We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF or read online on Scribd
You are on page 1/ 7
UNDERSTANDING FINANCIAL STATEMENTS
ABC Company
Income Statement
For the year ended December 31, 2020
Sales pox
Cost of Sales OK
Gross Profit OK
Less: Operating Expenses
Salaries Expense sonar
Rent Expense 2000
Selling Expenses 2000
Depreciation Expense 2000
Total Expenses soe
Earnings before interest and taxes Oo
Less: Interest Expense KK
Eaming before taxes 3
Less: Income Tax soo
Net Income
"can be functional or naturalABC Company
Balance Sheet
As of December 31, 2020
Assets
Currents Assots Notes
Cash and Cash Equivalents @)
Inventories @
Trade and Other Receivables (5)
Prepayments
Total Current Assets
Non-Current Assets
Property, Plant and Equipment
Intangible Assets
Total Non Current Asset
Total Assets
Liabilities,
Current Liabilities
Trade and Other Payables
Current portion of longterm debt
Total Current Liabilities
Non-Current Liabilities
Longterm Obligations
Bonds Payable
Total Non-Current Liabilities
Total Liabilities
Shareholders’ Equity
Common Shares
Preference Shares
Retained Earnings
Total Equity
‘Total Liabilities and Equity
sone
soc
sone
sone
soc
soon
xe
sone
sence
Te
sone
3000
BooedABC Company
Cash Flow Statement
For the year ended December 31, 2020
Cash Flow from Operating Activities
Net Income
Depreciation
Increase /Decrease in Inventories
Increase Decrease ia Accounts Receivable
Increase Decrease in Accounts Payable
Net Cash provided by Operating Activities
Cash Flow from Investing Activities
Jncrease in Property Plant and Equipment
Proceeds from sale of Property Plant and Equipment
Net Cash provided by
esting Activities
‘Cash Flow from financing Activities
Tncrease/Decrease in Non Current Liabilities
Issuance of Shares
Payment of Dividends
Net Cash provided by Financing Activities
Net Change in Cash’
Add: Cash and Cash Equivalents, beginning
Cash and Cash Equivalents, ending
Note: Reconciling Accrual Basis of Accounting
soot
soot
2000
sootABC Company
Cash Flow Statement
For the year ended December 31, 2020
Cash Flow from Operating Activ
Cash Receipts from Customers
Cash Paid to Suppliers
Cash Paid to Employees
Interest Paid
Income Taxes Paid
Net Cash Flow from Operating Activites
Cash Flow from Investing Activities
Purchase of Property, Plant and Equipment
Cash Receipts from Sale of Property Plant and Equipment
Net Cash Flow from investing Activities
‘Cash Flow from financing Activities
Proceeds/Payments from Long Term Borrowings
Issuance of Shares,
Dividends Paid
Net Cash Flow from Financing Activities
Net Change in Cash
Cash atthe Beginning of the Year
Cash at the End of the Year
‘Net Increase/Decrease in Cash
‘Note: Cash basis method is incorporated
xXxABC Company
Statement of Changes in Shareholders Equity
For the year ended December 31, 2020
Share Capital. Beginning 2x
Add: Issued Shares, roo
Share Capital, Endin; Ze
Retained Eamings, Beginning 2x
Add: Net Income eee
Less: Dividends Paid XXX,
Ending Retained Eamings ee
Total Sharcholders EquityABC Company
‘Notes to Financial Statements
For the year ended Desember 31, 2020
Note 1: Company Profile
Note 2: Subscription of Shares
Note3: Cash and Cash Equivalents
‘Cashion Hand sok
Ceshin Basie xox
Patty Cash Fund od
‘Marketable Securities sox
Total x
Noted: Inventories
Raw Materials od
“Workin Process xox
Finish Goods a
Total
Note 5 Tradeand Other Receivables
Accounts Receivable sox
Other Receivables xox
Less: Allowance for Doubtiol Accounts —
Total =
Note 6 Property, Plent end Equipment
Land soot
Building and Equipment —
Less: Accumulated Depreciation so
Total a
Note7) Trade and Other Payables
Notes Payatle soon
‘Accounts Payable os
Salaries Payable eset
Interent Payable reset
Income Tax Payable —
Total aSchedule 1: Net Sales
(Cash Sales
Credit Sales
Less: Sales Discounts, Returns and Allow.
Total
Schedule 2: Costof Sales,
WIP - beg
Direct Materials Cost
Direct Labor cost
Factory overhead
Total Manufacturing Cost
Less: WIP- end
Cost of Goods Manufactured
dé: Finished Goods - bez
Total Goods Availabe for Sale
Les: Finished Goods -end
Total
Schedule 3: Operating Expenses
Administrative Expenses
Selling Expenses
Other Expenses
Total