Ar Fy21
Ar Fy21
2 Liabilities
Non-current liabilities
(a) Financial liabilities
(i) Borrowings 18 2,978.64 3,331.96
(ii) Other financial liabilities 19 5,347.70 5,229.79
(b) Provisions 20 630.86 569.18
(c) Other non-current liabilities 22 88.39 131.18
Total non-current liabilities 9,045.59 9,262.11
Current liabilities
(a) Financial liabilities
(i) Borrowings 23 4,599.35 15,545.82
(ii) Trade payables 24
- Due to micro and small enterprise 1,929.38 1,332.63
- Due to others 2,188.96 3,291.57
(iii) Other financial liabilities 25 14,967.37 10,939.74
(b) Other current liabilities 26 4,813.09 2,414.34
(c) Income-tax liabilities (net) 27 779.58 554.13
(d) Provisions 28 49.71 25.73
Sd/- Sd/-
For Lodha & Co
Chartered Accountants G.L. Sultania Sandip Somany
Firm Registration No.:301051E Director Chairman and Managing Director
DIN: 00060931 DIN: 00053597
Sd/-
Sd/- Sd/-
Sd/-
Sd/- Sd/-
Gaurav Lodha
Partner Payal M. Puri Sandeep Sikka
M. No. 507462 Company Secretary Chief Financial Officer
Place : New Delhi ACS No.: 16068
Date : 19th May, 2021 Place : Gurugram
Date : 19th May, 2021
Brilloca Limited
Standalone cash flow statement for the year ended 31 March 2021
(₹ in lakh)
Year ended Year ended
Particulars
31 March 2021 31 March 2020
Cash flows from operating activities
Profit before tax 9,312.97 5,663.25
Adjustments for:
Finance costs 1,535.54 2,012.23
Interest income (137.92) (13.03)
Gain on disposal of property, plant and equipment (7.82) (5.21)
Loss on disposal of property, plant and equipment 0.70 22.93
Net (gain) arising on current investments (4.80) (0.49)
Sundry balances and liabilities no longer required, written back (1,650.54) (624.66)
Provision for expected credit loss 954.20 591.14
Provision for doubtful advances 66.93 -
Bad debts written off 5.44 32.94
Impairment loss 76.94
Depreciation and amortisation expenses 2,375.18 2,412.55
Lease concession (90.30) -
Net foreign exchange (gain) (87.11) (16.80)
Operating profit before working capital changes 12,349.41 10,074.85
Working capital adjustments :
(Increase)/decrease in trade and other receivables (727.30) 10,704.11
(Increase)/decrease in inventories 2,314.00 (428.88)
(Increase)/decrease in other assets (1,602.15) (1,181.33)
Increase/(decrease) in trade and other liabilities 7,906.11 (7,955.41)
Increase/(decrease) in provisions 85.65 45.16
7,976.31 1,183.65
Cash generated from / (used in) operations 20,325.72 11,258.50
Income taxes paid (2,353.89) (5,560.09)
Income taxes refund 143.45 -
Net cash generated from / (used in) operating activities 18,115.28 5,698.41
Notes:-
1. Previous year’s figures have been re-grouped/ re-arranged wherever necessary.
2. The Cash flow statement has been prepared under the Indirect method as set out in Indian Accounting Standard(Ind As 7) statement of Cash flows.
Notes 1 to 58 form an integral part of these standalone financial statements.
In terms of our report attached. For and on behalf of the Board of Directors
Sd/- Sd/-
Sd/- Sd/-
Sd/-
Gaurav Lodha Payal M. Puri
Partner Company Secretary Sandeep Sikka
M. No. 507462 ACS No.: 16068 Chief Financial Officer
Place : New Delhi
Date : 19th May, 2021 Place : Gurugram
Date : 19th May, 2021
Brilloca Limited
Standalone statement of changes in equity for the year ended 31 March 2021
* Board of Directors in their meeting held on 6th November 2020 had approved issue of bonus shares of ₹480.00 lakh, i.e. 2,40,00,000 nos. equity shares of ₹ 2/- each
fully paid up (in the proportion of 48 equity shares for every 1 (one) equity share held) of the Company, out of balance available in the Securities Premium Account.
Subsequent to approval of Shareholders obtained in their extra ordinary general meeting held on 1st December 2020, shares were allotted in the meeting held on 14th
December 2020 of Corporate Affairs Committee of Board of Directors. Accordingly, the paid up shares capital of the Company increased from ₹10 lakh to ₹490 lakh
(from 5,00,000 nos. to 2,45,00,000 nos.).
Sd/- Sd/-
Significant accounting policies and other explanatory information to the standalone financial
statements for the year ended 31 March 2021
1. Corporate information
Brilloca Limited (the 'Company') is a public limited company incorporated in India under the
Companies Act 2013. The registered office of the Company is located in Kolkata and the corporate
office is in Gurugram. The Company is engaged into the business of trading of Building products.
The Company is wholly owned subsidiary of Somany Home Innovation Limited.
These financial statements were approved and authorized for issue in accordance with the
resolution of the Company’s Board of Directors on 19th May 2021.
ii. Amendments to Ind AS 107 and Ind AS 109, Interest Rate Benchmark Reform:
The amendments to Ind AS 107 prescribe the disclosures which entities are required
to make for hedging relationships to which the reliefs as per the amendments in Ind
AS 109 are applied. These amendments are not expected to have a significant impact
on the Company’s standalone financial statements.
Significant accounting policies and other explanatory information to the standalone financial
statements for the year ended 31 March 2021 (contd.)
MCA issued notifications dated 24th March, 2021 to amend Schedule III to the Companies
Act, 2013 to enhance the disclosures required to be made by the Company in its standalone
financial statements. These amendments are applicable to the Company for the financial year
starting 1st April, 2021.
The standalone financial statements of the Company have been prepared in accordance with Ind
AS notified by the Companies (Indian Accounting Standards) Rules, 2015 and Companies (Indian
Accounting Standards) Amendment Rules, 2016. (as amended) and presentation requirement of
division II of the schedule IIII of the companies act 2013. Accordingly, the standalone financial
statements for the year ended 31 March 2021 are prepared complying applicable Ind AS.
3.4 Goodwill
Goodwill represents the future economic benefits arising from a business combination that are
not individually identified and separately recognised. Goodwill is carried at cost less accumulated
impairment losses.
Revenue from contracts with customers are recognized when the performance obligation towards
customer have been made i.e on transfer of control of promised goods or services to a customer
at an amount that reflects the consideration to which the Company is expected to be entitled to in
exchange for those goods or services.
Revenue towards satisfaction of a performance obligation is measured at the amount of transaction
price (net of variable consideration) allocated to that performance obligation. Revenue is
recognized net of sales reductions such as discounts and sales incentives granted. This variable
consideration is estimated based on the expected value of outflow.
Brilloca Limited
Significant accounting policies and other explanatory information to the standalone financial
statements for the year ended 31 March 2021 (contd.)
Sale of products:
Revenue from the sale of products is recognized when the Company has transferred control of the
goods to the buyer and the buyer obtains the benefits from the goods, the potential cash flows and
the amount of revenue (the transaction price) can be measured reliably, and it is probable that the
Company will collect the consideration to which it is entitled to in exchange for the goods.
Sales‑related warranties associated with the goods are integral to sales price and cannot be
purchased separately, hence they serve as an assurance that the products sold comply with
agreed‑upon specifications. Accordingly, the Company accounts for warranties in accordance with
Ind AS 37 Provisions, Contingent Liabilities and Contingent Assets.
Rendering of services:
Revenue from services is recognized over time by measuring progress towards satisfaction of
performance obligation for the services rendered.
3.6 Leases
The Company’s lease asset classes primarily consist of leases for Buildings. The Company assesses
whether a contract is or contains a lease, at inception of a contract. A contract is, or contains, a
lease if the contract conveys the right to control the use of an identified asset for a period of time
in exchange for consideration. To assess whether a contract conveys the right to control the use of
an identified asset, the Company assesses whether:
(i) The contract involves the use of an identified asset
(ii) The Company has substantially all of the economic benefits from use of the asset through
the period of the lease and
(iii) The Company has the right to direct the use of the asset.
At the date of commencement of the lease, the Company recognises a right-of-use asset (“ROU”)
and a corresponding lease liability for all lease arrangements in which it is a lessee, except for leases
with a term of twelve months or less (short term leases) and leases of low value assets. For these
short term and leases of low value assets, the Company recognises the lease payments as an
operating expense on a straight line basis over the term of the lease.
The right-of-use assets are initially recognised at cost, which comprises the initial amount of the
lease liability adjusted for any lease payments made at or prior to the commencement date of the
lease plus any initial direct costs less any lease incentives. They are subsequently measured at cost
less accumulated depreciation and impairment losses, if any. Right-of-use assets are depreciated
from the commencement date on a straight-line basis over the shorter of the lease term and useful
life of the underlying asset.
The lease liability is initially measured at the present value of the future lease payments. The lease
payments are discounted using the interest rate implicit in the lease or, if not readily determinable,
using the incremental borrowing rates. The lease liability is subsequently remeasured by increasing
Brilloca Limited
Significant accounting policies and other explanatory information to the standalone financial
statements for the year ended 31 March 2021 (contd.)
the carrying amount to reflect interest on the lease liability, reducing the carrying amount to reflect
the lease payments made.
A lease liability is remeasured upon the occurrence of certain events such as a change in the lease
term or a change in an index or rate used to determine lease payments. The remeasurement
normally also adjusts the leased assets.
Lease liability and ROU asset have been separately presented in the Balance Sheet and lease
payments have been classified as financing cash flows.
All other borrowing costs are expensed in the period in which they are incurred and reported in
finance cost.
Employee benefits include provident fund, pension fund, gratuity and compensated absences.
Significant accounting policies and other explanatory information to the standalone financial
statements for the year ended 31 March 2021 (contd.)
required to be made and when services are rendered by the employees. The Company has no legal
or constructive obligation to pay contribution in addition to its fixed contribution.
(a) in case of accumulated compensated absences, when employees render the services that
increase their entitlement of future compensated absences; and
(b) in case of non-accumulating compensated absences, when the absences occur.
Compensated absences which are allowed to carried forward over a period in excess of 12 months
after the end of the period in which the employee renders the related service are recognised as a
liability at the present value of the defined benefit obligation as at the Balance Sheet date out of
which the obligations are expected to be settled.
3.10 Taxation
Tax expense recognised in the statement of profit or loss comprises the sum of deferred tax and
current tax not recognised in other comprehensive income or directly in equity.
Current tax
Current income tax assets and/or liabilities comprise those obligations to, or claims from, fiscal
authorities relating to the current or prior reporting periods, that are unpaid at the reporting date.
Current tax is payable on taxable profit, which differs from profit or loss in the financial statements.
Calculation of current tax is based on tax rates and tax laws that have been enacted or substantively
enacted by the end of the reporting period. Deferred income taxes are calculated using the liability
method on temporary differences between the carrying amounts of assets and liabilities and their
tax bases.
Brilloca Limited
Significant accounting policies and other explanatory information to the standalone financial
statements for the year ended 31 March 2021 (contd.)
Deferred tax
Deferred tax assets are recognised to the extent that it is probable that the underlying tax loss or
deductible temporary difference will be utilised against future taxable income. This is assessed
based on the Company’s forecast of future opening results, adjusted for significant non-taxable
income and expenses and specific limits on the use of any unused tax loss or credit.
Deferred tax liabilities are generally recognised in full, although Ind AS 12, Income Taxes, specifies
limited exemptions.
Changes in deferred tax assets or liabilities are recognised as a component of tax income or expense
in the statement of profit or loss, except where they relate to items that are recognised in other
comprehensive income (such as the revaluation of land) or directly in equity, in which case the
related deferred tax is also recognised in other comprehensive income or equity, respectively.
The carrying amount of assets, including those assets that are not yet available for use, are reviewed
at each balance sheet date to determine whether there is any indication of impairment. If any such
indication exists, recoverable amount of asset is determined. An impairment loss is recognised in
the statement of profit and loss whenever the carrying amount of an asset exceeds its recoverable
Brilloca Limited
Significant accounting policies and other explanatory information to the standalone financial
statements for the year ended 31 March 2021 (contd.)
amount. An impairment loss is reversed only to the extent that the carrying amount of asset does
not exceed the net book value that would have been determined if no impairment loss had been
recognised.
When significant parts of property, plant and equipment are required to be replaced at intervals,
the Company recognises the new part and is depreciated accordingly. Further, when major
overhauling/ repair are performed, the cost associated with this is capitalised, if the recognition
criteria are satisfied, and is then depreciated over the remaining useful life of asset or over the
period of next overhauling due, whichever is earlier. All other repair and maintenance costs are
recognised in the statement of profit and loss as and when incurred.
The residual values, useful lives and methods of depreciation of property, plant and equipment are
reviewed at each financial year end and adjusted prospectively, if appropriate.
Intangible are stated at cost less accumulated amortisation and impairment losses, (if any). Cost
related to technical assistance for new projects are capitalized.
Significant accounting policies and other explanatory information to the standalone financial
statements for the year ended 31 March 2021 (contd.)
# Plant and machinery of the pipe division are depreciated over a life of 10 to 20 years which is
different from life prescribed in Schedule II of the Act, based on independent chartered engineer
certificate
Costs of inventories are determined on weighted average basis. Net realisable value is the estimated
selling price in the ordinary course of business less any applicable selling expenses.
Significant accounting policies and other explanatory information to the standalone financial
statements for the year ended 31 March 2021 (contd.)
that reflects, when appropriate, the risks specific to the liability. When discounting is used, the
increase in the provision due to the passage of time is recognised as a finance cost. Provisions are
reviewed at each balance sheet date and adjusted to reflect the current best estimates. Contingent
liabilities are not recognised but are disclosed in the notes unless the outflow of resources is
considered to be remote. Contingent assets are neither recognised nor disclosed in the standalone
financial statements.
Retained earnings include current and prior period retained profits. All transactions with owners
of the Company are recorded separately within equity.
Dividend distribution payable to equity shareholders are included in other liabilities when the
dividends have been approved in a general meeting prior to the reporting date.
For the purpose of calculating diluted earnings or loss per share, the net profit or loss for the period
attributable to equity shareholders and the weighted average number of shares outstanding during
the period are adjusted for the effects of all dilutive potential equity shares.
Fair value is the price that would be received to sell an asset or paid to transfer a liability at the
measurement date.
All assets and liabilities for which fair value is measured or disclosed in the standalone financial
statements are categorised within the fair value hierarchy, described as follows, based on the lowest
level input that is significant to the fair value measurement as a whole:
• Level 1 — Quoted (unadjusted) market prices in active markets for identical assets or liabilities
• Level 2 — Valuation techniques for which the lowest level input that is significant to the fair
value measurement is directly or indirectly observable
• Level 3 — Valuation techniques for which the lowest level input that is significant to the fair
value measurement is unobservable.
For the purpose of fair value disclosures, the Company has determined classes of assets and
liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of
the fair value hierarchy as explained above.
Brilloca Limited
Significant accounting policies and other explanatory information to the standalone financial
statements for the year ended 31 March 2021 (contd.)
b. Subsequent measurement
(i) Financial assets carried at amortised cost
A financial asset is subsequently measured at amortised cost if it is held within a business model
whose objective is to hold the asset in order to collect contractual cash flows and the contractual
terms of the financial asset give rise on specified dates to cash flows that are solely payments of
principal and interest on the principal amount outstanding.
(ii) Financial assets at fair value through other comprehensive income (FVOCI)
A financial asset is subsequently measured at fair value through other comprehensive income if it
is held within a business model whose objective is achieved by both collecting contractual cash
flows and selling financial assets and the contractual terms of the financial asset give rise on
specified dates to cash flows that are solely payments of principal and interest on the principal
amount outstanding.
Where the entity transfers the financial asset, it evaluates the extent to which it retains the risk and
rewards of the ownership of the financial assets. If the entity transfers substantially all the risks and
rewards of ownership of the financial asset, the entity shall derecognise the financial asset and
recognise separately as assets or liabilities any rights and obligations created or retained in the
Brilloca Limited
Significant accounting policies and other explanatory information to the standalone financial
statements for the year ended 31 March 2021 (contd.)
transfer. If the entity retains substantially all the risks and rewards of ownership of the financial
asset, the entity shall continue to recognise the financial asset.
Where the entity has neither transferred a financial asset nor retains substantially all risks and
rewards of the ownership of the financial asset, the financial asset is derecognised if the Company
has not retained control of the financial assets. Where the Company retains control of the financial
assets, the asset is continued to be recognised to the extent of continuing involvement in the
financial asset.
Financial liabilities are subsequently carried at amortized cost using the effective interest method.
For trade and other payables maturing within one year from the balance sheet date, the carrying
amounts approximate fair value due to the short maturity of these instruments. Changes in the
amortised value of liability are recorded as finance cost.
Derivatives are initially recognised at fair value at the date the derivative contracts are entered into
and are subsequently re-measured to their fair value at the end of each reporting period. The
resulting gain or loss is recognised in statement of profit and loss immediately unless the derivative
is designated and effective as a hedging instrument, in which event the timing of the recognition in
the statement of profit and loss depends on the nature of the hedging relationship and the nature
of the hedged item.
3.27 Significant accounting judgements, estimates and assumptions
The preparation of the Company's standalone financial statements requires management to make
judgments, estimates and assumptions that affect the reported amounts of revenues, expenses,
assets and liabilities, and the accompanying disclosures, and the disclosure of contingent liabilities.
Brilloca Limited
Significant accounting policies and other explanatory information to the standalone financial
statements for the year ended 31 March 2021 (contd.)
Uncertainty about these assumptions and estimates could result in outcomes that require a material
adjustment to the carrying amount of assets or liabilities affected in future periods.
Balance as at 31 March 2021 25.06 3,590.99 5,238.31 415.47 6,039.20 867.79 761.32 16,938.14
Note :
1. Refer note 18 for details of property, plant and equipment pledged as security by the Company.
Brilloca Limited
Significant accounting policies and other explanatory information to the Standalone financial statements
as at and for the year ended 31 March 2021
Halis International Limited, Mauritius (Preference Share, face value 2106000 1,228.15 2036000 1,176.05
USD 1 each)
Less : Provision for impairment of investments (1,177.65) 50.50 (1,100.83) 75.22
Other disclosures
Aggregate amount of unquoted investments 2,010.65 1,958.67
Aggregate amount of impairment in value of investments 1,960.15 1,883.33
Note 9 - Inventories
(₹ in lakh)
As at As at
Particulars 31 March 2021 31 March 2020
(valued at cost or net realisable value, whichever is lower)
Stock-in-trade of goods acquired for trading @ 15,114.00 17,534.58
Stores and spares 125.16 18.73
Packing material 0.16 -
15,239.32 17,553.31
5.64 -
Notes
Refer note 23 for information on inventory hypothecated as security by the Company.
Other disclosures
Aggregate amount of quoted investments- at cost 2,559.66 7.24
Aggregate amount of quoted investments- at market value 2,564.02 8.31
Movement in the allowance for provision for impairment/Expected credit loss (₹ in lakh)
Particulars As at As at
31 March 2021 31 March 2020
Opening balance 2,580.62 1,989.49
Expected credit losses provided for during the year (Refer note 36) 954.20 591.14
Amounts written back during the year (net) - (0.01)
3,534.82 2,580.62
Trade receivables are hypothecated against the borrowings obtained by the Company as referred in note 23
There are no repatriation restrictions with regard to cash and cash equivalents as at the end of the
reporting period and prior periods.
Note 13 - Loans
(₹ in lakh)
Particulars As at As at
31 March 2021 31 March 2020
(unsecured and considered good by the management)
Security deposits-Current* 59.59 -
59.59 -
817.92 1,560.23
* Including of HSIL Limited of ₹ Nil (previous year ₹ 955.48 lakh), Somany Home Innovation
Limited of ₹ 816.46 lakh (previous year ₹ 604.75 lakh) and Hintastica Private Limited of ₹ 1.46 Lakh
(previous year ₹ Nil)
* Including of Somany Home Innovation Limited of ₹ 168.50 Lakh (previous year ₹ Nil) and
Hintastica private limited of ₹ Nil (previous year ₹ 0.50 lakh)
# Including of HSIL Limited of ₹ 2078.91 Lakh (previous year ₹ Nil) and Somany Home
Innovation Limited of ₹ nil (previous year ₹ 47.03 lakh)
Issued:
Equity shares of ₹ 2 each 2,45,00,000 490.00 5,00,000 10.00
(a) Reconciliation of share outstanding at the beginning and at the end of the reporting year
Particulars As at As at
31 March 2021 31 March 2020
Number (₹ in lakh) Number (₹ in lakh)
Equity shares outstanding at the beginning of the year 5,00,000 10.00 5,00,000 10.00
Add: Shares issued during the year (refer note (d) below) 2,40,00,000 480.00 - -
Equity shares outstanding at the end of the year 2,45,00,000 490.00 5,00,000 10.00
(c) List of shareholders holding more than 5% of the equity share capital of the Company as at: *
31 March 2021 31 March 2020
Number % of holding Number % of holding
Somany Home Innovation Limited** (including nominee) 2,45,00,000 100.00 5,00,000 100.00
(d) Board of Directors in their meeting held on 6th November 2020 had approved issue of bonus shares of ₹480 lakh, i.e. 2,40,00,000
nos. equity shares of ₹ 2/- each fully paid up (in the proportion of 48 equity shares for every 1 (one) equity share held) of the
Company, out of balance available in the Securities Premium Account. Subsequent to approval of Shareholders obtained in their extra
ordinary general meeting held on 1st December 2020, shares were allotted in the meeting held on 14th December 2020 of Corporate
Affairs Committee of Board of Directors. Accordingly, the paid up share capital of the Company increased from ₹10 lakh to ₹490 lakh
(from 5,00,000 nos. to 2,45,00,000 nos.). Consequently the Company capitalized a sum of ₹ 480 lakh from “Securites premium
account”.
Note:
1 Loan is secured by first pari-passu Charge on Movable Fixed Assets (PPE) of the company.
Term loan from bank aggregating to ₹ 3,325 lakh (previous year ₹ 3500 lakh) is repayable in 12 half yearly instalments from June 2021 to December
2026.
2 Vehicle loan having carrying amount of ₹ 6.96 lakh (previous year ₹ 10.00 lakh), is secured by way of hypothecation of the respective vehicle
purchased and repayable in 24 monthly instalments from 1st April 2021.
5,347.70 5,229.79
630.86 569.18
Warranty claims:
The provision for warranty claims represent the present value of best estimate of the future outflow of
economic benefits that will be required under the Company obligations for warranties under the local sale
of goods. The estimate has been made based on historical warranty trends and may vary as a result of new
materials, altered manufacturing process or other events. Assumptions used to calculate the provision for
warranties were based on current sales levels and current information available about returns based on
warranty period of certain products up to 12 years.
c) The interest rate for the above short term borrowings varies from 5.90% p.a. to 9.50% p.a.
14,967.37 10,939.74
* Including advance tax of ₹ Nil (previous year ₹ 1100 lakh) paid by HSIL Limited and endorsed in favour of the Company post
implementation of Scheme.
iii) Reconciliation of contract price vis a vis revenue recognised in profit and loss statement is as follows:-
Contract Price
a) Sale of goods 2,10,650.49 1,89,319.05
b) Sale from rendering of services 21.11 13.97
c) Other operating revenue 2,367.55 1,416.80
Adjustment:-
Discount/Rebate 86,843.14 74,662.32
Revenue recognised in the statement of profit and loss account 1,26,196.01 1,16,087.50
(0.00) 0.01
Total tax expense recognised in profit and loss account 2,120.65 1,629.81
(51.71) 11.07
(c) Numerical reconciliation between average effective tax rate and applicable tax rate :
The major components of tax expense and the reconciliation of the expected tax expense based on the domestic effective tax rate
of the Company at 25.168% (31 March 2020: 25.168%) and the reported tax expense in the statement of profit and loss are as
follows:
(₹ in lakh)
Particulars As at As at
31 March 2021 31 March 2020
Tax effect of :
- Non deductible expenses 77.56 139.23
- Tax rate difference - 67.52
- Earlier year income tax (427.44) -
Others 126.64 (2.27)
Income-tax recognised in statement of profit and loss 2,120.65 1,629.81
Capital management
The Company manages its capital to be able to continue as a going concern while maximising the returns to shareholders through optimisation of the debt and equity balance. The
capital structure consists of debt which includes the borrowings as disclosed in note 18 and 23; cash and cash equivalents as disclosed in note 12 and equity attributable to equity
holders of the Company, comprising issued share capital, reserves and retained earnings as disclosed in the Statement of changes in equity. For the purpose of calculating gearing
ratio, debt is defined as non current and current borrowings (excluding derivatives). Equity includes all capital and reserves of the Company attributable to equity holders of the
Company. The Company is not subject to externally imposed capital requirements. The Board reviews the capital structure and cost of capital on an annual basis but has not set
specific targets for gearing ratios. The risks associated with each class of capital are also considered as part of the risk reviews presented to the Board of Directors.
Gearing ratio
Debt to equity 31% 103%
Net debt to equity ratio 19% 102%
The use of any derivative is approved by the management, which provide guidelines on the acceptable levels of interest rate risk, credit risk, foreign exchange risk and liquidity risk
and the range of hedging requirement against these risks.
Brilloca Limited
Significant accounting policies and other explanatory information to the Standalone financial statements as at and for the year ended 31 March 2021
Credit risk:
Credit risk is the risk that a counter party will not meet its obligations under a financial instrument or customer contract, leading to financial loss. The Company is exposed to credit
risk for receivables, cash and cash equivalents, short term investments, financial guarantee and derivative financial instruments.
Trade receivables
The Company extends credits to customer in normal course of the business. The Company considers the factors such as credit track record in the market of each customer and past
dealings for extension of credit to the customer. The Company monitors the payment track record of each customer and outstanding customer receivables are regularly monitored.
The Company evaluates the concentration of risk with respect to trade receivables as low, as its customers are located at several jurisdiction and industries and operate in large
independent markets. The Company also takes advances and security deposits from customers which mitigate the credit risk to an extent.
The average credit period taken on sales of goods is 30 to 60 days. Generally, no interest has been charged on the receivables. Allowances against doubtful debts are recognised
against trade receivables based on estimated irrecoverable amounts determined by reference to past default experience of the counterparty and an analysis of the counterparty’s
current financial position.
Before accepting any new customer, the Company uses an internal credit system to assess the potential customer’s credit quality and defines credit limits by customer. Limits
attributed to customers are reviewed periodically. There are no customers who represent more than 10 per cent of total net revenue from operations
The Company does not hold any collateral or other credit enhancements over any of its trade receivables nor does it have a legal right of offset against any amounts owed by the
Company to the counterparty.
Expected credit
Ageing
loss (%)
Not due for payment 0
Up to 6 months 0
From 6 months to 1 year 0
From 1 year to 3 years 10 to 100
More than 3 years 100
Liquidity risk:
Liquidity risk reflects the risk that the Company will have insufficient resources to meet its financial liabilities as they fall due.
The Company’s objective is to maintain optimum levels of liquidity to meet its cash and collateral requirements. The Company relies on a mix of borrowings, capital infusion and
excess operating cash flows to meet its needs for funds. The current committed lines of credit are sufficient to meet its short to medium term expansion needs. The Company
monitors rolling forecasts of its liquidity requirements to ensure that it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn
committed borrowing facilities so that it does not breach borrowing limits.
Brilloca Limited
Significant accounting policies and other explanatory information to the Standalone financial statements as at and for the year ended 31 March 2021
The table below provides undiscounted cash flows towards non-derivative financial liabilities into relevant maturity based on the remaining period at the balance sheet date to the
contractual maturity date and, where applicable, their effective interest rates.
(₹ in lakh)
As at 31 March 2021
later than one
Particulars not later than year and not later than five
Notes Total
one year later than five years
years
Financial liabilities
Borrowings - bank loans Note 18, 23, 25 4,952.67 2,103.64 875.00 7,931.31
Current payables Note 24, 25 18,951.78 18,951.78
Non-current payables Note 19 - 2,130.62 3,806.14 5,936.76
Total 23,904.45 4,234.26 4,681.14 32,819.85
(₹ in lakh)
As at 31 March 2020
later than one
Particulars not later than year and not later than five
Notes Total
one year later than five years
years
Financial liabilities
Borrowings - bank loans Note 18, 23, 25 15,723.86 1,931.96 1,400.00 19,055.82
Current payables Note 24, 25 15,594.50 - - 15,594.50
Non-current payables Note 19 - 2,252.96 3,596.05 5,849.01
Total 31,318.36 4,184.92 4,996.05 40,499.33
Market risk
The Company's activities expose it primarily to the financial risks of changes in foreign currency exchange rates and interest rates. The Company enters into a variety of derivative
financial instruments to manage its exposure to foreign currency risk, including :
Forward foreign exchange contract to hedge the exchange rate risk arising on the export and import of its products.
Currency risk
The Company undertakes various transactions denominated in foreign currencies, consequently, exposure to exchange rate fluctuations arise. Exchange rate exposures are managed
within approved policy parameters utilising forward foreign exchange contracts.
The Company transacts business primarily in Indian Rupee, USD, Euro and AED. The Company has obtained foreign currency loans and has foreign currency trade payables and
receivables and is therefore, exposed to foreign exchange risk. Certain transactions of the Company act as a natural hedge as a portion of both assets and liabilities are denominated
in similar foreign currencies. For the remaining exposure to foreign exchange risk, the Company adopted a policy of selective hedging based on risk perception of the management.
Foreign exchange hedging contracts are carried at fair value.
The carrying amounts of the Company’s foreign currency denominated monetary assets and monetary liabilities at the end of the reporting period are as follows:
(in lakh)
As at As at
Particulars Currency
31 March 2021 31 March 2020
Trade receivables USD 5.77 11.49
As at As at
Currency rate
31 March 2021 31 March 2020
Of the above foreign currency exposures, following exposures are not hedged:
(in lakh)
As at As at
Particulars Currency
31 March 2021 31 March 2020
Trade receivables USD 5.77 11.49
Sensitivity analysis
The following table demonstrates the sensitivity of profit and equity in USD, Euro, GBP and AED to the Indian Rupee with all other variables held constant. The impact on the
Company’s profit before tax and other comprehensive income due to changes in the fair value of monetary assets and liabilities is given below:
(₹ in lakh)
Effect on
Change in Effect on profit
profit before
Currency currency before tax
tax
exchange rate 31 March 2020
31 March 2021
AED 5% - (0.14)
-5% - 0.14
This is mainly attributable to the exposure outstanding on foreign currency receivables and payables in the Company at the end of each reporting period.
The following table demonstrates the sensitivity in the interest rate with all other variables held constant. The impact on the Company’s profit before tax and other comprehensive
income due to changes in the interest rates is given below :
(₹ in lakh)
Effect on
Effect on profit
Change in profit before
Particulars before tax
interest rate tax
31 March 2020
31 March 2021
Commodity risk
The Company is exposed to the movement in the price of key traded goods in the domestic and international markets. The Company has in place policies to manage exposure to
fluctuation the prices of key traded goods. The Company enter into contracts for procurement of traded goods, most of the transactions are short term fixed price contract and a
few transactions are long term fixed price contracts.
Relationship of
Valuation Significant
Fair value as at Fair value unobservable
Financial assets technique(s) and unobservable
(₹ in lakh) hierarchy inputs to fair value
key input(s) input(s)
and sensitivity
The Company’s contribution to Provident Fund and Superannuation Fund aggregating to ₹ 440.31 lakh (previous year ₹ 362.54 lakh ) has been recognised in the
Statement of Profit and Loss under the head Employee Benefits Expense.
(₹ in lakh)
Funded plan
Particulars Gratuity
31 March 2021 31 March 2020
III. Change in fair value of assets
1. Fair value of plan assets at the beginning of the year 430.05 412.42
2. Recognised in the statement profit and loss
- Expected return on plan assets 29.89 27.43
3. Recognised in other comprehensive income
- Actual return on plan assets in excess of the expected return 163.44 (26.67)
4. Contributions by employer (including benefit payments recoverable) - 49.62
5. Benefit payments (127.21) (32.75)
6. Fair value of plan assets at the end of the year 496.17 430.05
The above sensitivity analysis is based on a change in an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and
changes in some of the assumptions may be correlated. When calculating the sensitivity of the defined benefit obligation to significant actuarial assumptions the
same method (projected unit credit method) has been applied as when calculating the defined benefit obligation recognised within the balance sheet.
The expected rate of return on plan assets is based on the average long term rate of return expected on investments of the fund during the estimated term of
obligation.
The estimate of future salary increases, considered in actuarial valuation, takes into account inflation, seniority, promotion and other relevant factors, such as
supply and demand in the employment market.
Brilloca Limited
Significant accounting policies and other explanatory information to the Standalone financial statements as at and for the year ended 31 March 2021
The average duration of remaining working life at the end of the reporting period is 16.52 years (Previous year 17.05 years)
The Company does not have any outstanding dilutive potential equity shares. Consequently, the basic and diluted earnings per share of the
Company remain the same.
a) Demands made by the sales tax authorities against which appeals have been filed 461.30 553.94
b) Claims against the Company not acknowledged as debts 143.11 55.16
Note - 45 Payment to statutory auditors (excluding goods and service tax) (₹ in lakh)
Year ended Year ended
Particulars
31 March 2021 31 March 2020
As auditors 8.00 8.00
For taxation matters 2.00 2.00
Other services 2.40 3.25
For reimbursement of expenses 0.23 -
12.63 13.25
Non-executive directors
Mr. G.L. Sultania
Mr. Ashok Jaipuria
Mr. Salil Bhandari
Dr. Rainer Siegfried Simon
Mr. N.K. Goenka (Ceased to be director w.e.f. 13th May 2020)
Ms. Alpana Parida
Relative of Key management personnel Ms. Sumita Somany (Wife of Mr. Sandip Somany) (w.e.f. 01-Aug-2020)
Holding company Somany Home Innovation Limited
Subsidiaries Halis International Limited, Mauritius
Alchemy International Cooperatief U.A. (subsidiary of Halis International Limited) (Liquidated
on16th March 2021)
Haas International B.V. (subsidiary of Alchemy International Cooperatief U.A.) (Liquidated on16th
March 2021)
Queo Bathroom Innovations Limited, UK (subsidiary of Haas International B.V. till 15-Mar-2021 &
became subsidiary of Halis International Limited w.e.f. 16-Mar-2021)
Fellow Subsidiaries Hintastica Private Limited (Subsidiary of Somany Home Innovation Limited)
Hindware Home Retail Private Limited (Subsidiary of Somany Home Innovation Limited)
Entities where significant influence is exercised by KMP/KMP Textool Mercantile Private Limited
of holding company/ and/or their relatives Khaitan & Co. LLP
Others HSIL Limited (Subsidiary of Somany Impresa Limited (which is having significant influence over the
holding company) w.e.f. 31-Dec-2020)
The following transactions were carried out with related parties in the ordinary course of business and on arm's length basis.
(₹ in lakh)
Particulars Holding/Subsidiary/Fellow Subsidiaries Entities where significant influence is
exercised by KMP/KMP of holding
company/ and/or their relatives and other
related parties
Transactions during the year 31 March 2021 31 March 2020 31 March 2021 31 March 2020
Investment made in
Equity component in redeemable preference shares of Halis 52.10 - - -
International Limited
Management fees received from
Somany Home Innovation Limited 321.90 15.72 - -
HSIL Limited - - 1,193.26 -
Management fees paid to
HSIL Limited - - 249.67 -
Rent paid to
Somany Home Innovation Limited 33.60 8.40 - -
Textool Mercantile Private Limited - - 2.80 1.12
HSIL Limited - - 745.31 -
Loan given to
Somany Home Innovation Limited 1,000.00 - - -
Interest received from
Somany Home Innovation Limited 77.42 - - -
Brilloca Limited
Significant accounting policies and other explanatory information to the Standalone financial statements as at and for the year ended 31 March 2021
(₹ in lakh)
Particulars Holding/Subsidiary/Fellow Subsidiaries Entities where significant influence is
exercised by KMP and/or their relatives and
other related parties
Transactions during the year 31 March 2021 31 March 2020 31 March 2021 31 March 2020
Sale of fixed assets to
Somany Home Innovation Limited 21.45 - - -
HSIL Limited - - 32.96 -
Purchase of fixed assets from
Somany Home Innovation Limited 2.13 - - -
Purchase (net) of goods from
Somany Home Innovation Limited 5.50 - - -
Hindware Home Retail Private Limited 5.36 - - -
HSIL Limited - - 59,504.30 -
Sale of goods to
HSIL Limited - - 17.48 -
Rent received from
Hintastica Private Limited 0.82 0.50 - -
Reimbursement of expense received from
HSIL Limited - - 3.58 -
Reimbursement of expenses paid to
HSIL Limited - - 10.86 -
Security Deposit given
HSIL Limited - - 62.11 -
Contribution made
Somany provident fund institution - - - 78.90
The remuneration and other transactions with members of key managerial personnel and their relative during the year are as follows :
(₹ in lakh)
Particulars Year ended Year ended
31 March 2021 31 March 2020
Short-term employee benefits # 874.05 214.73
Post-employment benefits
- Defined contribution plan $ 45.54 14.34
- Defined benefit plan * - -
- Other long-term benefits * - -
Rent paid - -
Total 919.59 229.07
# Including bonus, sitting fee, commission on accrual basis and value of perquisites.
$ including provident fund, leave encashment paid and any other benefit.
* As the liability for gratuity and leave encashment are provided on actuarial basis for the Company as a whole, amounts accrued pertaining to key
managerial personnel are not included above.
The following is the movement in lease liabilities during the year ended March 31, 2020:
Particulars As at As at
31 March 2021 31 March 2020
Balance at the beginning 2,850.19 -
Addition 736.43 3,205.79
Finance cost accrued during the period 275.57 224.99
Deletions /adjustment 309.57 -
Payment of lease liabilities 651.87 580.59
Lease concession 90.30 -
Balance at the end 2,810.45 2,850.19
The table below provides details regarding the contractual maturities of lease liabilities as at March 31, 2021 on an undiscounted basis:
Particulars As at As at
31 March 2021 31 March 2020
Less than one year 666.02 626.38
One to five years 2,130.62 2,252.96
More than five years 822.26 798.67
Total 3,618.90 3,678.01
Rental expense recorded for short-term leases was ₹ 961.47 lakh (Previous period ₹ 963.14 lakh) for the year ended March 31,2021
(₹ in lakh)
Particulars For the year ended For the year ended
31 March 2021 31 March 2020
(i) On construction/acquisition of any asset 36.80 -
(ii) On purposes other than (i) above 5.20 -
42.00 -
Investments
Investments at the beginning of the financial year 75.22 75.22
Additions during the financial year 52.10 -
Provision for diminution in the value of during the year 76.82 -
Investment at the end of the financial year 50.50 75.22
Note 58 - Previous period figures have been regrouped /re-arranged wherever considered necessary to confirm to the current year's classification.
In terms of our report attached. For and on behalf of the Board of Directors
Sd/- Sd/-
Reporting period
% of
for the subsidiary Reporting currency and Turnover
Total shareholding
concerned, if exchange rate as on the Investments (including Provision Other
Reserves & Total Profit before Profit after comprehens Proposed (including
Sr. No. Name of Subsidiary different from last date of the relevant Share capital Total assets (Other than other for comprehens
surplus liabilities taxation taxation ive income dividend stepdown
the holding financial year in the case subsidiary) operating taxation ive income
for the year subsidiary
company's of foreign subsidiaries income)
holding)
reporting period
1 Halis International Ltd. USD 1 = INR 73.5047 2,010.62 (1,985.86) 25.87 25.87 ‐ ‐ (121.57) ‐ (121.57) 0.54 (121.03) ‐ 100%
(Subsidiary of Brilloca Ltd.)
NA
2 Queo Bathroom Innovations Ltd. GBP 1 = INR 100.9509 5.36 20.83 32.57 32.57 ‐ ‐ (7.16) ‐ (7.16) 0.04 (7.12) ‐ 100%
(Subsidiary of Halis International Ltd.)
Note 2 : Name of subsidiaries which have been liquidated or sold during the year : 1. Alchemy International Cooperatief U.A. 2. Haas International B.V.
4. Reason 5. Networth
3.Description why the attributable to
1. Latest audited
2. Share of Associate/Joint Venture held by the company on of how there associate/joi Shareholding
Sr. No. Name of Associates/Joint Ventures Balance Sheet 6.Profit/Loss for the year
the year end is significant nt venture is as per latest
Date
influence not audited
consolidated Balance Sheet
Amount of
i. Considered i. Not
investment in Extend of
No. in considered in
Associates/Joint Holding %
Consolidation Consolidation
Venture
Nil
Note 1 : Name of associates or joint ventures which are yet to commence operations : Nil
Note 2 : Name of associates or joint ventures which have been liquidated or sold during the year : Nil
Sd/- Sd/-
Sd/- Sd/-