A311Chapter 6 Problems
A311Chapter 6 Problems
$247,114.58
(b) What is the present value of $2,500 to be received at the beginning of each of 30 periods, discounted at 10%
interest?
$25,924.00
(c) What is the future value of 15 deposits of $2,000 each made at the beginning of each period and compounde
value as of the end of the fifteenth period.)
$69,899.46
(d) What is the present value of six receipts of $3,000 each received at the beginning of each
period, discounted at 9% compounded interest?
$14,668.96
E6-4
*****************************************************************************
********
E6-8
$82,803.25
(b) What are each of Stephen's contributions to the fund?
$18,375.77
E6-8
E6-9
(Unknown Rate)
Kross Company purchased a machine at a price of $100,000 by signing a note payable, which
requires a single payment of $118,810 in 2 years. Assuming annual compounding of interest,
what rate of interest is being paid on the loan? (Hint: Use tables in text. Round interest rate to
0 decimal places, eg 5%.)
Rate of interest 9%
E6-9
The rate of interest is determined by dividing the future value by the present value and then find
the factor in the FVF table with n=2 that approximate that number:
$118,810 = $100,000 (FVF2, i%)
$118,810 ÷ $100,000 = (FVF2, i%)
1.1881 = (FVF2, i%) - reading across the n = 2 row reveals that i = 9%.
*****************************************************************************
********
E6-11
£55,820
(b) Rossi could borrow £100,000 from its bank to finance the purchase at an annual rate of 8%.
Should Rossi borrow from the bank or use the manufacturer's payment plan to pay for the
equipment?
Borrow from the bank
E6-11
(b) Rossi should borrow from the bank, since the 8% rate is lower than the manufacturer's 9%
rate determined below.
PV - OA10, i%= £100,000 ÷ £15,582
= 6.41766 – Inspection of the 10 period row reveals a rate of 9%.
*****************************************************************************
********
E6-13
E6-13
E6-14
E6-14
FORMULA:
PV - OA = R (PVF - OAn, i)
PV - OA = $800,000 (PVF - OA25-15, 8%)
PV - OA = $800,000 (10.67478 - 8.55948)
PV - OA = $800,000 (2.11530)
PV - OA = $1,692,240
OR
Present value of the expected annual pension payments at the end of the 10th year:
PV - OA = R (PVF - OAn, i)
PV - OA = $800,000 (PVF - OA10,8%)
PV - OA = $800,000 (6.71008)
PV - OA = $5,368,064
Present value of the expected annual pension payments at the beginning of the current year:
PV = FV (PVFn, i)
PV = $5,368,064 (PVF15, 8%)
PV = $5,368,064 (0.31524)
PV = $1,692,228 *
* Difference due to rounding
The company's pension obligation (liability) is $1,692,228
*****************************************************************************
********
E6-15
(Investment Decision)
Derrick Lee just received a signing bonus of $1,000,000. His plan is to invest this payment in a
fund that will earn 6%, compounded annually. (Hint: Use tables in text.)
(a) If Lee plans to establish the DL Foundation once the fund grows to $1,898,000, how many
years until he can establish the foundation?
11 years
(b) Instead of investing the entire $1,000,000, Lee invests $300,000 today and plans to make 9
equal annual investments into the fund beginning one year from today. What amount should
the payments be if Lee plans to establish the $1,898,000 foundation at the end of 9 years?
(Round answer to 2 decimal places, e.g. 100,100.25.)
$121,061.46
E6-15
= $1,898,000 ÷
(a) FVF(n, 6%)
$1,000,000
= 1.898
Reading down the 6% column, 1.898 corresponds to 11 periods.
(b) By setting aside $300,000 now, Lee can gradually build the fund
to an amount to establish the foundation.
*****************************************************************************
********
E6-16
(Retirement of Debt)
Rual Fernandez borrowed $90,000 on March 1, 2008. This amount plus accrued interest at 12%
compounded semiannually is to be repaid March 1, 2018. To retire this debt, Rual plans to
contribute to a debt retirement fund five equal amounts starting on March 1, 2013, and for the
next 4 years. The fund is expected to earn 10% per annum.
How much must be contributed each year by Rual Fernandez to provide a fund sufficient to retire
the debt on March 1, 2018? (Round computations for future value to zero decimal places and
use the rounded amount to calculate the final answer. Round the final answer to zero decimal
places, e.g. 20,250. Hint: Use tables in text.)
Periodic Rent $42,981
E6-16
*****************************************************************************
********
E6-17
E6-17
Formula:
PV - OA = R (PV - OAn,i)
$421,087 = R (PVF - OA25, 11%)
$421,087 = R (8.42174)
R = $421,087 ÷ 8.42174
R = $50,000
*****************************************************************************
********
E6-18
Correct.
PV - OA = R (PVF - OAn,i)
PV - OA = $400,000 (PVF - OA15, 8%)
PV - OA = $400,000 (8.55948)
PV - OA = $3,423,792
The recommended method of payment would be the 15 annual payments of $400,000, since the
present value of those payments ($3,423,792) is less than the alternative immediate cash
payment of $3,500,000.
*****************************************************************************
********
E6-19
E6-19
PV - AD = R (PVF - ADn,i)
PV - AD = $400,000 (PVF - AD15, 8%)
PV - AD = $400,000 (9.24424)
PV - OA = $3,697,696
The recommended method of payment would be the immediate cash payment of $3,500,000,
since that amount is less than the present value of the 15 annual payment of $400,000
($3,697,696).
*****************************************************************************
********
E6-20
E6-21
E6-21
Estimate Probabilit
d y Expected
Cash Assessme Cash
Outflow × nt = Flow Present Value
$200 10% $20
450 30% 135 × PV
600 50% 300 Factor
750 10% 75 n = 2, i = 6%
$530 × 0.89 $471.70
*****************************************************************************
********
E6-22
E6-22
Estimate Probabilit
d y Expected
Cash Assessme Cash
Outflow × nt = Flow Present Value
$380,000 20% $76,000
630,000 50% 315,000 × Factor
750,000 30% 225,000 n = 8, i = 8%
$616,000 × 5.74664 $3,539,930
The fair value estimate of the trade name exceeds the carrying value; thus, no impairment is
recorded.
This fair value is based on unobservable inputs—Killroy’s own data on the expected future cash
flows associated with the trade name. This fair value estimate is considered Level 3.
*****************************************************************************
********
E6-1
Correct.
(Using Interest Tables)
For each of the following cases, indicate (a) to what rate columns, and (b) to what number of
periods you would refer in looking up the interest factor.
1. In a future value of 1 table
Number of
Years Compounde (a) Rate of
Annual Rate Invested d Interest (b) Number of Periods
a. 9% 9 Annually 9% 9
b. 8% 5 Quarterly 2% 20
c. 10% 15 Semiannually 5% 30
2. In a present value of an annuity of 1 table
Annual Number of Number Frequency (a) Rate of (b) Number of Periods
Rate Years of Rents of Rents Interest
Involved
Involved
a. 9% 25 25 Annually 9% 25
b. 8% 15 30 Semiannually 4% 30
c. 12% 7 28 Quarterly 3% 28
*****************************************************************************
********
E6-2
Correct.
(Simple and Compound Interest Computations)
Sue Ang invests $30,000 at 8% annual interest, leaving the money invested without withdrawing
any of the interest for 8 years. At the end of the 8 years, Sue withdrew the accumulated amount
of money.
(a) Compute the amount Sue would withdraw assuming the investment earns simple interest.
$ 49200
(b) Compute the amount Sue would withdraw assuming the investment earns interest
compounded annually. (Round to 2 decimal places, e.g. 25,250.25. Hint: Use tables in
text.)
$ 55527.90
(c) Compute the amount Sue would withdraw assuming the investment earns interest
compounded semiannually. (Round to 2 decimal places, e.g. 25,250.25. Hint: Use tables in
text.)
$ 56189.40
E6-2
*****************************************************************************
********
E6-3
Correct.
(Computation of Future Values and Present Values)
Using the appropriate interest table, answer each of the following questions. (Each case is
independent of the others.)
(a) What is the future value of €9,000 at the end of 5 periods at 8% compounded interest?
(Round answer to 2 decimal places, e.g. 10,250.25.)
€ 13223.97
(b) What is the present value of €9,000 due 8 periods hence, discounted at 11%? (Round
answer to 2 decimal places, e.g. 5,250.25.)
€ 3905.37
(c) What is the future value of 15 periodic payments of €9,000 each made at the end of each
period and compounded at 10%? (Round answer to 2 decimal places, e.g. 100,250.25.)
€ 285952.34
(d) What is the present value of €9,000 to be received at the end of each of 20 periods,
discounted at 5% compound interest? (Round answer to 2 decimal places, e.g. 105,550.25.)
€ 112159.89
E6-3
E6-5
Correct.
(Computation of Present Value)
Using the appropriate interest table, compute the present values of the following periodic
amounts due at the end of the designated periods. (Round answers to 2 decimal places, e.g.
10,250.25.)
(a) $50,000 receivable at the end of each period for 8 periods compounded at 12%.
$ 248381.99
(b) $50,000 payments to be made at the end of each period for 16 periods at 9%.
$ 415627.91
(c) $50,000 payable at the end of the seventh, eighth, ninth, and tenth periods at 12%.
$ $76,940.79
E6-5
E6-6
Correct.
(Future Value and Present Value Problems)
Presented below are three unrelated situations (000 omitted). (Hint: Use tables in text.)
(a) Li Chang Company recently signed a lease for a new office building, for a lease period of 10
years. Under the lease agreement, a security deposit of ¥1,200,000 is made, with the deposit
to be returned at the expiration of the lease, with interest compounded at 10% per year.
What amount will the company receive at the time the lease expires?
¥ 3112490.95
(b) Ron Wu Corporation, having recently issued a ₩20 million, 15-year bond issue, is
committed to make annual sinking fund deposits of ₩620,000. The deposits are made on
the last day of each year and yield a return of 10%. Will the fund at the end of 15 years be
sufficient to retire the bonds? If not, what will the deficiency be? (Round answers to 2
decimal places, e.g. 100,250.20. If bond is deficient enter amount with either a - sign
preceding the number or in (parenthesis).)
E6-6
Accept the bonus now. (Also consider whether the 8% is an appropriate discount rate since
the president can probably earn compound interest at a higher rate without too much
additional risk.)
*****************************************************************************
********
E6-7
Correct.
(Computation of Bond Prices)
What would you pay for a $100,000 debenture bond that matures in 15 years and pays $10,000 a
year in interest if you wanted to earn a yield of: (Round the results of computations to 2
decimal places, e.g. 12,250.25 and use the rounded amount to calculate the final answer.
Round the final answer to 2 decimal places, e.g. 30,250.25. Hint: Use tables in text.)
(a) 8%?
$ $117,118.80
(b) 10%?
$ $99,999.80
(c) 12%?
$ $86,378.60
E6-7
*****************************************************************************
********
E6-10
Correct.
(Unknown Periods and Unknown Interest Rate)
Consider the following independent situations. (Hint: Use tables in text Round answers to 0
decimal places, eg 15%.)
(a) R. Chopra wishes to become a millionaire. His money market fund has a balance of
$148,644 and has a guaranteed interest rate of 10%. How many years must Chopra leave
that balance in the fund in order to get his desired $1,000,000?
20 years
(b) Assume that Elvira Lehman desires to accumulate $1 million in 15 years using her money
market fund balance of $239,392. At what interest rate must Elvira's investment compound
annually?
10 %
E6-10
(a) The number of interest periods is calculated by first dividing the future value of $1,000,000
by $148,644, which is 6.72748–the value $1.00 would accumulate to at 10% for the
unknown number of interest periods. The factor 6.72748 or its approximate is then located
in the Future value of 1 Table by reading down the 10% column to the 20-period line; thus,
20 is the unknown number of years Chopra must wait to become a millionaire.
(b) The unknown interest rate is calculated by first dividing the future value of $1,000,000 by
the present investment of $239,392, which is 4.17725–the amount $1.00 would accumulate
to in 15 years at an unknown interest rate. The factor or its approximate is then located in
the Future value of 1 Table by reading across the 15-period line to the 10% column; thus,
10% is the interest rate Elvira must earn on her investment to become a millionaire.
*****************************************************************************
********
E6-12
Correct.
(Analysis of Alternatives)
Brubaker Inc., a manufacturer of high-sugar, low-sodium, low-cholesterol TV dinners, would
like to increase its market share in the Sunbelt. In order to do so, Brubaker has decided to locate
a new factory in the Panama City area. Brubaker will either buy or lease a site depending upon
which is more advantageous. The site location committee has narrowed down the available sites
to the following three buildings.
Building A: Purchase for a cash price of $610,000, useful life 25 years.
Building B: Lease for 25 years with annual lease payments of $70,000 being made at the
beginning of the year.
Building C: Purchase for $650,000 cash. This building is larger than needed; however, the
excess space can be sublet for 25 years at a net annual rental of $6,000. Rental payments will be
received at the end of each year. The Brubaker Inc. has no aversion to being a landlord.
In which building would you recommend that Brubaker Inc. locate, assuming a 12% cost of
funds? (Hint: Use tables in text.)
Building C
E6-12
Building A: PV = $610,000
Building B:
Rent × (PV of annuity due of 25 periods at 12%) = PV
$70,000 × 8.78432 = PV
$614,902.40 = PV
Building C:
Rent × (PV of ordinary annuity of 25 periods at 12%) = PV
$6,000 × 7.84314 = PV
$47,058.84 = PV
Cash purchase price of $650,000.00
PV of rental income (47,058.84)
Net present value $602,941.16
Answer: Lease Building C since its present value of its net cost is the smallest.
*****************************************************************************
********