Duration and Convexity - Shell File
Duration and Convexity - Shell File
Principal $1,000.00
Coupon Rate 6.50%
Payments per year 2
Years to maturity 4
Annual Yield 8.00%
Price
Macaulay Duration, years
Modified Duration, years
Convexity
Present
Time, Weighted
Payment Value of Weight Wi(i+1)
years Time, years
Payment
0.5
1
1.5
2
2.5
3
3.5
4
IMMUNIZED BOND PORTFOLIO TO SATISFY FUTURE LIABILITY
Settlement Date 4/15/2000
Market Interest Rate 8.00%
Bond A
Maturity date 4/15/2015 Price
Principal $100.00 Duration
Coupon rate 6.00% Mod. Duration
Payments/year 2 Convexity
Present Value of Weighted Time,
Time, years Payment Weight wi(i+1)
Payment years
0.5
1
1.5
2
2.5
3
3.5
4
4.5
5
5.5
6
6.5
7
7.5
8
8.5
9
9.5
10
10.5
11
11.5
12
12.5
13
13.5
14
14.5
15
Total
Bond B
Maturity date 4/15/2011 Price
Principal $100.00 Duration
Coupon rate 6.50% Mod. Duration
Payments/year 2 Convexity
Present Value of Weighted Time,
Time, years Payment Weight wi(i+1)
Payment years
0.5
1
1.5
2
2.5
3
3.5
4
4.5
5
5.5
6
6.5
7
7.5
8
8.5
9
9.5
10
10.5
11
Total
Bond C
Maturity date 4/15/2020 Price
Principal $100.00 Duration
Coupon rate 6.25% Mod. Duration
Payments/year 2 Convexity
Present Value of Weighted Time,
Time, years Payment Weight wi(i+1)
Payment years
0.5
1
1.5
2
2.5
3
3.5
4
4.5
5
5.5
6
6.5
7
7.5
8
8.5
9
9.5
10
10.5
11
11.5
12
12.5
13
13.5
14
14.5
15
15.5
16
16.5
17
17.5
18
18.5
19
19.5
20
Total
Liability
Maturity date 4/15/2018 Duration
Annual Payment $250,000.00 Modified Duration
Payments/year 2 Convexity
Present Value of Weighted Time,
Time, years Payment Weight wi(i+1)
Payment years
0.5
1
1.5
2
2.5
3
3.5
4
4.5
5
5.5
6
6.5
7
7.5
8
8.5
9
9.5
10
10.5
11
11.5
12
12.5
13
13.5
14
14.5
15
15.5
16
16.5
17
17.5
18