Scribd
Upload
34 views6 pages

4.a Creating Room Rate

The document outlines the standard room setup, detailing various items, their categories, quantities, and costs, leading to a total standard room cost of 133,740. It includes amenities, guest services, and additional charges such as breakfast and transport service. The gross standard room rate is presented as 539,000, factoring in service charges and taxes.

Uploaded by

Yuyun Setiadi
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
34 views6 pages

4.a Creating Room Rate

The document outlines the standard room setup, detailing various items, their categories, quantities, and costs, leading to a total standard room cost of 133,740. It includes amenities, guest services, and additional charges such as breakfast and transport service. The gross standard room rate is presented as 539,000, factoring in service charges and taxes.

Uploaded by

Yuyun Setiadi
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 6

STANDARD ROOM SET UP

Item Unit Unit Qty Room Set


Item Category Code Item Names Size Cost Up
Breakfast BR-001 Breakfast Other 29,000 2

Broadband
Internet BI-001 Internet Access Unit 0 0

Condiment CD-001 Tea Sachet 750 2


CD-002 Sugar Sachet 750 4
CD-003 Coffee Sachet 750 2
CD-004 Creamer Sachet 750 2
CD-005 Aqua Bottle 1,200 2

Cookies CO-001 Cookies Pack 0 1

Fruit Basket FB-001 Fruit Basket Set 25,000 1

Guest Amenities GA-001 Hand Body Pcs 1,150 1


GA-002 Shampoo Pcs 1,150 1
GA-003 Soap Pcs 575 2
GA-004 Cotton Bud Pcs 1,150 1
GA-005 Dental Kit Pcs 1,640 1
GA-006 Disposal Bag Pcs 1,350 1
GA-007 Facial Tissue Pack 2,000 1
GA-008 Toilet Tissue Pack 2,000 1
GA-009 Matches Pcs 850 1
GA-010 Slipper Pcs 3,000 2
GA-011 Coaster Pcs 1,100 1
GA-012 Shower Cap Pcs 1,100 1
GA-013 Masturizer Pcs 1,000 1
GA-014 Sanitary Belt Pcs 1,000 1
GA-015 Comb Pcs 1,100 1
GA-016 Nail Pail Pcs 1,000 1
GA-017 Sewing Kit Pcs 1,400 1
GA-018 Shaving Kit Pcs 5,000 1
GA-019 Laundry Bag Pcs 2,000 1
GA-020 Pen Pcs 1,500 1

Other OT-001 Other Other 0 1

Printing Guest PG-001 Guest Comment Pcs 1,200 1


PG-002 Don't Disturb Pcs 0 1
PG-003 Room Directory Pcs 0 1

Drop Pick Up
Transport Service TS-001 Guest Other 0 1

TV Channel Int TV-001 TV Channel Int Unit 0 1

Welcome Drink WD-001 Welcome Drink Glass 2,500 2


Room Type: Standard

Total Standard Room


Cost Total
58,000
Sub Total 58,000

0
Sub Total 0

1,500
3,000
1,500
1,500
2,400
Sub Total 9,900

0
Sub Total 0

25,000
Sub Total 25,000

1,150
1,150
1,150
1,150
1,640
1,350
2,000
2,000
850
6,000
1,100
1,100
1,000
1,000
1,100
1,000
1,400
5,000
2,000
1,500
Sub Total 34,640

0
Sub Total 0

1,200
0
0
Sub Total 1,200

0
Sub Total 0

0
Sub Total 0

5,000
Sub Total 5,000

Total Standard Room


Cost Grand Total Sum: 133,740
STANDARD ROOM RATE BY ROOM COST

Guest Transport Sub Total


Amenities Printing Guest Condiment Breakfast Service Fruit Basket
34,640 1,200 9,900 58,000 0 25,000

% Room Standard Room


Cost Room Rate Total Other Rates 10% Service
Expected Expected Room Cost Proposed Charged 11% Tax PB1
10% 346,400 99,100 445,500 44,550 49,005
34,640
133,740 30.02%
Rounding

539,000
Rounding
Room Type:
Standard

Sub Total
Sub Total Sub Total TV Broadband Sub Total
Sub Total Cookies Welcome Drink Channel Int Internet Other
0 5,000 0 0 0

Gross Standard
Room Rates
539,055

539,000 Selling Price

You might also like