COMPARITIVE STATEMENT

Name of Work: Repairs & Maintenance of BBMP High School at Vijaya Nagar, Ward No 123
Name of Contractor :- Sri Naveen Kumar(Blue Shades Enterprises)
EST COST:-95.00 LAKHS
WORK ORDER NO:-EE/Edu/PR/029/2022-23, Dated 01/07/2022

Executed

REMARKS
As per Tender Qty Btw 100-125% Qty above 125% Actual Total Excess Total Savings

Total

Qty
Sl. No. Description of work Unit
Amount Amount Amount
Qty Rate Amount Qty Rate Amount Qty Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Dismantling the tile work in floor and roof laid in cement or surki mortar including stacking the materials with in 50 m lead of tiles
1 thickness 10mm to 25mm. including cost of materials, labour, HOM complete as per specifications and as per the directions of Sqm 237.57 55.04 13075.85 93.49 93.49 55.04 5145.91 5145.91 7929.94
Engineer in charge.
Dismantling plastering and removing the debris with a lead upto 200m. including cost of materials, labour, HOM complete as per
2 Sqm 4105.91 41.56 170641.66 2897.61 2897.61 41.56 120424.75 120424.75 50216.91
specifications and as per the directions of Engineer in charge.
KSRB 7.11 : Providing and fixing in position aluminium windows and ventilators as per approved drawings with sliding shutters
using three track window frame of size 92x31,75mm bottom section 1,3mm thick, weight 1.07kg/m; sides and top sections 1.3
mm, thick, weight 0.933 kg/m.shutter frame section comprising top and bottom section of size 40mmx18mm, wall thickness
1.25mm. weight 0.417 kg./m. shutter side outer 40mmx18mm. wall thickness 1.25mm. weight 0.417 kg/m, shutter interlock
section 40mmx26.7mm wall thickness 1.1 mm. thick, weight 0.469 kg/m, the shutters mounted on nylon rollers with approved
3 quality of fixtures such as aluminium handles tower bolts etc.; providing and fixing 5.5mm. thick plain glass for shutters fitted with Sqm 132.48 4843.24 641632.44 0.00 0.00 641632.44
rubber beading all aluminium sections including cutting to required length, joints mitred subdividing the frame tenonned and
rivetted, in the assembled frame, stiffened with end clips for corners, angles etc., and fixed to the walls, lintels, floor beams/cills as
the case may be, with necessary steel screws, raul plugs or teak wood gatties including cutting masonry or concrete and making
good the original surface using cement mortar. using aluminium section anodized to 12 - 15 microns and as per the directions of
Engineer in charge.
KSRB 24-10: Removing the old paint or polish from wood and / or wood based surface with paint remover of approved brand /
4 manufacturer and making surface even including cost of materials, labour, complete as per specifications and as per the Sqm 83.16 73.01 6071.51 34.02 34.02 73.01 2483.80 2483.80 3587.71
directions of Engineer in charge.
Repairing and fixing shutters (panelled or glazed) to doors, windows, ventilators and cupboards, including cost of materials,
5 Sqm 41.58 770.52 32038.22 34.02 34.02 770.52 26213.09 26213.09 5825.13
labour, HOM complete as per specifications and as per the directions of Engineer in charge.
KSRB 24-10: Removing the old paint or polish from wood and / or wood based surface with paint remover of approved brand /
6 manufacturer and making surface even including cost of materials, labour, complete as per specifications and as per the Sqm 83.16 73.01 6071.51 0.00 0.00 6071.51
directions of Engineer in charge.
KSRB 7.1 : Providing and fixing in position collapsible steel shutters with single or double leaf with vertical channel
20mmx10mmx2mm braced with flat iron diagonals 20mmx5mm size, with top and bottom rails of T iron sections of 40x40x6 mm
7 with 38mm dia steel pulleys complete with bolt and nuts, locking arrangements, stoppers, handles on both sides with 7.5cms Sqm 14.30 5851.87 83667.11 9.36 9.36 5851.87 54796.91 54796.91 28870.20
openings at 10 cms. c to c applying a priming coat of red lead paint, cost of materials, labour, HOM complete as per specifications,
size of gate 2.4mx1,4m Specification No. KBS 7.7 / 7.12 and as per the directions of Engineer in charge.

KSRB 15-18.1 : Applying red lead ready mix priming coat over new steel or other metal surface including preparing the surface
after throughly cleaning oil, grease, dirt and other foreign matter, and scoured with wire brushes, fine steel wool, sand papers 28.60 1316.80 35.75 46.05 1646.06 27.71 40.71 1128.07 2774.13 1457.33
8 Sqm 46.05 63.46
including cost of materials, labour, complete as per specifications and as per the directions of Engineer in charge.

KSRB 15-18.2 : Providing and applying enamel metal paint two coats ( excluding priming coat ) over new steel or other metal
9 surface brushing to give an even shade after cleaning oil, grease, dirt and other foreign matter, including cost of materials, labour, Sqm 28.60 106.70 3051.09 63.60 35.75 106.70 3813.99 27.85 143.04 3983.66 7797.66 4746.57
complete as per specifications and as per the directions of Engineer in charge.
SOLID PVC DOOR FRAME Providing & fixing factory made PVC Door frame of size 50x47mm with a wall thickness of 5mm, made
out of extruded 5mm rigid PVC foam sheet metered cut at corners & jointed 2 No.s of 150mm long brackets of 15x15mm M.S
10 Square tube, the entire door frame to be reinforced with 19x19mm M.S Square tube of 19 gauge. The doorframe to be fixed to the Sqm 7.88 525.66 4139.57 7.88 7.88 525.66 4139.57 4139.57
wall using M.S. Screws of 65/80mm size complete as per manufacturers specification & direction of Engineer-in-charge and as per
the directions of Engineer in charge.
SOLID PANEL PVC DOOR SHUTTER Providing & fixing 30mm thick factory made rigid foam Panelled Door Shutters made from M.S.
tube of 19 gauge thickness, size 19x19mm for styles and 15x15mm for top & bottom rails, covered with heat moulded PVC channel
of 5mm thick sheet & 30 x 50mm wide to form styles & 5mm thick & 75mm wide PVC Sheets for top rail, lock rail & bottom rail on
11 either side & 5mm thick 20mm wide PVC sheet as gap insert for top rail & bottom rail, Panelling of 5mm thick PVC sheet fitted in Sqm 7.88 3119.13 24563.15 7.88 7.88 3119.13 24563.15 24563.15
the M.S. Frame, Sealed to the styles & rails with 5x30mm PVC sheet beading on either side & joined together with solvent cement
adhesive etc., Complete as per manufacturers specification & direction of Engineer-in-charge fixed to frames with 3 nos of 75 mm
Aluminium hinges and as per the directions of Engineer in charge.

KSRB 4-1.6 ; Providing and laying in position plain cement concrete of mix 1:2:4 with cement @ 240kgs, with 20mm and down size
graded granite metal coarse aggregates @ 0.69 cum and fine aggregtes @ 0.459cum, machine mixed, concrete laid in layers not
12 exceeding 15 cms. thick, well compacted, in foundation, plinth and cills, ncluding cost of all materials, labour, HOM of machinery, Cum 51.64 6089.99 314459.68 15.76 15.76 6089.99 95963.02 95963.02 218496.66
curing complete as per specifications. Specification No. KBS 4.1, 4.2 and as per the directions of Engineer in charge.

KSRB15-3.4 : Providing 15mm thick cement plaster in single coat with cement mortar 1:3, to brick masonry including rounding off
13 corners wherever required smooth rendering, : Providing and removing scaffolding, including cost of materials, labour, curing Sqm 1612.64 262.83 423849.12 1238.95 1238.95 262.83 325633.75 325633.75 98215.37
complete as per specifications and as per the directions of Engineer in charge.

Page 1 of 7
 Executed

REMARKS
As per Tender Qty Btw 100-125% Qty above 125% Actual Total Excess Total Savings

Total

Qty
Sl. No. Description of work Unit
Amount Amount Amount
Qty Rate Amount Qty Rate Amount Qty Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
KSRB15-3-13 : Providing 12mm thick cement plaster in single coat with cement mortar 1:3, to ceiling including rounding off corners
14 wherever required smooth rendering, : Providing and removing scaffolding, including cost of materials, labour, curing complete as Sqm 887.03 263.95 234131.04 594.06 594.06 263.95 156801.74 156801.74 77329.30
per specifications and as per the directions of Engineer in charge.
KSRB15-5.1 : Providing rough cement plastering 15mm thick in single coat with cement mortar 1:4, to brick masonry for base of
15 dadooing works with sand of approved quality, providing and removing scaffolding, including cost of materials, labour, curing Sqm 586.09 230.26 134953.54 74.37 74.37 230.26 17125.36 17125.36 117828.19
complete as per specifications and as per the directions of Engineer in charge.
KSRB15-3.7 : Providing 18mm thick cement plaster in single coat with cement mortar 1:6, to brick masonry including rounding off
16 corners wherever required smooth rendering, : Providing and removing scaffolding, including cost of materials, labour, curing Sqm 1020.16 275.18 280726.25 1064.60 1064.61 275.18 292958.00 292958.00 12231.75
complete as per specifications and as per the directions of Engineer in charge.
Providing and fixing of Aluminium composite panel of approved make and colour for wall cladding for curved rick/Rcc/Stone walls
& columns/beams with necessary aluminium frame works at required level made out of 50x25x4mm C section or equivalent. The
panel should consist of 3mm thick non-halogonated FR grade mineral based polymer core (2 hrs fire resistance as per ASTM E119:
12 & clause B, S1, do as per, BS476 EN 13501) sandwiched between 0.50mm skin thick aluminium sheet making a total panel
thickness of 4mm. The surfaces will be finished with PVDF based coating on topsides and service coating on reverse sides would be
17 in polyester paint. The system shall be fixed using Gl brackets, aluminium L cleats and stainless steel bolts and nuts complete with Sqm 313.37 4942.08 1548711.96 0.00 0.00 1548711.96
spring washer and cap nuts and all other necessary accessories, sealing shall be done using weather sealant necessary rods etc.,
complete and as per the directions of Engineer in charge.

Providing Ceramic tiles of size 30X30cms, 6mm thick of approved make,shade and size for flooring, treads of steps and landings
laid on a bed of 12mm thick, cement mortar 1:3 mix, flush pointing with white cement using colour pigment, including cost of
18 Sqm 113.88 1359.07 154770.89 13.11 13.11 1359.07 17810.61 17810.61 136960.28
materials, labour, curing, complete as per specifications and as per the directions of Engineer in charge.

KSRB 14-17.2: Providing skirting, dadoing, rises of steps with colour glazed tiles on 10mm thick cement plaster 1:3 and jointed with
white cement slurry over existing rough plaster surface using glazed tiles of approved make and size including cost of materials,
19 Sqm 586.09 1833.06 1074341.80 74.37 74.37 1833.06 136332.00 136332.00 938009.80
labour, complete as per specifications - Colour glazed tiles 30x60 cms 6mm thick with border of size 30 x 10 cms and as per the
directions of Engineer in charge.
Providing and laying/fixing cement base, precast, pre polished cement concrete, designer tiles 25mm thick for flooring conforming
to IS 1237 heavy duty tiles for flooring, treads of steps and landing, laid on a bed of 12mm thick cement mortar 1:3 mis finished
20 with flush pointing using white cement, including cost of materials, mortar, including cutting, griding the edge to half/full round Sqm 316.25 1383.78 437620.43 87.98 87.98 1383.78 121738.05 121738.05 315882.38
wherever required, labour, curing complete as per specification and as per the directions of Engineer in charge.

Providing and laying flooring using prepolished, gang saw/water cut 19mm thick granite laid with a bed of 20mm thick 1:4 cm &
jointed with neat cement slurry mixed with pigment to mach shade of granite slabs including laying POP on finished surface and
21 cleaning the surface, including the cost of all materials, mortar and labours etc., complete as per specifications. - using Black Sqm 53.33 2515.97 134164.10 0.00 2515.97 0.00 0.00 134164.10
granite / Multy Red / Ruby Red / Black / Hassan Green/ River pink Granite of width not less than 900mm and as per the directions
of Engineer in charge.
Providing half nosing for 20mm thick granite slab using required machinery including cost and conveyance of all materials, labour
22 for all items of work, HOM etc., complete as per specification and as per the directions of Engineer in charge. Mts 94.50 202.18 19106.01 0.00 202.18 0.00 0.00 19106.01

Providing applying two coats of wall putty to inside plastered walls and ceiling using white cement putty. Scrapping and levelling
the surface using steel blade and preparing the surface even and smooth by using different grade sand papers, including cost of all
23 Sqm 2499.66 87.61 218995.56 2229.05 2229.05 87.61 195287.03 195287.03 23708.54
materials, cost of labour and scaffolding etc., complete as per the specification and as per the directions of Engineer in charge.

KSRB 15-15.1 : Providing and applying painting in two coats with plastic emulsion paint of approved brand on wall surface to give
an even approved shade after thoroughly brushing the surface, free from mortar drops and other foreign matter including
24 Sqm 2499.66 101.09 252691.03 2229.05 2229.05 101.09 225334.61 225334.61 27356.42
preparing the surface even and sand paper smooth, cost of materials, labour, complete as per specifications - with primer and as
per the directions of Engineer in charge.
KSRB 15-16.1 : Providing and finishing external walls in two coats with waterproof cement paint of approved brand and shade to
give an even shade after throughly brooming the surface to remove all dirt and loose powdered material, free from mortar drops
25 Sqm 706.78 99.96 70649.98 2138.20 883.48 99.96 88312.41 1254.72 149.64 187763.14 276075.55 205425.57
and other foreign matter cost of materials, labour, complete as per specifications and as per the directions of Engineer in charge.

Providing and fixing M.S. Hand railing for Balcony/Staircase etc., with 50mm dia. M.S. hollow pipe of 14 gauge, welded to
20mmx20mm M.S. square rod placed vertically, spaced at 100mm at regular intervals
of 600mm. These vertical rods laterally tied to 3 horizontal rods spaced at equal interval. These assembly is fixed to concrete by
using expansion bolts and welding the same to reinforcement bars and making good the surface. All the joints and sections hould
26 be cut to length, welded and grinded wherever necessary etc., complete. The work includes cost of all materials, labour charges Sqm 6.00 3189.89 19139.34 0.00 3189.89 0.00 0.00 19139.34
for all items of work, hire charges for welding, cutting and grinding equipment, and electricity charges, etc., complete
as per specification and drawing and as per the directions of Engineer in charge.

Page 2 of 7
 Executed

REMARKS
As per Tender Qty Btw 100-125% Qty above 125% Actual Total Excess Total Savings

Total

Qty
Sl. No. Description of work Unit
Amount Amount Amount
Qty Rate Amount Qty Rate Amount Qty Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Providing and fixing polished granite sink of size 60cms x 90cms of 23cm thick, the sink portion shall be 15cm in depth of shapes
oval / round / square over brick masonry in cement mortar 1:6 including cost and conveyance of all materials, labour for all items
27 of work, HOM with all lead and lift, loading and unloading, transportation charges and all other incidental charges etc., complete Each 8.00 7371.56 58972.48 0.00 7371.56 0.00 0.00 58972.48
as per specification and directions of the Engineer-in-charge of the work and as per the directions of Engineer in charge.

Waterproofing of RCC Terrace / podium slab / toilet / utilities / water retaining structure by preparing the surface by chipping and
cleaning and Grouting of Honey comb, voids,cracks I construction joints with cement slurry (1kg cement added in 10 Itr of water)
added with 100gm of inorganic accelerator, followed by spraying of liquid biological modified alkaline earth silicates @ 0.40 Itr per
sqm on whole surface to reduce the micro porosity and allowing it to dry, curing the surface for the silicates to penetrate deeper
28 into the concrete and spraying waterproofing impregnate liquid containing silane and silanol linear copolymer @ 0.50 Itr per sqm Sqm 769.23 590.80 454459.08 768.45 768.45 590.80 454002.62 454002.62 456.45
and finally applying polymer slurry made out of cross linked acrylic / styrene / butadiene & cement in the ratio of 1:0.1, @
0.50kg/sqm on the whole surface, including all labour charges tools and equipments, all complete as per the specification and as
per the directions of Engineer in charge.
KSRB 10-2: Providing and laying in position Yelahanka tiles of size 250 x 250mm of approved quality and make, over a bed of
cement mortar 1:3 an average thickness 25mm over weather proof course and pointed with cement mortar 1 :3 mix with red
29 Sqm 769.23 1098.49 844987.73 768.45 768.45 1098.49 844139.03 844139.03 848.69
oxide including curing cost of materials, labour complete as per specifications and as per the directions of Engineer in charge.

Providing and installing of pre painted Galvalume iron Trapezoidal profiled sheet of approved make 1060 mm width (1000 mm
cover width), 28-30 mm crest height with crest distance of 200 mm c/c with 2 ribs at the centre for stiffening. The total coated
30 thickness (TCT) of the sheet will be 0.47 mm +/- 0.02 mm tolerance Zinc-Alu Alloy coating AZ150 gsm as per ASTM 1397/A755-550 Sqm 59.73 772.76 46156.95 369.00 74.66 772.76 57696.19 294.34 611.78 180070.82 237767.01 191610.06
mpa steel grade, 5-7 microns epoxy primer on both side of the sheet and polyester top coat 20-22 microns using self drilling/self
tapping screws of 25 mm length, to be fixed over the existing purlins, rafters, channels and trusses and as per the directions of
Engineer in charge.
Removing of existing old or broken Water closet Indian/Eurpoean and disposing it with all cost and conveyance labour for all items
of work, HOM with all lead and lift, loading and unloading, transportation charges and all other incidental charges etc., complete
31 Each 12.00 332.47 3989.64 11.00 11.00 332.47 3657.17 3657.17 332.47
as per specification and directions of the Engineer-in-charge of the work and as per the directions of Engineer in charge.

Providing and fixing unplasticised PVC pipes with working pressure 10 kg/sq.cm with pipe fittings, clips, making good the floor,
32 including cost of all materials, labour charges, HOM and testing complete as per specifications, with 160mm outer dia and as per Rmt 50.00 1406.25 70312.50 50.00 50.00 1406.25 70312.50 70312.50
the directions of Engineer in charge.
Providing and fixing CI Nahani trap of approved make conforming to ISI specifications and construction of Cistern in M-15 as per
33 directions (Rate is inclusive of cost of materials and fixtures and conveyance of materials to work spot). - 12.5cms x 7.5cms and as Each 10.00 320.11 3201.10 10.00 10.00 320.11 3201.10 3201.10
per the directions of Engineer in charge.
34 Providing and fixing 7.5 cms to 15.00 cms dia NP grating 100 mm dia and as per the directions of Engineer in charge. Each 10.00 168.48 1684.80 10.00 10.00 168.48 1684.80 1684.80
Cleaning the blockages of closets and soil pipes into working order with scaffolding and as per the directions of Engineer in
35 Mtr 50.00 67.39 3369.50 50.00 50.00 67.39 3369.50 3369.50
charge.
Cleaning the blockages of closets and soil pipes into working order underground stone ware pipes and as per the directions of
36 Mtr 50.00 22.46 1123.00 50.00 50.00 22.46 1123.00 1123.00
Engineer in charge.
Providing and fixing Chorinated Poly Venyl Chloride (CPVC) pipes conforming to IS 15778 having thermal stability for hot and cold
water supply including all CPVC plain and brass threaded fittings, this includes jointing of pipes and fittings with one step
37 Mtr 50.00 485.22 24261.00 50.00 50.00 485.22 24261.00 24261.00
solvent cement, trenching, refilling & testing of joints complete. (external work). - 50mm nominal OD pipes and as per the
directions of Engineer in charge.
KSRB 11-2 : Providing and fixing white vitreous china clay, water closet Orissa pattern of size 580 x 440mm with integral type
footrests, 100mm S or P trap, 10 litre low level, P.V.C flushing cistern ( all are approved make ) with fittings, C.I / M.S brackets,
38 32mm diameter flush pipe fittings and clamps, overflow arrangements with special and 25mm mosquito proof coupling of Each 5.00 4744.40 23722.00 2.00 2.00 4744.40 9488.80 9488.80 14233.20
approved design, painting of fittings and brackets, cutting and making good the wall and floor wherever required, including cost of
materials, labour complete as per specifications and as per the directions of Engineer in charge.

KSRB 11-1 : Providing and fixing white vitreous china clay, water closet Indian type (Squatting pan) of size 580mm with footrests,
100mm S or P trap, 10 litre low level, P.V.C flushing cistern ( all are approved make) with fittings, C.l I M.S brackets, 32mm
diameter flush pipe fittings and clamps, overflow arrangements with specials and 25mm mosquito proof coupling of approved
39 design, painting of fittings and brackets, cutting and making good the wall and floor wherever required, including cost of materials, Pan 14.00 3937.94 55131.16 11.00 11.00 3937.94 43317.34 43317.34 11813.82
labour complete as per specifications. Specification No. KBS 11 and as per the directions of Engineer in charge.

KSRB 11-8.2 : Providing and fixing white vitreous china clay, wall corner type, lipped front urinal basin of size 340x410x265mm in
the range of two with 7.5 litre P.V.C automatic flushing cistern, C.l / M.S brackets, standard flush pipe and C.P. brass spreaders
40 with brass unions and G.l. clamps painting of fittings and brackets, cutting and making good the wall and floor wherever required, Unit 12.00 4304.10 51649.20 0.00 4304.10 0.00 0.00 51649.20
including cost of materials, labour complete as per specifications. Specification No. KBS 11 and as per the directions of Engineer in
charge.
KSRB13-6.3-4 : Providing and fixing in position brass gate valve with C.I wheel of approved quality ( screwed end ) 32mm nominal
41 bore including cost of all materials, labour and HOM of equipments with all leads complete as per specifications and as per the Nos 2.00 932.26 1864.52 2.00 2.00 932.26 1864.52 1864.52
directions of Engineer in charge.

Page 3 of 7
 Executed

REMARKS
As per Tender Qty Btw 100-125% Qty above 125% Actual Total Excess Total Savings

Total

Qty
Sl. No. Description of work Unit
Amount Amount Amount
Qty Rate Amount Qty Rate Amount Qty Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
KSRB13-6.1-3 : Providing and fixing in position brass bib cock of approved quality 25mm nominal bore including cost of all
42 materials, labour and HOM of equipments with all leads complete as per specifications and as per the directions of Engineer in Each 2.00 265.08 530.16 15.00 3.00 265.08 795.24 12.00 379.61 4555.37 5350.61 4820.45
charge.
Providing and fixing unplasticised PVC pipes with working pressure 10 kg/sq.cm with pipe fittings, clips, making good the floor,
including cost of all materials, labour charges, HOM and testing complete as per specifications,with 110mm outer dia Rainwater
43 Mtr 40.00 680.66 27226.40 40.00 40.00 680.66 27226.40 27226.40
Pipes for building connection (Terrace to storage tank) and as per the directions of Engineer in charge.

Providing and fixing M.S. Grill over existing compound wall as per using 16mm x 16mm M.S. Square rod at 150mm c/c spacing and
6mm x 40mm M.S. flats at horizontal and 6mm x12mm M.S. flat for ornamental design and providing shop edge design at -the
vertex of every vertical rods, including welding, grinding wherever necessary. All the steel surface should be thoroughly cleaned
44 free of rust and painted with anti corrosive paint (shop paint) etc., complete. The work includes cost of all materials, labour Sqm 40.80 6030.46 246042.77 0.00 0.00 246042.77
charges for all items of work, hire charges for welding, cutting and grinding equipment, and electricity charges, etc., complete as
per specification and as per the directions of Engineer in charge.

Providing and fixing M.S. Gate as per Chief Architect Drawing, using 50mm x 50mm 14 guage M.S. hollow pipe frame work bent to
ornamental shape as shown in the drawing and 35mm x 6mm and 16 x16mm Square rods for verticals alternatively spaced at 4cms
c/c in two halves and 40mmx6mm M.S. flats for horizontal member and at the top cast iron spikes are provided at alternate
45 vertical members as shown in the drawing etc., complete. All the steel surface should be thoroughly cleaned free of rust and Sqm 2.40 3383.08 8119.39 0.00 0.00 8119.39
painted with anti corrosive paint (shop paint) etc., complete. The work includes cost of all materials, labour charges for all items of
work, hire charges for welding, cutting and grinding equipment, and electricity charges, with lead and lift, loading and unloading
charges, etc., complete as per specification and as per the directions of Engineer in charge.

Providing and fixing Pre cast solid concrete kerb stones made out of CC 1:2:4 and finished with CM 1:3 plastering and finishing
46 Nos. 168.89 495.33 83655.73 168.00 168.00 495.33 83215.44 83215.44 440.29
cutting etc., complete - of size 450 x 150 x 500 mm and as per the directions of Engineer in charge.
KSRRB M100-1 Loading and Unloading of Stone Boulder/Stone aggregates /Sand/ Kanker J Moorum. KSRRB M100-1 :Placing tipper
at loading point, loading with front end loader,dumping, turning for return trip, complete as per specifications. KSRRB M100-4.1.
47 Cum 75.84 135.91 10307.80 154.91 94.80 135.91 12884.66 60.11 200.26 12038.40 24923.05 14615.25
Cost of Haulage MORTH -100/ Chapter 1 Case-1: Surface Road for 25kms and as per the directions of Engineer in charge.

Open Conduit System Supplying heavy gauge PVC conduit pipe …….dia mm thick confirming to IS 2509 with suitable size bends,
junction boxes, adhesive paste etc., and fixing using inverted wood plugs in case of RCC ceiling and RCC wall / stone structure or
48 rawl plugs in case of brick walls and cement plastering the damaged portion using heavy gauge saddles at an interval of 700mm Mtr 20.00 52.00 1040.00 20.00 20.00 52.00 1040.00 1040.00
using 19/20mm dia 2mm thick and as per the directions of Engineer in charge.

Open Conduit System Supplying heavy gauge PVC conduit pipe …….dia mm thick confirming to IS 2509 with suitable size bends,
junction boxes, adhesive paste etc., and fixing using inverted wood plugs in case of RCC ceiling and RCC wall / stone structure or
49 Mtr 25.00 67.60 1690.00 25.00 25.00 67.60 1690.00 1690.00
rawl plugs in case of brick walls and cement plastering the damaged portion using heavy gauge saddles at an interval of 25mm
dia 2mm thick and as per the directions of Engineer in charge.
Open Conduit System Supplying heavy gauge PVC conduit pipe …….dia mm thick confirming to IS 2509 with suitable size bends,
junction boxes, adhesive paste etc., and fixing using inverted wood plugs in case of RCC ceiling and RCC wall / stone structure or
50 rawl plugs in case of brick walls and cement plastering the damaged portion using heavy gauge saddles at an interval of 700mm Mtr 30.00 95.68 2870.40 30.00 30.00 95.68 2870.40 2870.40
using 32mm dia 2.5mm thick and as per the directions of Engineer in charge.

Point wiring using Copper wire without switch. Supplying and wiring adopting loop system in existing PVC Conduit / casing capping
using 1100V grade, COPPER conductor flexible multistrand FRLS PVC insulated, 2X1.5Sq.mm Cable confirming to the GTP without
51 switch, the other end of the wires shall be terminated with sufficient loose length in a wood/PVC round block complete for each Pts 4.00 166.40 665.60 4.00 4.00 166.40 665.60 665.60
Short point upto 3Mtr from tapping point to out let via switch and as per the directions of Engineer in charge.

Point wiring using Copper wire without switch. Supplying and wiring adopting loop system in existing PVC Conduit / casing capping
using 1100V grade, COPPER conductor flexible multistrand FRLS PVC insulated, 2X1.5Sq.mm Cable confirming to the GTP without
52 switch, the other end of the wires shall be terminated with sufficient loose length in a wood/PVC round block complete for each Pts 5.00 260.00 1300.00 5.00 5.00 260.00 1300.00 1300.00
Medium point above 3M. upto 6M from tapping point to out let via and as per the directions of Engineer in charge.

Point wiring using Copper wire without switch. Supplying and wiring adopting loop system in existing PVC Conduit / casing capping
using 1100V grade, COPPER conductor flexible multistrand FRLS PVC insulated, 2X1.5Sq.mm Cable confirming to the GTP without
53 switch, the other end of the wires shall be terminated with sufficient loose length in a wood/PVC round block complete for each Pts 5.00 390.00 1950.00 5.00 5.00 390.00 1950.00 1950.00
Medium point above 3M. upto 6M from tapping point to out let via Long point above 6Mtr. upto 10M from tapping
point to out let via switch and as per the directions of Engineer in charge.

Wiring for lighting/power circuit using one of FRLS PVC insulated 1100V grade, multistrand Copper with low conductor resistance
54 single core wire in open or concealed system of wiring with specified IS-694:1990 & confirming to GTP of GROUP -A. 1.5 sqmm Mtr 20.00 21.32 426.40 20.00 20.00 21.32 426.40 426.40
and as per the directions of Engineer in charge.
Wiring for lighting/power circuit using one of FRLS PVC insulated 1100V grade, multistrand Copper with low conductor resistance
55 single core wire in open or concealed system of wiring with specified IS-694:1990 & confirming to GTP of GROUP -A. 2.5 sqmm Mtr 25.00 33.28 832.00 25.00 25.00 33.28 832.00 832.00
and as per the directions of Engineer in charge.
Wiring for lighting/power circuit using one of FRLS PVC insulated 1100V grade, multistrand Copper with low conductor resistance
56 single core wire in open or concealed system of wiring with specified IS-694:1990 & confirming to GTP of GROUP -A. 4 sqmm and Mtr 30.00 46.80 1404.00 30.00 30.00 46.80 1404.00 1404.00
as per the directions of Engineer in charge.

Page 4 of 7
 Executed

REMARKS
As per Tender Qty Btw 100-125% Qty above 125% Actual Total Excess Total Savings

Total

Qty
Sl. No. Description of work Unit
Amount Amount Amount
Qty Rate Amount Qty Rate Amount Qty Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Supplying and flush mounting powder coated / galvanized metal box suitable for mounting modular switch plates. The box should
57 be firmly flush mounted after due groove cutting in Brick/Stone/C.C wall 1-3Way and as per the directions of Engineer in charge. No 5.00 98.80 494.00 5.00 5.00 98.80 494.00 494.00

Supplying and flush mounting powder coated / galvanized metal box suitable for mounting modular switch plates. The box should
58 be firmly flush mounted after due groove cutting in Brick/Stone/C.C wall 4-5Way and as per the directions of Engineer in charge. No 4.00 109.20 436.80 4.00 4.00 109.20 436.80 436.80

Supplying and flush mounting powder coated / galvanized metal box suitable for mounting modular switch plates. The box should
59 be firmly flush mounted after due groove cutting in Brick/Stone/C.C wall 8 Way and as per the directions of Engineer in charge. No 3.00 150.80 452.40 3.00 3.00 150.80 452.40 452.40

Supplying and flush mounting powder coated / galvanized metal box suitable for mounting modular switch plates. The box should
60 be firmly flush mounted after due groove cutting in Brick/Stone/C.C wall 10-12 Way and as per the directions of Engineer in No 5.00 171.60 858.00 5.00 5.00 171.60 858.00 858.00
charge.
Supplying and fixing superior quality modular switch mounting polycarbonate plate with necessary supporting back plate with
61 required nos. of machine screws, bolts nuts etc., complete on the existing metal/PVC box 1 to 3 Module and as per the directions No 5.00 114.40 572.00 5.00 5.00 114.40 572.00 572.00
of Engineer in charge.
Supplying and fixing superior quality modular switch mounting polycarbonate plate with necessary supporting back plate with
62 required nos. of machine screws, bolts nuts etc., complete on the existing metal/PVC box 4Module and as per the directions of No 4.00 130.00 520.00 4.00 4.00 130.00 520.00 520.00
Engineer in charge.
Supplying and fixing superior quality modular switch mounting polycarbonate plate with necessary supporting back plate with
63 required nos. of machine screws, bolts nuts etc., complete on the existing metal/PVC box 8 Module and as per the directions of No 3.00 208.00 624.00 3.00 3.00 208.00 624.00 624.00
Engineer in charge.
Supplying and fixing superior quality modular switch mounting polycarbonate plate with necessary supporting back plate with
64 required nos. of machine screws, bolts nuts etc., complete on the existing metal/PVC box 12 Module and as per the directions of No 5.00 239.20 1196.00 5.00 5.00 239.20 1196.00 1196.00
Engineer in charge.
Supplying and fixing of modular switch/ Socket/stepped electronic fan regulator/ dimmer/telephone socket etc on existing
modular switch plate as per IS 3854 and IS 1293 GROUP A 6Amps one way and as per the directions of Engineer in charge.
65 No 5.00 72.80 364.00 5.00 5.00 72.80 364.00 364.00

Supplying and fixing of modular switch/ Socket/stepped electronic fan regulator/ dimmer/telephone socket etc on existing
modular switch plate as per IS 3854 and IS 1293 GROUP A 6Amps two way and as per the directions of Engineer in charge.
66 No 4.00 98.80 395.20 4.00 4.00 98.80 395.20 395.20

Supplying and fixing of modular switch/ Socket/stepped electronic fan regulator/ dimmer/telephone socket etc on existing
modular switch plate as per IS 3854 and IS 1293 GROUP A 6Amps 3way socket and as per the directions of Engineer in charge.
67 No 3.00 109.20 327.60 3.00 3.00 109.20 327.60 327.60

Supplying and fixing of modular switch/ Socket/stepped electronic fan regulator/ dimmer/telephone socket etc on existing
modular switch plate as per IS 3854 and IS 1293 GROUP A Stepped Fan Regulator and as per the directions of Engineer in charge.
68 No 5.00 301.60 1508.00 5.00 5.00 301.60 1508.00 1508.00

Supplying and fixing miniature circuit breakers on existing MCB distribution boards using necessary fixing materials and 'C' Type
69 curve, indicator ON/OFF, energy cross-3 with Short circuit breaking capacity of 10K and complete wiring as required confirming to No 2.00 451.36 902.72 2.00 2.00 451.36 902.72 902.72
IEC 60898 5-32 Amps SP. Group'A' and as per the directions of Engineer in charge.
Supplying and fixing miniature circuit breakers on existing MCB distribution boards using necessary fixing materials and 'C' Type
70 curve, indicator ON/OFF, energy cross-3 with Short circuit breaking capacity of 10K and complete wiring as required confirming to No 1.00 751.92 751.92 1.00 1.00 751.92 751.92 751.92
IEC 60898 50-63 Amps SP. Group'A' and as per the directions of Engineer in charge.
Supplying and fixing miniature circuit breakers on existing MCB distribution boards using necessary fixing materials and 'C' Type
71 curve, indicator ON/OFF, energy cross-3 with Short circuit breaking capacity of 10K and complete wiring as required confirming to No 1.00 2492.88 2492.88 1.00 1.00 2492.88 2492.88 2492.88
IEC 60898 50-63 Amps TPN and as per the directions of Engineer in charge.
Supplying, fixing and wiring Earth Leakage Miniature Circuit Breaker [ELMCB] 240/450V up to 300mA sensitivity on existing
72 No 1.00 2392.00 2392.00 1.00 1.00 2392.00 2392.00 2392.00
wood/panel board 16-25 Amps 2 pole and as per the directions of Engineer in charge.
Supplying fixing and wiring earth electrode for grounding of lifts, transformers, DG sets etc. using 40mm dia 2.9mm thick 2.5 mtr
long GI pipe with GI funnel with mesh and suitable size reducer fixed on the top of the earth electrode. The funnel should be
73 enclosed in a CC chamber of 400x400x400mm with a cast iron cover. The earth electrode shall have staggered holes of 12mm dia No 1.00 4316.00 4316.00 1.00 1.00 4316.00 4316.00 4316.00
and the electrode should be covered 150mm all-round with alternate layers of salt and charcoal from the bottom of the CC
chamber. The connection from the electrode is to be established through GI strip using GI bolts and nuts and as per the directions
of Engineer in charge.
Supplying and running GI/Copper conductor for grounding and (along with other wires in conduit system of wiring) using
74 necessary suitable size clamps, nails, guttas/spacers etc. GI Wire for Earthing and as per the directions of Engineer in charge. Mtrs 20.00 19.76 395.20 20.00 20.00 19.76 395.20 395.20

Supplying and running of GI/Copper strips for grounding connections, using necessary fixing
75 Mtr 20.00 78.00 1560.00 20.00 20.00 78.00 1560.00 1560.00
materials as required. GI strip 25x3mm and as per the directions of Engineer in charge.
Supply of recess/surface mounted rolling type LED square or round Down light 12 watts with 4/6W GU 10 LED Lamp Rib
Fabricated from Die cast aluminum with white powder coated prewired to mains connector with suitable driver & having swiveling
76 unit of aluminum die cast eye ball & LED Lamp position retained by circular wire spring. 5 years Warranty against any No 4.00 1414.40 5657.60 4.00 4.00 1414.40 5657.60 5657.60
manufacturing defect working under standard electrical condition 10-12W and as per the directions of Engineer in charge.

Page 5 of 7
 Executed

REMARKS
As per Tender Qty Btw 100-125% Qty above 125% Actual Total Excess Total Savings

Total

Qty
Sl. No. Description of work Unit
Amount Amount Amount
Qty Rate Amount Qty Rate Amount Qty Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Supply of recess/surface mounted rolling type LED square or round Down light 12 watts with 4/6W GU 10 LED Lamp Rib
Fabricated from Die cast aluminum with white powder coated prewired to mains connector with suitable driver & having swiveling
77 unit of aluminum die cast eye ball & LED Lamp position retained by circular wire spring. 5 years Warranty against any No 4.00 2080.00 8320.00 4.00 4.00 2080.00 8320.00 8320.00
manufacturing defect working under standard electrical condition 15-18W and as per the directions of Engineer in charge.

Supplying capacitor type ceiling fan complete with down rod blades, shackle, canopies etc., for operation on 230 volts, 50 cycles.
78 Single phase AC supply conforming to ISS-374-1979 and with double ball bearing system. 48" Sweep (1200mm) and as per the No 2.00 2173.60 4347.20 2.00 2.00 2173.60 4347.20 4347.20
directions of Engineer in charge.
Supplying of 1440rpm heavy duty exhaust fan with bracket blades suitable to operate on 230V 50Hz, AC Supply complete. 15"
79 No 5.00 4160.00 20800.00 5.00 5.00 4160.00 20800.00 20800.00
Sweep (450mm) and as per the directions of Engineer in charge.
Fixing one exhaust fan after making a suitable nitch in the wall and finishing with cement mortar and colouring to match the
existing wall or brackets, with bolts and nuts and a 5 amps, ceiling rose with sufficient length of 23 / 0.0076 inch PVC insulated
80 No 5.00 676.00 3380.00 5.00 5.00 676.00 3380.00 3380.00
twin core wire of approved make with wire mesh and wooden frame and as per the directions of Engineer in charge.

Demolishing cement concrete manually/ by mechanical means including disposal of material to the appropriate disposal area as
E1 Cum - - - - - 37.14 1401.82 52067.82 52067.82 52067.82
per direction of Engineer-in-charge.
Providing and fixing M.S. grills of required pattern in frames of windows etc. with M.S. flats, square or round bars etc. including
E2 priming coat with approved steel primer all complete. Fixed to openings /wooden frames with rawl plugs screws etc. Kg - - - - - 1175.02 157.35 184886.72 184886.72 184886.72

Providing & fixing of 2-track x 2-panel sliding windows made out of multi chambered UPVC(Matching to RAL-9016) sections and
with minimum TiO2(Titanium Dioxide) at 6PHR with TPE(Thermo Plastic Elastomer) and lead free, gaskets -grey colour having
isolated drainage and reinforced with Galvanized Iron profile through-out the window frame. The outer frame having a overall size
of 60mm width x 45mmheight with reinforcement of 1mm thickness and Sash with overall size of 39mm X 58mm with GI
E3 reinforcement of 1mm for the frame and 1.5 mm for the sash. Coextruded Glazing bead for fixing of glass shall be of size 20mm x Sqm - - - - - 96.56 7054.22 681137.43 681137.43 681137.43
24mm. Windows shall be provided with 5mm plain float glass, standard hardware& single point locking system with touch lock.
Wall thickness of frame & sash shall be of 2-2.5 mm. Maximum possible size – 1819mm x 1819mm (The cost is inclusive of all
fixtures and separate charges for minor T&P's shall not be made)
Earth work excavation by manual means for drains,canals, waste weir, draft, approach channels, key trenches, foundation of
bridges and such simillar works in all kinds of soils , as per drawing and technical specifications, including setting out, shoring,
E4 strutting, barricading, caution lights, removal of stumps and other deleterious matter, excavated surface leveled and Cum - - - - - 240.46 218.97 52652.27 52652.27 52652.27
sides neatly dressed disposing off the excavated stuff or sorting & stacking the selected stuff for reuse in a radius of 50 m and lift
upto 1.5 m including cost of labour, tools & other appurtenaces required to complete the work. Depth exceeding 1.5m, but not
exceeding 3 m
Providing and injecting chemical emulsion for Pre-constructional Anti-Termite Treatment, creating continuous chemical
barrier under and around the column pits, walls, trenches, basement excavation, top surface of the plinth filling, junction of
E5 wall and floor, along the external perimeter of building, expansion joints, over the top surface of consolidated earth on which Sqm - - - - - 121.79 104.53 12730.35 12730.35 12730.35
apron is to be laid, surrounding of pipes and conduits with Chlorpyriphos 20% E.C. / Lindane 20% E.C. @ 3.19 l/m2 including
cost of chemical, diluting in water to one percent concentration, labour, usage charges of machinery, complete as per
specifications.
Providing and Filling in foundation with granite / trap broken metal 100mm. and down size, with approved sand including hand
E6 packing, ramming, watering, including cost of all materials and labour with all lead and lift. complete as per specifications. Cum - - - - - 19.08 2817.95 53766.39 53766.39 53766.39

Providing and laying in position plain cement concrete for levelling course for all works in foundation. The granite / trap / basalt
crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed, laid in layers not exceeding 150
E7 mm thickness, well compacted using plate vibrators, including all lead & lifts, cost of all materials of quality, labour, Usage charges Cum - - - - - 18.27 6329.10 115618.38 115618.38 115618.38
of machineries, curing, and all the other appurtenances required to complete the work as per technical specifications. (The cost of
steel reinforcement & formwork shall be paid separately)- Mix 1:3:6( M10) Using 40 mm nominal size graded crushed coarse
aggregates
Providing Random rubble masonry with hard stone in foundation and plinth including levelling up with cement concrete 1:6:12 (1
cement : 6 coarse sand : 12 graded stone aggregate 20 mm nominal size) upto plinth level with :Cement mortar 1:6 (1 cement : 6
E8 Cum - - - - - 22.87 5307.99 121388.47 121388.47 121388.47
coarse sand)

Providing Coursed rubble masonry (second sort) with hard stone in foundation & plinth with Cement mortar 1:6 (1 cement : 6
E9 Cum - - - - - 11.23 5794.34 65082.00 65082.00 65082.00
coarse sand)
Providing and laying in Reinforced cement concrete for all Basement & surface level works, return walls, retaining walls, sunken
floors etc. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed
with super plasticisers, laid in layers, well compacted using needle vibrators, providing weep holes wherever necesary, including
E10 all lead & lifts, cost of all materials of quality, labour, Usage charges of machinery, curing and all other appurtenances required to Cum - - - - - 10.83 6883.66 74550.09 74550.09 74550.09
complete the work as per technical specifications. (The cost of steel reinforcement & formwork to be paid separately) M20 Design
Mix Using 20 mm nominal size graded crushed coarse aggregates

Page 6 of 7
 Executed

REMARKS
As per Tender Qty Btw 100-125% Qty above 125% Actual Total Excess Total Savings

Total

Qty
Sl. No. Description of work Unit
Amount Amount Amount
Qty Rate Amount Qty Rate Amount Qty Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Providing and laying in position Reinforced cement concrete for all Sub structures of building, Irrigation works, Sub structure works
of bridges, Drain works & other parallel works from 0.50m to 3.50 m height. The granite/trap/basalt crushed graded coarse
aggregates and fine aggregates as per relevant IS Codes machine mixed with super plasticisers, laid in layers, well compacted
E11 using needle vibrators, providing weep holes wherever necesary, including all lead & lifts, cost of all materials of quality, Cum - - - - - 25.31 7138.91 180714.32 180714.32 180714.32
confirming to the requirements of relevant IS codes, labour, Usage charges of machinery, curing and all other appurtenances
required to complete the work as per technical specifications. (The cost of steel reinforcement & formwork to be paid separately)
M25 Design Mix Using 20 mm nominal size graded crushed coarse aggregates

Providing and laying in position Reinforced cement concrete for all Sub structures of building, Irrigation works, Sub structure works
of bridges, Drain works & other parallel works from 0.50m to 3.50 m height. The granite/trap/basalt crushed graded coarse
aggregates and fine aggregates as per relevant IS Codes machine mixed with super plasticisers, laid in layers, well compacted
E12 using needle vibrators, providing weep holes wherever necesary, including all lead & lifts, cost of all materials of quality, Cum - - - - - 5.31 10396.47 55242.67 55242.67 55242.67
confirming to the requirements of relevant IS codes, labour, Usage charges of machinery, curing and all other appurtenances
required to complete the work as per technical specifications. (The cost of steel reinforcement & formwork to be paid separately)
M25 Design Mix Using 20 mm nominal size graded crushed coarse aggregates (Volume-1, Pg. No. 16 & 17, It. No. 2.4.3 of PWD SR
2021-22)
Providing Thermo-Mechanically Treated bars of grade Fe-500D or more Steel reinforcement for R.C.C. work including
straightening, cutting, bending, placing in position, binding and anchoring to adjacent members whereever necessary complete as
E13 Kg - - - - - 1935.25 96.83 187388.59 187388.59 187388.59
per Design including cost of material, labour, usage charges complete as per specifications. (The laps and wastages shall not be
measured separately)
Providing and fixing double scaffolding system (cup lock type) on the exterior side of building/structure, upto 25 metre height,
above ground level, including additional rows of scaffolding in stepped manner as per requirement of site, made with 40mm dia
M.S. tube, placed 1.5 metre centre to centre, horizontal & vertical tubes joint with cup & lock system with M.S. Tubes, M.S. tube
E14 challis, M.S. clamps and staircase system in the scaffolding for working platform etc. and maintaining it in a serviceable condition Sqm - - - - - 1520.00 273.98 416452.90 416452.90 416452.90
for execution of work of cleaning and/ or pointing and/ or applying chemical and removing it thereafter. The scaffolding system
shall be stiffened with bracings, runners, connecting with the building etc, wherever required, if feasible, for inspection of work at
required locations with essential safety features for the workmen etc., complete as per directions and approval of Engineer-in-
charge.
Providing and fixing Steel work in built up tubular (round, square or rectangular hollow tubes etc.) trusses etc., including cutting,
hoisting, fixing in position and applying a priming coat of approved steel primer, including welding and bolted with special shaped
E15 Kg - - - - - 11382.49 149.64 1703331.34 1703331.34 1703331.34
washers etc. complete. Hot finished seamless type tubes including cost of materials, labour, usage charges of machinery complete
as per specifications and as per directions of the Engineer-in-Charge.
TOTAL 8400588.49 3634005.06 43,91,916.72 48,11,950.95

Percentage Excess 43,91,916.72 = 52.28% Excess With Work Slip and EIRL
Over amount put to tender 84,00,620.92

CONTRACTOR Assistant Engineer ASSISTANT EXECUTIVE ENGINEER EXECUTIVE ENGINEER

(EDU-C), BBMP (EDU-C), BBMP (EDU-C), BBMP

Page 7 of 7