Roll No 13 Estimate and Costing Micro Project - Excel-Sheet
Uploaded by
Yashawant LanjewarRoll No 13 Estimate and Costing Micro Project - Excel-Sheet
Uploaded by
Yashawant LanjewarWidht/
Length
Sr. No. Item Description No. Breadth
(m)
(m)
1
Earthwork in Excavation in
Foundation:
Footing (1m x 1m) 15 1.30 1.30
L \ W = 1 + 0.15 + 0.15 = 1.3
Depth From GL = 2.19 m
2 PCC in Foundation
L / W = 1.3 m H = 40 mm (0.040 m) 15 1.3 1.3
3 Footing
L / W = 1 m H = 150 mm (0.150 m) 15 1 1
4 RCC Column
Size = 230 mm x 230 mm 15 0.23 0.23
H = 2.93 m (up to Plinth)
5 RCC Beam at Ground Level
Beam - 1 (230 x 230 mm) L = 3.12 m 5 3.12 0.23
Beam - 2 (230 x 230 mm) L = 3.80 m 5 3.8 0.23
Beam - 3 (230 x 230 mm) L = 1.96 m 3 1.93 0.23
Beam - 4 (230 x 230 mm) L = 3.52 m 3 3.52 0.23
Beam - 5 (230 x 230 mm) L = 3.79 m 3 3.79 0.23
Beam - 6 (230 x 230 mm) L = 3.28 m 3 3.28 0.23
6 DPC at Plinth Level
Beam - 1 w = 0.23, L = 3.12 m 5 3.12 0.23
Beam - 2 w = 0.23, L = 3.80 m 5 3.8 0.23
Beam - 3 w = 0.23, L = 1.96 m 3 1.93 0.23
Beam - 4 w = 0.23, L = 3.52 m 3 3.52 0.23
Beam - 5 w = 0.23, L = 3.79 m 3 3.79 0.23
Beam - 6 w = 0.23, L = 3.28 m 3 3.28 0.23
7 RCC Column in Superstructure
Column (230 mm x 230 mm) 15 0.23 0.23
H = 3.98
8 RCC Beam at Slab Level
Beam - 1 (230 x 230 mm) L = 3.12 m 5 3.12 0.23
Beam - 2 (230 x 230 mm) L = 3.80 m 5 3.8 0.23
Beam - 3 (230 x 230 mm) L = 1.96 m 3 1.93 0.23
Beam - 4 (230 x 230 mm) L = 3.52 m 3 3.52 0.23
Beam - 5 (230 x 230 mm) L = 3.79 m 3 3.79 0.23
Beam - 6 (230 x 230 mm) L = 3.28 m 3 3.28 0.23
9 RCC Slab (1:1.5:3)
L = 13.26 m, W = 7.16 m 1 13.26 7.16
Thickness = 150 mm
Deduction
Column (230 mm x 230 mm) 3 0.23 0.23
H= 0.125 m
Beam
Beam - 1 (230 x 230 mm) L = 3.12 m 3 3.12 0.23
Beam - 2 (230 x 230 mm) L = 3.80 m 3 3.8 0.23
Beam - 3 (230 x 230 mm) L = 1.96 m 1 1.93 0.23
Beam - 4 (230 x 230 mm) L = 3.52 m 1 3.52 0.23
Beam - 5 (230 x 230 mm) L = 3.79 m 1 3.79 0.23
Beam - 6 (230 x 230 mm) L = 3.28 m 1 3.28 0.23
Total Deduction
Slab Qty after Deduction =
11.87 - 1.17 = 10.70 cu. m
10 Earthfilling up to plinth
L = 13.26 m W = 7.16 m 1 13.26 7.16
Deduction:
Beam and Wall
Beam - 1 (230 x 230 mm) L = 3.12 m 3 3.12 0.23
Beam - 2 (230 x 230 mm) L = 3.80 m 3 3.8 0.23
Beam - 3 (230 x 230 mm) L = 1.96 m 1 1.93 0.23
Beam - 4 (230 x 230 mm) L = 3.52 m 1 3.52 0.23
Beam - 5 (230 x 230 mm) L = 3.79 m 1 3.79 0.23
Beam - 6 (230 x 230 mm) L = 3.28 m 1 3.28 0.23
Actal Earthwork =
88.68 - 7.53 = 81.14 m
11 Brick Wall GL to PL
Beam - 1 (230 x 230 mm) L = 3.12 m 5 3.12 0.23
Beam - 2 (230 x 230 mm) L = 3.80 m 5 3.8 0.23
Beam - 3 (230 x 230 mm) L = 1.96 m 3 1.93 0.23
Beam - 4 (230 x 230 mm) L = 3.52 m 3 3.52 0.23
Beam - 5 (230 x 230 mm) L = 3.79 m 3 3.79 0.23
Beam - 6 (230 x 230 mm) L = 3.28 m 3 3.28 0.23
11 Brick Work in Superstructure
Wall - 1 6 3.12 0.23
L = 3.12 m, W = 0.23 m, H = 3m
Wall - 2
L = 3.80 m, W = 0.23 m, H = 3m 4 3.8 0.23
Wall - 4
L = 1.96 m, W = 0.23 m, H = 3m 2 1.96 0.23
Wall - 4
L = 3.52 m, W = 0.23 m, H = 3m 3 3.52 0.23
Wall - 5
L = 3.79 m, W = 0.23 m, H = 3m 3 3.79 0.23
Wall - 6
L = 3.28 m, W = 0.23 m, H = 3m 3 3.28 0.23
Wall - 7
L = 3.12 m, W = 0.23 m, H = 3m 3 3.12 0.23
Extra Wall
L = 2.29 m, W = 0.23 m, H = 3m 1 2.29 0.23
Deduction of Door & Window:
Door :
D = (1.2 x 2.1 m) 2 1.2 0.23
L = 1.2 m,W = 0.23 m, H = 2.1 m
D2 = (1.0 x 2.1 m) 2 1 0.23
L = 1.0 m,W = 0.23 m, H = 2.1 m
D3 = (0.82 x 2.1 m) 3 0.82 0.23
L = 0.82 m,W = 0.23 m, H = 2.1 m
Window:
W1 = ( 1.5 x 1.05 m) 1 1.5 0.23
L = 1.5 m, W = 0.23 m, H = 1.05 m
Ventilation 2 0.6 0.6
L = 0.60 m, W = 0.23, H = 0.60
Parking Opening 1 3.17 0.23
L = 3.17 W = 0.23 H= 3
Actual Qty= 52.27 - 5.92 = 49.87 cu. m
13 Parapet Wall
Long wall, L = 13.72 m, W =0.15 2 13.72 0.15
Height = 0.90 m
Short Wall, L = 7.62 m, W = 0.15 2 7.62 0.15
Height = 0.90
Deduction:
Column:
L = 0.23 W= 0.15 m, H = 0.98 m 15 0.23 0.15
Atual Brick work = 6.27 - 0.47 = 5.81m
Height/
Depth Quantity
(m)
2.19 55.52 cu m
0.04 1.01 cu m
0.15 2.25 cu m
2.93 2.32 cu m
0.23 0.83 cu.m
0.23 1.01 cu.m
0.23 0.31 cu.m
0.23 0.56 cu.m
0.23 0.60 cu.m
0.23 0.52 cu.m
Total 3.82 cu.m
3.59 sq.m
4.37 sq.m
1.33 sq.m
2.43 sq.m
2.62 sq.m
2.26 sq.m
Total 16.60 sq .m
3.98 3.16 cu.m
0.23 0.83 cu.m
0.23 1.01 cu.m
0.23 0.31 cu.m
0.23 0.56 cu.m
0.23 0.60 cu.m
0.23 0.52 cu.m
Total 3.82 cu.m
0.125 11.87 cu.m
0.125 0.02 cu.m
0.15 0.32 cu.m
0.15 0.39 cu.m
0.15 0.07 cu.m
0.15 0.12 cu.m
0.15 0.13 cu.m
0.15 0.11 cu.m
Total 1.15 cu.m
al Deduction 1.17 cu.m
10.70 cu.m
0.934 88.68 cu.m
0.984 2.12 cu.m
0.984 2.58 cu.m
0.984 0.44 cu.m
0.984 0.80 cu.m
0.984 0.86 cu.m
0.984 0.74 cu.m
7.53 cu.m
81.14 cu.m
0.704 2.53 cu.m
0.704 3.08 cu.m
0.704 0.94 cu.m
0.704 1.71 cu.m
0.704 1.84 cu.m
0.704 1.59 cu.m
11.68 cu.m
2.85 12.27 cu.m
2.85 9.96 cu.m
2.85 2.57 cu.m
2.85 6.92 cu.m
2.85 7.45 cu.m
2.85 6.45 cu.m
2.85 6.14 cu.m
2.85 1.50 cu.m
53.27 cu.m
2.1 1.16 cu.m
2.1 0.97 cu.m
2.1 1.19 cu.m
1.05 0.36 cu.m
0.23 0.17 cu.m
2.85 2.08 cu.m
Total 5.92 cu.m
47.35 cu.m
0.98 4.03 cu.m
0.98 2.24 cu.m
Total 6.27 cu.m
0.9 0.47 cu.m
5.81 cu.m
