Solarc Green Energy Solutions

Reference
Description Unit Quantiity Make Specification/ Model No.
L1 L2
1 Solar Module Nos.
2 Inverter and String Monitoring/String Combiner
Nos.
1 Grid PV Inverter
Nos.
3 Structure
1 MMS Kg
2 Hardware Nos.
3 Mounting Structure for String Inverter Nos.
4 Mounting Structure for ACDB Nos.
4 Civil & Structural works
1 Foundation for Inverter Stand Nos.
2 Foundation for ACDB Stand Nos.
5 DC System
1 SMB Nos.
2 1C x 4 Sq. mm DC cable m

UV Resistive MC4 Connectors suitable for

3 Nos.(Pairs)
terminating upto 6 Sq. mm copper cables

4 UPVC / HDPE Pipes Nos.

UPVC / HDPE Pipes accessories for DC/AC
4 Nos.
Cabling
5 GI Cable Tray with Cover 50X50X2 m
GI Cable Tray holding clamps, mounting
5 Nos.
clamps & fastners
6 Cable Ties - UV Protected Packets
7 Flexible Pipe m
8 Ferrules 0 to 9 and A to Z Packets
6 Grounding system
GI Electrode Rod with Chemical Bag-3Mtr
1 Nos.
Long,50MM Dia
2 Earthing Cable m
3 Insulated Cu Lugs for Earthing Cable Nos.
4 25x3 GI Flat Strip m
Mounting Nuts,Bolts with Plain Washer
5 Nos.
and Spring Washer for 25x3 GI Flat
6 GI Saddle to hold earth strip Nos.
7 Wood Screw with Grip Nos.
8 Earthing pit chamber Nos.
9 Name Plate for Earthing Nos.
7 LV System
Solar ACDB - 1 panel - Compartmentalised
1 with following incoming and outgoing Nos.
feeders:
AC Cable from String Inverter to ACDB
2 m
Panel
Termination Kit for1.1 kV LT XLPE,
3 Nos.
4Cx6Sq. mm Cu. Cable
4 AC Cable from ACDB Panel-1 to Solar ACDB m
Termination for 4Cx16 Sq.mm 1.1kV LT
5 Nos.
XLPE, Cu. Cable
6 AC Cable from ACDB Panel-1 to Solar ACDB m
Termination for 4Cx50 Sq.mm 1.1kV LT
7 Nos.
XLPE, Al. Armoured cable
U-Clamp for 4Cx50 Sq.mm 1.1kV LT XLPE,
7 Nos.
Al. Armoured Cable
8 Protection System
Lightning Arrester alongwith mounting
1 Nos.
structures
2 Insulator For earthing strip Nos.
9 Monitoring System
1 SMA Web Connect Nos.
2 Eathernet Cable m
4 Router with Internet Connection Nos.
10 Miscellaneous
1 Module Cleaning System Nos.
2 Danger Board Nos.
3 Fire Extinguisher Nos.
4 Buckets with stand Nos.
5 Canopy for SMB, Inverter & ACDB Nos.
Radium sticker for marking at Inverter/LT
7 Nos.
Panel/ACDB/Cable Tray
8 Water Proof Tapes Nos.
9 Electrical Tapes Nos.
10 Walkway
11 Metering
1 Solar meter Nos.
2 Biidirectional Digital Energy meter Nos.
12 Lumpsum Figures
1 INC Rs/ kWp
2 BOS Vendor Rs/ kWp
 Shriraj Engg,Works
500KW Pandhre Crushar Dahivadi

Reference
Description Unit Quantiity Rate Price
L1 L2
1 Solar Module Goldi-545 to 570Wp Nos. 918 ₹ 7,929.75 ₹ 7,279,510.50
2 Inverter and String Monitoring/String Combiner
Nos. 3 ₹ 311,500.00 ₹ 934,500.00
1 Grid PV Inverter-150kW ABB 50kW- ₹ 8,364,010.50
1 ₹ 150,000.00 ₹ 150,000.00
Nos.
3 Structure
1 GI Structure Kw 500 ₹ 3,000.00 ₹ 1,500,000.00
2 Hardware Nos. 500 ₹ 5.00 ₹ 2,500.00
3 Mounting Structure for String Inverter Nos. 500 ₹ 3,000.00 ₹ 1,500,000.00
Mounting Structure for ACDB-50kW Nos. 1 ₹ 5,000.00 ₹ 5,000.00
4
Mounting Structure for ACDB-150kW Nos. 3 ₹ 5,000.00 ₹ 15,000.00
4 Civil & Structural works
1 Foundation for Inverter Stand Nos. 4 ₹ 2,500.00 ₹ 10,000.00
2 Foundation for ACDB Stand Nos. 4 ₹ 2,500.00 ₹ 10,000.00
5 DC System
1 DCDB Nos. 4 ₹ 12,000.00 ₹ 48,000.00
2 1C x 6 Sq. mm DC cable Mtr. 3000 ₹ 58.00 ₹ 174,000.00

UV Resistive MC4 Connectors suitable for Nos.

3 400 ₹ 26.00 ₹ 10,400.00
terminating upto 6 Sq. mm copper cables (Pairs)

6 UPVC / HDPE Pipes

UPVC / HDPE Pipes accessories for DC/AC
1 Nos. 600 ₹ 80.00 ₹ 48,000.00
Cabling
2 GI Cable Tray with Cover 50X50X2 m 200 ₹ 90.00 ₹ 18,000.00
 GI Cable Tray holding clamps, mounting
3 Nos. 100 ₹ 16.00 ₹ 1,600.00
clamps & fastners
4 Cable Ties - UV Protected Packets 50 ₹ 80.00 ₹ 4,000.00
5 Flexible Pipe m 1032 ₹ 9.00 ₹ 9,288.00
6 Ferrules 0 to 9 and A to Z Packets 50 ₹ 200.00 ₹ 10,000.00
7 Grounding system
GI Electrode Rod with Chemical Bag-3Mtr
1 Nos. 32 ₹ 5,000.00 ₹ 160,000.00
Long,50MM Dia
2 Cu Earthing Cable 6sqmm m 500 ₹ 47.00 ₹ 23,500.00
Insulated Cu Lugs for Earthing Cable
3 Nos. 100 ₹ 30.00 ₹ 3,000.00
6sqmm
4 25x3 GI Flat Strip m 1000 ₹ 68.00 ₹ 68,000.00
Mounting Nuts,Bolts with Plain Washer
5 Nos. 200 ₹ 25.00 ₹ 5,000.00
and Spring Washer for 25x3 GI Flat
6 GI Saddle to hold earth strip Nos. 170 ₹ 29.00 ₹ 4,930.00
7 Wood Screw with Grip Nos. 50 ₹ 25.00 ₹ 1,250.00
8 GI Strip m 200 ₹ 60.00 ₹ 12,000.00
9 Earthing pit chamber Nos. 32 ₹ 2,500.00 ₹ 80,000.00
10 Name Plate for Earthing Nos. 32 ₹ 250.00 ₹ 8,000.00
7 LV System
Solar ACDB - 1 panel - Compartmentalised
1 with following incoming and outgoing Nos. 4 ₹ 51,000.00 ₹ 204,000.00
feeders:
AC Cable from String Inverter to ACDB
2 m 500 ₹ 260.00 ₹ 130,000.00
Panel
Termination Kit for1.1 kV LT XLPE,
3 Nos. 20 ₹ 205.00 ₹ 4,100.00
4Cx6Sq. mm Cu. Cable
AC Cable from ACDB Panel-1 to Solar
4 m 500 ₹ 160.00 ₹ 80,000.00
ACDB
Termination for 4Cx16 Sq.mm 1.1kV LT
5 Nos. 20 ₹ 105.00 ₹ 2,100.00
XLPE, Cu. Cable
 AC Cable from ACDB Panel-1 to Solar
6 m 20 ₹ 250.00 ₹ 5,000.00
ACDB
Termination for 4Cx50 Sq.mm 1.1kV LT
7 Nos. 20 ₹ 250.00 ₹ 5,000.00
XLPE, Al. Armoured cable
U-Clamp for 4Cx50 Sq.mm 1.1kV LT XLPE,
8 Nos. 50 ₹ 100.00 ₹ 5,000.00
Al. Armoured Cable
Al.Armoured Cable m 900
8 Protection System
Lightning Arrester alongwith mounting
1 Nos. 4 ₹ 35,000.00 ₹ 140,000.00
structures
2 Insulator For earthing strip Nos. 170 ₹ 24.00 ₹ 4,080.00
9 Monitoring System
1 Hitachi Web Connect Nos. 1 ₹ 0.00 ₹ 0.00
2 Eathernet Cable m 0 ₹ 0.00 ₹ 0.00
4 Router with Internet Connection Nos. 0 ₹ 0.00 ₹ 0.00
10 Miscellaneous
1 Module Cleaning System Nos. 0 ₹ 50,000.00 ₹ 0.00
2 Danger Board Nos. 5 ₹ 1,500.00 ₹ 7,500.00
3 Fire Extinguisher Nos. 5 ₹ 2,500.00 ₹ 12,500.00
4 Buckets with stand Nos. 5 ₹ 1,500.00 ₹ 7,500.00
5 Canopy for SMB, Inverter & ACDB Nos. 5 ₹ 10,500.00 ₹ 52,500.00
Radium sticker for marking at Inverter/LT
6 Nos. 15 ₹ 250.00 ₹ 3,750.00
Panel/ACDB/Cable Tray
7 Water Proof Tapes Nos. 5 ₹ 100.00 ₹ 500.00
8 Electrical Tapes Nos. 20 ₹ 25.00 ₹ 500.00
11 Metering
1 Solar Meter Nos. 1 ₹ 45,000.00 ₹ 45,000.00
2 Bidirectional Digital Energy meter Nos. 1 ₹ 22,000.00 ₹ 22,000.00
12 Aproximate Figures
1 Installation kWp 500000 ₹ 3.00 ₹ 1,500,000.00
2 Lisoning kWp 500000 ₹ 2.00 ₹ 1,000,000.00 ₹ 6,962,498.00
Total ₹ 15,326,508.50
 Profit 6% ₹ 919,590.51
Total Amount ₹ 16,246,099.01
GST 12.00% ₹ 1,003,681.26
18.00% ₹ 1,253,249.64
Final Cost ₹ 17,249,780.27

Note: AC Cable Length & Price pending