Scribd
Upload
21 views2 pages

Ongrid Costing Formula (1) Mohsin 10kw

Uploaded by

pm 4days
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
21 views2 pages

Ongrid Costing Formula (1) Mohsin 10kw

Uploaded by

pm 4days
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

WORKING

Item Model Capacity Quantity Unit price


Solar Modules Jinko/Trina/JA 580 18 10,440 36.00
Growatt 10KTL 1 1 265,000
Inverter Dongle - -
Sensor 1
Structure Elevated with walkway 10,440 21
Civil pads -
Cables 10,440 12.0
Earthing 2 27,500
LAR - 35,000
Net metering 10,440 -
Electrical Inst 10,440 2.60
Transportation 20,000 1.00
Sub total
Price per watt
Profit 15.0%
To quote *
Quoted Price per watt
*GST (17%) and SRB on services (13%) will be charged as per Govt. regulations
PRICE BREAKUP
Total amount Item Quantity Unit price Total amount
375,840 Solar Modules 18 24,012 432,216
265,000 1 304,750 304,750
- Inverter - - -
- 1 - -
219,240 10,440 24.2 252,126
- Civil pads - - -
125,280 Cables 10,440 13.8 144,072
55,000 Earthing 2 31,625 63,250
- LAR - 40,250 -
- Net metering 10,440 - -
27,144 Electrical Inst 10,440 3.0 31,216
20,000 Transportation 20,000 1.2 23,000
1,087,504 Sub total 1,250,630
104.17 GST 17% 203,390.38
163,126 SRB 13% 7,048.03
1,250,630 Quoted price + Tax 1,461,068
119.79 Quoted Price per watt + Tax 139.95

You might also like