ROAD METAL RATES

Km. No. Name of Quarry Deduct Net Distance from quarry to site in Cost of Forest Total of Stacking Total of TT @ Total of Toll Tax Rate Remarks
quarry Rate loading @ Quarry Pacca Kms.
Kaccha Total Cartage Tax Column Charge Column 4On Col rounded
1 2 3 3(a) Rate
3(b) 4 5 6 7 8 (7,8)
8(a) 9 (3b,7,8,9)
10 column
11 (10,11)
12 12(a) 1013
N.P. 14

45mm to 63mm Gauge Cartage For Pucca

1 Kabarai 722.00 722.00 267 1 268 2073.54 2073.54 2795.54 0.00 2795.54 2795.50 1 30.00 425.45
31 75.00 368.18
76 100 181.82
22.4mm to 53mm Gauge 101 200 681.82
2 Kabarai 799.00 799.00 267 1 268 2073.54 2073.54 2872.54 0.00 2872.54 2872.50 201 268 401.82

16mm to 22mm Gauge (13.2 mm)

3 Kabarai 1035.00 1035.00 267 1 268 2073.54 2073.54 3108.54 0.00 3108.54 3108.50 Total 2059.09

Cartage Kachha
10mm to 16mm Gauge (11.2 mm)
4 Kabarai 994.00 994.00 267 1 268 2073.54 2073.54 3067.54 0.00 3067.54 3067.50 1 st 14.45 14.45

Total 14.45
Crushed Shingle ( 6.7 mm)
5 Kabarai 546.00 546.00 267 1 268 2073.54 2073.54 2619.54 0.00 2619.54 2619.50 2073.54

Crushed Stone Dust 2.8mm & Below

6 Kabarai 493.00 493.00 267 1 268 2073.54 2073.54 2566.54 2566.54 2566.50

Screening Material Type-B

7 Kabarai 535.00 535.00 267 1 268 2073.54 2073.54 2608.54 2608.54 2608.50

Coarse sand
8 Hameerpur 875.00 875.00 204 1 205 14.45 14.45 889.45 0.00 889.45 889.50

Certified that the cartage from the shortest possible route where the overall rates are cheapest has be adopeted.
CD-
1,Hardoi
JE AE EE SE Hardoi
PD,PWD,HARDOI PD,PWD,HARDOI PD,PWD,HARDOI Unnao Circle, PWD, Unnao
 Km. No. Name of Quarry Deduct Net Distance from quarry to site in Cost of Forest Total of Stacking Total of TT @ Total of Toll Tax Rate Remarks
quarry Rate loading @ Quarry Pacca Kms.
Kaccha Total Cartage Tax Column Charge Column 4On Col rounded
1 2 3 3(a) Rate
3(b) 4 5 6 7 8 (7,8)
8(a) 9 (3b,7,8,9)
10 column
11 (10,11)
12 12(a) 1013
N.P. 14

45mm to 63mm Gauge Cartage For Pucca

1 Lalkuwan 1225.00 1225.00 225 225 1805.00 1805.00 3030.00 0.00 3030.00 3030.00 1 30.00 425.45
31 75.00 368.18
76 100 181.82
22.4mm to 53mm Gauge 101 200 681.82
2 Lalkuwan 1250.00 1250.00 225 225 1805.00 1805.00 3055.00 0.00 3055.00 3055.00 201 225 147.73
.

16mm to 22mm Gauge (13.2 mm)

3 Lalkuwan 1300.00 1300.00 225 225 1805.00 1805.00 3105.00 0.00 3105.00 3105.00 Total 1805.00

Cartage Kachha
10mm to 16mm Gauge (11.2 mm)
4 1300.00 1300.00 225 225 1805.00 1805.00 3105.00 0.00 3105.00 3105.00 1 st 14.45 14.45

Total 14.45
Crushed Shingle ( 6.7 mm)
5 Lalkuwan 1300.00 1300.00 225 225 1805.00 1805.00 3105.00 0.00 3105.00 3105.00 1819.45

Crushed Stone Dust 2.8mm & Below

6 Lalkuwan 1300.00 1300.00 225 225 1805.00 1805.00 3105.00 0.00 3105.00 3105.00

Screening Material Type-B

7 Lalkuwan 1115.00 1115.00 225 225 1805.00 1805.00 2920.00 0.00 2920.00 2920.00

Certified that the cartage from the shortest possible route where the overall rates are cheapest has be adopeted.
CD-
1,Hardoi
JE AE EE SE Hardoi
PD,PWD,HARDOI PD,PWD,HARDOI PD,PWD,HARDOI Unnao Circle, PWD, Unnao
 Analysis of Rate
Sr. No. Ref. to Description Unit Quantity Rates Rs. Cost Rs.
MoRT&H
Specificati
on

12.10 304 Excavation for Structures

Earthwork in excavation of foundation of structures as per drawing
and technical specification,including setting out,construction of
shoring and bracing,removal of stumps and other deleterious
matter,dressing of sides and bottom,brakfilling the excavation earth
to the extent required and utilising the remaining earth locally for
road work.

I. Ordinary Soil
(I) Depth upto 3m
Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.14 270.00 37.80
Mazdoor day 3.50 260.00 910.00

Add Over Head @ 6% 947.80 56.87

Contractor's profit @ 10% 1004.67 100.47

Rate per Cum = ( )/10 110.51

Say Rate / Cum Rs. 110.51
 Analysis of Rate
Sr. No. Ref. to Description Unit Quantity Rates Rs. Cost Rs.
MoRT&H
Specificati
on

Sand Filling in foundation trenches as

per drawing and technical
31 11.2(i)
specification clause 305.3.9 MORD
300 & 1200
I. Sand filling
Unit = cum
a) Labour
Mate day 0.01 270.00 2.70
Mazdoor (Unskilled) day 0.3 260.00 78.00

b) Material
Sand (assuming 20 per cent voids) cum 1.2 625 750.00

Add Over Head @ 6% 830.70 49.84

Contractor's profit @ 10% 880.54 88.05
Rate per Cum 968.60

d) Royalty cum 1.2 150 180.00

Rate per cum = a+b+c+d 1148.60
c Add 1% for Labour Cess 9.69
Total rate 1158.29
Say 1158.29
 Analysis of Rate
Sr. No. Ref. to Description Unit Quantity Rates Rs. Cost Rs.
MoRT&H
Specificati
on

9.10 408 P.C.C.1:3:6 in Foundation

Plain cement concrement 1:3:6 nominal mix in
foundation with crushed aggregate 40 mm
nominal size mechanically mixed,placed in
foundation and compected by vibration
including curing for 14 days.
Unit=cum
Taking output=15 cum
a) Labour
Mate day 0.64 270.00 172.80
Mason day 1.00 380.00 380.00
Mazdoor day 15.00 260.00 3900.00
b) Material
Aggregate 40 MM cum 13.8 2860.20 39470.76
Coarse sand cum 6.9 2577.90 17787.51
Cement tonne 3.3 4500.00 14850.00
Cost of water KL 18 50.00 900.00

b)-Machinery Price Escalation @

Concrete mixer 0.4/0.28 cum hour 6 277.50 1665.00

33 KVA generator hour 6 444.00 2664.00
Water tanker 6 KL capacity hour 3 432.90 1298.70

Add Over Head @ 6% 83088.77 4985.33

Contractor's profit @ 10% 88074.10 8807.41

Rate per Cum = ( )/15 6458.77

Say Rate / Cum Rs. 6458.77
 Analysis of Rate
Sr. No. Ref. to Description Unit Quantity Rates Rs. Cost Rs.
MoRT&H
Specification
14.10 1500 RCC Grade M30 (Super structure)
Furnishing and placing reintforced cement
concrement in super structure as per
drawing and Technical Specifications.

Unit = cum
Tacking output=15 cum
a) Labour
Mate day 0.90 270.00 243.00
Mason day 1.50 380.00 570.00
Mazdoor day 21.00 260.00 5460.00

b) Material
20 mm aggregate cum 8.1 3110.20 25192.62
10 mm aggregate cum 5.4 3069.20 16573.68
Coarse sand cum 6.75 2577.90 17400.83
Cement MT 6.1 4500.00 27450.00

c) Machinery
Concrete mixer 0.4/0.28 cum hour 6 277.50 1665.00
33 KVA generator hour 6.00 444.00 2664.00

d) Formwork
4 % on cost of concrete 97219.13 3888.77
Add Over Head @ 6% 101107.89 6066.47
Contractor's profit @ 10% 107174.36 10717.44
117891.80
Rate per Cum = ( )/15 7859.45
Say Rate / Cum Rs. 7859.45
 Analysis of Rate
Sr. No. Ref. to Description Unit Quantity Rates Rs. Cost Rs.
MoRT&H
Specification

14.20 1600 Supply & Placing of Reinforcement

Supplying fitting and placing HYSD bar
reinforcement in superstructure
complete as per drawing and Technical
Specifications clauses.
Unit = 1 MT
Taking output= 1 MT
a) Material
HYSD bars including 5% for labs and wastageMT 1.05 35200.00 36960.00
Binding wire Kg. 8.00 46.00 368.00

B)Labour
Mate day 0.44 270.00 118.80
Blacksmith day 3.00 350.00 1050.00
Mazdoor day 8.00 260.00 2080.00

Add Over Head @ 6% 40576.80 2434.61

Contractor's profit @ 10% 43011.41 4301.14
47312.55
Rate per MT = ( )/1 47312.55
Say Rate / MT Rs. 47312.55
 Analysis of Rate
Sr. No. Ref. to Description Unit Quantity Rates Rs. Cost Rs.
MoRT&H
Specificati
on

12.50 1300 Brick maonary in Foundation

Brick masonry work in cement mortar 1:3 in
foundation complete excluding pointing and
plastering as per drawing and technical
speficiations .
Unit = cum
Taking out=5 cum
b)-Machinery Price Escalation @
Bricks Nos. 2500 5.90 14750.00
Cement Mortar 1:3 Cum 1.20 5246.60 6295.92
(Rate as per sub-analysis)
b) Labour
Mate day 0.48 270.00 129.60
Mason day 4.00 380.00 1520.00
Mazdoor day 8.00 260.00 2080.00

Add Over Head @ 6% 21045.92 1262.76

Contractor's profit @ 10% 21045.92 2104.59
28142.87
Rate per Cum = ( )/5 5628.57
Say Rate / Cum Rs. 5628.57

Sub Analysis
II>Cement Mortar 1 :3 ( 1 Cement : 3 Sand)

Unit = 1 cum
Taking output =1 cum
a) Materials
Cement t 0.51 4500.00 2295.00
Sand Cum 1.05 2577.90 2706.80
b) Labour
Mate day 0.04 270.00 10.80
Mazdoor day 0.90 260.00 234.00
5246.60
Say Rate / Cum Rs. 5246.60
 Analysis of Rate
Sr. No. Ref. to Description Unit Quantity Rates Rs. Cost Rs.
MoRT&
H
Specificati
on
13.10 1300 Brick Masonry in Superstructure
Brick masonry work in cement mortar in
substructure / superstructure complete
excluding pointing and plastering, as per
drawing and technical specification .

In 1:3 cement mortar

Unit = cum
Taking out=1 cum
a) Material
Bricks Nos. 500.00 5.90 2950.00
Cement mortar (As per analysis) Cum 0.24 5246.60 1259.18

b) Labour
Mate day 0.06 270.00 16.20
Mason day 0.80 380.00 304.00
Mazdoor day 0.80 260.00 208.00

d) Formwork
4 % on cost of masonry 4737.38 284.24
Add Over Head @ 6% 5021.63 301.30
Contractor's profit @ 10% 5322.92 319.38
5642.30
Rate per Cum = ( )/1 5642.30
Say Rate / Cum Rs. 5642.30

Sub Analysis
II>Cement Mortar 1 :3 ( 1 Cement : 3 Sand)

Unit = 1 cum
Taking output =1 cum
a) Materials
Cement t 0.51 4500.00 2295.00
Sand Cum 1.05 2577.90 2706.80
b) Labour
Mate day 0.04 270.00 10.80
Mazdoor day 0.90 260.00 234.00
5246.60
Say Rate / Cum Rs. 5246.60
 Analysis of Rate
Sr. No. Ref. to Description Unit Quantity Rates Rs. Cost Rs.
MoRD
Specificati
on
12.11 1200 Providing and laying filter media with granular
crushed aggregates (63-45mm Stone ballast)
as per specifications to required thickness
with smaller size towards the soil and bigger
size towards the wall and providing over the
entire surface compacted to firm condition
complete as per drawings and technical
specifications MORD 1204.3.8
Taking output for 10 Cum
Material
Filter media as per specification cum 12 1760 21120.00

Labour
Mate day 0.4 270 108.00
Mazdoor (Unskilled) day 9 250 2250.00
Mazdoor (Skilled) day 1 365 365.00
Bhisti day 0.5 265 132.50

Add Over Head @ 6% 23975.50 1438.53

Contractor's profit @ 10% 25414.03 1524.84
Cost for 10 cum of filter media 26938.87
ii Royalty
Taking Output 10 Cum
63 -45 mm Stone Ballast Cum 12 110 1320
Total Cartage rate= 28258.87
Total Cartage rate Per Cum= 2825.887
Say, 2825.887
 Analysis of Rate
Ref. to
MoRD
Sr. No. Description Unit Quantity Rates Rs. Cost Rs.
Specificati
on
12.9 600 Providing weepholes in brick masonry/stone
masonry, plain/reinforced concrete abutment, wing
wall, return wall with 100 mm dia AC pipe
extending through the full width of the structures
with slope of 1(V):20(H) towards drawing face
complete as per drawing and technical specification
Clauses 614, 709, 1204.3.7
Unit = Nos
Taking output = 30 Nos
a) Material
AC pipe 100 mm dia including wastage @ 5 per
cent. Average length of weep hole is taken as one
metre for the purpose of estimating m 31.5 47.7 1502.55
MS clamps Nos. 30 13.65 409.5
Cement mortar 1:3 (For rate refer to item 11.5 I) cum 0.05 5246.60 262.33

b) Labour
Mate day 0.03 270 8.1
Mason 1st Class day 0.5 350 175
Mazdoor (Unskilled) day 0.25 250 62.5

Add Over Head @ 6% 2419.98 145.20

Contractor's profit @ 10% 2565.18 153.91
Cost for 30 Nos = (a+b+c) 2719.09
Rate per No = (a+b+c)/30 90.64
Say 90.64

Sub Analysis
II>Cement Mortar 1 :3 ( 1 Cement : 3 Sand)

Unit = 1 cum
Taking output =1 cum
a) Materials
Cement t 0.51 4500.00 2295.00
Sand Cum 1.05 2577.90 2706.80
b) Labour
Mate day 0.04 270.00 10.80
Mazdoor day 0.90 260.00 234.00
5246.60
Say Rate / Cum Rs. 5246.60
 Analysis of Rate
Sr. No. Ref. to Description Unit Quantity Rates Rs. Cost Rs.
MoRT&H
Specification
13.20 1300 Cement Pointing
Pointing with cement mortar (1:3) on
brickwork in sub structure & super structure
as per drawing and technical specification.

Unit = 10 Sqm
Taking output = 10 Sqm.
a) Material
Cement mortar 1:3 (As per sub analysis) Cum 0.03 5246.60 157.40
b) Labour
Mate day 0.04 270.00 10.80
Mason day 0.50 380.00 190.00
Mazdoor day 0.50 260.00 130.00

Add Over Head @ 6% 488.20 29.29

Contractor's profit @ 10% 517.49 51.75
569.24
Rate per Sqm = ( )/10 56.92
Say Rate / Sqm Rs. 56.92

Sub Analysis
II>Cement Mortar 1 :3 ( 1 Cement : 3 Sand)

Unit = 1 cum
Taking output =1 cum
a) Materials
Cement t 0.51 4500.00 2295.00
Sand Cum 1.05 2577.90 2706.80
b) Labour
Mate day 0.04 270.00 10.80
Mazdoor day 0.90 260.00 234.00
5246.60
Say Rate / Cum Rs. 5246.60
 Analysis of Rate
Sr. No. Ref. to Description Unit Quantity Rates Rs. Cost Rs.
MoRT&H
Specificati
on

Construction of Embankement / Subgrade with Local

3.36 Sand / soil of improved CBR.
Construction of subgrade with local sand / soil of improved
CBR as per design with all lift & lead , transporting to site,
spreading,grading to required slope and compected to meet
requirement of table 300-2.
Unit = Cum
Taking output = 360 cum
a) Labour
Mate day 0.16 270.00 43.20
Mazdoor day 4 260.00 1040.00

b)-Machinery Price Escalation @

Hydraulic Exacavator 0.9 cum bucket capacity @ 60 cum hour 6 1,554.00 9324.00
Tipper 5.5 cum with 10 t capacity t.km 3.22 0.00
Add 10 % cost of carrage to cover cost of
loading and unloading
Dozer D-50 for spreading @ 200 cum per hour hour 1.8 4,440.00 7992.00
Motor grader for grading @ 200 cum per hour hour 2,858.25 0.00
Water tanker 6 kl capacity 12 432.90 5194.80
Vibratory roller 8-10 tonnes @ 80 cum / hour 3.6 1,838.90 6620.04

c) Material
Water KL 24 50.00 1200.00
Cost of sand / earth cum 360 400.00
Add Over Head @ 6% 31414.04 1884.84
Contractor's profit @ 10% 33298.88 3329.89
36628.77
Rate per Cum = ( )/360 101.75
Add for royalty Rs. 101.75
Say Rate / Cum Rs. 101.75
 Analysis of Rate
S. No. Ref. To Description Unit Quantity Rate Amount
MORD Rs.
1 2 3 4 5 6 7
4.1 401 (1) GSB

Construction of granular sub-base by providing

well graded material, spreading in uniform
layers with motor grader on prepared surface,
mixing by mix in place method with rotavator at
OMC, and compacting with smooth wheel
roller to achieve the desired density, complete
as per Technical Specification Clause 401.

(A) By Manual Means

Unit = Cum
Taking Output = 300 cum
a)-Labour
Mate day 0.48 270.00 129.60
Mazdoor(Skilled) day 2.00 270.00 540.00
Mazdoor(Unskilled) day 10.00 260.00 2600.00
b)-Machinery 90%

Motot Grader 110 HP @50cum per hour hour 6.00 2858.25 17149.50
Vibratory roller 8-10 tonne hour 6.00 1838.90 11033.40
Tractor with Rotavator 25 cum per hour hour 12.00 453.25 5439.00
Water Tanker 6kl capacity hour 3.00 432.90 1298.70
c)-Material
Well graded granular sub-base materials as
per Table 400.1
53 mm to 9.5 mm @ 50 per cent cum 192.00 2680.20 514598.40
9.5 mm to 2.365 mm @ 20 per cent cum 76.00 2621.20 199211.20
2.36 mm below @ 30 per cent cum 115.20 2568.20 295856.64
Water kl 18.00 50.00 900.00
Add Over Head @ 10% 1048756.44 62925.39
Contractor's profit @ 10% 1111681.83 111168.18
Rate per cum = (a+b+c) / 300 4076.17
Rate Per Cum 4076.17

JE AE EE
PD,PWD PD,PWD PD,PWD
Hardoi Hardoi Hardoi
 Analysis of Rate KM 1
S. No. Ref. To Description Unit Quantity Rate Amount
MOR&T Rs.
1 2 3 4 5 6 7
406 (1) Wet Mix Macadam

Providing, laying, spreading and compacting graded

stone aggregate to wet mix macadam specification
including premixing the material with water at OMC in
mechanical mix plant carriage of mixed material by
tipper to site, laying in uniform layers with paver in
subbase/base course on well prepared surface and
compacting with vibratory roller to achieve the desired
density.
Taking
Output = 225 cum (495 Tonne)
(a)
Labour
Mate day 0.48 270.00 129.60
Mazdoor (Skilled) day 2.00 270.00 540.00
Mazdoor day 10.00 260.00 2600.00
b)- Wet mix plant of 75 tonne hourly capacity. hour 6.60 1437.45 9487.17
Machiner
y
Price
Escalation
@
Electric generating set, 125 KVA hour 6.00 832.50 4995.00
Front end loader 1 cum capacity hour 6.00 962.00 5772.00
Paver Finisher hour 6.00 1163.65 6981.90
Vibratory roller 8-10 tonne hour 3.90 1838.90 7171.71
Water tanker hour 3.00 432.90 1298.70
Tipper 495 * L t.Km. 495X0.25 3.22 0.00
Add 10% of cost of carriage to cover cost of loading, 0.00
unloading.
(c) 45 mm to 22.4 mm @ 30 percent cum 89.10 2860.20 254843.82
Material
22.4 mm to 2.36 mm @ 40 percent cum 118.80 3110.20 369491.76
2.36 mm to 75 micron@ 30 percent cum 89.10 2568.20 228826.62
Cost of Water kl 18.00 50.00 900.00
893038.28
(d) Add Over Head @ 6% 893038.28 53582.30
(e) Contractor's profit @ 10% 946620.58 94662.06
Rate per cum = (a+b+c)/ 225 4627.92

Rate Per Cum 4627.90

JE AE EE
PD,PWD PD,PWD PD,PWD
Hardoi Hardoi Hardoi
 Analysis of Rate
S. No. Reference Description Unit Quantity Rate Amount
to Rs.
MORT&H
Specificati
ons
1 2 3 4 5 6 7
5.6 507 Dense Graded Bituminous Macadam

VG_30 Providing and laying dense graded bituminous

macadam with 100 TPH batch type HMP
producing an average output of 75 tonne per
hour using crushed aggregates of specified
grading, premixed with bituminous binder as
per job mix , transporting the hot mix to work
site,laying with a hydrostatic paver finisher with
sensor control to the required grade, level and
alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the
desired compaction as per MoRT & H
Specifications Clause 507 complete in all
respects.
Unit = Cum
Taking Output = 195 cum (450 tonnes)
(a) Labour
Mate day 0.84 270.00 226.80
Mazdoor working with HMP, mechanical broom, 14.00 260.00 3640.00
paver, roller, asphalt cutter and assistance for
setting out lines, levels and layout of construction
day
Skilled mazdoor for checking line & levels day 5.00 260.00 1300.00
(b) b)-Machinery Price Escalation @ 90%

Batch mix HMP 100 TPH@75 tonne per hour hour 6.00 20658.95 123953.70
actual output
Paver finisher hydrostatic with mechanical hour 6.00 1163.65 6981.90
control @75 cum per hour
Generator 250 KVA hour 6.00 832.50 4995.00
Front end loader 1cum bucket capacity hour 6.00 962.00 5772.00
Tipper 10 tonne capacity t.km 450X0.25 3.22 362.25
Add 10per cent of cost of carriage to cover 36.23
cost of loading and unloading
Smooth wheeled roller 8-10 tonne for initial hour 6.00 x 0.65* 549.45 2142.86
break down rolling
Vibratory roller 8 tonne for intermediate hour 6.00 x 0.65* 1838.90 7171.71
rolling
Finish rolling with 6-8 tonne smooth wheeled hour 6.00 x 0.65* 1365.30 5324.67
tandem roller

(c) Material
(c) i) Bitumen VG_30 @ 4.5 percent of mix tonne 20.25 30995.73 627663.53
Weight of mix = 205 x 2.2 = 450 tonne
ii) Aggregate
Total weight of mix = 450 tonees
Weight of bitumen =20.25 tonnes
 Weight of aggregate = 450-20.25 = 429.75
tonnes (Volume of aggregate = 286.5 cum)
Grading II (19 mm nominal size)
25 - 10 mm 30 per cent cum 85.95 3110.20 267321.69
10 - 5 mm 28 per cent cum 80.22 2845.20 228241.94
5 mm 40 per cent cum 114.6 2594.70 297352.62

Filler @ 2 per cent of weight of aggregates cum 5.73 2567.20 14710.06

(d) Add Over Head @ 6% 1597196.95 95831.82

(e) Contractor's profit @ 10% 1693028.77 169302.88
Rate per cum = (a+b+c+d+e)/ 195 (For 9550.42
Grading II)
Rate Per Cum 9550.42

Say Rs. 9550.42

JE AE EE
PD,PWD PD,PWD PD,PWD
Hardoi Hardoi Hardoi
 Analysis of Rate
S. No. Ref. To Description Unit Quantity Rate Amount
MORD Rs.
1 2 3 4 5 6 7
5.8 509 Bituminous Concrete
VG_30 Providing and laying bituminious concrete with
100 TPH batch type hot mix plant producing an
average output of 75 tonne per hour using
crushed aggregates of specified grading, premixed
with bituminous binder as per job mix,
transporting the hot mix to work site,laying with a
hydrostatic paver finisher with sensor control to
the required grade, level and alignment, rolling
with smooth wheeled, vibratory and tandem
rollers to achieve the desired compaction as per
MoRT & H Specifications Clause 509 complete in
all respects.
Unit = Cum
Taking Output = 191 cum (450 tonnes)
(a) Labour
Mate day 0.84 270.00 226.80
Mazdoor working with HMP, mechanical broom, 14.00 260.00 3640.00
paver, roller, asphalt cutter and assistance for
setting out lines, levels and layout of construction
day
Skilled mazdoor for checking line & levels day 5.00 260.00 1300.00
(b) b)-Machinery Price Escalation @ 90%

Batch mix HMP 100 TPH@75 tonne per hour hour 6.00 20658.95 123953.70
actual output
Paver finisher hydrostatic with mechanical hour 6.00 1163.65 6981.90
control @75 cum per hour
Generator 250 KVA hour 6.00 832.50 4995.00
Front end loader 1cum bucket capacity hour 6.00 962.00 5772.00
Tipper 10 tonne capacity t.km 450X0.25 3.22 362.25
Add 10per cent of cost of carriage to cover cost 36.23
of loading and unloading
Smooth wheeled roller 8-10 tonne for initial hour 6.00 x 0.65* 1838.90 7171.71
break down rolling
Vibratory roller 8 tonne for intermediate rolling hour 6.00 x 0.65* 1838.90 7171.71

Finish rolling with 6-8 tonne smooth wheeled hour 6.00 x 0.65* 1365.30 5324.67
tandem roller

(c) Material for Grading II (13 mm nominal size)

Bitumen VG_30 @ 5.4 percent fo weight of mix tonne 24.30 30995.73 753196.24
Weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonne
Weight of bitumen = 24.3 tonne
Weight of aggregate = 450-24.3=425.70 tonne
Taking density of aggregate =1.5 ton/cum
Volume of aggregate = 283.5 cum
13.2-10 mm 30 per cent cum 85.14 3069.20 261311.69
10 - 5 mm 25 per cent cum 70.95 2845.20 201866.94
5 mm and below 43 per cent cum 122.03 2594.70 316631.24
Filler @ 2 per cent of weight of aggregates cum 5.67 2568.20 14561.69
(d) Add Over Head @ 6% 1714503.77 102870.23
(e) Contractor's profit @ 10% 1817373.99 181737.40
Rate per cum = (a+b+c+d+e)/ 191(For Grading 10466.55
II)
Rate Per Cum 10466.55

Say Rs. 10466.55

 Analysis of Rate
Ref. to
MoRD
Sr. No. Description Unit Quantity Rates Rs. Cost Rs.
Specificati
on
15 4.18 Laying brick soling layer on prepared
sub-grade with brick on end edging
according to lines, graded and cross-
section shown on the drawing filling
joints with sand and earth, spreading
25 mm thick layer of earth over brick
soling, watering and rolling the same
with three wheeled road roller 80-
100 kN as per clause 412 MORD 412

Unit = sqm
Taking ouput = 150 sqm
(a) Labour
Mate day 0.52 270 140.4
Mazdoor (Unskilled) day 10 250 2500
Mason 1st Class day 3 350 1050

(b) Machinery
Three wheel 80-100 kN static roller hour 1 460 460
Water tanker hour 1 310 310

(c) Material
Brick 1st Class No. 8880 4.772727 42381.82
Fine Sand cum 5.66 827.2727 4682.36
Water kl 6 20 120
(d) Add Over Head @ 6% 51644.58 3098.67
(e) Contractor's profit @ 10% 54743.25 5474.33
60217.58
Royalty
Fine Sand cum 5.66 150 849
e) Cost for 150 sqm = a+b+c+d+e 61066.58
Rate per sqm = (a+b+c+d)/150 407.11
Say 407.11
c Add 1% for Labour Cess 4.07
Total 411.18
Say, 411.18
 Analysis of Rate
Sr. No. Ref. to Description Unit Quantity Rates Rs. Cost Rs.
MoRT&H
Specificati
on

Laying Reinforced Cement Concrement

9.20 2900 Pipe NP3 on First Class Bedding in Single
Row
Laying reinforced cement concrement pipe
for culverts on first class bedding of granular
material in single row including fixing collar
with cement motar 1:2 but excluding
excavation,protection works,back
filling,concrete and masonary works in head
walls and parapets
Unit = metre
Taking output = 12.5 metre (5 pipes of 2.5 m each)
1000 mm dia
a) Labour
Mate day 0.18 270.00 48.60
Mason day 0.5 380.00 190.00
Mazdoor day 4 260.00 1040.00

b) Material
Sand at site cum 0.07 2577.90 180.45
Cement at site tonne 0.05 4500.00 225.00
RCC pipe including collar at site mtr 12.5 3735.81 46697.63
Granular material passing 5.6 mm for beddingcum 4.5 2568.20 11556.90

Add Over Head @ 6% 59938.58 3596.31

Contractor's profit @ 10% 63534.89 6353.49
69888.38
Rate per RM = ( )/12.5 5591.07
Say Rate / Rm Rs. 5591.07
 Detail of Measurment
Name of Work : RCC Box Culvert at Hardoi Pihani Chapartala Road Ch. 13.9 Km
Size: 5x4.00 m x 4.00 m RCC Box Culvert (10.00M)
Description of Item with brief Measurements
Sr. No. Unit Qty Rate (Rs) Amount (Rs.)
Specification and reference to book No L B H
1 of Specification
2 3 4 5 6 7 8 9 10
Dismantaling Brick work in lime or
SCH. cement mortar and including stacking
1 PWD. of materials as directed by the Cum
692 engineer -in Charge with in a distance
of 60 meters.
Existing Brick work Culvert 1 x 1 24 5 5 600.000
1 x 4 4.25 5 3.5 -297.500
302.500 400 1,21,000.00

Earthwork in excavation for structures

as per drawing and technical
Sr. No.
specifications Clause 305.1 including
11.1
2 setting out, construction of shoring and Cum
MORD
bracing, removal of stumps and other
300
deleterious material and disposal upto
a lead of 50 m, dressing of side

Raft 1 x 1 22.70 10.90 1.35 334.031

Cutt of wall 1 x 2 22.70 0.30 1.35 18.387
1 x 2 22.70 0.75 0.70 23.835
Filter Media 1 x 1 22.70 3.00 0.60 40.860
1 x 1 22.70 5.00 0.60 68.100
Retaining Wall 2 x 2 4.00 3.10 0.30 14.880
500.093 110.51 55266.96
Sr. No.
Fillling in foundation trenches using
11.2
coarse sand/ screening as per drawing
3 MORD Cum
and technical specification Clause
300 &
305.3.9
1200
Below of Raft 1 x 1 22.70 10.90 0.90 222.687
 Description of Item with brief Measurements
Sr. No. Unit Qty Rate (Rs) Amount (Rs.)
Specification and reference to book No L B H
1 of Specification
2 3 4 5 6 7 8 9 10
222.687 1,158.29 257935.28

Sr. No. Providing concrete for plain/reinforced

11.4 (i) concrete M10 (1:3:6) in open
4 MORD foundations complete as per drawings Cum
800 & and technical specifications Clause
1200 802, 803, 1202 & 1203

Raft 1 x 1 22.70 10.90 0.10 24.743

Cutt of wall 1 x 2 22.70 0.75 0.10 3.405
Retaining Wall 2 x 2 4.00 3.10 0.30 14.880
43.028 6,458.77 277907.83
Plain/reinforced cement concrete in
Sr. No.
substructure complete as per drawings
12.5 (IV)
5 and technical specification Clauses Cum
MORD
802, 804, 805, 806, 807, 1202 ans
800
1204. R.C.C grade M-30
Raft & Slab 1 x 2 22.70 10.90 0.35 173.201
Wall 1 x 6 10.90 4.00 0.45 117.720
Hunch 1/2 4 x 5 10.90 0.20 0.20 8.720
Cutt of wall 1 x 2 22.70 0.30 1.35 18.387
1 x 2 22.70 0.45 0.60 12.258
Retaining Wall 2 x 2 4.00 1.00 0.50 8.000
2 x 2 4.00 0.30 5.00 24.000
362.286 7,859.45 28,47,369.90
Supplying, fitting and placing HYSD
Sr. No.
bar reinforcement (Fe 415) in
12.6
6 substructrue complete as per drawings T
MORD
and technical specification Clauses
1000
1002, 1005, 1010 & 1202
1 x 1 362.29 0.04 7.85 113.758
113.758 47,312.55 53,82,171.65
 Description of Item with brief Measurements
Sr. No. Unit Qty Rate (Rs) Amount (Rs.)
Specification and reference to book No L B H
1 of Specification
2 3 4 5 6 7 8 9 10

Sr. No. Brick masonry work in cement mortar

11.5 (1) in foundation complete excluding
7 MORD pointing and plastering as per drawing Cum
600 & and technical specifications Clauses
1200 600, 1202 & 1203 (1: 3)

Returning Wall 1 x 2 4.00 (2.80+1.70)/2 0.87 15.660

1 x 2 4.00 (1.70+1.225)/2 0.98 11.466

1 x 2 4.00 (1.225+0.66)/2 2.50 18.250

45.376 5,628.57 2,55,402.15

Sr. No. Brick masonry work in cement mortar

11.5 (1) in foundation complete excluding
8 MORD pointing and plastering as per drawing Cum
600 & and technical specifications Clauses
1200 600, 1202 & 1203 (1: 3)

Parapet 1 x 2 22.70 0.45 0.30 6.129

1 x 2 22.70 0.35 0.15 2.384
8.513 5,642.30 48030.08
Providing and laying filter media with
granular crushed aggregates (63-
45mm Stone ballast) as per
specifications to required thickness
Sr. No. with smaller size towards the soil and
12.11
9 bigger size towards the wall and Cum
MORD
1200 providing over the entire surface
compacted to firm condition
complete as per drawings and
technical specifications MORD
1204.3.8
 Description of Item with brief Measurements
Sr. No. Unit Qty Rate (Rs) Amount (Rs.)
Specification and reference to book No L B H
1 of Specification
2 3 4 5 6 7 8 9 10
Up Side 1 x 1 22.70 3.00 0.60 40.860
Down Side 1 x 1 22.70 5.00 0.60 68.100
108.960 2,825.89 307908.67
Providing weepholes in brick
masonry/stone masonry,
Sr. No. plain/reinforced concrete abutment,
12.9 wing wall, return wall with 100 mm dia
10 No
MORD AC pipe extending through the full
600 width of the structures with slope of
1(V):20(H) towards drawing face
complete as per drawing
1 x 4 18.00 72.000
1 x 2 36.00 72.000
144.000 90.64 13052.16
Sr. No
Pointing with cement mortar (1:3) on
12.2
11 brickwork as per drawing and technical Sqm
MORD
specification Clauses 613.3 and 1204
600
Returning Wall 2 x 2 4.00 1.23 19.680
2 x 2 4.00 3.58 57.280
Parapet 2 x 2 22.70 0.45 40.860
1 x 2 22.70 0.45 20.430
2 x 2 0.45 0.30 0.540
2 x 2 0.30 0.15 0.180
62.010 56.92 3529.85
Construction of Embankment with
approved soil with a lift upto 1.5 m
Sr. No.
laying in layers, breaking clods,
3.4
12 dressing to required lines, curves, Cum
MORD
grade and sections, watering and
301.5
compaction to meet requirement of
table 300.1 and 300.2
 Description of Item with brief Measurements
Sr. No. Unit Qty Rate (Rs) Amount (Rs.)
Specification and reference to book No L B H
1 of Specification
2 3 4 5 6 7 8 9 10
In byepass 1 x 2 100.00 (5+11)/2 5.00 8000.000
In approch Rpad 1 x 2 4.00 10.00 5.00 400.000
8000.000 101.75 814000.00
Construction of granular sub-base by
providing well graded material,
spreading in uniform layers with motor
Sr. No.
grader on prepared surface, mixing by
4.1
13 mix in place method with rotavator at Cum
MORD
OMC, and compacting with smooth
401
wheel roller to achieve the desired
density, complete as per Technical
Specification Clause 401.
1 x 2 4.00 10.00 0.20 16.000
16.000 4,076.17 65218.67
Providing, laying, spreading and
compacting graded stone aggregate to
wet mix macadam specification
including premixing the material with
water at OMC in mechanical mix plant
14 carriage of mixed material by tipper to Cum
site, laying in uniform layers with paver
in subbase/base course on well
prepared surface and compacting with
vibratory roller to achieve the desired
density.
1 x 2 4.00 10.00 0.18 14.400
14.400 4,627.90 66641.76
 Description of Item with brief Measurements
Sr. No. Unit Qty Rate (Rs) Amount (Rs.)
Specification and reference to book No L B H
1 of Specification
2 3 4 5 6 7 8 9 10

Providing and laying dense graded

bituminous macadam with 100 TPH
batch type HMP producing an average
output of 75 tonne per hour using
crushed aggregates of specified
grading, premixed with bituminous
binder as per job mix , transporting the
15 hot mix to work site,laying with a Cum
hydrostatic paver finisher with sensor
control to the required grade, level and
alignment, rolling with smooth
wheeled, vibratory and tandem rollers
to achieve the desired compaction as
per MoRT & H Specifications Clause
507 complete in all respects.

1 x 2 4.00 10.00 0.05 4.000

4.000 9,550.42 38201.67
 Description of Item with brief Measurements
Sr. No. Unit Qty Rate (Rs) Amount (Rs.)
Specification and reference to book No L B H
1 of Specification
2 3 4 5 6 7 8 9 10

Providing and laying bituminious

concrete with 100 TPH batch type hot
mix plant producing an average output
of 75 tonne per hour using crushed
aggregates of specified grading,
premixed with bituminous binder as per
job mix, transporting the hot mix to
16 work site,laying with a hydrostatic Cum
paver finisher with sensor control to the
required grade, level and alignment,
rolling with smooth wheeled, vibratory
and tandem rollers to achieve the
desired compaction as per MoRT & H
Specifications Clause 509 complete in
all respects.

1 x 2 4.00 10.00 0.04 80.000

80.000 10,466.55 837324.14

Laying brick soling layer on prepared

sub-grade with brick on end edging
according to lines, graded and cross-
section shown on the drawing filling
joints with sand and earth, spreading
17
25 mm thick layer of earth over brick
soling, watering and rolliing the same
with three wheel road roller 80-100 kN
as per Technical Specification Clause
412

In byepass 1 x 1 100.00 3.75 375.000

375.000 411.18 154192.50
 Description of Item with brief Measurements
Sr. No. Unit Qty Rate (Rs) Amount (Rs.)
Specification and reference to book No L B H
1 of Specification
2 3 4 5 6 7 8 9 10

Providing and laying reinforced cement

concrete 1000mm dia pipe NP3 for
Sr. No. culverts on first class bedding of
9.3 granular material in single row
18 M
MORD including fixing collar with cement
1100 mortar 1:2 but excluding excavation,
protection works, backfilling, concrete
and masonry (1X500)

1 x 10 5.00 50.00
50.00 5591.07 279553.53
19 Dewatering Hrs
1 200.00 200.000
200.000 100.00 20000.00
Total Amount 1,18,44,706.81
 BOQ
Name of Work : RCC Box Culvert at Hardoi Pihani Chapartala Road Ch. 13.9 Km
Size: 5x4.00 m x 4.00 m RCC Box Culvert (10.00M)
Description of Item with brief
Sr. No. Unit Qty Rate (Rs) Amount (Rs.)
Specification and reference to book
1 of Specification
2 3 8 9 10
Dismantaling Brick work in lime or
SCH. cement mortar and including stacking
1 PWD. of materials as directed by the Cum 302.5 400 1,21,000.00
692 engineer -in Charge with in a distance
of 60 meters.

Earthwork in excavation for structures

as per drawing and technical
Sr. No.
specifications Clause 305.1 including
11.1
2 setting out, construction of shoring and Cum 500.0925 110.51 55266.96
MORD
bracing, removal of stumps and other
300
deleterious material and disposal upto
a lead of 50 m, dressing of side

Sr. No.
Fillling in foundation trenches using
11.2
coarse sand/ screening as per drawing
3 MORD Cum 222.687 1,158.29 257935.28
and technical specification Clause
300 &
305.3.9
1200

Sr. No. Providing concrete for plain/reinforced

11.4 (i) concrete M10 (1:3:6) in open
4 MORD foundations complete as per drawings Cum 43.028 6,458.77 277907.83
800 & and technical specifications Clause
1200 802, 803, 1202 & 1203

Plain/reinforced cement concrete in

Sr. No.
substructure complete as per drawings
12.5 (IV)
5 and technical specification Clauses Cum 362.286 7,859.45 28,47,369.90
MORD
802, 804, 805, 806, 807, 1202 ans
800
1204. R.C.C grade M-30
Supplying, fitting and placing HYSD
Sr. No.
bar reinforcement (Fe 415) in
12.6
6 substructrue complete as per drawings T 113.76 47,312.55 53,82,275.55
MORD
and technical specification Clauses
1000
1002, 1005, 1010 & 1202

Sr. No. Brick masonry work in cement mortar

11.5 (1) in foundation complete excluding
7 MORD pointing and plastering as per drawing Cum 45.376 5,628.57 2,55,402.15
600 & and technical specifications Clauses
1200 600, 1202 & 1203 (1: 3)

Sr. No. Brick masonry work in cement mortar

11.5 (1) in foundation complete excluding
8 MORD pointing and plastering as per drawing Cum 8.5125 5,642.30 48030.08
600 & and technical specifications Clauses
1200 600, 1202 & 1203 (1: 3)
 Description of Item with brief
Sr. No. Unit Qty Rate (Rs) Amount (Rs.)
Specification and reference to book
1 of Specification
2 3 8 9 10
Providing and laying filter media with
granular crushed aggregates (63-
45mm Stone ballast) as per
specifications to required thickness
Sr. No. with smaller size towards the soil and
12.11
9 bigger size towards the wall and Cum 108.96 2,825.89 307908.67
MORD
1200 providing over the entire surface
compacted to firm condition
complete as per drawings and
technical specifications MORD
1204.3.8
Providing weepholes in brick
masonry/stone masonry,
Sr. No. plain/reinforced concrete abutment,
12.9 wing wall, return wall with 100 mm dia
10 No 144 90.64 13052.16
MORD AC pipe extending through the full
600 width of the structures with slope of
1(V):20(H) towards drawing face
complete as per drawing
Sr. No
Pointing with cement mortar (1:3) on
12.2
11 brickwork as per drawing and technical Sqm 62.01 56.92 3529.85
MORD
specification Clauses 613.3 and 1204
600
Construction of Embankment with
approved soil with a lift upto 1.5 m
Sr. No.
laying in layers, breaking clods,
3.4
12 dressing to required lines, curves, Cum 8000 101.75 814000.00
MORD
grade and sections, watering and
301.5
compaction to meet requirement of
table 300.1 and 300.2

Construction of granular sub-base by

providing well graded material,
spreading in uniform layers with motor
Sr. No.
grader on prepared surface, mixing by
4.1
13 mix in place method with rotavator at Cum 16 4,076.17 65218.67
MORD
OMC, and compacting with smooth
401
wheel roller to achieve the desired
density, complete as per Technical
Specification Clause 401.

Providing, laying, spreading and

compacting graded stone aggregate to
wet mix macadam specification
including premixing the material with
water at OMC in mechanical mix plant
14 carriage of mixed material by tipper to Cum 14.4 4,627.90 66641.76
site, laying in uniform layers with paver
in subbase/base course on well
prepared surface and compacting with
vibratory roller to achieve the desired
density.
 Description of Item with brief
Sr. No. Unit Qty Rate (Rs) Amount (Rs.)
Specification and reference to book
1 of Specification
2 3 8 9 10

Providing and laying dense graded

bituminous macadam with 100 TPH
batch type HMP producing an average
output of 75 tonne per hour using
crushed aggregates of specified
grading, premixed with bituminous
binder as per job mix , transporting the
15 hot mix to work site,laying with a Cum 4 9,550.42 38201.67
hydrostatic paver finisher with sensor
control to the required grade, level and
alignment, rolling with smooth
wheeled, vibratory and tandem rollers
to achieve the desired compaction as
per MoRT & H Specifications Clause
507 complete in all respects.

Providing and laying bituminious

concrete with 100 TPH batch type hot
mix plant producing an average output
of 75 tonne per hour using crushed
aggregates of specified grading,
premixed with bituminous binder as per
job mix, transporting the hot mix to
16 work site,laying with a hydrostatic Cum 80 10,466.55 837324.14
paver finisher with sensor control to the
required grade, level and alignment,
rolling with smooth wheeled, vibratory
and tandem rollers to achieve the
desired compaction as per MoRT & H
Specifications Clause 509 complete in
all respects.

Laying brick soling layer on prepared

sub-grade with brick on end edging
according to lines, graded and cross-
section shown on the drawing filling
joints with sand and earth, spreading
17 Sqm 375 411.18 154192.50
25 mm thick layer of earth over brick
soling, watering and rolliing the same
with three wheel road roller 80-100 kN
as per Technical Specification Clause
412
 Description of Item with brief
Sr. No. Unit Qty Rate (Rs) Amount (Rs.)
Specification and reference to book
1 of Specification
2 3 8 9 10

Providing and laying reinforced cement

concrete 1000mm dia pipe NP3 for
Sr. No. culverts on first class bedding of
9.3 granular material in single row
18 M 50 5591.07 279553.53
MORD including fixing collar with cement
1100 mortar 1:2 but excluding excavation,
protection works, backfilling, concrete
and masonry (1X500)

19 Dewatering Hrs 200 100.00 20000.00

1,18,44,810.70