Name of Work: Special Repairs of Civil work for Compound wall, Security cabins for

ESIC Hospital, Medical college at K.K. Nagar Chennai, Tamilnadu.

Summary
Sl.No Description of work Rate
1.0 COMPOUND WALL 40 75 218.17
2.0 SECURITY CABIN WITH 1 Nos TOILET AND ARCH 27 06 386.15
3.0 SECURITY CABIN 2 nos without toilet 6 41 725.11
Total value of civil work 74 23 329.43
Electrical work 7 84 175.55
Total 82 07 504.98
Say 8,207,505.00
Centage @ 6.15 504,761.56
Add GST for Centage @ 18% 90,857.08
Grand Total 8,803,123.64
Name of Work: Special Repairs of Civil work for Compound wall (north side), Security cabins for ESIC Hospital, Medical college at K.K.
Nagar Chennai, Tamilnadu”
COMPOUND WALL ABSTRACT ESTIMATE

S.NO DSR ITEMS DESCRIPTION QUANTITY UNITS RATE AMOUNT

Remarks
DISMANTLING

Demolishing brick work manually/ by mechanical means including

15.7.4 stacking of serviceable material and disposal of unserviceable
material within 50 metres lead as per direction of Engineer-in-
charge. 49.6 Cum 2060.2 102185.92

15.3 Demolishing R.C.C. work manually/ by mechanical means including

stacking of steel bars and disposal of unserviceable material within
50 metres lead as per direction of Engineer - in- charge. 10 Cum 3557.25 35572.50

Credit to Corporation-Dismantling of Steel reinforcement & MS

MR gate and MS grill are back taken by contractor and credit to
Corporation 3000 Kg 35 -105000.00

Disposal of building rubbish / malba / similar unserviceable,

dismantled or waste materials by mechanical means, including
15.6 loading, transporting, unloading to approved municipal dumping
ground or as
approved by Engineer-in-charge, beyond 50 m initial lead, for all
leads including all lifts involved. 60 Cum 263.95 15837.00
Dismantling 48595.42
EARTH WORKS
EARTHWORK EXCAVATION
Earth work in excavation by mechanical means (Hydraulic
excavator) /manual means over areas (exceeding 30cm in
depth. 1.5 m in width as well as 10 sqm on plan) including
disposal of excavated earth, lift upto 1.5m, disposed earth to
be levelled and neatly dressed The rate includes disposal of
2
DSR 2023 excess unused earth away from site, dewatering, pumping 17.00 Cum 177.5 3017.50
2.6.1 water, strutting, shoring, the same earth to be filled &
compacted in the compound wall sides after completing the
concrete works etc

4.0 PLAIN CEMENT CONCRETE 1;5:10

1 : 5 : 10 (1 cement: five coarse sand (zone-III) derived from
DSR 2023
natural sources: 10 graded stone aggregate 40mm nominal 13.20 Cum 6518.60 86045.52
4.1.10
size derived from natural sources)
Excavation 89063.02
5.0 REINFORCED CEMENT CONCRETE M-20 GRADE
Providing and laying in position ready mixed or site batched
design mix cement concrete for plain cement concrete work;
using coarse aggregate and fine aggregate derived from
natural sources, Portland Pozzolana/Ordinary Portland
/Portland Slag cement, admixtures in recommended
proportions as per IS: 9103 to accelerate / retard setting of
concrete, to improve durability and workability without
impairing strength; including pumping of concrete to site of
laying, curing, carriage for all leads; but excluding the cost of
centering, shuttering and finishing as per direction of the
engineer-in-charge; for the following grades of concrete.
Note: Extra cement up to 10% of the minimum specified
cement content in design mix shall be payable separately. In
4.2 case the cement content in design mix is more than 110% of
the minimum specified cement content, the contractor shall
have discretion to either re-design the mix or bear the cost of
extra cement. Note:-Cement content considered in this
item is @ 270 kg/cum

DSR 2023
5.1 Plinth beam concrete 28.67 Cum 9212.6 264170.87
4.20.1.3
6.0 REINFORCED CEMENT CONCRETE M-20 GRADE

Providing and laying in position ready mixed or site batched

design mix cement concrete for plain cement concrete work;
using coarse aggregate and fine aggregate derived from
natural sources, Portland Pozzolana/Ordinary Portland
/Portland Slag cement, admixtures in recommended
proportions as per IS: 9103 to accelerate / retard setting of
concrete, to improve durability and workability without
impairing strength; including pumping of concrete to site of
laying, curing, carriage for all leads; but excluding the cost of
4.20.2 centering, shuttering and finishing as per direction of the
engineer-in-charge; for the following grades of concrete.
Note: Extra cement up to 10% of the minimum specified
cement content in design mix shall be payable separately. In
case the cement content in design mix is more than 110% of
the minimum specified cement content, the contractor shall
have discretion to either re-design the mix or bear the cost of
extra cement. Note:-Cement content considered in this
item is @ 270 kg/cum

DSR 2023
6.1 Column Concrete (M20 grade concrete) 7.00 Cum 9568.25 66977.75
4.20.2.3

331148.62
7.0 FORM WORK
Centering and shuttering including strutting, propping etc. and
removal of form work for :

DSR 2023
Lintel,Beams,Plinth Beams 207.28 Sqm 736.4 152637.31
5.9.5

DSR 2023
Column -Columns/piers/abutments/pillers/posts and struts 136.48 Sqm 961.3 131200.15
5.9.6

283837.46
8 STEEL REINFORCEMENT
Steel reinforcement for R.C.C. work including straightening,
DSR 2023 cutting, bending, placing in position and binding all complete 3932.94 Kgs 107.85 424167.82
5.22A.6 upto plinth level. Thermo-Mechanically Treated bars of grade
Fe-500D or more.
424167.82
9 MASONRY WORKS
Brick work with common burnt clay F.P.S. (non modular) bricks of
6.1 class designation 7.5 in superstructure upto plinth level up to floor
V level in all shapes and sizes in :

6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand) 36.10 Cum 7132.25 257474.23

Brick work with common burnt clay F.P.S. (non modular) bricks of
6.4 class designation 7.5 in superstructure above plinth level up to floor
V level in all shapes and sizes in
6.4.2 Cement mortar 1:6 (1 cement : 6 coarse sand) 31.62 Cum 9105.95 287884.61

Half brick masonry with common burnt clay F.P.S. (non modular)
10 6.12 bricks of class designation 7.5 in superstructure upto plinth level up
to floor V level.

6.12.1 Cement mortar 1:4 (1 cement :3 coarse sand) 40 Sqm 905.05 36202.00
581560.83
CLADDING WORKS
 Providing and fixing 18 mm thick gang saw cut, mirror polished,
premoulded and prepolished, machine cut for kitchen platforms,
vanity counters, window sills, facias and similar locations of
required size, approved shade, colour and texture laid over 20 mm
thick base cement mortar 1:4 (1 cement : 4 coarse sand), joints
11 8.2 treated with white cement, mixed with matching pigment, epoxy
touch ups, including rubbing, curing, moulding and polishing of
edges to give high gloss finish etc. complete at all levels.

8.2.3 Granite stone slab of colour black, Cherry/Ruby red

8.2.3.2 Area of slab Over 0.50 sqm 113 Sqm 3848.7 434999.32
cladding work for compound wall 434999.32
STEEL WORKS
Structural steel work riveted, bolted or welded in built up
12
DSR 2023 sections, trusses and framed work, including cutting, hoisting, 3480 Kgs 133.7 465292.04
10.2 fixing in position and applying a priming coat of approved
steel primer all complete.
Gate for Compound wall ( D ) 465292.04
10 FINISHING WORKS
PLASTERING CM 1:4
Prepare surface and plaster the external surfaces of walls,
DSR 2023
13 R.C.C surfaces contiguous to masonry with cement mortar 1 : 614.82 Sqm 347.05 213373.281
13.1.1
4, 12mm thick
PAINTING
Finishing walls with textured exterior paint of required
14
DSR 2023 shade :New work (Two or more coats applied @ 3.28 ltr/10 614.82 Sqm 223.6 137473.75
13.45 sqm) over and including priming coat of exterior primer
applied @ 2.20kg/10 sqm
Finishing work for compound wall and Arch ( E ) 350847.03
Providing and laying at or near ground level factory made
kerb stone of M-25 grade cement concrete in position to the
required line, level and curvature, jointed with cement mortar
1:3 (1 cement: 3 coarse sand), including making joints with or
without grooves (thickness of joints except at sharp curve
DSR 2023 shall not to more than 5mm), including making drainage
15 16.20 Cum 10117.6 163905.12
16.69 opening wherever required complete etc. as per direction of
Engineer-in-charge (length of finished kerb edging shall be
measured for payment). (Precast C.C. kerb stone shall be
approved by Engineer-in-charge)

TOTAL 163905.12
Pile Works
1 PILE CONCRETE – 300MM DIA
Boring, providing and installation bored cast-in-situ reinforced
cement concrete piles of grade M-25 of specified diameter
and length below the pile cap, to carry a safe working load not
less than specified, excluding the cost of steel reinforcement
but including the cost of boring with bentonite solution and
temporary casing of appropriate length for setting out and
removal of same and the length of the pile to be embedded in
the pile cap etc. by percussion drilling using Direct mud
DSR 2023 circulation (DMC) or Bailer and chisel technique by tripod and 129 Rmt 1958.47 252642.63
20.2.1 mechanical Winch Machine all complete, including removal of
excavated earth with all its lifts and leads (length of pile for
payment shall be measured up to bottom of pile cap).

Pile work 252642.63

OTHER WORKS

Horticuture Operation Including 300 mm Earth

16 PAR 5.9.1 Filling ,Grassing,Tree Implantation /Shrubs and Potted Plants Etc., 200 Sqm 312 62400
( 18 Planter Box 2.20 x 0.6 m )
Horticulture work for compound wall ( F ) 62400.00
Total (A+B+C+D+E+F) Total 34 88 459.31
Add Cost index 16.82% 5 86 758.86
Total Cost 40 75 218.17
Name of Work: Special Repairs of Civil work for Compound wall (north side), Security cabins for ESIC Hospital, Medical college at K.K.
Nagar Chennai, Tamilnadu”

COMPOUND WALL DETAIL ESTIMATE

Compound wall with Arch
S.No DSR ITEM Description of work Nos L (m) B (m) D (m) Quantity Units
DISMANTLING

Demolishing brick work manually/ by mechanical means

15.7.4 including stacking of serviceable material and disposal of
unserviceable material within 50 metres lead as per direction
of Engineer-in-charge.
Compound wall 143.79 0.23 1.5 49.60755
49.6 Cum
Say 49.6 Cum

Demolishing R.C.C. work manually/ by mechanical means

15.3 including stacking of steel bars and disposal of unserviceable
material within 50 metres lead as per direction of Engineer -
in- charge.
Plinth of compound wall 180 0.23 0.23 9.522
9.522 Cum
Say 10 Cum

Credit to Corporation-Dismantling of Steel reinforcement &

MR MS gate and MS grill are back taken by contractor and credit
to Corporation
Weight of gate 3000 Kg
Say 3000 Kg

Disposal of building rubbish / malba / similar unserviceable,

dismantled or waste materials by mechanical means,
15.6
including loading, transporting, unloading to approved
municipal dumping ground or as
approved by Engineer-in-charge, beyond 50 m initial lead, for
all leads including all lifts involved.
From 15.7.4 and 15.3 59.6 Cum
Say 60 Cum
FOOTING
EARTHWORK EXCAVATION
Earth work in excavation by mechanical means
(Hydraulic excavator) /manual means over areas
2
DSR 2023 (exceeding 30cm in depth. 1.5 m in width as well as 10
2.6.1 sqm on plan) including disposal of excavated earth, lift
upto 1.5m, as directed by E in C

Stub column in Arch portion 4 1.22 1.22 1.44 8.57

Compoun Wall Outer Side
Kerb wall portion (B)1 90 0.3 0.3 8.10
16.67 Cum
TOTAL 17.00 Cum

PLAIN CEMENT CONCRETE 1:5:10

1 : 5 : 10 (1 cement: 5 coarse sand (zone-III) derived from
DSR 2023
4 natural sources: 10 graded stone aggregate 40mm
4.1.10
nominal size derived from natural sources)
Plinth Beam 1 171.74 0.575 0.10 9.88
Stub column in Arch portion 4 1.22 1.22 0.1 0.60
Compoun Wall Outer Side
Kerb wall portion 1 90 0.3 0.10 2.70
TOTAL 13.17 Cum
13.20 Cum
REINFORCED CEMENT CONCRETE M-20 GRADE
 Providing and laying in position ready mixed or site
batched design mix cement concrete for plain cement
concrete work; using coarse aggregate and fine
aggregate derived from natural sources, Portland
Pozzolana/Ordinary Portland /Portland Slag cement,
admixtures in recommended proportions as per IS: 9103
to accelerate / retard setting of concrete, to improve
durability and workability without impairing strength;
including pumping of concrete to site of laying, curing,
carriage for all leads; but excluding the cost of centering,
shuttering and finishing as per direction of the engineer-
in-charge; for the following grades of concrete.
Note: Extra cement up to 10% of the minimum specified
5 4.20.1.3 cement content in design mix shall be payable
separately. In case the cement content in design mix is
more than 110% of the minimum specified cement
content, the contractor shall have discretion to either re-
design the mix or bear the cost of extra cement. Note:-
Cement content considered in this item is @ 300
kg/cum

Upto Plinth Lvl Works

Plinth Beam (A)
1 184.5 0.375 0.375 25.95
Compund wall upto 1.2 meters 43 0.23 0.23 1.2 2.73
TOTAL 28.67
Say 28.67 Cum

Providing and laying in position ready mixed or site

batched design mix cement concrete for plain cement
concrete work; using coarse aggregate and fine
aggregate derived from natural sources, Portland
Pozzolana/Ordinary Portland /Portland Slag cement,
admixtures in recommended proportions as per IS: 9103
to accelerate / retard setting of concrete, to improve
durability and workability without impairing strength;
including pumping of concrete to site of laying, curing,
carriage for all leads; but excluding the cost of centering,
6 4.20.2 shuttering and finishing as per direction of the engineer-
in-charge; for the following grades of concrete.
Note: Extra cement up to 10% of the minimum specified
cement content in design mix shall be payable
separately. In case the cement content in design mix is
more than 110% of the minimum specified cement
content, the contractor shall have discretion to either re-
design the mix or bear the cost of extra cement. Note:-
Cement content considered in this item is @ 270
kg/cum

4.20.2.3
Above Plinth Works
Column
Compound Wall 43 0.23 0.23 1.05 2.39
TOTAL 2.39

Tie Beam 1 130 0.23 0.15 4.49

TOTAL 6.87
Say 7.00 Cum

FORM WORK
Centering and shuttering including strutting, propping
7 etc. and removal
of form work for :
Plinth Beam
Plinth Beam 1 184.5 0.75 138.38
TOTAL (A) 138.38 Sqm
Column
Compound Wall (B)
43 0.92 1.2 47.47
 TOTAL (B) 47.47 Sqm
Above Plinth Works
Column
Compound Wall 43 0.92 1.05 41.54
TOTAL (C) 89.01 Sqm
Tie Beam
1 130 0.53 68.90
TOTAL (D) 68.90
TOTAL (A+D) 207.28 Sqm
Total (B+D) 136.48 Sqm
STEEL REINFORCEMENT
Steel reinforcement for R.C.C. work including
straightening, cutting,
DSR 2023
8 bending, placing in position and binding all complete
5.22A.6
upto plinth level. Thermo-Mechanically Treated bars of
grade Fe-500D or more.
Compound Wall Column
Column ( 43 Nos )
12 mm 43 4.00 3.225 554.7 0.88 488
Ties
Y8@ 150 C/C
43 16.00 0.65 447.2 0.395 177
TOTAL 665

Plinth Beam
L=184 .9
Top - 3 Nos - 12 mm 1 3.00 184.9 0.88 488
Bottom - 3 Nos 12 mm 1 3.00 184.9 0.88 488
overlapping 55
Strriups
L=184 Y8 @ 150 c/c 1 1145 1.35 1545.75 0.395 631
TOTAL 1662
Tie Beam
L=129
Top - 2 Nos - 10 mm 1 2.00 129 258 0.62 180.0
Bottom - 2 Nos 10 mm 1 2.00 129 258 0.62 180.0
Strriups
L=144.52 Y8 @ 200 c/c 1 723.00 0.6 433.8 0.395 191.4
TOTAL 551.3
Pile Reinforcement
6 Nos Of Pile 43 6 3.45 890.1 0.88 783.29
Helical Reinforcement Works
Y8 @ 150 C/C (B)
43 16 688 0.395 271.76
TOTAL 1055.05
TOTAL 3933
MASONARY WORKS

Brick work with common burnt clay F.P.S. (non modular)

9 6.1 bricks of class designation 7.5 in superstructure upto plinth
level up to floor V level in all shapes and sizes in :

6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand)

Walls 1 130 0.23 1.2 36.10
TOTAL 36.10 Cum

Brick work with common burnt clay F.P.S. (non modular)

9 6.4 bricks of class designation 7.5 in superstructure above plinth
level up to floor V level in all shapes and sizes in :

6.4.2 Cement mortar 1:6 (1 cement : 6 coarse sand)

Walls 1 (A) 130 0.23 1.05 31.62
TOTAL 31.62 Cum

Half brick masonry with common burnt clay F.P.S. (non

10 6.12 modular) bricks of class designation 7.5 in superstructure upto
plinth level up to floor V level.
6.12.1 6.13.1 Cement mortar 1:4 (1 cement :4 coarse sand)
Plenter Box Walls 25 2.62 0.6 39.3 Sqm
Say 40 Sqm
 CLADDING WORKS

Providing and fixing 18 mm thick gang saw cut, mirror

polished, premoulded and prepolished, machine cut for
11 8.2 kitchen platforms, vanity counters, window sills, facias and
similar locations of required size, approved shade, colour and
texture laid over 20 mm thick base cement mortar 1:4 (1
cement : 4 coarse sand), joints treated with white cement,
mixed with matching pigment, epoxy touch ups, including
rubbing, curing, moulding and polishing of edges to give high
gloss finish etc. complete at all levels.
8.2.2 Granite stone slab of colour black, Cherry/Ruby red
8.2.2.1 Area of slab upto 0.50 sqm
Dead Walls 27 1.8 1.8 87.48
Plenter Box Walls top 25 2.62 0.39 25.55
TOTAL 113 Sqm

STEEL WORKS

Structural steel work riveted, bolted or welded in built

12
DSR 2023 up sections, trusses and framed work, including cutting,
10.2 hoisting, fixing in position and applying a priming coat of
approved steel primer all complete.

GATE 1 (A) 1 9.5 2.4 22.8

GATE 2 (B) 1 6.9 2.4 16.56
GATE 3 (C) 1 8.19 2.4 19.656
GATE 4 (D) 1 8.65 2.4 20.76
GATE 5 (E) 1 8.19 2.4 19.656
TOTAL (A+B+C+D+E) =Z 99.432
35 Kgs Per Sqm Z*40 = X 3480 Kgs
FINISHING WORKS
PLASTERING CM 1:4
Prepare surface and plaster the external surfaces of
DSR 2023
13 walls, R.C.C surfaces contiguous to masonry with cement
13.1.1
mortar 1 : 4, 12mm thick
Brick Walls
Wall (A) 1 130 5.1 663.00
D/T Wall plastering in wall cladding portion (Dead Walls ) -27 1.8 1.8 -87.48
Plenter Box outer side Walls 25 2.62 0.6 39.30
Say 614.82 Sqm
PAINTING
TEXTURE PAINT

Finishing walls with textured exterior paint of required

14
DSR 2023 shade :New work (Two or more coats applied @ 3.28
13.110.1 ltr/10 sqm) over and including priming coat of exterior
primer applied @ 2.20kg/10 sqm

Brick Walls
Wall (A) 1 130 5.1 663.00
D/T Wall plastering in wall cladding portion (Dead Walls ) -27 1.8 1.8 -87.48
Plenter Box outer side Walls 25 2.62 0.6 39.30
Say 614.82 Sqm

Providing and laying at or near ground level factory

made kerb stone of M-25 grade cement concrete in
position to the required line, level and curvature, jointed
with cement mortar 1:3 (1 cement: 3 coarse sand),
including making joints with or without grooves
15 16.69 (thickness of joints except at sharp curve shall not to
more than 5mm), including making drainage opening
wherever required complete etc. as per direction of
Engineer-in-charge (length of finished kerb edging shall
be measured for payment). (Precast C.C. kerb stone shall
be approved by Engineer-in-charge)

Kerb Walls
Compound Wall Inner Side 1 90 0.15 0.6 8.10
 Compoun Wall Outer Side
1 90 0.15 0.6 8.10
TOTAL 16.20 Cum
Boring with hydraulic piling rigs with power units, providing
and installing cast in situ single under reamed piles of
specified diameter and length below pile cap in M-25 cement
concrete, to carry a safe working load not less than specified,
excluding the cost of steel reinforcement but including the
cost of boring with bentonite solution and the length of the
DSR 20.3 pile to be embedded in pile cap etc. all complete. (Length of
pile for payment shall be measured upto to the bottom of pile
cap) :

20.30.1 300 mm Dia ( 3 Meter Spacing ) 43 3 129

TOTAL 129 Rmt
 Name of Work: Special Repairs of Civil work for Compound wall (north side), Security cabins for ESIC Hospital, Medical
college at K.K. Nagar Chennai, Tamilnadu”

SECURITY CABIN WITH TOILET AND ARCH ABSTRACT ( 1 Nos )

S.NO DSR ITEM DESCRIPTION Quantity Units Rates AMOUNT Remarks

EARTHWORK EXCAVATION
Earth work in excavation by mechanical means
(Hydraulic excavator) /manual means over areas
(exceeding 30cm in depth. 1.5 m in width as well as
10 sqm on plan) including disposal of excavated earth,
lift upto 1.5m, disposed earth to be levelled and
neatly dressed The rate includes disposal of excess
1
DSR 2023 unused earth away from site, dewatering, pumping 17.57 Cum 177.5 3118.68
2.6.1 water, strutting, shoring, the same earth to be filled &
compacted in the compound wall sides after
completing the concrete works etc

1 : 5 : 10 (1 cement: five coarse sand (zone-III) derived

2.0 4.1.10 from natural sources: 10 graded stone aggregate 3.82 Cum 6518.00 24928.22
40mm nominal size derived from natural sources)

REINFORCED CEMENT CONCRETE M-20 GRADE

Providing and laying in position ready mixed or site
batched design mix cement concrete for plain cement
concrete work; using coarse aggregate and fine
aggregate derived from natural sources, Portland
Pozzolana/Ordinary Portland /Portland Slag cement,
admixtures in recommended proportions as per IS:
9103 to accelerate / retard setting of concrete, to
improve durability and workability without impairing
strength; including pumping of concrete to site of
laying, curing, carriage for all leads; but excluding the
cost of centering, shuttering and finishing as per
direction of the engineer-in-charge; for the following
grades of concrete.
Note: Extra cement up to 10% of the minimum
specified cement content in design mix shall be
payable separately. In case the cement content in
design mix is more than 110% of the minimum
specified cement content, the contractor shall have
discretion to either re-design the mix or bear the cost
of extra cement. Note:-Cement content considered
in this item is @ 300 kg/cum

DSR 2023
3.0 Below plinth level 9.14 Cum 9212.6 84201.32
4.20.1.3
DSR 2023
4.0 Above plinth level 38.40 Cum 9568.25 367420.80
4.20.2.3

FORM WORK
Centering and shuttering including strutting, propping
etc. and removal
of form work for :
DSR 2023
5 Pile cap - Foundations/Footings/bases for columns 13.68 Sqm 392.15 5364.61
5.9.1
DSR 2023
6 Suspended Floor /Roofs/Landings / Balconys 141.68 Sqm 927.25 131372.41
5.9.3
 DSR 2023
7 Lintel,Beams,Plinth Beams 145.47 Sqm 736.4 107124.03
5.9.5
DSR 2023 Column -Columns/piers/abutments/pillers/posts and
8 102.41 Sqm 961.3 98449.42
5.9.6 struts

STEEL REINFORCEMENT

Steel reinforcement for R.C.C. work including

DSR 2023 straightening, cutting, bending, placing in position and 6158.67 Kgs 107.85 664212.56
5.22A.6 binding all complete upto plinth level. Thermo-
Mechanically Treated bars of grade Fe-500D or more.
9
MASONRY WORKS
Brick work with common burnt clay F.P.S. (non modular)
6.1 bricks of class designation 7.5 in foundation and plinth in:
10
6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand) 7.93 Cum 7132.25 56547.90

6.4 Brick work with common burnt clay F.P.S. (non modular)
bricks of class designation 7.5 in superstructure above
11 plinth level up to floor V level in all shapes and sizes in
6.4.2 Cement mortar 1:6 (1 cement : 6 coarse sand) 8.90 Cum 9105.95 81017.82

Providing and fixing 18 mm thick gang saw cut, mirror

polished, premoulded and prepolished, machine cut for
8.2 kitchen platforms, vanity counters, window sills, facias and
similar locations of required size, approved shade, colour
and texture laid over 20 mm thick base cement mortar 1:4
(1 cement : 4 coarse sand), joints treated with white
cement, mixed with matching pigment, epoxy touch ups,
including rubbing, curing, moulding and polishing of edges
12 to give high gloss finish etc. complete at all levels.
8.2.3 Granite stone slab of colour black, Cherry/Ruby red
8.2.3.2 Area of slab Upto 0.50 sqm 1.75 Sqm 4170.7 7298.72

JOINERY WORKS
Providing and fixing Fiber Glass Reinforced plastic
(FRP) Door Frames of cross-section 90 mm x 45 mm
having single rebate of 32 mm x 15 mm to receive
shutter of 30 mm thickness. The laminate shall be
moulded with fire resistant grade unsaturated
DSR 2023 polyester resin and chopped mat. Door frame 10.40 Rmt 570.95 5937.88
9.121
laminate shall be 2mm thick and shall be filled with
suitable wooden block in all the three legs. The frame
shall be covered with fiber glass from all sides. M.S.
stay shall be provided
13
at the bottom to steady the frame.
Providing and fixing to existing door frames.30 mm
thick Glass Fibre Reinforced Plastic (FRP) panelled
door shutter of required colour and approved brand
and manufacture, made with fire - retardant grade
unsaturated polyester resin, moulded to 3 mm thick
DSR 2023
9.122.1 FRP laminate fo forming hollow rails and styles, with 3.78 Sqm 3720.75 14064.44
wooden frame and suitable blocks of seasoned wood
inside at required places for fixing of fittings, cast
monolithically with 5 mm thick FRP laminate for
panels conforming to IS: 14856, including fixing to
frames.
14
 Providing & fixing IS 12817 marked stainless steel butt
DSR 2023 Nos 118.20
hinges with stainless steel screws etc, complete 6 709.20
9.70.1
15 125x64x1.9mm
Providing and fixing stainless steel aldrop of
MR approved quality with necessary screws etc. 3 Nos 150.00 450.00
16 complete.
Providing and fixing factory made P.V.C. door frame of size
50x47 mm with awall thickness of 5 mm, made out of
extruded 5mm rigid PVC foam sheet, mitred at corners
and joined with 2 Nos of 150 mm long brackets of 15x15
mm M.S. square tube, the vertical door frame profiles to
be reinforced with 19x19 mm M.S. square tube of 19
9.119 4.96 Rmt 492.70 2443.79
gauge, EPDM
rubber gasket weather seal to be provided through out the
frame. The door frame to be fixed to the wall using M.S.
screws of 65/100 mm size, complete as per
manufacturer’s specification and direction of Engineerin-
17 Charge.
Providing and fixing factory made panel PVC door shutter
consisting of frame made out of M.S. tubes of 19 gauge
thickness and size of 19 mm x 19 mm for styles and 15x15
mm for top & bottom rails. M.S. frame shall have a coat of
steel primers of approved make and manufacture. M.S.
frame covered with 5 mm thick heat moulded PVC 'C'
channel of size 30 mm thickness, 70 mm width out of
which 50 mm shall be flat and 20 mm shall be tapered in
45 degree angle on both side forming styles and 5 mm
thick, 95 mm wide PVC sheet out of which 75mm
shall be flat and 20 mm shall be tapered in 45 degree on
the inner side to form top and bottom rail and 115 mm
wide PVC sheet out of which 75
mm shall be flat and 20 mm shall be tapered on both sides
to form lock rail. Top, bottom and lock rails shall be
provided both side of the panel. 1.60 Sqm 3182.95 5079.99
10 mm (5 mm x 2 ) thick, 20 mm wide cross PVC sheet be
provided as gap insert for top rail & bottom rail, paneling
of 5 mm thick both side
PVC sheet to be fitted in the M.S. frame welded/ sealed to
the styles & rails with 7 mm (5 mm+2 mm) thick x 15 mm
wide PVC sheet beading on inner side, and joined together
with solvent cement adhesive. An
additional 5 mm thick PVC strip of 20 mm width is to be
stuck on the
interior side of the 'C' Channel using PVC solvent adhesive
etc. complete
as per direction of Engineer-in-charge, manufacturer's
specification &
drawing. 30 mm thick plain PVC door shutters
18 9.12

ALUMINIUM WINDOW

Providing and fixing glazing in aluminium door,

window, ventilator shutters and partitions etc. with
EPDM rubber / neoprene gasket etc. complete as per
DSR 2023
the architectural drawings and the directions of 7.56 Sqm 1685.40 12741.62
21.3.3
engineer-in-charge . (Cost of aluminium snap beading
shall be paid in basic item): -With float glass panes of
8 mm thickness (weight not less than 20 kg/sqm)

FINISHING WORKS
PLASTERING
Prepare surface and plaster the external surfaces of
walls, R.C.C surfaces contiguous to masonry with
DSR 2023 cement mortar 1 : 4, 15 mm thick using good river 78.94 Sqm 399.45 31530.99
13.2.1 sand, including patch plaster etc.
 Prepare surface and plaster the Internal surfaces of
walls, R.C.C surfaces contiguous to masonry with
DSR 2023 cement mortar 1 : 4, 12 mm thick using good river 45.00 Sqm 347.05 15617.25
13.1.1 sand, including patch plaster etc.

13.17 6 mm cement plaster

6 mm cement plaster of mix :complete in all respect with
all cost ,labour,T & P,Taxes etc as per direction of the
13.16.1 Engineer - in - charge. 379.38 Sqm 300.45 113983.94

1:3 (1 cement : 3 fine sand)

PAINTING
TEXTURE PAINT

Finishing walls with textured exterior paint of

DSR 2023 required shade :New work (Two or more coats 78.94 Sqm 223.6 17650.09
13.45 applied @ 3.28 ltr/10 sqm) over and including priming
coat of exterior primer applied @ 2.20kg/10 sqm

Finishing with Deluxe Multi surface paint system for

interiors and exteriors using Primer as per manufacturers
specifications :
13.48
Two or more coats applied on walls @ 1.25 ltr/10 sqm
over and including one coat of Special primer applied @
0.75 ltr /10 sqm
13.48.1 Interior painting 379.38 Sqm 193.7 73485.40

13.48.3 Painting Steel work with Deluxe Multi Surface Paint to 11.52 Sqm 176.25 2030.40
give an even shade. Two or more coat applied @ 0.90 ltr/
10 sqm over an under coat of primer applied @ 0.80 ltr/
10 sqm of approved brand and manufacture
FLOORING WORKS

Providing and laying Ceramic glazed floor tiles of size

DSR 2013 300x300 mm (thickness to be specified by the
11.37 manufacturer) of 1st quality conforming to IS : 15622 of 34.00 Sqm 1096.55 37282.70
approved make in colours such as White, Ivory, Grey,
Fume Red Brown, laid on 20 mm thick cement mortar 1:4
(1 Cement : 4 Coarse sand), Jointing with grey cement
slurry @ 3.3 kg/sqm including pointing the joints with
white cement and matching pigment etc., complete.

Chequered terrazo tiles 22 mm thick with graded marble

chips of size up to 6 mm in floors, jointed with neat
cement slurry mixed with pigment to match the shade of
11.19.1 the tiles, including rubbing and polishing complete, on 20 39.14 Sqm 1533.8 60040.29
mm thick bed of cement mortar 1:4 (1 cement :4 coarse
sand) :

Light shade pigment using white cement

Boring with hydraulic piling rigs with power units,

providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in M-
25 cement concrete, to carry a safe working load not less
20.30.1 than specified, excluding the cost of steel reinforcement 132.00 Rmt 1958.47 258518.04
but including the cost of boring with bentonite solution
and the length of the pile to be embedded in pile cap etc.
all complete. (Length of pile for payment shall be
measured upto to the bottom of pile cap) :300 mm Dia
 Providing and fixing white vitreous china pedestal type
water closet (European type) with seat and lid, 10 litre low
level white vitreous china flushing cistern & C.P. flush bend
with fittings & C.I. brackets, 40 mm flush bend, overflow
arrangement with specials of standard make and
17.3.1 mosquito proof coupling of approved municipal design 1.00 nos 8006.6 8006.60
complete, including painting of fittings and brackets,
cutting and making good the walls and floors wherever
required :W.C. pan with ISI marked white solid plastic seat
and lid

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

pipes, having thermal stability for hot & cold water supply,
including all CPVC plain & brass threaded fittings, including
fixing the pipe with clamps at 1.00 m spacing. This includes
18.7.3 jointing of pipes & fittings
60.00 Mts 401.55 24093.00
with one step CPVC solvent cement and testing of joints
complete as per direction of Engineer in Charge.25 mm
nominal dia Pipes

Constructing masonry Chamber 30x30x50 cm inside, in

brick work in cement mortar 1:4 (1 cement :4 coarse sand)
for stop cock, with C. I. surface box 100x100 x75 mm
(inside) with hinged cover fixed in cement concrete slab
1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone
aggregate 20 mm nominal size), i/c necessary excavation,
18.32.1 foundation concrete 1:5:10 ( 1 cement : 5 fine sand : 10 1.00 Nos 1992.6 1992.60
graded stone aggregate 40mm nominal size ) and inside
plastering with cement mortar 1:3 (1 cement : 3 coarse
sand) 12mm thick, finished with a floating coat of neat
cement complete as per standard design :With common
burnt clay F.P.S.(non modular) bricks of class designation
7.5

Total 2316714.73
Add Cost index @16.82% 389671.42
Total Civil 2706386.15
 Engineering Projects (India) Limited
Name of Work: Special Repairs of Civil work for Compound wall (north side), Police booth, Security cabins for ESIC Hospital, Medical
college at K.K. Nagar Chennai, Tamilnadu”
SECURITY CABIN WITH TOILET AND ARCH DETAILS ESTIMATE ( 1 Nos )
S.No DSR ITEM Description of work Nos L (m) B (m) D (m) Quantity Units
Arch construction and one security cabin with toilet
EARTHWORK EXCAVATION
Earth work in excavation by mechanical means
(Hydraulic excavator) /manual means over areas
1
DSR 2023 (exceeding 30cm in depth. 1.5 m in width as well as 10
2.6.1 sqm on plan) including disposal of excavated earth, lift
upto 1.5m, as directed by E in C

For Security cabin With Toilet

Pile Cap
PC for Arch 4 1.2 1.2 0.5 2.88
PC2 10 (B) 0.6 0.6 0.5 1.80
Plinth Beam
PB1 4 4.38 0.43 0.45 3.39
PB2 8 2.10 0.43 0.45 3.25
PB for toilet 1 1.9 0.43 0.45 0.37
Plinth Beam 4 7.6 0.43 0.45 5.88
TOTAL 17.57
Say 17.57 Cum
PLAIN CEMENT CONCRETE 1:5:10

DSR 2023 1 : 5 : 10 (1 cement: five coarse sand (zone-III) derived

from natural sources: 10 graded stone aggregate 40mm
4.1.10 nominal size derived from natural sources)
2
For Security cabin With Toilet
Pile Cap
PC 4 (A) 1.2 1.2 0.075 0.43
PC 2 10 0.6 0.6 0.075 0.27
Plinth Beam
PB1 4 4.38 0.43 0.075 0.57
PB2 8 2.10 0.43 0.075 0.54
Ramp 2 4.06 1.7 0.075 1.04
Plinth Beam 4 7.6 0.43 0.075 0.98
TOTAL 3.82 Cum
 REINFORCED CEMENT CONCRETE M-20 GRADE

Providing and laying in position ready mixed or site

batched design mix cement concrete for plain cement
concrete work; using coarse aggregate and fine
aggregate derived from natural sources, Portland
Pozzolana/Ordinary Portland /Portland Slag cement,
admixtures in recommended proportions as per IS: 9103
to accelerate / retard setting of concrete, to improve
durability and workability without impairing strength;
including pumping of concrete to site of laying, curing,
carriage for all leads; but excluding the cost of
centering, shuttering and finishing as per direction of
the engineer-in-charge; for the following grades of
concrete.
Note: Extra cement up to 10% of the minimum specified
cement content in design mix shall be payable
separately. In case the cement content in design mix is
more than 110% of the minimum specified cement
content, the contractor shall have discretion to either
re-design the mix or bear the cost of extra cement.
Note:-Cement content considered in this item is @
300 kg/cum

Upto Plinth Level Works

Plinth Beam
PB1 4 3.1 0.23 0.3 0.86
PB2 4 4.00 0.23 0.3 1.10
Arch plinth beam 4 7.20 0.23 0.3 1.99
3.95 Cum

Pile Cap Work

Security cabin
Pile Cap
PC 1 4 1.2 0.6 0.45 1.30
PC 10 0.6 0.6 0.45 1.62
TOTAL 2.92 Cum
Ground Floor Works Security cabin W
Column
C1 (A)
10 0.23 0.375 1.20 1.04
Column for Arch C2 12 0.23 0.375 1.2 1.24
Total for Column concrete 2.28 Cum
9.14 Cum
Above plinth
4.20.2.4 For arch
Ground Floor Works Security cabin W
Column
C1 (A)
10 0.23 0.375 1.80 1.55
Column for Arch C2 12 0.23 0.375 5.065 5.24
Total for Column concrete
Arch Slabs
Bottom 2 12.23 4.23 0.125 12.93

Arch Beams
4(B) 12.23 0.23 0.9 10.13
4 4 0.23 0.46 1.69

Security cabin Roof Beam

4 4.2 0.23 0.375 1.45
4 3.69 0.23 0.375 1.27

Security cabin Roof Slabs

2 4.2 3.7 0.125 3.89
Counters 1 2.10 0.50 0.05 0.05
1 1.41 0.50 0.05 0.04
 Lintel Beams
D 1 (900 X 2100 ) 1 1.46 0.23 0.15 0.05
D2 (750 X 2100 ) 1 1.21 0.23 0.15 0.04
Window w1 1 1.2 0.23 0.15 0.04
Window w2 1 0.9 0.23 0.15 0.03
TOTAL 38.41 Cum
Say 38.40 Cum
FORM WORK
Centering and shuttering including strutting, propping
etc. and removal
of form work for :
Upto Plinth Lvl Works Security cabin
Pile Cap
5.9.1 PC1 4(A) 3.60 0.45 6.48
PC2 10 2.40 0.3 7.20
13.68 Sqm
Plinth Beam
PB1 4 4.38 1.05 18.40
PB2 4 2.10 1.05 8.82
PB for toilet 2 1.9 1.05 3.99
Secuirty cabin roof Beam
Shorter span beam bottom 4 3.1 0.23 2.85
Shorter span beam side portion 8 3.1 0.3 7.44
Longer span beam bottom 4 3.23 0.23 2.97
Longer span beam side portion 8 3.23 0.3 7.75
Arch Beams
4 12.23 1.46 71.42
4 4.54 1.02 18.52
Lintel Beams
D 1 (900 X 2100 ) 2 1.46 0.53 1.55
D2 (750 X 2100 ) 1 1.21 0.53 0.64
Window w1 1 1.2 0.53 0.64
Window w2 1 0.9 0.53 0.48
145.47 Sqm
Security cabin Roof Slabs
Rooof slab 2 4.47 3.23 28.88
Counters slab 1 2.1 0.50 1.05
Counters slab 1 1.41 0.50 0.71
Arch Slabs
2 12.23 4.54 111.05
TOTAL (B) 141.68 Sqm
C1 10 (A) 1.06 3 31.80
C2 -Arch Column 12 0.94 6.26 70.61
102.41 Sqm

STEEL REINFORCEMENT
Steel reinforcement for R.C.C. work including
DSR 2023 straightening, cutting,
5.22A.6 upto plinth level. in
bending, placing position and binding all complete
Thermo-Mechanically Treated bars of
grade Fe-500D or more.
Pile Cap Security cabin
Pile Cap
Pile Cap 1 ( 4 Nos ) for two arch
Y10 @ 125 mm C/C 10 nos of 10 mm 40 0.97 0 0.88 34.14
Y10 @ 125 mm C/C 20 1.57 0 0.62 19.47
Pile cap 2 ( 10 Nos) for two arch
Y10 @ 150 mm C/C 10 nos of 10 mm 50 0.75 0 0.62 23.25
Y10 @ 150 mm C/C 50 0.75 0 0.62 23.25
Plinth Beam
PB1 = 4.47
12 mm 6 Nos Top & Bottom 24 4.48 0.88 94.62
Strriups
L=4.47 Y8 @ 150 c/c 4 25.00 0.91 0.395 35.95
PB1 = 2.1
12 mm 6 Nos Top & Bottom 24 2.50 0.88 52.80
 Strriups
L=1.2 Y8 @ 150 c/c 4 9.00 0.91 0.395 12.94

PB2 = 2.1
12 mm 4 Nos Top -3# & Bottom -2# nos 4 2.10 0.88 7.39
Strriups
L=1.2 Y8 @ 150 c/c 28 0.98 0.395 10.84
PB =3 31.00
Column for security cabin
16 mm 6 Nos 10 3.50 6 1.58 331.80
Ties
10 23.00 0.84 0.395 76.31
Column for arch ( 12 Nos )
12 mm - 6 nos 12 7.20 6 0.88 456.19
Ties
Y8@ 150 C/C
12 (D)45.00 0.84 0.395 179.17
Security cabin Roof Beam
L=4.47
12 mm 6 Nos Top & Bottom 4 6.00 4.47 0.88 94.41
Strriups
L=1.91 Y8 @ 150 c/c 4 30.00 1.21 0.395 57.35
L=3.1
12 mm 6 Nos Top & Bottom 4 6.00 3.1 0.8 59.52
Strriups
L=3.01 Y8 @ 150 c/c 4 21.00 1.21 0.395 40.15 Kgs
TOTAL (E)
Security cabin Roof Slabs
S1 L=4.47 Dia 8mm @150 c/c 2 30 4.57 0.395 54.15
L=3.1 Dia 8mm @ 150 c/c 2 21 3.21 0.395 26.63
Lintel Beams for doors and windows 8 5.40 0.395 17.06
Strriups for lintels 72 0.24 0.395 6.83
Arch Slabs
Top Slabs
L=12.23 Dia 8 @ 150 C/C 4 (E) 80.00 4.54 0.395 573.86
L=4.54 Dia 8 @ 150 C/C 4(E) 28.00 12.23 0.395 541.06
Arch Beams
L=12.23
25 mm 5 Nos Bottom (E)
4 5.00 12.23 3.85 941.71
20 mm 5 Nos Top 4(F) 5.00 12.23 2.47 604.16 Kgs
Strriups
L=11.71 Dia 8mm @ 150 c/c 4 (G)81.00 1.2 0.395 153.58 Kgs
L=4.54
25 mm 5 Nos Bottom (H)4 5.00 4.54 3.85 349.58
20 mm 5 Nos Top 4(I) 5.00 4.54 2.47 224.28 Kgs
Strriups
L=4.07 Dia 8mm @ 150 c/c 4 (J)29.00 1.2 0.395 54.98 Kgs
Pile Reinforcement Security cabin W (Two arch)
6 Nos Of Pile Security cabin with Arch portion 12 6 8.95 0.88 567.07
6 Nos Of Pile Security cabin without Arch portion 6 6 3.45 0.88 109.30
Helical Reinforcement Works
Y 8 @ 150 C/C Security cabin with Arch portion 12 54 0.395 255.96
Y 8 @ 150 C/C Security cabin with out Arch portion 6 16 0.395 37.92
Plinth beam for Arch
12 mm rod - 10 nos 4 8.39 0.88 29.53
Striupps 204 0.91 0.395 73.33
GRAND TOTAL 6158.67 Kgs

MASONARY WORKS
Brick work with common burnt clay F.P.S. (non modular)
6.1 bricks of class designation 7.5 in foundation and plinth in:

6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand)

Ground Floor Works
Walls 4 3.46 0.23 1.2 4.82
4 1.91 0.23 1.2 3.11
TOTAL 7.93 Cum
 6.4 Brick work with common burnt clay F.P.S. (non modular)
6.4 bricks of class designation 7.5 in superstructure above plinth
level up to floor V level in all shapes and sizes in :

6.4.1 Cement mortar 1:4 (1 cement : 4 coarse sand)

Ground Floor Works
Walls 4 3.46 0.23 2.1 7.68
4 1.91 0.23 2.1 4.69
Deduction
D 2 0.9 -0.23 2.1 -0.87
D2 2 0.9 -0.23 2.1 -0.87
W 2 1.2 -0.23 1.5 -0.83
W 2 1.2 -0.23 1.5 -0.83
Ventilator 1 0.6 -0.23 0.6 -0.08
TOTAL 8.90 Cum

CLADDING WORKS
Providing and fixing 18 mm thick gang saw cut, mirror
polished, premoulded and prepolished, machine cut for
kitchen platforms, vanity counters, window sills, facias and
similar locations of required size, approved shade, colour and
texture laid over 20 mm thick base cement mortar 1:4 (1
cement : 4 coarse sand), joints treated with white cement,
8.2 mixed with matching pigment, epoxy touch ups, including
rubbing, curing, moulding and polishing of edges to give high
gloss finish etc. complete at all levels.

8.2.2 Granite stone slab of colour black, Cherry/Ruby red

8.2.2.1 Area of slab upto 0.50 sqm
Counter 1 2.1 0.50 1.05
Counter 1 1.4 0.50 0.70
TOTAL (A+B) = Z 1.75 Sqm

JOINERY DETAILS
FRP Door
Providing and fixing Fiber Glass Reinforced plastic (FRP) Door
Frames of cross-section 90 mm x 45 mm having single rebate
of 32 mm x 15 mm to receive shutter of 30 mm thickness.
The laminate shall be moulded with fire resistant grade
DSR 2023 unsaturated polyester resin and chopped mat. Door frame
9.121 laminate shall be 2mm thick and shall be filled with suitable
wooden block in all the three legs. The frame shall be
covered with fiber glass from all sides. M.S. stay shall be
provided
at the bottom to steady the frame.
2 5.2 10.40
TOTAL 10.40 Rmt
FRP DOOR SHUTTER
Providing and fixing to existing door frames.30 mm thick
Glass Fibre Reinforced Plastic (FRP) panelled door shutter of
required colour and approved brand and manufacture, made
with fire - retardant grade unsaturated polyester resin,
DSR 2023 moulded to 3 mm thick FRP laminate fo forming hollow rails
9.122.1 and styles, with wooden frame and suitable blocks of
seasoned wood inside at required places for fixing of fittings,
cast monolithically with 5 mm thick FRP laminate for panels
conforming to IS: 14856, including fixing to
frames.
2 0.90 2.1 3.78
3.78 Sqm
 Providing and fixing factory made P.V.C. door frame of size
50x47 mm with awall thickness of 5 mm, made out of
extruded 5mm rigid PVC foam sheet, mitred at corners and
joined with 2 Nos of 150 mm long brackets of 15x15 mm
M.S. square tube, the vertical door frame profiles to be
9.119 reinforced with 19x19 mm M.S. square tube of 19 gauge,
EPDM
rubber gasket weather seal to be provided through out the
frame. The door frame to be fixed to the wall using M.S.
screws of 65/100 mm size, complete as per manufacturer’s
specification and direction of Engineerin- Charge.
Toilet
Vertical 2 2.10 4.20
Horizontal 1 0.76 0.76
TOTAL (A+B) = Z 4.96 Rmt
Providing and fixing factory made panel PVC door shutter
consisting of frame made out of M.S. tubes of 19 gauge
thickness and size of 19 mm x 19 mm for styles and 15x15
mm for top & bottom rails. M.S. frame shall have a coat of
steel primers of approved make and manufacture. M.S.
frame covered with 5 mm thick heat moulded PVC 'C'
channel of size 30 mm thickness, 70 mm width out of which
50 mm shall be flat and 20 mm shall be tapered in 45 degree
angle on both side forming styles and 5 mm thick, 95 mm
wide PVC sheet out of which 75mm
shall be flat and 20 mm shall be tapered in 45 degree on the
inner side to form top and bottom rail and 115 mm wide PVC
sheet out of which 75
mm shall be flat and 20 mm shall be tapered on both sides to
form lock rail. Top, bottom and lock rails shall be provided
both side of the panel.
10 mm (5 mm x 2 ) thick, 20 mm wide cross PVC sheet be
provided as gap insert for top rail & bottom rail, paneling of 5
mm thick both side
PVC sheet to be fitted in the M.S. frame welded/ sealed to
the styles & rails with 7 mm (5 mm+2 mm) thick x 15 mm
wide PVC sheet beading on inner side, and joined together
with solvent cement adhesive. An
additional 5 mm thick PVC strip of 20 mm width is to be stuck
on the
interior side of the 'C' Channel using PVC solvent adhesive
etc. complete
as per direction of Engineer-in-charge, manufacturer's
specification &
drawing. 30 mm thick plain PVC door shutters
9.12
1 0.76 2.1 1.60
TOTAL (A+B) = Z 1.60 Sqm

DSR 2023 Providing & fixing IS 12817 marked stainless steel butt
9.70.1 hinges with stainless steel screws etc, complete
125x64x1.9mm
6 3.00 Nos

MR Providing and fixing stainless steel aldrop of approved 3 1.00 Nos

quality with necessary screws etc. complete.

ALUMINIUM WINDOW

Providing and fixing glazing in aluminium door, window,

ventilator shutters and partitions etc. with EPDM rubber
DSR 2023 /drawings
neoprene gasket etc. complete as per the architectural
and the directions of engineer-in-charge .
21.3.3 (Cost of aluminium snap beading shall be paid in basic
item): -With float glass panes of 8 mm thickness (weight
not less than 20 kg/sqm)

W1 2 1.20 1.50 3.60

W2 2 1.20 1.50 3.60
Ventilator 1 0.60 0.60 0.36
 TOTAL 7.56 Sqm
FINISHING WORKS
15 mm PLASTERING CM 1:4
External Plastering
Walls 4 3.61 3.30 47.65
4 2.37 3.30 31.28
78.94 Sqm
12 mm Internal Plastering CM 1:4
Internal Plastering
Walls 4 1.91 2.37 18.14
Walls 4 2.00 2.37 18.96
Ledge Walls 4 0.5 1.8 3.60
Lintel Jamps
Add door jambs 2 5.10 0.23 2.35
Add window Jambs 2 6.90 0.23 3.17
Add Window jambs 2 5.70 0.23 2.62
Deduct Door 2 0.90 2.1 -3.78
Deduct Door 2 0.76 2.1 -3.19
Deduct Window 2 1.20 1.5 -3.60
Deduct Window 2 1.20 1.5 -3.60
Bathroom Plaster 2 1.91 2.37 9.05
Deduct Door 2 0.76 2.1 -3.19
Deduct Ventilator 1 0.60 0.6 -0.36
2 1.00 2.37 4.74
44.92
Say 45.00 Sqm
6mm Cement Plastering CM 1:3
Arch Roof Beam
4 12.23 4.64 226.99
4 12.23 0.1 4.89
4 4.64 0.1 1.86
Roof Slabs
2 4.47 3.61 32.27
Counters 2 2.10 0.50 2.10
2 1.41 0.50 1.41
2 11.77 4.18 98.40
Bathroom Ceiling 2 1.91 1.00 3.82
Hall Ceiling 2 1.91 2.00 7.64
379.38 Sqm
PAINTING WORKS
Internal Painting
Quantity taken same as the internal plastering 379.38
Say 379.38 Sqm
External Painting
External Plastering
Walls 4 3.61 3.30 47.65
4 2.37 3.30 31.28
78.94 Sqm
Enamal Painting
4 1.2 1.2 11.52
TOTAL (A+B+C) = Z 11.52 Sqm
FLOORING
Providing and laying Ceramic glazed floor tiles of size
300x300 mm (thickness to be specified by the manufacturer)
of 1st quality conforming to IS : 15622 of approved make in
colours such as White, Ivory, Grey, Fume Red Brown, laid on
20 mm thick cement mortar 1:4 (1 Cement : 4 Coarse sand),
Jointing with grey cement slurry @ 3.3 kg/sqm including
pointing the joints with white cement and matching pigment
etc., complete.

Floor 2 3 2.25 13.50

Floor 2 1.1 2.00 4.40
Skirting 2 6.92 0.10 1.38
Wall Tiles 2 5.82 1.5 17.46
Deduction
 D2 2 0.75 -1.5 -2.25
V 2 0.6 -0.6 -0.72
TOTAL 33.77 Sqm
Say 34.00 Sqm

Chequered terrazo tiles 22 mm thick with graded marble

chips of size up to 6 mm in floors, jointed with neat cement
slurry mixed with pigment to match the shade of the tiles,
including rubbing and polishing complete, on 20 mm thick
bed of cement mortar 1:4 (1 cement :4 coarse sand) :

Light shade pigment using white cement

2 6.68 2.93 39.14 Sqm
Footing
Boring with hydraulic piling rigs with power units, providing
and installing cast in situ single under reamed piles of
specified diameter and length below pile cap in M-25 cement
concrete, to carry a safe working load not less than specified,
excluding the cost of steel reinforcement but including the
cost of boring with bentonite solution and the length of the
DSR 20.3 pile to be embedded in pile cap etc. all complete. (Length of
pile for payment shall be measured upto to the bottom of
pile cap) :300 mm Dia

300 mm Dia in Security cabin with Arch portion(two arches

20.30.1 with four columns and each column supported by two piles 12 8.5 102.00
20.30.1 300 mm Dia in Security cabin with out Arch portion 10 3 30.00
132.00 Rmt
Toilet

Providing and fixing white vitreous china pedestal type

water closet (European type) with seat and lid, 10 litre low
17.3.1 level white vitreous china flushing cistern & C.P. flush bend
with fittings & C.I. brackets, 40 mm flush bend, overflow
arrangement with specials of standard make and mosquito
proof coupling of approved municipal design complete,
including painting of fittings and brackets, cutting and making
good the walls and floors wherever required :W.C. pan with
ISI marked white solid plastic seat and lid
W.C. pan with ISI marked white solid plastic seat and lid 1 1.00
1.00 Nos

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

pipes, having thermal stability for hot & cold water supply,
including all CPVC plain & brass threaded fittings, including
fixing the pipe with clamps at 1.00 m spacing. This includes
jointing of pipes & fittings
with one step CPVC solvent cement and testing of joints
complete as per direction of Engineer in Charge.25 mm
18.7.3 nominal dia Pipes
25 mm nominal dia Pipes 60.00 Meters
Say 60.00 Meters

Constructing masonry Chamber 30x30x50 cm inside, in brick

work in cement mortar 1:4 (1 cement :4 coarse sand) for
stop cock, with C. I. surface box 100x100 x75 mm (inside)
with hinged cover fixed in cement concrete slab 1:2:4 mix (1
cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), i/c necessary excavation, foundation concrete
1:5:10 ( 1 cement : 5 fine sand : 10 graded stone aggregate
40mm nominal size ) and inside plastering with cement
mortar 1:3 (1 cement : 3 coarse sand) 12mm thick, finished
with a floating coat of neat cement complete as per standard
design :With common burnt clay F.P.S.(non modular) bricks
18.32 of class designation 7.5
 With common burnt clay F.P.S.(non modular) bricks of
18.32.1 class designation 7.5 1.00 Nos
 Engineering Projects (India) Limited
Name of Work: Special Repairs of Civil work for Compound wall (north side), Police booth, Security cabins for E
Hospital, Medical college at K.K. Nagar Chennai, Tamilnadu”
SECURITY CABIN WITHOUT TOILET ABSTRACT ( 3 Nos )

S.NO DSR ITEM DESCRIPTION Quantity Units Rates

EARTHWORK EXCAVATION
Earth work in excavation by mechanical means
(Hydraulic excavator) /manual means over areas
(exceeding 30cm in depth. 1.5 m in width as well
as 10 sqm on plan) including disposal of
excavated earth, lift upto 1.5m, disposed earth
to be levelled and neatly dressed The rate
includes disposal of excess unused earth away
2
DSR 2023 from site, dewatering, pumping water, strutting, 7.42 Cum 177.5
2.6.1 shoring, the same earth to be filled & compacted
in the compound wall sides after completing the
concrete works etc

2.0 PLAIN CEMENT CONCRETE 1:5:10

1 : 5 : 10 (1 cement: five coarse sand (zone-III)
DSR 2023 derived from natural sources: 10 graded stone
1.67 Cum 6518.00
4.1.10 aggregate 40mm nominal size derived from
natural sources)

3.0 REINFORCED CEMENT CONCRETE M-20 GRADE

 Providing and laying in position ready mixed or
site batched design mix cement concrete for
plain cement concrete work; using coarse
aggregate and fine aggregate derived from
natural sources, Portland Pozzolana/Ordinary
Portland /Portland Slag cement, admixtures in
recommended proportions as per IS: 9103 to
accelerate / retard setting of concrete, to
improve durability and workability without
impairing strength; including pumping of
concrete to site of laying, curing, carriage for all
leads; but excluding the cost of centering,
shuttering and finishing as per direction of the
engineer-in-charge; for the following grades of
concrete.
Note: Extra cement up to 10% of the minimum
specified cement content in design mix shall be
payable separately. In case the cement content
in design mix is more than 110% of the minimum
specified cement content, the contractor shall
have discretion to either re-design the mix or
bear the cost of extra cement. Note:-Cement
content considered in this item is @ 300
kg/cum

DSR 2023
Plinth beam concrete 1.85 Cum 9212.6
4.20.1.3

DSR 2023
Above plinth level concrete 3.94 Cum 9568.25
4.20.2.4

7.0 FORM WORK

Centering and shuttering including strutting,
propping etc. and removal
of form work for :

DSR 2023
Suspended Floor /Roofs/Landings / Balconys 14.96 Sqm 927.25
5.9.3

DSR 2023
Lintel,Beams,Plinth Beams 41.69 Sqm 736.4
5.9.5
8 STEEL REINFORCEMENT

Steel reinforcement for R.C.C. work including

straightening, cutting,
DSR 2023
bending, placing in position and binding all 381.21 Kgs 107.85
5.22A.6
complete upto plinth level. Thermo-Mechanically
Treated bars of grade Fe-500D or more.

9 MASONRY WORKS
Brick work with common burnt clay F.P.S. (non
6.1 modular) bricks of class designation 7.5 in foundation
and plinth in:

6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand) 8.64 Cum 7132.25

Brick work with common burnt clay F.P.S. (non

6.4 modular) bricks of class designation 7.5 in
superstructure above plinth level up to floor V level
in all shapes and sizes in
6.4.2 Cement mortar 1:6 (1 cement : 6 coarse sand) 13.62 Cum 9105.95
JOINERY WORKS
Providing and fixing Fiber Glass Reinforced plastic
(FRP) Door Frames of cross-section 90 mm x 45 mm
having single rebate of 32 mm x 15 mm to receive
shutter of 30 mm thickness. The laminate shall be
moulded with fire resistant grade unsaturated
polyester resin and chopped mat. Door frame
12
DSR 2023 laminate shall be 2mm thick and shall be filled with
9.121 suitable wooden block in all the three legs. The frame
shall be covered with fiber glass from all sides. M.S.
stay shall be provided
at the bottom to steady the frame.

9.1.2 Door frame 15.60 Cum 570.95

Providing and fixing to existing door frames.30 mm

thick Glass Fibre Reinforced Plastic (FRP) panelled
door shutter of required colour and approved brand
and manufacture, made with fire - retardant grade
unsaturated polyester resin, moulded to 3 mm thick
DSR 2023
13 FRP laminate fo forming hollow rails and styles, with
9.122.1
wooden frame and suitable blocks of seasoned wood
inside at required places for fixing of fittings, cast
monolithically with 5 mm thick FRP laminate for
panels conforming to IS: 14856, including fixing to
frames.

5.70 Sqm 3720.75

 Providing & fixing IS 12817 marked stainless
DSR 2023
15 steel butt hinges with stainless steel screws etc, 6 Nos 118.20
9.70.1
complete 125x64x1.9mm

Providing and fixing stainless steel aldrop of

16 MR approved quality with necessary screws etc. 3 Nos 150.00
complete.
ALUMINIUM WINDOW

Providing and fixing glazing in aluminium door,

window, ventilator shutters and partitions etc.
with EPDM rubber / neoprene gasket etc.
DSR 2023 complete as per the architectural drawings and
17 4.32 Sqm 1685.40
21.3.3 the directions of engineer-in-charge . (Cost of
aluminium snap beading shall be paid in basic
item): -With float glass panes of 8 mm thickness
(weight not less than 20 kg/sqm)

FINISHING WORKS
PLASTERING CM 1:4

Prepare surface and plaster the external surfaces

DSR 2023
18 of walls, R.C.C surfaces contiguous to masonry 78.52 Sqm 399.45
13.2.1
with cement mortar 1 : 4, 15 mm thick .

Prepare surface and plaster the Internal surfaces

DSR 2023
19 of walls, R.C.C surfaces contiguous to masonry 80.79 Sqm 347.05
13.1.1
with cement mortar 1 : 4, 12 mm thick .

6 mm cement plaster
6 mm cement plaster of mix :complete in all respect
with all cost ,labour,T & P,Taxes etc as per direction
20 13.17 of the Engineer - in - charge.

13.16.1 1:3 (1 cement : 3 fine sand) 48.61 Sqm 300.45

PAINTING
TEXTURE PAINT
Finishing walls with textured exterior paint of
required shade :New work (Two or more coats
DSR 2023
21 applied @ 3.28 ltr/10 sqm) over and including 78.52 Sqm 223.6
13.45
priming coat of exterior primer applied @
2.20kg/10 sqm
 Painting Steel work with Deluxe Multi Surface Paint
24 13.48.3 to give an even shade. Two or more coat applied @ 95.75 Sqm 176.25
0.90 ltr/ 10 sqm over an under coat of primer applied
@ 0.80 ltr/ 10 sqm of approved brand and
manufacture
FLOORING WORKS

Providing and laying Ceramic glazed floor tiles of

size 300x300 mm (thickness to be specified by
the manufacturer) of 1st quality conforming to IS
: 15622 of approved make in colours such as
White, Ivory, Grey, Fume Red Brown, laid on 20
11.37 19.61 Sqm 1096.55
mm thick cement mortar 1:4 (1 Cement : 4
Coarse sand), Jointing with grey cement slurry @
3.3 kg/sqm including pointing the joints with
white cement and matching pigment etc.,
complete.

Chequered terrazo tiles 22 mm thick with graded

marble chips of size up to 6 mm in floors, jointed with
neat cement slurry mixed with pigment to match the
11.19
shade of the tiles, including rubbing and polishing
complete, on 20 mm thick bed of cement mortar 1:4
(1 cement :4 coarse sand) :

11.19.1 Light shade pigment using white cement 21 Sqm 1533.8

WATER PROOFING WORKS

Providing and laying water proofing treatment

on roofs of slabs by applying cement slurry
22.6 15.03 Sqm 688.9
mixed with water proofing cement compound
consisting of applying:

Add cost index of 16.82%

Total civil works
 booth, Security cabins for ESIC
du”
)

AMOUNT Remarks

1316.61

10880.63
17048.65

37677.42

13870.36

30701.69
41113.72

61626.63

124031.96

8906.82

21208.28
 709.20

450.00

7280.93

31363.22

28037.13

14605.11

17556.18
16875.16

21504.44

32209.80

10354.17

549328.12
92397.0
641725.1
 Engineering Projects (India) Limited
Name of Work: Special Repairs of Civil work for Compound wall (north side), Police booth, Security cabins for ESIC Hospital,
Medical college at K.K. Nagar Chennai, Tamilnadu”
SECURITY CABIN WITHOUT TOILET DETAILS ESTIMATE
S.No DSR ITEM Description of work Nos L (m) B (m) D (m) Quantity Units

EARTHWORK EXCAVATION
Earth work in excavation by mechanical means (Hydraulic
excavator) /manual means over areas (exceeding 30cm in
depth. 1.5 m in width as well as 10 sqm on plan) including
disposal of excavated earth, lift upto 1.5m, disposed earth to
be levelled and neatly dressed The rate includes disposal of
DSR excess unused earth away from site, dewatering, pumping
1 2023 water, strutting, shoring, the same earth to be filled &
2.6.1 compacted in the compound wall sides after completing the
concrete works etc

Plinth Beam
Floor 3 2.3 2.15 0.50 7.42
TOTAL 7.42 Cum
PLAIN CEMENT CONCRETE 1:5:10
DSR 1 : 5 : 10 (1 cement: 5 coarse sand (zone-III) derived from
2 2023 natural sources: 10 graded stone aggregate 40mm nominal
4.1.8 size derived from natural sources)
Plinth Beam
PB1 6 2.14 0.43 0.10 0.55
PB2 6 2.33 0.43 0.10 0.60
Floor 3 1.41 1.22 0.10 0.52

TOTAL 1.67 Cum

REINFORCED CEMENT CONCRETE M-20 GRADE

Providing and laying in position ready mixed or site batched

design mix cement concrete for plain cement concrete work;
using coarse aggregate and fine aggregate derived from
natural sources, Portland Pozzolana/Ordinary Portland
/Portland Slag cement, admixtures in recommended
proportions as per IS: 9103 to accelerate / retard setting of
concrete, to improve durability and workability without
impairing strength; including pumping of concrete to site of
laying, curing, carriage for all leads; but excluding the cost of
3
centering, shuttering and finishing as per direction of the
engineer-in-charge; for the following grades of concrete.
Note: Extra cement up to 10% of the minimum specified
cement content in design mix shall be payable separately. In
case the cement content in design mix is more than 110% of
the minimum specified cement content, the contractor shall
have discretion to either re-design the mix or bear the cost of
extra cement. Note:-Cement content considered in this
item is @ 300 kg/cum

Plinth Beam
PB1 6 2.14 0.23 0.3 0.89
PB2 6 2.33 0.23 0.3 0.96
 TOTAL 1.85 Cum
Roof Beam
Cabin Beams
6 2.14 0.23 0.3 0.89
6 2.33 0.23 0.3 0.96
TOTAL 1.85 Cum

Roof Slabs
3 2.14 2.33 0.125 1.87
TOTAL 1.87 Cum

Lintel Beams
D (900 X 2100 ) 3 0.9 0.23 0.15 0.09
Window (1.2 *1.2) 3 1.2 0.23 0.15 0.12
TOTAL 0.22 Cum
3.94 Cum
FORM WORK
Centering and shuttering including strutting, propping etc.
7 and removal
of form work for :

Plinth Beam
PB1 6 2.14 0.6 7.70
PB2 6 2.33 0.6 8.39
TOTAL 16.09 Sqm
Roof Beam
Cabin Beam
(A) 6 2.14 0.83 10.66
(B) 6 2.33 0.83 11.60
TOTAL 22.26 Sqm
Roof Slabs
(A) 3 2.33 2.14 14.96
TOTAL 14.96 Sqm
Lintel Beams
D (900 X 2100 ) 3 0.9 0.53 1.43
Window 3 1.2 0.53 1.91
TOTAL 3.34 Sqm
Plinth beam and beams 41.69

STEEL REINFORCEMENT
Steel reinforcement for R.C.C. work including straightening,
DSR cutting,
8 2023 bending, placing in position and binding all complete upto
5.22A.6 plinth level. Thermo-Mechanically Treated bars of grade Fe-
500D or more.
Plinth Beam

PB1 = 2.14
12 mm 3 Nos Top & Bottom 18 2.14 0.88 33.90
Strriups
L=2.14 Y8 @ 150 c/c 6 15.00 0.98 0.39 34.40
PB 2 = 2.33
12 mm 3 Nos Top & Bottom 18 2.33 0.88 36.91
Strriups
L=2.33 Y8 @ 150 c/c 6 16.00 0.98 0.39 36.69
Roof Beam
 B1 L=2.14
12 mm 3 Nos Top & Bottom 18 2.14 0.88 33.90
Strriups
L=2.14 Y8 @ 150 c/c 6 15.00 0.98 0.39 34.40
B 2 = 2.33
12 mm 3 Nos Top & Bottom 18 2.33 0.88 36.91
Strriups
L=2.33 Y8 @ 150 c/c 6 16.00 0.98 0.39 36.69

Roof Slabs
S1 L=3.33 Y8 @150 c/c 44 3.26 0.39 55.94
L=2.15 Y8 @ 150 c/c 29 2.15 0.39 24.32
Lintel Beams
Doors 0.9m 8 0.90 0.39 2.81
Window 8 1.20 0.385 3.70
Stirups for lintel 28 0.42 0.39 4.59
Total 375.14 Kgs

MASONARY WORKS
Brick work with common burnt clay F.P.S. (non modular) bricks of
9 6.1 class designation 7.5 in superstructure upto plinth level up to floor
V level in all shapes and sizes in :
6.1.2 Cement mortar 1:6 (1 cement : 4 coarse sand)
Ground Floor Works
Walls 4 2.33 0.23 1.2 3.57
(B) 4 1.68 0.23 1.2 2.85
6.43 Cum

Brick work with common burnt clay F.P.S. (non modular) bricks of
9 6.4 class designation 7.5 in superstructure above plinth level up to
floor V level in all shapes and sizes in :
6.4.1 Cement mortar 1:6 (1 cement : 4 coarse sand)
Ground Floor Works
Walls 4 2.33 0.23 2.1 5.50
(B) 4 1.68 0.23 2.1 4.25
9.75 Cum
WPC DOOR FRAME WORK
Providing and fixing Fiber Glass Reinforced plastic (FRP) Door
Frames of cross-section 90 mm x 45 mm having single rebate of 32
mm x 15 mm to receive shutter of 30 mm thickness. The laminate
shall be moulded with fire resistant grade unsaturated polyester
resin and chopped mat. Door frame laminate shall be 2mm thick
DSR and shall be filled with suitable wooden block in all the three legs.
12 2023 The frame shall be covered with fiber glass from all sides. M.S. stay
9.121 shall be provided
at the bottom to steady the frame.

Door frame 2 5.2 10.40 Cum

Say 15.60 Cum
13 WPC DOOR SHUTTER
 Providing and fixing to existing door frames.30 mm thick Glass
Fibre Reinforced Plastic (FRP) panelled door shutter of required
colour and approved brand and manufacture, made with fire -
retardant grade unsaturated polyester resin, moulded to 3 mm
DSR 2023
thick FRP laminate fo forming hollow rails and styles, with wooden
9.122.1
frame and suitable blocks of seasoned wood inside at required
places for fixing of fittings, cast monolithically with 5 mm thick FRP
laminate for panels conforming to IS: 14856, including fixing to
frames.

2 0.9 2.1 3.78 Cum

Say 5.70 Cum

DSR
Providing & fixing IS 12817 marked stainless steel butt hinges
15 2023
with stainless steel screws etc, complete 125x64x1.9mm
9.70.1
8 12.00 Nos
Providing and fixing stainless steel aldrop of approved
16 MR 2 2.00 Nos
quality with necessary screws etc. complete.

ALUMINIUM WINDOW

Providing and fixing glazing in aluminium door, window,

ventilator shutters and partitions etc. with EPDM rubber /
DSR neoprene gasket etc. complete as per the architectural
17 2023 drawings and the directions of engineer-in-charge . (Cost of
21.3.3 aluminium snap beading shall be paid in basic item): -With
float glass panes of 8 mm thickness (weight not less than 20
kg/sqm)

3 1.2 1.2 4.32

TOTAL 4.32 Sqm
FINISHING WORKS
18 15 mm PLASTERING CM 1:4
External Plastering
Walls (A) 4 2.14 3.3 28.25
4 2.33 3.3 30.76
Deduct 2 0.9 2.1 -3.78
4 1.2 1.2 -5.76
49.46 Sqm
19 12 mm Internal Plastering CM 1:4
Internal Plastering
Walls 4 2.14 3.3 28.25
4 1.87 3.3 24.68
Lintel Jamps
D 2 5.1 0.23 2.35
W 2 7.2 0.23 3.31
58.59
Deduction
Deduction
D 2 -0.9 2.1 -3.78
W 4 -1.2 1.2 -5.76
TOTAL 49.05 Sqm

20 6mm Cement Plastering CM 1:3

Roof Beam
 (C) 2 11.98 0.6 14.38
Roof Slabs
(F) 2 3.89 2.41 18.75
33.13 Sqm
21 PAINTING WORKS
Internal Painting
Same as internal plastering 49.05 Sqm

22 External Painting
Same as external plastering 49.46 Sqm

23 Ceiling Painting
(A) 2 2.33 2.14 9.97
9.97 Sqm

59.02 Sqm
FLOORING
Ceramic tiles FLOORING 600mmx600mm

Providing and laying Ceramic glazed floor tiles of size

300x300 mm (thickness to be specified by the manufacturer)
of 1st quality conforming to IS : 15622 of approved make in
DSR
colours such as White, Ivory, Grey, Fume Red Brown, laid on
24 2023
20 mm thick cement mortar 1:4 (1 Cement : 4 Coarse sand),
11.37
Jointing with grey cement slurry @ 3.3 kg/sqm including
pointing the joints with white cement and matching pigment
etc., complete.

(A) 2 1.91 2.1 8.02

(B) 1 14.24 0.3 4.27
(A+B) = Z 12.29 Sqm

Chequered terrazo tiles 22 mm thick with graded marble chips of

size up to 6 mm in floors, jointed with neat cement slurry mixed
25 11.19 with pigment to match the shade of the tiles, including rubbing
and polishing complete, on 20 mm thick bed of cement mortar 1:4
(1 cement :4 coarse sand) :

11.19.1 Light shade pigment using white cement

2 3.81 1.82 13.87
Saay 21.00 Sqm
 Electrical Works (DSR 2022) for compound wall
1 1.10.3 Wiring for light point/fan point/exhaust fan point/call bell point w 58 Point
ollowing sizes 2of FRLS PVC insulated copper conductor, single core cable in the existing surface/recessed
1.17.21 30steel/PVC
Mtr conduit as require

Supplying and fixing 5A to 32A rating, 240/415 V, 10kA, "C"curve,

miniature circuit breaker suitable for inductive load of following
3 2.10.1 10.00 Each
poles in the existing MCB DB complete with connections, testing
and Commissioning etc. as required. Single pole

Supplying and making end termination with brass compression

gland and alumunium lugs for following sizes of PVC insulated and
4 9.1.3 4.00 Each
PVC sheathed/ XLPE alumunium conductor cable of 1.1 KV grade as
required - 2x16 sqmm
Total DSR items
Add Cost index 16.82%
Total
Add Variation in GST(Multiplfying factor =0.0633)
Total
Add Labour Cess 1%
Total Electrical DSR items ( A )
SSR Items 2022-2023
LED INDOOR FITTINGS (LIGHT EMITTING DIODE) 18W LED 3000K
Part A 16C
Round Type Recessed Fitting with LED 54 Each
LED
5 OUTDOOR
Part A 17C FITTINGS (LIGHT EMITTING DIODE) Higher End 80W LED Focus Light Fitting with LED
10 Each
Part A LED OUTDOOR FITTINGS (LIGHT EMITTING DIODE) Higher End
6 4.00 Each
17E 150W LED Focus Light Fitting with LED
Service connection accessories L.T.1100V PVC aluminium
7 Part E 1(c) aroumred UG cable with ISI mark.- 2 core 16 sqmm PVC 460.00 Mtr
armoured UG cable
8 Part F 2 Synthetic Moulded Compound Box for Street Light 10.00 Each

7.50 Metre Length Single Bracket Pole with Base Plate (250 x
Part O1 250 x 6mm) 114.30mm OD x 5.40mm Thick x 4500mm Length,
9 10.00 Each
(H) 88.90mm OD x 4.85mm Thick x 1500mm Length, 76.10mm OD
x 3.25mm Thick x 1500mm Length

Total SSR
Add Corporation Limit 10%
Total
Add GST 18%
Total
Add labour Cess 1%
Total Electrical SSR ( B )

Total Electrical Works (A+B)

 Internal Electrical Works

Wiring for light point/fan point/exhaust fan point/call bell point

with 1.5 sq.mm FRLS PVC insulated copper conductor single core
cable in surface /recessed medium class PVC conduit, with
modular switch, modular plate, suitable GI box and earthing the
point with 1.5 sq.mm. FRLS PVC insulated copper conductor single
core cable etc. as required. Group C
1 1.10.3 9 Point
earth wire with following
2 1.14.2
sizes of PVC insulated copper conductor, single core cable in surface/ recessed PVC conduit as required - 2 x 2
13 Mtr

Supplying and fixing following way, single pole and neutral, sheet
steel, MCB distribution board, 240 V, on surface/ recess, complete
with tinned copper bus bar, neutral bus bar, earth
3 2.3.1 1.00 Each
bar, din bar, interconnections, powder painted including earthing
etc. as required. (But without MCB/RCCB/Isolator) 6 way , Double
door

Supplying and fixing 5A to 32A rating, 240/415 V, 10kA, "C"curve,

miniature circuit breaker suitable for inductive load of following
4 2.10.1 2.00 Each
poles in the existing MCB DB complete with connections, testing
and Commissioning etc. as required. Single pole

Supplying and fixing 5A to 32A rating, 240/415V, 10kA, "C" curve,

miniature circuit breaker suitable for inductive load of following
5 2.10.3 1.00 Each
poles in the existing MCB DB complete with connections, testing
and commissioning etc. as required. Double pole

Total DSR items

Add Cost index 15.88%
Total
Add Variation in GST( 18-12=6%)
Total
Add Labour Cess 1%
Total Electrical DSR items ( A )

SSR Items

Part A 15B 4 Feet LED Fitting 20W 4 Feet LED Fitting with LED Higher End
6 3 Each
9 Part B 4 B CEILING FAN 48" Ceiling Fan High Speed (without Regulator) 1 Each
Total SSR
Add Corporation Limit 10%
Total
Add GST 18%
Total
 Add labour Cess 1%
Total Electrical SSR ( B )

Grand Total Electrical ( A+B)

Internal Electrical Works

1 1.10.3 Wiring for light point/fan point/exhaust fan point/call bell point w 6 Point
Wiring for circuit/sub main wiring along with earth wire with
following sizes of PVC insulated copper conductor, single core
1.14.2
cable in surface/ recessed PVC conduit as required - 2 x 2.5 sq.mm
+ 1 x 2.5 sq.mm earth wire
2 5 Mtr
Supplying and fixing following way, single pole and neutral, sheet steel, MCB distribution board, 240 V, on su
3 2.3.1 bar, din bar, interconnections, powder painted including earthing etc. as required. (But without MCB/RCCB/
1 Each

Supplying and fixing 5A to 32A rating, 240/415 V, 10kA, "C"curve,

miniature circuit breaker suitable for inductive load of following
poles in the existing MCB DB complete with connections, testing
and Commissioning etc. as required. Single pole
4 2.10.1 2 Each
curve, miniature5circuit
2.10.3
breaker suitable for inductive load of following poles in the existing MCB DB complete with connections, testin
1 Each
Total DSR items
Add Cost index 15.88%
Total
Add Variation in GST( 18-12=6%)
Total
Add Labour Cess 1%
Total Electrical DSR items ( A )

Internal Electrical Works

Wiring for light point/fan point/exhaust fan point/call bell point

with 1.5 sq.mm FRLS PVC insulated copper conductor single core
cable in surface /recessed medium class PVC conduit, with
1 1.10.3
modular switch, modular plate, suitable GI box and earthing the
point with 1.5 sq.mm. FRLS PVC insulated copper conductor single
core cable etc. as required. Group C
12 Point
Wiring for circuit/sub main wiring along with earth wire with
following sizes of PVC insulated copper conductor, single core
2 1.14.2
cable in surface/ recessed PVC conduit as required - 2 x 2.5 sq.mm
+ 1 x 2.5 sq.mm earth wire
10 Mtr

Supplying and fixing following way, single pole and neutral, sheet
steel, MCB distribution board, 240 V, on surface/ recess, complete
with tinned copper bus bar, neutral bus bar, earth
3 2.3.1
bar, din bar, interconnections, powder painted including earthing
etc. as required. (But without MCB/RCCB/Isolator) 6 way , Double
door
2 Each
"curve, miniature
4 circuit
2.10.1
breaker suitable for inductive load of following poles in the existing MCB DB complete
4 Eachwith connections, testin

Supplying and fixing 5A to 32A rating, 240/415V, 10kA, "C" curve,

miniature circuit breaker suitable for inductive load of following
5 2.10.3 2.00 Each
poles in the existing MCB DB complete with connections, testing
and commissioning etc. as required. Double pole

Total DSR items

Add Cost index 15.88%
Total
Add Variation in GST( 18-12=6%)
Total
Add Labour Cess 1%
Total Electrical DSR items ( A )
SSR Items

Part A 15B 4 Feet LED Fitting 20W 4 Feet LED Fitting with LED Higher End
6 10 Each
7 Part B 4 B CEILING FAN 48" Ceiling Fan High Speed (without Regulator) 2 Each
Total SSR
Add Corporation Limit 10%
Total
Add GST 18%
Total
Add labour Cess 1%
Total Electrical SSR ( B )
Grand Total Electrical ( A+B)

Total Electrical works

 1467 85086
206 6180

256.00

2560

256.00
1024
94850
15954
110804
7014
117818
1178
118996

1258 67932
11890 118900

17520.00
70080

129.40
59524
947 9470

10870.00

108700
434606
43461
478067
86052
564119
5641
569760

688756
 1467 13203
275 3575

2206.00

2206

256.00

512

656.00

656
20152
3200
23352
1401
24753
248
25001

772 2316
1736 1736
4052
405
4457
802
5259
 53
5312

30313

1467 8802

275 1375
2206 2206

256 512
656 656
13551
2152
15703
942
16645
166
16812

1467 17604

275 2750

2206 4412
 256 1024

656.00

1312
27102
4304
31406
1884
33290
333
33623

772 7720
1736 3472
11192
1119
12311
2216
14527
145
14672
48296

784176