RANCANGAN ANGGARAN BIAY

No Komponen
Pan
1 Box Panel LVMDP
2 Box Panel MDP
3 Box Panel SDP Penerangan dan KK
4 Box Panel AC
5 Box Panel Lab Komputer
6 Box Panel Pompa Transfer
7 Box Panel Pompa Booster
8 Panel Box MCB
9 MCCB 3 Fasa
10 MCCB 3 Fasa
11 MCCB 3 Fasa
12 MCCB 3 Fasa
13 MCCB 3 Fasa
14 MCCB 3 Fasa
15 MCCB 3 Fasa
16 MCB 3 Fasa
17 MCB 3 Fasa
18 MCB 1 Fasa
19 MCB 1 Fasa
20 MCB 1 Fasa
21 Current Transformer
22 Power meter
23 Fuse
24 Lighning arrester
25 Timer
26 Under Voltage Relay
27 Kabel NYFGBY 4 x 300 mm
28 Kabel NYY 4 x 16 mm
29 Kabel NYY 4 x 10 mm
30 Kabel NYY 4 x 6 mm
31 Kabel NYY 4 x4 mm
32 Kabel NYAf Merah
33 Kabel NYAf Kuning
34 Kabel NYAf Hitam
35 Kabel NYAf biru
36 Kabel NYA Kuning Loreng Hijau
Aksesoris
37 Selector switch voltmeter
38 Pilot lamp merah
39 Pilot lamp kuning
 40 Pilot lamp hijau
41 Push button on
42 Push button off
43 Busbar 50 x 10 mm
44 Busbar 30 x 10 mm
45 Name Plat Panel LVMDP
46 Name Plat Panel MDP
47 Name Plat Panel SDP P & KK LT 1
48 Name Plat Panel SDP P & KK LT 2
49 Name Plat Panel SDP AC LT 1
50 Name Plat Panel SDP AC LT 2
51 Name Plat Panel Pompa Transfer Pump
52 Name Plat Panel Pompa Booster Pump
53 Name Plat Panel Lab Komputer A
54 Name Plat Panel Lab Komputer B
55 Name Plat Panel Box MCB Power House
56 Wiring Panel
TOTAL
Sistem G
1 Kabel BC 70 mm
2 Kabel BC 35 mm
3 Kabel BC 16 mm
4 Kabel BC 6 mm
5 Kabel BC 4 mm
6 Kurn r150 meter
7 Ground Rod Tembaga
Aksesoris
9 Pipa PVC 100 mm
10 Pipa PVC 50 mm
11 Pipa PVC 20 mm
12 Pipa PVC 10 mm
13 Clamp Pipa 100 mm
14 Clamp Pipa 50 mm
15 Clamp Pipa 20 mm
16 Clamp Pipa 10 mm
17 Grounding Clamp
18 Pipa Penyangga Kurn Galvanis
19 Jasa Pengujian
20 Jasa Instalasi
TOTAL

1 Lampu TL LED 2x8 W

2 Lampu TL LED 2x14,5 W
 3 Lampu Down LED Bulb 10 W
4 Lampu Down LED Bulb 7 W
5 LED Strip 5W
6 Lampu Baret 22 W
7 Lampu Exit
8 Saklar Tunggal
9 Saklar Seri
10 Saklar Tukar
11 Kabel NYAf Merah
12 Kabel NYAf Kuning
13 Kabel NYAf Hitam
14 Kabel NYAf biru
15 Inbow dus
16 Cross Dus
17 Tdos
18 Pipa Conduit
19 Outlet HDMI
20 Kabel VGA/HDMI
21 Screen projector
22 Projector
23 Bracket Projector
24 Jasa instalasi lampu
25 Jasa instalasi Saklar
26 Jasa Instalasi Projector
TOTAL

1 Kotak kontak
2 Kotak Kontak Lantai
3 Kabel NYA merah
4 Kabel NYA biru
5 Kabel NYA kuning
Aksesoris
6 Clamp Pipa 20 mm
7 Tdos
8 Inbow dus
9 Jasa instalasi KK
TOTAL

1 CCTV
2 Kabel CCTV
3 Smart TV digital
4 Switch Hub
5 Rak server
6 Pipa Conduit
7 DVR
 Aksesoris
8 Clamp Pipa 20 mm
9 Outlet LAN
10 Kotak kontak
11 Jasa instalasi
TOTAL

1 Main Distribution Frame (Panel Box Telepon)

2 Private Automatic Branch Exchange
3 Telepon
4 Kabel ITC 2 x 0,6 mm
Aksesoris
6 Pipa Conduit
7 Clamp Pipa 20 mm
8 Jasa Instalasi
TOTAL

1 Router
2 Distribution Switch
3 Kabel AWG
4 Kabel LAN
5 Outlet LAN
6 Switch Hub POE 28P
6 Pipa Conduit
Aksesoris
7 Clamp Pipa 20 mm
9 Tdos
10 Jasa instalasi LAN
TOTAL
GRAND TOTAL
PPN&PPH 12,5%
TOTAL KESELURUHAN

HARGA SEWA
 RANCANGAN ANGGARAN BIAYA GEDUNG LANGUAGE TRAINING CENTER
Spesifikasi
Panel LVMDP, MDP, SDP
SALE BOX PANEL FREESTANDING 180 X 80 X 60 CM 2 MM
SALE BOX PANEL FREESTANDING 180 X 80 X 60 CM 2 MM
Box Panel 60x80x20 / 80x60x20 / Box Panel Indoor / Box Panel Listrik
Box Panel Indoor Standard uk. 70x60x20
Box panel listrik 60x40x20 metal indoor full 1mm pabrikan merk FORT
Box panel INDOOR (Plat 1,2mm) 50x70 70x50 70x50x20 70 x 50 x 20
Box panel listrik 60x40x20 metal indoor full 1mm pabrikan merk FORT
Box panel indoor 30x20 30x20x12 20x30 20x30x12 15
Mccb Abb Tmax T5N 3P 630A ABB 36KA
MCCB ABB SACE FORMULA A3N 400 300A 36KA
MCCB ABB Formula A1 A1A 3P 80A
MCCB ABB Formula A1 A1A 3P 60A
MCCB ABB Formula A1 A1A 3P 50A
MCCB ABB Formula A1 A1A 3P 25A
MCCB ABB Formula A1 A1A 3P 15A
ABB MCB 3POLE 6kA SH 203 16A
ABB MCB 3POLE 6kA SH 203 6A
ABB MCB 1Pole 10kA 16A S 201-C16 2CDS251001R0164
ABB MCB 1Pole 6kA 10A SH 201-C10 2CDS211001R0104
ABB MCB 1Pole 6kA 6A SH 201-C6 2CDS211001R0064
CT Current Transformer MSQ40 Fort 300/5A 400/5A 500/5A - 300A
Power Meter Digital LED METSEPM2120 Schneider PM2120/PM2100
fuse catridge + fuse link 6a ( sikring lampu pilot lamp panel ) - 16 ampere
IPF K 40 3P+N SCHNEIDER SURGE ARRESTER 3PHASE 4POLE 40KA
theben sul181d/d timer theben sul 181d/d made in German
Phase Failure Relay Chint XJ3-D Chint Xj3D 308V AC Over Under Voltage Protector Sequence Original
Kabel NYFGBY 4x300 mm2 SUTRADO /4 x 300 mm2/4x300mm2/4x300 mm/4x300mm
NYY 4x16 mm SUPREME / KABEL TUFUR 4 x 16 / KABEL LISTRIK 4x16 mm SP
Kabel NYY Kabel TUFUR MITSUBA 4X10 4 X 10 4x10mm 4x10 mm 50METER
Kabel Listrik NYY 4x6 4 x 6 4x6mm 4 x 6 mm Eterna 50M 50 Meter
Kabel Listrik NYY 4x4 4 x 4 4x4mm 4 x 4 mm Eterna 50M 50 Meter
Kabel Nyaf 1 X 2.5 Mm Serabut Merk Eterna / 100 Meter / Merah
ETERNA NYAF 2.5 MM ( 100M ) KUNING HIJAU
ETERNA NYAF 2.5 MM ( 100M ) hitam
ETERNA NYAF 2.5 MM ( 100M ) hitam
ETERNA NYAF 2.5 MM ( 100M ) hitam

CV34/rotary inscom
LED 22mm AD16 AD22 22DS 220V
LED 22mm AD16 AD22 22DS 220V
LED 22mm AD16 AD22 22DS 220V
22mm, 10A 660V
22mm, 10A 660V
Plat tembaga busbar 10 mm x 50 mm x 220 mm - busbar tembaga murni
Plat Tembaga Busbar 10 mm x 30 mm x 1 meter
Name Plate Panel Acrylic / Silver , Name Plate Panel Listrik/Name Plat - Silver
Name Plate Panel Acrylic / Silver , Name Plate Panel Listrik/Name Plat - Silver
Name Plate Panel Acrylic / Silver , Name Plate Panel Listrik/Name Plat - Silver
Name Plate Panel Acrylic / Silver , Name Plate Panel Listrik/Name Plat - Silver
Name Plate Panel Acrylic / Silver , Name Plate Panel Listrik/Name Plat - Silver
Name Plate Panel Acrylic / Silver , Name Plate Panel Listrik/Name Plat - Silver
Name Plate Panel Acrylic / Silver , Name Plate Panel Listrik/Name Plat - Silver
Name Plate Panel Acrylic / Silver , Name Plate Panel Listrik/Name Plat - Silver
Name Plate Panel Acrylic / Silver , Name Plate Panel Listrik/Name Plat - Silver
Name Plate Panel Acrylic / Silver , Name Plate Panel Listrik/Name Plat - Silver
Name Plate Panel Acrylic / Silver , Name Plate Panel Listrik/Name Plat - Silver
Standar

Sistem Grounding dan Penangkal Petir

Kabel BC 70 mm
KABEL BC 35mm 35 mm FULL METERAN
Kabel grounding BC penangkal petir tembaga 50mm 6mm 35mm 70mm 16mm - BC 16 mm
Kabel grounding BC penangkal petir tembaga 50mm 6mm 35mm 70mm 16mm - BC 16 mm
Kawat Tembaga BC 4mm bc 4MM Kabel Grounding Copper Wire 4 mm Meteran
PENANGKAL ANTI PETIR KURN R150 R 150 BOX HITAM 100% ORIGINAL
Grounding Rod / Arde Tembaga 1/2 inch x 1 Meter Actual 11,5 mm

PIPA PVC 100MM 4" RUCIKA WAVIN STANDARD D PANJANG 1 METER - METERAN
Pipa Paralon PVC Rucika Standard D (50mm) 2 inch x 4 Meter
BOSS Pipa Conduit PVC 20mm - Putih
ABS Round Tube / Pipa PVC Bulat - Diameter 10mm, Panjang 50cm
Hanger clamp polos 4 " / klem gantung pipa 4 inchi
IPW KLEM OMEGA 1/2" 3/4" 1" 1 1 /4" 1 1/2" CLAMPS OMEGA GALVANIS
KLEM CLAMP PIPA PVC CONDUIT LISTRIK OMEGA PUTIH GRADEORI CLIPSAL 20 MM 100 Pcs
Klem Pipa PVC No 10 mm Round Cable Clip
Clamp Kuku Macan atau Klem Grounding Tembaga Asli 100% - 70 MM
Pipa Air 3 inch - Pipa Galvanis 3" x 6Meter - Tebal 1.8
Jasa Pengujian
Jasa Instalasi

Penerangan
Kap RM TL T8 + Set LED 8 Watt philips 2x8 / Kap Lampu RM 2x18 Watt - +LED PHILIPS 8W
Kap Lampu housing RM TL T8 LED 16 watt 2x16t - TL PHILIPS LED
Down Light Philips Eridani LED Putih "NEW" 10W/14W - 10w, Putih
Down Light Philips Eridani LED Putih "NEW" 10W/14W - 7w, Putih
Lampu PHILIPS LED Strip DLI320T 5M 5 Meter 6W
Lampu Plafon Bulat Panasonic - Lampu Baret Panasonic - 22 WATT
lampu exit led kaca 2 sisi / exit sign led mirror 2 muka - M1 - GBR EXIT
Schneider KB31 1 WE G3
Schneider KB32 WE G3
Schneider Saklar 1 Gang 2 Arah Leona LNA0400321 / Engkel Hotel / Tukar
Kabel Nyaf 1 X 2.5 Mm Serabut Merk Eterna / 100 Meter / Merah
ETERNA NYAF 2.5 MM ( 100M ) KUNING HIJAU
ETERNA NYAF 2.5 MM ( 100M ) hitam
ETERNA NYAF 2.5 MM ( 100M ) hitam
Inbow dus alumunium
CROSSDUS CROSS DUS X DUS TEEDUS T DUS TDUS 4W 4WAY 4 W WAY 20MM BOSS - Putih
T dus cabang 3 putih 20mm
BOSS Clipsal PVC 20mm 1/2"
Boss outlet HDMI B 1031H
Vention Kabel HDMI 20m Male to male 1080p Full HD 20 Meter - AAC Black, 20 Meter
Screen Projector Wall 96 IN - Layar Proyektor Manual 96 IN Gantung
lcd projector Epson x500 3600lumens
Bracket Proyektor gantung 2 meter Ceiling Mount Projector Gantung - 2 meter, Putih

Kotak Kontak
Schneider KB426 16S WE G3
Stop Kontak Lantai / Tanam - EU + 2 Pin
Suprera kabel NYA 2,5mm kabel tembaga
Suprera kabel NYA 2,5mm kabel tembaga
Suprera kabel NYA 2,5mm kabel tembaga

KLEM CLAMP PIPA PVC CONDUIT LISTRIK OMEGA PUTIH GRADEORI CLIPSAL 20 MM 100 Pcs
T dus cabang 3 putih 20mm
Inbowdus alumunium

CCTV dan MATV

TP-link Tapo C500 1080P Outdoor WiFi CCTV IP Camera Pan/Tilt 360°512GB - Tapo C500+256GB
Kabel UTP cat 6 belden 7814A / belden cat 6 / kabel data cat 6/cat6 - Abu-abu (305 meter)
SAMSUNG 43" T6500 FHD Smart TV 2020 - UA43T6500AK - UNIT 3 FOTO 1
TP-LINK TP-LS1008G 8port gigabit 10/100/1000mbps
Wallmount 40cm x 52,5cm x 30cm
BOSS Clipsal PVC 20mm 1/2"
NVR 64 ch UNV NVR308-64E-B
KLEM CLAMP PIPA PVC CONDUIT LISTRIK OMEGA PUTIH GRADEORI CLIPSAL 20 MM 100 Pcs
STOP KONTAK OUTLET DATA LAN CAT 5 CAT5E CAT 5 LEONA SCHNEIDER RJ 45
Schneider KB426 16S WE G3

Telepon
BOX PANEL TELEPON INDOOR UK. 40x40x15 / BOX MDF 200 PAIR ABU BOX + LSA
PAKET PABX PANASONIC KXTES824 BASIC KAPASITAS 308
Telepon Panasonic KX-T7716. telepon Rumah / Kantor
GOSEND/GRAB - Kabel Telepon SUPREME ITC 2x2x0,6 (2 PAIR) - 500 MTR

BOSS Clipsal PVC 20mm 1/2"

KLEM CLAMP PIPA PVC CONDUIT LISTRIK OMEGA PUTIH GRADEORI CLIPSAL 20 MM 100 Pcs

LAN
Router Ap Wireless Wifi Jangkauan 300m Untuk Plafon WS
Hilook THC-B120-PC 2MP
14 AWG 600V 200 derajat Celcius
UTP RJ45 cat6 gigsbite belden
STOP KONTAK OUTLET DATA LAN CAT 5 CAT5E CAT 5 LEONA SCHNEIDER RJ 45
D-LINK switch Hub PoE DGS-1210 28P
BOSS Clipsal PVC 20mm 1/2"

KLEM CLAMP PIPA PVC CONDUIT LISTRIK OMEGA PUTIH GRADEORI CLIPSAL 20 MM 100 Pcs
T dus cabang 3 putih 20mm

HARGA SEWAKTU-WAKTU DAPAT BERUBAH

ENTER UNY
Jumlah Satuan Harga Satuan Total

1 Buah Rp12,758,000 Rp12,758,000

1 Buah Rp12,758,000 Rp12,758,000
2 Buah Rp1,498,400 Rp2,996,800
2 Buah Rp1,260,800 Rp2,521,600
2 Buah Rp810,000 Rp1,620,000
1 Buah Rp1,240,000 Rp1,240,000
1 Buah Rp1,060,000 Rp1,060,000
1 Buah Rp182,000 Rp182,000
1 Buah Rp5,050,000 Rp5,050,000
1 Buah Rp1,790,000 Rp1,790,000
1 Buah Rp953,200 Rp953,200
2 Buah Rp903,200 Rp1,806,400
1 Buah Rp953,200 Rp953,200
1 Buah Rp896,800 Rp896,800
7 Buah Rp811,086 Rp5,677,600
3 Buah Rp806,800 Rp2,420,400
1 Buah Rp326,735 Rp326,735
29 Buah Rp297,769 Rp8,635,309
2 Buah Rp151,910 Rp303,821
13 Buah Rp115,148 Rp1,496,930
8 Buah Rp68,427 Rp547,416
6 Buah Rp3,758,333 Rp22,550,000
11 Buah Rp23,964 Rp263,600
8 Buah Rp1,806,250 Rp14,450,000
2 Buah Rp445,000 Rp890,000
2 Buah Rp246,600 Rp493,200
1 Gulung Rp4,927,940 Rp4,927,940
20 Meter Rp193,960 Rp3,879,200
1 Gulung Rp6,689,012 Rp6,689,012
1 Gulung Rp4,574,600 Rp4,574,600
1 Gulung Rp3,317,800 Rp3,317,800
1 Gulung Rp1,431,400 Rp1,431,400
1 Gulung Rp1,341,400 Rp1,341,400
1 Gulung Rp1,341,400 Rp1,341,400
1 Gulung Rp1,341,400 Rp1,341,400
1 Gulung Rp1,341,400 Rp1,341,400

3 Buah Rp78,250 Rp234,750

8 Buah Rp6,988 Rp55,900
8 Buah Rp6,988 Rp55,900
 8 Buah Rp6,988 Rp55,900
8 Buah Rp14,500 Rp116,000
8 Buah Rp14,500 Rp116,000
5 Meter Rp378,000 Rp1,890,000
10 Meter Rp840,000 Rp8,400,000
1 Buah Rp16,200 Rp16,200
1 Buah Rp16,200 Rp16,200
1 Buah Rp16,200 Rp16,200
1 Buah Rp16,200 Rp16,200
1 Buah Rp16,200 Rp16,200
1 Buah Rp16,200 Rp16,200
1 Buah Rp16,200 Rp16,200
1 Buah Rp16,200 Rp16,200
1 Buah Rp16,200 Rp16,200
1 Buah Rp16,200 Rp16,200
1 Buah Rp16,200 Rp16,200
9 ls Rp2,500,000 Rp22,500,000
Rp168,429,213

15 Meter Rp139,733 Rp2,096,000

15 Meter Rp84,427 Rp1,266,400
70 Meter Rp29,743 Rp2,082,000
50 Meter Rp30,600 Rp1,530,000
20 Meter Rp18,782 Rp375,632
1 Buah Rp5,069,600 Rp5,069,600
2 Buah Rp379,000 Rp758,000

15 Meter Rp56,240 Rp843,600

3 Buah Rp133,840 Rp401,520
3 Buah Rp79,000 Rp237,000
20 Buah Rp10,500 Rp210,000
20 Buah Rp4,500 Rp90,000
20 Buah Rp2,100 Rp42,000
1 Buah Rp50,160 Rp50,160
1 Buah Rp53,880 Rp53,880
5 Buah Rp44,400 Rp222,000
2 Meter Rp502,000 Rp1,004,000
1 Kali Rp1,000,000 Rp1,000,000
5 Titik Rp1,500,000 Rp7,500,000
Rp24,831,792

48 Buah Rp437,988 Rp21,023,424

48 Buah Rp547,400 Rp26,275,219
107 Buah Rp161,707 Rp17,302,649
19 Buah Rp150,819 Rp2,865,561
1 Buah Rp180,001 Rp180,001
10 Buah Rp247,290 Rp2,472,900
3 Buah Rp128,003 Rp384,009
35 Buah Rp35,109 Rp1,228,800
31 Buah Rp69,964 Rp2,168,880
6 Buah Rp31,024 Rp186,144
1 Gulung Rp1,431,400 Rp1,431,400
1 Gulung Rp1,341,400 Rp1,341,400
1 Gulung Rp1,341,400 Rp1,341,400
1 Gulung Rp1,341,400 Rp1,341,400
72 Buah Rp5,514 Rp397,000
25 Buah Rp11,762 Rp294,050
50 Buah Rp3,400 Rp170,000
350 Meter Rp17,714 Rp6,200,000
7 Buah Rp233,000 Rp1,631,000
7 Buah Rp487,371 Rp3,411,600
7 Buah Rp1,380,000 Rp9,660,000
7 Buah Rp8,614,286 Rp60,300,000
7 Buah Rp284,286 Rp1,990,000
102 Titik Rp100,000 Rp10,200,000
233 Titik Rp75,000 Rp17,475,000
7 Titik Rp250,000 Rp1,750,000
Rp193,021,837

145 buah Rp51,687 Rp7,494,600

20 buah Rp217,500 Rp4,350,000
1000 meter Rp4,294 Rp4,293,700
1000 meter Rp4,294 Rp4,293,700
1000 meter Rp4,294 Rp4,293,700

1 Buah Rp50,160 Rp50,160

100 Buah Rp3,050 Rp305,000
138 Buah Rp5,172 Rp713,800
165 Titik Rp80,000 Rp13,200,000
Rp38,994,660

8 buah Rp219,750 Rp1,758,000

1 Gulung Rp2,554,000 Rp2,554,000
8 Buah Rp2,762,500 Rp22,100,000
3 Buah Rp279,040 Rp837,120
1 Buah Rp712,500 Rp712,500
350 Meter Rp17,714 Rp6,200,000
1 Buah Rp12,974,200 Rp12,974,200
 1 Buah Rp50,160 Rp50,160
8 Buah Rp80,575 Rp644,600
8 buah Rp55,230 Rp441,840
28 Titik Rp200,000 Rp5,600,000
Rp53,872,420

2 Buah Rp1,115,500 Rp2,231,000

2 Buah Rp4,487,500 Rp8,975,000
22 Buah Rp242,727 Rp5,340,000
1 Gulung Rp2,012,500 Rp2,012,500

350 Meter Rp17,714 Rp6,200,000

1 Buah Rp50,160 Rp50,160
1 Set Rp76,600,000 Rp76,600,000
Rp101,408,660

6 Buah Rp1,864,633 Rp11,187,800

4 Buah Rp175,725 Rp702,900
450 Meter Rp19,673 Rp8,853,000
450 Meter Rp22,787 Rp10,254,000
30 Buah Rp77,367 Rp2,321,000
2 Buah Rp6,050,000 Rp12,100,000
350 Meter Rp17,714 Rp6,200,000

1 Buah Rp50,160 Rp50,160

100 Buah Rp3,050 Rp305,000
1 Set Rp50,000,000 Rp50,000,000
Rp101,973,860
Rp682,532,442
Rp85,316,555
Rp767,848,998
Harga Beli Ongkir Jasa Beli Harga jasa beli

Rp9,715,000 Rp1,100,000 20% Rp1,943,000

Rp9,715,000 Rp1,100,000 20% Rp1,943,000
Rp1,082,000 Rp400,000 20% Rp216,400
Rp884,000 Rp400,000 20% Rp176,800
Rp550,000 Rp300,000 20% Rp110,000
Rp700,000 Rp400,000 20% Rp140,000
Rp550,000 Rp400,000 20% Rp110,000
Rp85,000 Rp80,000 20% Rp17,000
Rp4,000,000 Rp250,000 20% Rp800,000
Rp1,325,000 Rp200,000 20% Rp265,000
Rp711,000 Rp100,000 20% Rp142,200
Rp711,000 Rp100,000 20% Rp142,200
Rp664,000 Rp100,000 20% Rp142,200
Rp664,000 Rp100,000 20% Rp132,800
Rp664,000 Rp100,000 20% Rp132,800
Rp247,279 Rp30,000 20% Rp132,800
Rp247,279 Rp30,000 20% Rp49,456
Rp114,092 Rp30,000 20% Rp49,456
Rp63,385 Rp30,000 20% Rp22,818
Rp63,385 Rp30,000 20% Rp49,456
Rp52,000 Rp30,000 20% Rp12,677
Rp3,125,000 Rp50,000 20% Rp625,000
Rp18,000 Rp26,000 20% Rp3,600
Rp1,500,000 Rp50,000 20% Rp300,000
Rp350,000 Rp50,000 20% Rp70,000
Rp193,000 Rp30,000 20% Rp38,600
Rp2,776,200 Rp1,596,500 20% Rp555,240
Rp160,550 Rp26,000 20% Rp32,110
Rp4,632,510 Rp1,130,000 20% Rp926,502
Rp3,245,500 Rp680,000 20% Rp649,100
Rp2,319,000 Rp535,000 20% Rp463,800
Rp1,112,000 Rp97,000 20% Rp222,400
Rp1,037,000 Rp97,000 20% Rp207,400
Rp1,037,000 Rp97,000 20% Rp207,400
Rp1,037,000 Rp97,000 20% Rp207,400
Rp1,037,000 Rp97,000 20% Rp207,400

Rp60,625 Rp16,500 20% Rp12,125

Rp5,250 Rp5,500 20% Rp1,050
Rp5,250 Rp5,500 20% Rp1,050
 Rp5,250 Rp5,500 20% Rp1,050
Rp11,250 Rp8,000 20% Rp2,250
Rp11,250 Rp8,000 20% Rp2,250
Rp295,000 Rp120,000 20% Rp59,000
Rp690,000 Rp120,000 20% Rp138,000
Rp1,000 Rp15,000 20% Rp200
Rp1,000 Rp15,000 20% Rp200
Rp1,000 Rp15,000 20% Rp200
Rp1,000 Rp15,000 20% Rp200
Rp1,000 Rp15,000 20% Rp200
Rp1,000 Rp15,000 20% Rp200
Rp1,000 Rp15,000 20% Rp200
Rp1,000 Rp15,000 20% Rp200
Rp1,000 Rp15,000 20% Rp200
Rp1,000 Rp15,000 20% Rp200
Rp1,000 Rp15,000 20% Rp200

Rp115,000 Rp26,000 20% Rp23,000

Rp64,800 Rp100,000 20% Rp12,960
Rp23,000 Rp150,000 20% Rp4,600
Rp23,000 Rp150,000 20% Rp4,600
Rp13,568 Rp50,000 20% Rp2,714
Rp4,183,000 Rp50,000 20% Rp836,600
Rp295,000 Rp50,000 20% Rp59,000

Rp45,200 Rp30,000 20% Rp9,040

Rp103,200 Rp30,000 20% Rp20,640
Rp57,500 Rp30,000 20% Rp11,500
Rp7,500 Rp30,000 20% Rp1,500
Rp2,500 Rp30,000 20% Rp500
Rp500 Rp30,000 20% Rp100
Rp16,800 Rp30,000 20% Rp3,360
Rp19,900 Rp30,000 20% Rp3,980
Rp32,000 Rp30,000 20% Rp6,400
Rp397,500 Rp50,000 20% Rp79,500

Rp239,950 Rp150,000 20% Rp47,990

Rp331,127 Rp150,000 20% Rp66,225
 Rp68,000 Rp80,000 20% Rp13,600
Rp59,000 Rp80,000 20% Rp11,800
Rp125,000 Rp30,000 20% Rp25,000
Rp164,400 Rp50,000 20% Rp32,880
Rp65,000 Rp50,000 20% Rp13,000
Rp28,900 Rp15,000 20% Rp5,780
Rp57,900 Rp15,000 20% Rp11,580
Rp23,770 Rp15,000 20% Rp4,754
Rp1,112,000 Rp97,000 20% Rp222,400
Rp1,037,000 Rp97,000 20% Rp207,400
Rp1,037,000 Rp97,000 20% Rp207,400
Rp1,037,000 Rp97,000 20% Rp207,400
Rp4,000 Rp51,400 20% Rp800
Rp8,135 Rp50,000 20% Rp1,627
Rp2,250 Rp35,000 20% Rp450
Rp14,700 Rp26,000 20% Rp2,940
Rp190,000 Rp35,000 20% Rp38,000
Rp399,000 Rp60,000 20% Rp79,800
Rp900,000 Rp2,100,000 20% Rp180,000
Rp7,000,000 Rp1,500,000 20% Rp1,400,000
Rp175,000 Rp520,000 20% Rp35,000

Rp42,900 Rp30,000 20% Rp8,580

Rp180,000 Rp30,000 20% Rp36,000
Rp3,450 Rp153,700 20% Rp690
Rp3,450 Rp153,700 20% Rp690
Rp3,450 Rp153,700 20% Rp690

Rp16,800 Rp30,000 20% Rp3,360

Rp2,250 Rp35,000 20% Rp450
Rp4,000 Rp51,400 20% Rp800

Rp180,000 Rp30,000 20% Rp36,000

Rp2,045,000 Rp100,000 20% Rp409,000
Rp2,250,000 Rp500,000 20% Rp450,000
Rp227,950 Rp16,500 20% Rp45,590
Rp580,000 Rp16,500 20% Rp116,000
Rp14,700 Rp26,000 20% Rp2,940
Rp10,661,000 Rp181,000 20% Rp2,132,200
 Rp16,800 Rp30,000 20% Rp3,360
Rp63,500 Rp35,000 20% Rp12,700
Rp42,900 Rp30,000 20% Rp8,580

Rp890,000 Rp95,000 20% Rp178,000

Rp3,700,000 Rp95,000 20% Rp740,000
Rp200,000 Rp60,000 20% Rp40,000
Rp1,560,000 Rp140,500 20% Rp312,000

Rp14,700 Rp26,000 20% Rp2,940

Rp16,800 Rp30,000 20% Rp3,360

Rp1,549,000 Rp35,000 20% Rp309,800

Rp141,750 Rp22,500 20% Rp28,350
Rp16,300 Rp51,000 20% Rp3,260
Rp18,850 Rp75,000 20% Rp3,770
Rp63,500 Rp35,000 20% Rp12,700
Rp5,000,000 Rp100,000 20% Rp1,000,000
Rp14,700 Rp26,000 20% Rp2,940

Rp16,800 Rp30,000 20% Rp3,360

Rp2,250 Rp35,000 20% Rp450.00
 Bruto Biaya Keluar Netto

Rp12,758,000.00 Rp1,943,000
Rp12,758,000 Rp1,943,000
Rp2,996,800 Rp432,800
Rp2,521,600 Rp353,600
Rp1,620,000 Rp220,000
Rp1,240,000 Rp140,000
Rp1,060,000 Rp110,000
Rp182,000 Rp17,000
Rp5,050,000 Rp800,000
Rp1,790,000 Rp265,000
Rp953,200 Rp142,200
Rp1,806,400 Rp284,400
Rp953,200 Rp142,200
Rp896,800 Rp132,800
Rp5,677,600 Rp929,600
Rp2,420,400 Rp398,400
Rp326,735 Rp49,456
Rp8,635,309 Rp1,434,218
Rp303,821 Rp45,637
Rp1,496,930 Rp642,925
Rp547,416 Rp101,416
Rp22,550,000 Rp3,750,000
Rp263,600 Rp39,600
Rp14,450,000 Rp2,400,000
Rp890,000 Rp140,000
Rp493,200 Rp77,200
Rp4,927,940 Rp555,240
Rp3,879,200 Rp642,200
Rp6,689,012 Rp926,502
Rp4,574,600 Rp649,100
Rp3,317,800 Rp463,800
Rp1,431,400 Rp222,400
Rp1,341,400 Rp207,400
Rp1,341,400 Rp207,400
Rp1,341,400 Rp207,400
Rp1,341,400 Rp207,400

Rp234,750 Rp36,375
Rp55,900 Rp8,400
Rp55,900 Rp8,400
 Rp55,900 Rp8,400
Rp116,000 Rp18,000
Rp116,000 Rp18,000
Rp1,890,000 Rp295,000
Rp8,400,000 Rp1,380,000
Rp16,200 Rp200
Rp16,200 Rp200
Rp16,200 Rp200
Rp16,200 Rp200
Rp16,200 Rp200
Rp16,200 Rp200
Rp16,200 Rp200
Rp16,200 Rp200
Rp16,200 Rp200
Rp16,200 Rp200
Rp16,200 Rp200
Rp22,500,000

Rp2,096,000 Rp345,000
Rp1,266,400 Rp194,400
Rp2,082,000 Rp322,000
Rp1,530,000 Rp230,000
Rp375,632 Rp54,272
Rp5,069,600 Rp836,600
Rp758,000 Rp118,000

Rp843,600 Rp135,600
Rp401,520 Rp61,920
Rp237,000 Rp34,500
Rp210,000 Rp30,000
Rp90,000 Rp10,000
Rp42,000 Rp2,000
Rp50,160 Rp3,360
Rp53,880 Rp3,980
Rp222,000 Rp32,000
Rp1,004,000 Rp159,000
Rp1,000,000
Rp7,500,000

Rp21,023,424 Rp2,303,520
Rp26,275,219 Rp3,178,819
Rp17,302,649 Rp1,455,200
Rp2,865,561 Rp224,200
Rp180,001 Rp25,000
Rp2,472,900 Rp328,800
Rp384,009 Rp39,000
Rp1,228,800 Rp202,300
Rp2,168,880 Rp358,980
Rp186,144 Rp28,524
Rp1,431,400 Rp222,400
Rp1,341,400 Rp207,400
Rp1,341,400 Rp207,400
Rp1,341,400 Rp207,400
Rp397,000 Rp57,600
Rp294,050 Rp40,675
Rp170,000 Rp22,500
Rp6,200,000 Rp1,029,000
Rp1,631,000 Rp266,000
Rp3,411,600 Rp558,600
Rp9,660,000 Rp1,260,000
Rp60,300,000 Rp9,800,000
Rp1,990,000 Rp245,000
Rp10,200,000
Rp17,475,000
Rp1,750,000

Rp7,494,600 Rp1,244,100
Rp4,350,000 Rp720,000
Rp4,293,700 Rp690,000
Rp4,293,700 Rp690,000
Rp4,293,700 Rp690,000

Rp50,160 Rp3,360
Rp305,000 Rp45,000
Rp713,800 Rp110,400
Rp13,200,000

Rp1,758,000 Rp288,000
Rp2,554,000 Rp409,000
Rp22,100,000 Rp3,600,000
Rp837,120 Rp136,770
Rp712,500 Rp116,000
Rp6,200,000 Rp1,029,000
Rp12,974,200 Rp2,132,200
 Rp50,160 Rp3,360
Rp644,600 Rp101,600
Rp441,840 Rp68,640
Rp5,600,000

Rp2,231,000 Rp356,000
Rp8,975,000 Rp1,480,000
Rp5,340,000 Rp880,000
Rp2,012,500 Rp312,000

Rp6,200,000 Rp1,029,000
Rp50,160 Rp3,360

Rp11,187,800 - Rp1,858,800
Rp702,900 Rp113,400
Rp8,853,000 Rp1,467,000
Rp10,254,000 Rp1,696,500
Rp2,321,000 Rp381,000
Rp12,100,000 Rp2,000,000
Rp6,200,000 Rp1,029,000

Rp50,160 Rp3,360
Rp305,000 Rp45,000
Rp50,000,000
 Link

https://tokopedia.link/91u7rzDhGOb
https://tokopedia.link/91u7rzDhGOb
https://tokopedia.link/la9lgJbjGOb
https://tokopedia.link/55nYAx7jGOb
https://tokopedia.link/aqgfXTlkGOb
https://tokopedia.link/aqgfXTlkGOb
https://tokopedia.link/aqgfXTlkGOb
https://tokopedia.link/Y6fnmSIkGOb
https://tokopedia.link/bHTBDsvTGOb
https://tokopedia.link/7jzMT89TGOb
https://tokopedia.link/SQjuyzLUGOb
https://tokopedia.link/SQjuyzLUGOb
https://tokopedia.link/SQjuyzLUGOb
https://tokopedia.link/SQjuyzLUGOb
https://tokopedia.link/SQjuyzLUGOb
https://s.shopee.co.id/BCl5gR3ny
https://s.shopee.co.id/BCl5gR3ny
https://s.shopee.co.id/8Urt1K0SLR
https://s.shopee.co.id/7035F2lBEl
https://s.shopee.co.id/7pcCEmLdfG
https://tokopedia.link/tTmdPLfYGOb
https://tokopedia.link/pJ7j1oUXGOb
https://tokopedia.link/5GQqO74XGOb
https://s.shopee.co.id/5AbR5DFnDi
https://tokopedia.link/MzaRAaTYGOb
https://s.shopee.co.id/9zgh1TTWjM
https://tokopedia.link/myRrJDDaHOb
https://tokopedia.link/Plmz6QGbHOb
https://tokopedia.link/bOYwKF7bHOb
https://tokopedia.link/6dojbbjcHOb
https://tokopedia.link/4fKl6WBcHOb
https://tokopedia.link/01D6wx1eHOb
https://tokopedia.link/DvaBBXffHOb
https://tokopedia.link/DvaBBXffHOb
https://tokopedia.link/DvaBBXffHOb
https://tokopedia.link/DvaBBXffHOb

https://id.shp.ee/4frfBj5
https://id.shp.ee/u5Fbtdb
https://id.shp.ee/u5Fbtdb
https://id.shp.ee/u5Fbtdb
https://id.shp.ee/zVf81Cj
https://id.shp.ee/zVf81Cj
https://tokopedia.link/YaQXZjJlHOb
https://tokopedia.link/NueazJylHOb
https://tokopedia.link/mcBbBnIwHOb
https://tokopedia.link/mcBbBnIwHOb
https://tokopedia.link/mcBbBnIwHOb
https://tokopedia.link/mcBbBnIwHOb
https://tokopedia.link/mcBbBnIwHOb
https://tokopedia.link/mcBbBnIwHOb
https://tokopedia.link/mcBbBnIwHOb
https://tokopedia.link/mcBbBnIwHOb
https://tokopedia.link/mcBbBnIwHOb
https://tokopedia.link/mcBbBnIwHOb
https://tokopedia.link/mcBbBnIwHOb

https://tokopedia.link/TjQUGVedHOb
https://tokopedia.link/UxbBgDodHOb
https://tokopedia.link/01uX7lIdHOb
https://tokopedia.link/01uX7lIdHOb
https://tokopedia.link/rmNcuNWdHOb
https://tokopedia.link/vLnfUkCmHOb
https://tokopedia.link/5U87O65mHOb

https://tokopedia.link/eJV5rXQNHOb
https://tokopedia.link/aVcnvK7NHOb
https://tokopedia.link/CtuFbTeOHOb
https://tokopedia.link/0A3C87BOHOb
https://tokopedia.link/I8RGT3YOHOb
https://s.shopee.co.id/3AqNVzVNTE
https://tokopedia.link/vY8tqDjPHOb
https://tokopedia.link/eHR10ErPHOb
https://tokopedia.link/dSv4XFMnHOb
https://tokopedia.link/L5vcsWNPHOb

https://tokopedia.link/2vTd86VpHOb
https://tokopedia.link/zG4IgnTpHOb
https://tokopedia.link/fzb7HuYqHOb
https://tokopedia.link/fzb7HuYqHOb
https://tokopedia.link/kBrwhRsrHOb
https://tokopedia.link/2yBQj6HrHOb
https://tokopedia.link/cqpf7qTrHOb
https://id.shp.ee/fhLrxVQ
https://id.shp.ee/nftHbWk
https://tokopedia.link/k95latbsHOb
https://tokopedia.link/01D6wx1eHOb
https://tokopedia.link/DvaBBXffHOb
https://tokopedia.link/DvaBBXffHOb
https://tokopedia.link/DvaBBXffHOb
https://id.shp.ee/WeoVFPo
https://tokopedia.link/Yk7vLR9PHOb
https://id.shp.ee/uhfZAmM
https://tokopedia.link/cl1yUTNLAMb
https://tokopedia.link/NhizFpGZHOb
https://tokopedia.link/BSDXJOXZHOb
https://tokopedia.link/cUAJU92ZHOb
https://tokopedia.link/HkH2o9m0HOb
https://tokopedia.link/Hgm263x0HOb

https://id.shp.ee/ZgkZ4kJ
https://tokopedia.link/aryUE9jRHOb
https://id.shp.ee/MuAyTBj
https://id.shp.ee/MuAyTBj
https://id.shp.ee/MuAyTBj

https://tokopedia.link/vY8tqDjPHOb
https://id.shp.ee/uhfZAmM
https://id.shp.ee/WeoVFPo

https://tokopedia.link/aryUE9jRHOb
https://tokopedia.link/7WWEm7VSHOb
https://tokopedia.link/rAswXvqTHOb
https://id.shp.ee/ZRmbw9G
https://tokopedia.link/izXCZhkMhNb
https://tokopedia.link/cl1yUTNLAMb
https://tokopedia.link/UWoFiUKJGOb
https://tokopedia.link/vY8tqDjPHOb
https://tokopedia.link/mewcN2mUHOb
https://id.shp.ee/ZgkZ4kJ

https://tokopedia.link/yKMqHTYVHOb
https://tokopedia.link/ZNhf1KbWHOb
https://tokopedia.link/T6LC4RkWHOb
https://tokopedia.link/BUaIJKrWHOb

https://tokopedia.link/cl1yUTNLAMb
https://tokopedia.link/vY8tqDjPHOb

https://tokopedia.link/gsiRab8JGOb
https://id.shp.ee/Abyufxz
https://id.shp.ee/PDhR8b5
https://id.shp.ee/49yqFrU
https://tokopedia.link/mewcN2mUHOb
https://tokopedia.link/g7oLrnYXHOb
https://tokopedia.link/cl1yUTNLAMb

https://tokopedia.link/vY8tqDjPHOb
https://id.shp.ee/uhfZAmM