INVOICE

CUSTOMER: INVOICE NO:

WINGU
280/Cons/Nal/2023
ADDRESS: DATE:
Djibouti, Africa November- 1-2023
TERMS OF
PROJECT NAME / CODE: MODE OF PAYMENT: CURRENCY:
PAYMENT:

Land Cable Installation for Wingu

Ref. to Contract Bank Transfer/cheque DJF
Submarine Cable Optic

N° Description QTY Unit Unit Price HT total HT

1,1 Mobilisation/site monitiring / Démobillisation - LS 1 204 545,45 -
1,2 As built document /survey work - LS 454 545,45 -
1,3 Insurance - LS 350 000,00 -

2 Headwall (2000x500x500mm)
2,1 Lean concrete and Polyane sheet 1,00 Ls 30 000,00 30 000,00

Headwall Concrete ( Readymix concrete with SRC 35

grade and reinforcement Fe415 grade ) with 4x150mm
2,2 (Min Inner Dia) Sleeves and 50mm concrete steel cover 1,00 Ls 154 545,45 154 545,45
2,3 Installation on site LS 27 272,73 -
Excavation between Headwall and Beach manhole ( On
2,4 sea side ) with a excavator m 13 636,36 -
Reincorced concrete surrounding the pipe (0,7x0,5x25 m)
2,5
between the beach manhole and the headwall
6,50 m3 154 545,45 1 004 545,45
Sub-Total 2 1 189 090,91
3,0 Beach Manhole (3500x2500x2500mm)
3,1 Lean concrete ( Concrete with SRC 15 grade ) 1,00 m3 54 545,45 54 545,45
3,2 Polyane sheet 12,00 m2 909,09 10 909,09
Concrete slab fondation ( Readymix concrete with SRC
3,3 35 grade and reinforcement Fe415 grade ) - m3 145 454,55 -
Concrete Wall ( Readymix concrete with SRC 35 grade
3,4 and reinforcement Fe415 grade ) 3,00 m3 154 545,45 463 636,36
Concrete Slab cover ( Readymix concrete with SRC 35
3,5 grade and reinforcement Fe415 grade ) 2,19 m3 154 545,45 338 068,18
3,6 Equipment :
3,6,1 2 Layers of Bituminous Paint 24,00 m2 7 272,73 174 545,45
3,6,2 Heavy Duty K2C Manhole Cover 1800 x 900 - Unit 318 181,82 -
3,6,3 Installation of pipe reservation PVC - Unit 2 727,27 -
3,6,4 Lifting hook - Unit 21 363,64 -
3,6,5 Ladder 1,00 Ls 68 181,82 68 181,82
3,7 Excavation 137,21 m3 9 090,91 1 247 400,00
3,8 water pump 1,00 LS 263 636,36 263 636,36
3,9 Installation on site with a 25T crane 2,00 days 227 272,73 454 545,45
sub -Total 3,0 3 075 468,18

NALCO CONSTRUCTION
NCAGE: SVQ81
D.U.N.S. 850 545 258 Page 1 de 2
 INVOICE
CUSTOMER: INVOICE NO:
WINGU
280/Cons/Nal/2023
ADDRESS: DATE:
Djibouti, Africa November- 1-2023
TERMS OF
PROJECT NAME / CODE: MODE OF PAYMENT: CURRENCY:
PAYMENT:

Land Cable Installation for Wingu

Ref. to Contract Bank Transfer/cheque DJF
Submarine Cable Optic

N° Description QTY Unit Unit Price HT total HT

4,0 90 Degree Turning Manhole ( 2400x1400x1700mm)
4,1 Lean concrete ( Concrete with SRC 15 grade ) 0,50 m3 54 545,45 27 490,91
4,2 Polyane sheet 5,04 m2 909,09 4 581,82
Concrete slab fondation ( Readymix concrete with SRC
4,3 35 grade and reinforcement Fe415 grade ) - m3 145 454,55 -
Concrete Wall ( Readymix concrete with SRC 35 grade
4,4 and reinforcement Fe415 grade ) - m3 154 545,45 -
Concrete Slab cover ( Readymix concrete with SRC 35
4,5 grade and reinforcement Fe415 grade ) - m3 154 545,45 -
4,6 Equipment : - -
4,6,1 2 Layers of Bituminous Paint - m2 7 272,73 -
4,6,2 Heavy Duty K2C Manhole Cover 1800 x 900 - Unit 318 181,82 -
4,6,3 Installation of pipe reservation PVC - Unit 2 727,27 -
4,6,4 Lifting hook - Unit 21 363,64 -
4,7 Excavation 10,80 m3 9 090,91 98 181,82
4,8 Installation on site with a 16T crane 2,00 days 45 454,55 90 909,09
Sub-TOTAL 4,0 221 163,64
sub-Total 4,0 X2 442 327,27
5,0 Excavation and Pipe installation
Manual Excavation ( With 50 cm and deep 100 cm), filling
5,1 with sand and soil excavated 50,00 m 7 727,27 386 363,64
Cutting asalph road, cement road and concrete sidewalk
5,2 - m 909,09 -
5,3 Repair of Asaph cut during excavation 150,00 m 4 090,91 613 636,36
5,4 Warning tape 20,00 m 272,73 5 454,55
5,5 Pipe PVC 100 200,00 m 3 181,82 636 363,64
5,6 Pipe PVC 48 mm 100,00 m 1 818,18 181 818,18
Sub -Total 5,0 1 823 636,36 DJF
TOTAL Without VAT 6 530 522,73 DJF
BANK DETAILS Advance payment 25% 1 632 630,68 DJF
Bank Name EXIM BANQUE DJIBOUTI SA Retention 5% 326 526,14 DJF
Address 13 PLACE LA GARDE
VAT 10% 457 136,59 DJF
Po Box 4455,DJIBOUTI
City DJIBOUTI Total VAT incl. 5 028 502,50 DJF
Country DJIBOUTI
Account No. 10006593
Currency DJF
Swift code: EXTNDJJDXXX Mahad OMAR

Project Engineer

NALCO CONSTRUCTION
NCAGE: SVQ81
D.U.N.S. 850 545 258 Page 2 de 2