Plain credit payments

Item Cost Credit Period Payment

Fridge 200 8 25
DVD Player 150 12 12.5
Washing Machine 300 12 25
Dish Washer 250 12 20.833333333
TV 500 12 41.666666667
Car 15000 36 416.66666667
TOTAL 16400 92 541.66666667

More detail
 Farmers Market Sales
Item Jan Feb Mar Total

Garlic 1566 1709 1854 5129

Leeks 2532 3209 4356 10097

Onions 6670 7580 8864 23114

Spring onions 4577 8908 10858 24343

Carrots 3300 8321 11876 23497

Tomatoes 8254 7396 9508 25158

12000
Sales
14000 10000

12000
8000
10000
6000
8000

6000 4000
4000
2000
2000

0 0
Garlic Leeks Onions Spring onions Carrots Tomatoes Garlic Leeks

Jan Feb Mar

00

00

00

00

00

00

0
Garlic Leeks Onions Spring onions Carrots Tomatoes

Jan Feb Mar

Discount Fishing Supplies
Item # Type Description Inventory
1001 Universal Small tackle box 5
1002 Universal Medium Tackle box 7
1003 Universal Large tackle box 5
4001 Universal Small cooler 5
4002 Universal Medium Cooler 6
4003 Universal Large Cooler 4
4004 Universal Small cooler small tackle box combo† 2
6001 Universal Giant Truck Bed Cooler, tackle combo with ice cutter† 3
6002 Ice Giant Truck Bed Cooler, tackle combo† 5
7001 Ice Rod holder, soft 4
7002 Universal rod holder, hard 2
7003 Ice rod holder, ice fishing 1
9001 Ice rod holder with removeable fish storage 1

† Click to see compatible gear.

s
Price Total
$ 29.99 149.965 Cariers and Coolers
$ 49.99 349.93 Large Cooler Small tackle box
$ 69.99 349.95 13% 16%
$ 34.50 172.5
$ 44.50 267 Medium Cooler
$ 54.50 218 19%
$ 199.00 398
$ 1,349.00 4047 Medium Tackle box
22%
$ 1,949.00 9745
$ 220.00 880 Small cooler
$ 330.00 660 16% Large tackle box
$ 450.00 450 16%
$ 600.00 600
lers
tackle box
16%

Medium Tackle box

22%

kle box
%
 Flavor Costs (per quart)
Flavors Cost Price Sales Expense Income Total Profit
Fruit Heaven Splurge 2.14 5.68 662 1416.68 3760.16 2343.48
Nutty Heaven Splurge 2.36 5.2 592 1397.12 3078.4 1681.28
Whole Vanilla Bean Chunk 2.59 5.83 264 683.76 1539.12 855.36
Poprock Pancake Syrup 1.78 4.99 264 469.92 1317.36 847.44
Caramel Pavement 1.76 4.93 260 457.6 1281.8 824.2
Cinnamon Donut 1.54 4.32 264 406.56 1140.48 733.92
Mocha Coffee 2.56 5.84 204 522.24 1191.36 669.12
Black Bean Choco 1.46 4.09 233 340.18 952.97 612.79
Pistachio and Pecans 1.28 3.59 260 332.8 933.4 600.6
Blueberry Choco 2.32 6.5 143 331.76 929.5 597.74
Red Hot Chili Choco 1.25 3.5 260 325 910 585
Choco Heaven Splurge 2.28 5.34 178 405.84 950.52 544.68
Yellow Snow Cream 0.35 1.16 662 231.7 767.92 536.22
Jawbreaker Mint 2.05 5.74 140 287 803.6 516.6
Pecan and Peanut Truffle 1.98 5.55 143 283.14 793.65 510.51
Cheesecake Caramel 3.25 6.37 154 500.5 980.98 480.48
Animal Crackers 1.77 4.96 143 253.11 709.28 456.17
Wafflecone Rasberry 1.08 3.03 233 251.64 705.99 454.35
Mint Choco Cherry 1.35 3.78 178 240.3 672.84 432.54
Yogurt Covered Cashew 1.79 4.48 154 275.66 689.92 414.26
Green Tea Wheatgrass 0.28 1.93 189 52.92 364.77 311.85
Campbell's Soup Souffle 1.11 3.11 140 155.4 435.4 280
Sour Tart Sherbet 1.5 3.05 174 261 530.7 269.7

Flavor Sales Over 250

 Flavor Expenses, Income and Profit

4000

3500

3000

2500

2000

1500

1000

500

0
Expense Income

Fruit Heaven Splurge Nutty Heaven Splurge Whole Vanilla Bean Chunk Poprock Pancake Syrup Caramel Pavement
Cinnamon Donut Mocha Coffee Black Bean Choco Pistachio and Pecans Blueberry Choco
Red Hot Chili Choco Choco Heaven Splurge Yellow Snow Cream Jawbreaker Mint Pecan and Peanut Truffle
Cheesecake Caramel Animal Crackers Wafflecone Rasberry Mint Choco Cherry Yogurt Covered Cashew
Green Tea Wheatgrass Campbell's Soup Souffle Sour Tart Sherbet
500

0
Expense Income

Fruit Heaven Splurge Nutty Heaven Splurge Whole Vanilla Bean Chunk Poprock Pancake Syrup Caramel Pavement
Cinnamon Donut Mocha Coffee Black Bean Choco Pistachio and Pecans Blueberry Choco
Red Hot Chili Choco Choco Heaven Splurge Yellow Snow Cream Jawbreaker Mint Pecan and Peanut Truffle
Cheesecake Caramel Animal Crackers Wafflecone Rasberry Mint Choco Cherry Yogurt Covered Cashew
Green Tea Wheatgrass Campbell's Soup Souffle Sour Tart Sherbet
enses, Income and Profit

Income

Whole Vanilla Bean Chunk Poprock Pancake Syrup Caramel Pavement

Black Bean Choco Pistachio and Pecans Blueberry Choco
Yellow Snow Cream Jawbreaker Mint Pecan and Peanut Truffle
Wafflecone Rasberry Mint Choco Cherry Yogurt Covered Cashew
Sour Tart Sherbet
 Income

Whole Vanilla Bean Chunk Poprock Pancake Syrup Caramel Pavement

Black Bean Choco Pistachio and Pecans Blueberry Choco
Yellow Snow Cream Jawbreaker Mint Pecan and Peanut Truffle
Wafflecone Rasberry Mint Choco Cherry Yogurt Covered Cashew
Sour Tart Sherbet