IoT
Sr No Solutions
1 Smart Manufacturing Solution
2 Smart Air Conditioning Solution
3 Smart Water Solution
4 Smart Supply Chain Solution
5 Smart Energy Solution
6 Smart Predective Maintenance
IoT Division
IoT Division Potential Solutions, Scope and Markets
Scope
RFID based Manufacturing for optimizing operations, work force,
total production, energy consumption
Portal based operations monitoring, scheduling, alarms and
crtical area management.
IoT, Mobile and App based water management for corporate
agriculture and industries, monitoring, controlling, electrical
protections, water flow, pressure, water level, water quality and
analytics.
RFID based product logging in warehousing, supply chain and
cold storage.
IoT based smart energy monitoning, controlling, alarms for enery
optimization and conservation
IoT & AI based Predectice maintenance of machines like motors
and generators for fault prevention and improve life of
equpement
IoT Division
tial Solutions, Scope and Markets
Capex for
Market Size IOT Market in
Markets Solution in
(Global Market) Pakistan
USD
Textile, Process Insdustries USD 334.2 Billion USD 110 Million 70,000
Corporates, Industries,
Hospitals, Education Sector, USD 400 Billion USD 250 Million 50,000
Cold Storatge spaces.
Agrriculture, Industries,
Housing Socities Water USD 120 Billion USD 318 Million 100,000
Services Companies
Manufacturing, Textile,
USD 12.4 Billion USD 150 Million 70,000
Warehosuing
Industrries, Corporates,
Solar, Hosing Socities, USD 44.70 Billion USD 300 Million 150,000
Shopping Malls
Textile, Process Insdustries,
USD 388.2 Billion USD 250 Million 150,000
Agriculture
USD 1,299.5 Billion USD XXX Million 590,000
178.57142857
COGD
Ready to Sales Price Total Sale
per Unit Units
Market USD USD
USD
Jan-25 50 120 3,000 360,000
Mar-25 27 55 5,000 275,000
Feb-25 99 199 2,000 398,000
Jun-25 2,500 6,000 100 600,000
Aug-25 199 350 1,000 350,000
Nov-25 40 100 500 50,000
2,033,000
IoT Solution Business in Pakistan
IoT Division Potential Solutions, Scope and Market
Sr No Solutions
1 Smart Manufacturing Solution
2 Smart Air Conditioning Solution
3 Smart Water Solution
4 Smart Supply Chain Solution
5 Smart Energy Solution
6 Smart Predective Maintenance
Solution Business in Pakistan
Potential Solutions, Scope and Markets 2025
COGD
Go to Sales Price
Markets per Unit
Market USD
USD
Jan-25 55 120
Textile, Process Insdustries
Annual
Recurrening 14
Revenue
Mar-25 27 55
Corporates, Industries, Hospitals,
Education Sector, Cold Storatge spaces. Annual
Recurrening 6
Revenue
Feb-25 75 150
Agrriculture, Industries, Housing Socities
Water Services Companies Annual
Recurrening 15
Revenue
Jun-25 1,700 2,500
Manufacturing, Textile, Warehosuing Annual
Recurrening 250
Revenue
Aug-25 85 199
Industrries, Corporates, Solar, Hosing
Socities, Shopping Malls Annual
Recurrening 20
Revenue
Nov-25 60 140
Textile, Process Insdustries, Agriculture
Annual
Recurrening 14
Revenue
2025 2026
Total Sales COGD per Sales Price
Units Net Profit Units
USD Unit USD USD
3,000 360,000 195,000 61 132 5,000
2,700 38,880 - 16 7,200
3,750 206,250 105,000 30 61 6,000
3,375 18,563
1,500 225,000 112,500 83 165 3,000
1,350 20,250
30 75,000 24,000 1,870 2,750 100
27 6,750
250 49,750 28,500 94 219 1,000
225 4,478
- - - 66 500
1,004,920 465,000
539,920
2026 2027
Total Sale COGD per Sales Price
Net Profit Units
USD Unit USD USD
660,000 385,000 67 145 7,000
114,048 - 17 14,900
363,000 201,000 33 67 8,000
495,000 270,000 91 182 5,000
275,000 105,000 2,057 3,025 250
218,900 133,900 103 241 5,000
- - 30,000 73 - 2,000
2,125,948 1,064,900
1,061,048
2027 2028
Total Sale COGD per Sales Price
Net Profit Units
USD Unit USD USD
1,016,400 631,400 73 160 10,000
259,618 - 19 25,900
532,400 316,400 36 73 10,000
907,500 532,500 100 200 10,000
756,250 331,250 2,263 3,328 500
1,203,950 778,950 113 265 10,000
- - 120,000 80 - 5,000
4,676,118 2,470,500
2028 2029
Total Sale COGD per Sales Price
Net Profit Units
USD Unit USD USD
1,597,200 1,047,200 81 176 15,000
496,410 - 21 42,400
732,050 462,050 40 81 12,000
1,996,500 1,246,500 110 220 15,000
1,663,750 813,750 2,489 3,660 1,000
2,648,690 1,798,690 124 291 15,000
- - 300,000 88 - 10,000
9,134,600 5,068,190
2029
Total Sale
Net Profit Total Sales Total Net Profit
USD
2,635,380 1,810,380 6,268,980 4,068,980
893,921 1,802,876
966,306 642,306 2,800,006 1,726,756
18,563
3,294,225 2,169,225 6,918,225 4,330,725
20,250
3,660,250 1,960,250 6,430,250 3,234,250
6,750
4,370,339 3,095,339 8,491,629 5,835,379
4,478
- - - - 450,000
15,820,420 9,677,500 32,762,006 18,746,090
Team Size
IoT Division Team Responsibilities and pe
Sr. No Position
1 Head of IoT
2 Digital Solution Architect
3 Manager Business Development
4 BD Executive
Platform Engineer
5 Data Analyst
6 Market Research Expert
7 Sales and Marketing Lead
8 Digital Marketing Lead
9 Admin / Finance Lead
Total Salaries per Month
Team Size
ivision Team Responsibilities and per Month Salaries
Job Responsibiliuties Salary in PKR Salary in USD
Responsible of Division Buisness and
800,000 2,857.14
Solutions
Responsible for all solutions development 700,000 2,500.00
and end customer requirements
Responsible for business development of
400,000 1,428.57
division
Responsible for foloow-up all current
200,000 714.29
business leads abnd followup
Responsible for managing all platforms,
250,000 892.86
deliveries and customization
Responsible for market trends and data 100,000 357.14
Responsible for market research and
identifying use cases all in potential 85,000 303.57
markets, industries and sectors
Develop sales and marleting pipeline 150,000 535.71
company branding, solution awaerness
125,000 446.43
among among potential customers
Taking care of day to day operations and
150,000 535.71
finnacial mattaers
otal Salaries per Month 2,960,000 10,571.43
IoT Division
IoT Division per Month Expense
Sr. No Discription Expense in PKR
1 Office Rental 350,000
2 Vehicle Rental 200,000
3 Office Staff 100,000
4 Salaries 2,960,000
5 Utilities 250,000
6 Marketing & Branding 400,000
7 Travel & Logistics 400,000
8 Stationary 50,000
9 Entertainment 100,000
10 International Exhibitions 400,000
11 Maintenance & Repair 50,000
12 Web server & IT Licenses 50,000
Total 5,310,000
nse 2025
Expense Amount in
Expense in USD
Discribtion USD
1,250 Solutions Capex 590,000
714 Office Setup Capex 50,000
357 Expense Year 1 227,571
10,571 COGD Year 1 539,920
893
1,429
1,429
179
357
1,429
179
179
18,964 Year 1 Total Expense 1,407,491
Year 1 Total Revenue 1,004,920
Balance - 402,571
2026
Expense Amount in
Discribtion USD
Solutions Capex 60,000
Office Setup Capex 20,000
Expense Year 2 273,086
COGD Year 1 1,061,048
Year 1 Total Expense 1,414,134
Year 1 Total Revenue 2,125,948
Balance 711,814
