2111 ch5
2111 ch5
Class 5
Accounts Receivables
2
Recap
Green Valley Company prepared the following trial balance at the end of its first year of operations
ending December 31. To simplify the case, the amounts given are in thousands of dollars.
UNADJUSTED
Account Titles Debit Credit
Cash 20
Accounts receivable 13
Prepaid insurance 8
Machinery 85
Accumulated depreciation
Accounts payable 11
Wages payable
Income taxes payable
Common stock (4,000 shares) 4
Contributed Capital
Additional paid-in capital 67
Retained earnings 6
Revenues (not detailed) 82
Expenses (not detailed) 32
Totals 164 164
Other data not yet recorded at December 31 include:
a. Insurance expired during the current year, $6. b. Wages payable, $4.
c. Depreciation expense for the current year, $9. d. Income tax expense, $7.
5
Exercise
1. Using the adjusted balances, prepare an income statement for the current year.
2. Using the adjusted balances, prepare statement of stockholders’ equity for the
current year. The debit balance in retained earnings represents dividends that were
declared and paid in the current year.
3. Using the adjusted balances, prepare balance sheet for the current year.
6
Class Progress
Financial
Statement of
Equity Statement
Cash Flow
Analyses
7
Agenda
Receivables
Accounting for Sales Revenue
Earnings Management
8
Overview: Types of Receivables
Non-current
Current Asset
Asset
10
Accounts Receivable
Assume Scripps Company has 2016 credit sales of $700,000 and past experience
is that three percent of these sales will not be ultimately collected.
Bad debts expense is calculated as $700,000 x 0.03 = $21,000
Scripps must monitor the balance in the allowance for doubtful accounts for
reasonableness.
Aging Method
The longer the days past due, the more percentage is estimated uncollectible.
19
Estimating Uncollectible Accounts
Aging Method
Scripps 2016 accounts receivable total $30,000 as follows: current $10,000; 0-30 days
$8,000; 31-60 days $5,000; 61-90 days $3,000; over 90 days $4,000. The following
schedule computes the required balance for the allowance for doubtful accounts
using historical probabilities of non-collection.
Probability of Allowance
Amount Noncollection Required
Current $10,000 3 $300
0-30 days past due 8,000 4 320
31-60 days past due 5,000 5 250
61-90 days past due 3,000 10 300
Over 90 days past due 4,000 30 1,200
Total allowance required $2,370
20
Estimating Uncollectible Accounts
Assume Scripps had a beginning credit balance in the allowance for doubtful accounts
of $400. The required entry would be as follows:
Flyer Company has provided the following information prior to any year-end bad debt
adjustment:
• Cash sales, $150,000
• Credit sales, $450,000
• Selling and administrative expenses, $110,000
• Sales returns and allowances, $30,000
• Gross profit, $490,000
• Accounts receivable, $110,000
• Sales discounts, $14,000
• Allowance for doubtful accounts credit balance, $1,200
Flyer prepares an aging of accounts receivable and the result shows that 5% of accounts
receivable is estimated to be uncollectible. How much is bad debt expense?
A. $5,500
B. $6,700
C. $4,240
D. $4,300
23
Estimating Uncollectible Accounts
Assume Scripps had a beginning debit balance in the allowance for doubtful accounts
of $400. The required entry would be as follows:
In the future, we’ll find out which customers aren’t going to pay.
Last Period Today
$100,000 credit sales We learn that a customer who owes $5,000 won’t pay
(If our estimate was good, ~$4,000 more will end up being uncollectible)
$9,000 estimated expense recognized
we “write off ” the Accounts Receivable and Allowance for Doubtful Accounts
25
Writing Off Specific Receivables
Example: We learn that a customer who owes us $5,000 is not going to pay.
Dr. Allowance for doubtful accounts 5,000
Cr. Accounts receivable 5,000
To write off account deemed uncollectible.
Collections from customers are the single most important source of cash for
any business.
We can compute a company’s collections from customers by analyzing its
Accounts Receivable account.
Accounts Receivable
Beg. Bal 200 Write-off of uncollectible 1500
Credit Sales 1800 Cash collection 100
On December 31, 2018, using the aging of receivables method, Dewey estimated
that 4% of its outstanding Accounts Receivable would be uncollectible.
What journal entry would Dewey record for bad debt expense in 2018, and
how would Accounts Receivable be reported on Dewey’s December 31,
2018 Balance Sheet?
29
Group Exercise
Next, figure out what you can solve for with T-Account Inference:
To find Bad Debt Expense, need to determine the ending balance for ADA
Now, we can use T-Account Inference to solve for Bad Debt Expense
What journal entry would Dewey record for bad debt expense in 2018?
Dr. Bad Debt Expense (+E, -SE) 2,320
Cr. Allowance for Doubtful Accounts (+xA, -A) 2,320
How would Accounts Receivable be reported on Dewey’s December 31, 2018
Balance Sheet?
“Accounts Receivable, net” of $74,880
(78,000 A/R, gross - 3,120 Allowance for DA)
32
Quick Question 2
Dr Cash 95,000
Dr Financing Expense 5,000
Cr Accounts Receivable 100,000
42
Agenda
Receivables
Accounting for Sales Revenue
Earnings Management
43
Accounting for Sales Revenue
Why?
All of these may affect the number reported as “Net Sales” in the Income Statement.
44
Accounting for Sales Revenue
Not all sales are final – Companies need to record when goods are returned
The following accounts are Contra-Revenues, which are deducted from Sales to
arrive at Net Sales:
1 Credit Card Discounts (transaction fees from credit card sales to consumers)
2 Sales Discounts (provided to other businesses to encourage timely payment)
3 Sales Returns and Allowances (when goods are returned by customers)
November 29: Sold 2 computers to Customer C, who paid $1,000 with a credit card. The
company pays a transaction fee of 4% for credit card sales.
49
Group Exercise: Net Sales
November 29: Customer B returned one of the computers; it was not defective. (Inventory
value 300) $4,000/10 items = $400
December 20: Customer A paid the full balance of their November 25 invoice
50
Group Exercise: Net Sales
What effect would these transactions have on reported net sales for the period?
Sales Revenue
Less: Credit Card Discounts
Less: Sales Returns and Allowances
Less: Sales Discounts
Net Sales
51
Agenda
Receivables
Accounting for Sales Revenue
Earnings Management
52
Some things to watch out for…
• Techniques:
– Overestimate expense in good years (save for a rainy day; aka “cookie jar” reserves)
– Underestimate expense in bad years
53
Some things to watch out for…
Techniques:
▪ Year-end sales push (legal)
▪ Encouraging customers to accept extra inventory with special payment terms (legal)
▪ Encouraging customers to accept extra inventory now with expectation they’ll return
(illegal to recognize as revenue)
▪ Bill and hold (illegal unless specific conditions are met)
54
Earnings Management
Graham, Harvey and Rajgopal (2005) surveyed over 400 top executives. To meet
earnings targets:
▪ 78% admitted to cutting advertising, R&D, maintenance, etc.
▪ 55% admitted to delaying the start of new projects, even if it destroys value to wait
▪ 20% admitted to selling assets (that the company was still using) and investments to
recognize gains
▪ 8% admit to changing accounting assumptions
Do these practices violate GAAP?
▪ “No” for most cases; “yes” for the extreme cases of fraud
56
Red Flags with Accounts Receivable
Real-world example: In 2000 and 2001, Take-Two (maker of Grand Theft Auto) shipped
games to Capitol Distributing, a company that had no intention of actually purchasing
them. Revenues (and receivables) for Take-Two went up by about $15 million temporarily,
but games were eventually returned and revenues reduced.
Real-world example: In the late 1990’s, Anicom, a distributor of wire and cable
products, booked nonexistent sales.
March 13, 2003 – “The feds allege that bogus sales of more than $24 million
were created out of thin air. The company credited sales that never took place,
and in at least one instance, to a company that didn't even exist and had as an
address a vacant lot, court records show.”
Outcome: Company went out of business, 1,200 people lost their jobs,
shareholders lost $80 million, some top executives went to prison
59
Recap