1.result (Q4-FY 24)
1.result (Q4-FY 24)
CSD/BSE&NSE/BM/2024-25
May 30, 2024
To To
The Manager The Manager
Department of Corporate Services Listing Department
BSE Limited National Stock Exchange of India Limited
25th Floor, P. J. Towers, Exchange Plaza, Bandra Kurla Complex
Dalal Street, Mumbai - 400 001 Bandra (E), Mumbai – 400 051
Dear Sir/Madam,
2) The Board also at its meeting held today i.e., May 30, 2024 approved the proposed equity
investment of 26% in the SPV (under incorporation) to be engaged in solar power
generation for the purpose of captive consumption of the company`s plant operations.
a) Audited Standalone and Consolidated Financial Results under Ind AS for the quarter and
year ended March 31, 2024 along with Statement of Assets and Liabilities, Profit & Loss
account and Cash Flow Statements.
b) Auditor’s Reports on the financial results as mentioned above
c) Declaration in respect of Audit Reports with unmodified opinion
d) Investor Presentation
e) Press Release
f) Disclosures as prescribed under SEBI Circular No. SEBI/HO/CFD/CFD-PoD-
1/P/CIR/2023/123 dated July 13, 2023 issued pursuant to Regulation 30 of SEBI (Listing
Obligations and Disclosure Requirements) Regulations, 2015.
We request you to take these documents on your records. The Board Meeting
commenced at 4:00 P.M. and concluded at 05.25 P.M
Thanking you,
Yours faithfully,
For Suven Pharmaceuticals Limited
HANUMAN Digitally signed by
HANUMANTHA
THA RAO RAO KOKKONDA
Date: 2024.05.30
KOKKONDA 17:31:59 +05'30'
K. Hanumantha Rao
Company Secretary
Encl: as above
Rs.in Lakhs
PART- I STANDALONE
For the Quarter Ended For the Year Ended
Sl. No. PARTICULARS
31-03-2024 31-12-2023 31-03-2023 31-03 -2024 31-03-2023
UN -AUDITED UN-AUDITED UN-AUDITED AUDITED AUDITED
1 Income
Revenue from operations 24,351.96 21,282.67 36,438.99 1,02,499.32 1,33,007.98 1
Other Income 1,686.56 1,396.81 1,075.46 5,509.29 4,455.20
Total income 26,038.52 22,679.48 37,514.45 1,08,008.61 1,37,463.18 I
2 Expenses
a) Cost of materials consumed 6,316. 15 6,065.23 8,956.75 24,838.44 42,136.24
b) Changes in inventories of finished
goods, work-in-progress and stock-in-
trade 1,701.90 638.79 2,087.68 5,387.96 (2,094.42)
c) Manufacturing Expenses 3,502.79 3,146.92 3,905.88 12,777.79 17,164.59
d) Employee benefits expense 3,709.97 3,284.45 2,481.45 12,687.84 10,858.10
e)Finance costs 228 .77 214.43 500.17 742 .66 1,274.79
f) Depreciation and amortisation
expenses 1,566.48 1,137.58 1,069.09 4,879.18 4,309.86
g) Other Expenses 1,906.90 1,241.92 1,266.84 5,817.32 5,874.69
Total expenses 18,932.96 15,729.31 20,267.86 67,131.19 79,523.85
Profit before exceptional items ft
3
Tax (1-2) 7, 105.56 6,950.17 17,246.59 40,877.43 57,939.33
4 Exceptional Items -
5 Profit before Tax (3-4) 7,105.56 6,950.17 17,246.59 40,877.43 57,939.33
6 Tax Expenses
a) Current tax 1,868.95 1,384.99 4,296.76 9,814.26 14,462.56
b) Deferred tax (106.65) 406.45 150.88 659.21 433.75
c) Prior year tax - (77.64) (217.23) (77.64) (217.23)
Net Profit/ (Loss) for the
7
period/year(5-6) 5,343.26 5,236.38 13,016.18 30,481.61 43,260.25
8 Other Comprehensive Income
(i) Items that will not be
8.a
reclassified to profit or loss 72.29 (112.92) 41.29 (39.42) (35.16)
(ii) Income tax relating to items
that will not be reclassified to
profit or loss (18.19) 28.42 (10.39) 9.92 8.85
(i) Items that will be reclassified
8.b
to profit or loss - -
(ii) Income tax relating to items
that will be reclassified to profit or
loss - -
Total other Comprehensive Income
54.10 (84.50) 30.90 (29 .50) (26.31 )I
Total Comprehensive Income for
9
the period (7+8) 5,397.36 5,151.88 13,047.08 30,452.11 43,233.94
10 Paid-up equity share capital 2,545.65 2,545.65 2,545.65 2,545.65 2,545.65 1
Face Value of the Share Re.1.00 Re.1.00 Re.1.00 Re.1.00 Re.1.00
11 Other Equity 2,03,043.97 1,72,392.41
Earning Per Share (EPS)-Face value
12
of Rs. 1/- each)
a) Basic 2.10 2.06 5.11 11.97 16.99
b) Diluted 2.10 2.06 5.11 11.97 16.99
- (not annualised) (not annualised) (not annualised) ( annualised) ( annualised)
J\r"- %~=17C'~
:;- ~
~ ~ \11 .
I~\V
~
'=
~I
......
"7-? :°'>'y
J'* HYO * <::,
-
PART- II CONSOLIDATED
For the Quarter Ended For the Year Ended
SI. No. PARTICULARS
31-03-2024 31-12-2023 31-03-2023 31-03-2024 31-03-2023
UN-AUDITED UN-AUDITED UN-AUDITED AUDITED AUDITED
1 Income
Revenue from operations 25,293.04 21,981.96 36,935.62 1,05, 135. 37 1,34,032.88
Other Income 1,705.37 1,434.46 1,139.95 6,190.51 4,636.38
Total income 26,998.41 23,416.42 38,075.57 1,11,325.89 1,38,669.26
2 Expenses
a) Cost of materials consumed 7,142.53 6,352.59 9,555.70 26,587.90 43,007.88
b) Changes in inventories of finished
goods, work-in-progress and stock-in-
trade 1,229.50 891.34 2,087.69 4,915.55 (2,094.42)
c) Manufacturing Expenses 3,653.89 3,299.07 4,052.63 13,347.60 17,706.03
d) Employee benefits expense 3,938.89 3,505.99 2,751.67 13,592.02 11,824.89
e)Finance costs 229.95 214.84 502.99 745.11 1,281.09
f) Depreciation and amortisation
expense 1,724.61 1,279.38 1,202. 17 5,459.56 4,798.63
g) Other Expenses 1,993.84 1,326.37 1,301.63 6,110.97 6,172.19
Total expenses 19,913.21 16,869.59 21,454.48 70,758.72 82,696.28
Profit before exceptional items ,
3 Tax & share in profit/(Loss) of 7,085.19 6,546.83 16,621 .09 40,567.16 55,972.98
Associates (1-2)
Add : Share of profit/(Loss) of
4
Associates.
- - -
Profit before exceptional items ,
5 7,085.19 6,546.83 16,621.09 40,567.16 55,972.98
Tax (3+4)
6 Exceptional Items - -
7 Profit before Tax (5-6) 7,085.19 6,546.83 16,621 .09 40,567.16 55,972.98
8 Tax Expenses
a) Current tax 1,854.52 1,542.67 4,290.32 9,957.54 14,627.43
b) Deferred tax (106.65) 406.45 150.87 659.21 433.75
c) Prior year tax - (77.64) (217.23) (77.64) (217.23)
Net Profit/ (Loss) for the
9 5,337.32 4,675.35 12,397.13 30,028.06 41,129.03
period/year(7-8)
10 Other Comprehensive Income
(i) Items that will not be
10.a 69.46 (112.92) 49.28 (42.25) (27.49)
reclassified to profit or loss
(ii) Equity investments through
other comprehensive income - net 52.62 - - 52.62 .
change in fair value
(iii) Income tax relating to items
that will not be reclassified to (18.19) 28.41 (10.39) 9.92 8.85
profit or loss
(i) Items that will be reclassified
10.b
to profit or loss 4.22 - 55.19 4.22 55.19
(ii) Exchange differences on
translating Investments (carried at
FVTOCI) 1,295.90 - - 1,295.90 -
(iii) Income tax relating to items
that will be reclassified to profit or
loss - - -
Total other Comprehensive Income
1,404.00 (84.51) 94.08 1,320.41 36.55
Total Comprehensive Income for
11
the period (9 + 10) 6,741.32 4,590.84 12,491.21 31,348.47 41,165.59
12 Paid-up equity share capital 2,545.65 2,545.65 2,545.65 2,545.65 2,545.65
Face Value of the Share Re.1.00 Re.1.00 Re.1.00 Re.1.00 Re.1.00
13 Other Equity 2,02,520.70 1, 70,972.78
--..-;;;
(not annualised) (not annualised) (not annualised) ( annualised) ( annualised)
w -
-;1-? "=' ':')'y
J'* HYO * <::>
Notes 1) The above financial results of the Company have been reviewed by the Audit Committee and approved by the Board of Directors at thei
respective meetings held on 30th May, 2024. The statutory auditors of the Company have expressed an unmodified opinion on the financia
results for the year ended 31st March, 2024 and have issued an unmodified conclusion in respect of the limited review for the quarter ended
31st March, 2024.
2) The above financial results have been prepared in accordance with the Companies (Indian Accounting Standards) Rules, 2015 (Ind AS) as
amended , prescribed under Section 133 of the Companies Act, 1013, read with relevant rules issued thereunder.
3) The consolidated financial results include the results of the wholly owned subsidiaries Suven Pharma, lnc. ,USA ft Casper Pharma Pvt Ltd .
4) The Company reportable activity falls under single business segment and hence, segment reporting as per IND AS 108 (Operating Segment)
is not presented.
5) As per share purchase agreement dated 26th December, 2022 entered into by and between Berhyanda Limited (Buyer), Jasti Property and
Equity Holdings private limited (in their capacity as sole trustee of Jasti Family Trust) (Seller) and Mr.Yenkatesearlu Jasti (Seller
representative) pursuant to SEBI SAST Regulations, 2011 as amended , Mis Berhyanda Limited, a Cyprus based company and an investment
arm of Advent International Corporation , USA has acquired controlling stake to the tune of 12,75,37,043 equity shares aggregating to 50.10%
in the company on 29th September, 2023 from the seller. In addition to above, Berhyanda Limited acquired 2,549 equity shares from public
in open offer.
6)The Company instituted an Employee stock option scheme 2023("'ESOP") to eligible employees which provides for a grant of 1,25,00,000
options (each option convertible into 1 equity share based on Multiple of Money (MOM) matrix) to employees. From the above pool, 65, 94,308
options are granted by Nomination and Remuneration Committee (NRC) on the Grant date of option being 24th February, 2024. Accordingly,
the employee benefit expense for the quarter ended 31 March, 2024 includes charge of Rs. 199.5 Lakhs towards equity-settled share-based
payment transactions in terms of Ind AS 102 - 'Share-based Payment'.
7)The Board of Directors of Suven Pharmaceuticals Limited (Company) at their meeting held on 29th February 2024) , had considered and
approved a scheme of amalgamation of Cohance Lifesciences Limited ("Transferor Company") into and with the Company and their
respective shareholders and creditors under the applicable provisions of law. The Scheme is subject to the receipt of applicable approvals,
including approvals from the respective jurisdictional Hon'ble National Company Law Tribunal, SEBI, Department of Pharmaceuticals (if such
approval is required pursuant to applicable laws), Stock Exchanges and such other approvals, permissions, and sanctions of regulatory and
other authorities as may be necessary.
8)The Board of Directors of Suven Pharmaceuticals Limited (Company) at their meeting held on 29th February, 2024), had considered and
approved a scheme of amalgamation of Casper Pharma Private Limited ("Transferor Company") (a wholly owned subsidiary of the Company)
into and with the Company and their respective shareholders and creditors under the applicable provisions of law. The Scheme is subject to
the receipt of applicable approvals, including approvals from the respective jurisdictional Hon' ble National Company Law Tribunal, and such
other approvals, permissions, and sanctions of regulatory and other authorities as may be necessary .
9) The figures for the current quarter ended 31st March, 2024 and quarter ended 31st March, 2023 are the balancing figures between the
audited figures in respect of the full financial year ended 31st March, 2024 and 31st March, 2023 respectively and published year to date
figures up to third quarter ended 31st December, 2023 and 31st December, 2022 respectively, which are subject to limited review by the
statutory auditors.
10) The corresponding previous period figures have been regrouped/reclassified where ever necessary.
W¥-f---cJ,~/~'
Dr. V. PRASADA RAJ JJ •
Place : Hyderabad Managing Director
Date : 30th May, 2024 DIN: 07267366
SUVEN SUVEN PHARMACEUTICALS LTD
P H/.>.R MI\
Regd . Off: 215 Atrium , C Wing , 8th Floor, 819-821, Andheri Kurla Road, Chakala, Andheri East ,
Chakala MIDC, Mumbai, Maharashtra, India, 400093
Statement of Assets fr Liabilities
Rs.in La k hs
Standalone as at Consolidated as at
Particulars
31 -03 -2024 31-03-2023 31-03 -2024 31-03-2023
A ASSETS Audi t ed Audited Audited Audited
1 Non-current assets
(a) Property, Plant and Equipment 4 9,690 .70 50,900.87 56,721 .92 58,418.83
(bl Capital Work-in-Progress 17,897.16 16,481.46 17,897. 16 16,508.86
(c) Other Intangible Assets 155 .71 193 .20 6,181 .54 6,219.02
(d) Intangible assets under development 11.03 11 .03
(e) Right of use of assets 2,507.66 108.67 4,058 .52 1,694.80
(f) Financial Assets -
I. Investments 31,721 .01 31,721.01 13,058.19 11,709.66
II.Loans 0.75 2.25 0.75 2.25
Ill.Other Financial Assets 935 .07 591.19 937 .20 591.19
(g) Other non current assets 197. 38 322.75 223 .71 325.19
Total Non-Current assets 1,03, 116 .47 1,00,321.40 99,090.02 95,469.80
2 Current assets
(a) Inventories 22,006.9 8 31,146.62 23,119 .57 31,281.05
(b) Financial Assets -
I. Investments 76,744 .99 39,284.94 77, 389.55 41,893.50
II. Trade Receivables 12,696.83 10,966.45 13,365 .92 11 ,093.93
Ill.Cash and Cash equivalents 1,831 . 34 4 ,302. 13 4,723.12 6,480.28
IV. Bank balances otherthan (Ill) above 326 .76 321 . 12 326 .76 321 . 12
V. Loans 83 .08 19.29 83.08 19.29
VI. Other financial Assets 42.88 156.98 42. 88 156.98
(c) Current tax asset (net) 1,084. 76 998.44
(d) Other current assets 6, 137.44 9,314.11 6,269.31 9,858.43
Total Current assets 1,20,955.06 95,511.64 1,26,318 .63 1,01, 104.58
~~
t'- 1/c,"? ~0..,~ - d
.:i: \fl
Place : Hyderabad IQ ~ C I Dr. V. P_RAS~DA RAJU
Date: 30th May, 2024 ~ .S: Managing D,rectar
~"7,.., '=- ......~ DIN:07267366
~HYO~
SUVEN PHARMACEUTICALS LIMITED
STANDALONE STATEMENT OF CASH FLOWS
Cash and casli equivalents as at the beginning of tlie year (Refer Note 6(e) (ii ) 4, 302.13 3,021.05
Effect of exchange differences on restatement on foreign currency cash ft
cash equivalents 0.09 0.00
Cash and cash equivalents at the end of the year 1,831.34 4,302.13
- -
Cash and cash equivalents ( Refer Note 6(e)(i)) 1,831.34 4,302.13
Balances per statement of cash flows 1,831.34 4,302. 13
~
oo
For Suven Pharmaceuticals Ltd
-
:;-
I a.
t,--CEUr1C'-<1
\fl
CI
.
~1r<
Dr. V. PRASADA RAJ
~.~ :J
Place : Hyderabad Managing Director
Date : 30th May, 2024 DIN: 07267366
--
SUVEN PHARMACEUTICALS LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS
(All amounts in INR Lakhs, unless otherwise stated)
For the year ended For the year ended:I
Particulars
31st March 2024 31st March 2023
A. Cash flow from operating activities
Profit/ (Loss) before tax 40,567.16 55,972.98
Adjustments:
Depreciation and amortisation expense 5,180.59 4,645.99
Interest income (193.48) (583.16)
Finance costs 745.11 1,155.63
Gain on sale of current Investment (4,491.05) (1,568.70)
Dividend received from subsidiaries . -
Balances no longer required written back 24.09 -
Effects of foreign exchange rates ( unrealized) 66.41 95.42
Loss/ (Profit) on disposal of property, plant ft equipment 6.75 0.65
Employee stock option scheme 196.62
Operating profit before working capital changes 42,102.20 59,718.80
Movements in Working Capital
Trade receivables (2,280.23) 12,446.52
Inventories 8,161.49 (2,939.32)
Other non current assets (2,382.39) (1,554.24)
Other current assets 3,545.04 (2,031.32)
Trade payables (2,817.:38) (:3,579 ,86)
Long term provisions 220.54 (59.94)
Short term provision 39.27 (40.41)
Other financial liabilities (172.38) (1,369.93)
Other current liabilities 427.22 (294.66)
Cash generated from operating activities 46,843.38 60,295.63
Income taxes paid (net of refunds) (10,995.07) (14,576.05)
Net Cash flows from operating activities (Refer Note 1) (A) 35,848.31 45,719.58
Bank balances not considered as cash and cash eQuivalents (9.54) (0.44)
Net cash flow from/( used in) investing activities (B) (36,225.32) (19,500.56)
Net increase/ (decrease) in cash and cash equivalents (A+B+C) (1,757 .24) 2,023.90
Cash and cash equivalents as at the beginning of the year
(Refer Note 6(e)(i)) 6,480.28 4,456.38
Effect of exchange differences on restatement on foreign
currency cash ft cash equivalents 0.09 0.00
Cash and cash equivalents at the end of the year 4,723.12 6,480.28
~ "~
<lf)
.:i:
Dr. V. PRASADA RAJU
Place : Hyderabad
I~ ~I Managing Director
Date : 30th May, 2024 ~') DIN: 07267366
~r-n'U~
---i'age 6 of 6
KARVY & CO
CHARTERED ACCOUNTANTS
TO
THE BOARD OF DIRECTORS OF
SUVEN PHARMACEUTICALS LIMITED
Opinion
We have (a) audited the Standalone Financial Results for the year ended March 31,
2024 and (b) reviewed the Standalone Financial Results for the quarter ended March 31,
2024 (refer 'Other Matters' section below) which were subject to limited review by us, both
included in the accompanying "Statement of Standalone Financial Results for the Quarter
and Year Ended March 31,2024 ("the Statement") of SUVEN PHARMACUETICALS
LIMITED ("the Company"), being submitted by the Company pursuant to the
requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure
Requirements) Regulations, 2015, as amended ("the Listing Regulations").
In our opinion and to the best of our information and according to the explanations given to
us, the Standalone Financial Results for the year ended March 31, 2024:
11. gives a true and fair view in conformity with the recognition and measurement
principles laid down in the Indian Accounting Standards and other accounting
principles generally accepted in India of the net profit and total comprehensive Income
and other financial information of the Company for the year then ended.
(b) Conclusion on Unaudited Standalone Financial Results for the quarter endled
March 31, 2024
With respect to the Standalone Financial Results for the quarter ended March 31, 2024,
based on our review conducted as stated in paragraph (b) of Auditor's Responsibilities
section below, nothing has come to our attention that causes us to believe that t he
Standalone Financial Results for the quarter ended March 31, 2024, prepared in
accordance with the recognition and measurement principles laid down in the Indian
Accounting Standards and other accounting principles generally accepted in India, has
not disclosed the information required to be disclosed in terms of Regulation 33 of the
SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended,
including the manner in which it is to be disclosed, or that it contains any material
misstatement.
I
/ 30/05/2024
., . . . _.. _ E· R .·;.)~. .h.
----~-:._~;~,...
No.2, Bhooma Plaza, St. No. 4, Avenue 7, Banjara Hills, Hyderabad - 34.
Phone: 040-23354995, 23358625, Email id : [email protected]
Basis for Opinion on the Audited Standalone Financial Results for the year end.ed
March 31, 2024
We conducted our audit in accordance with the Standards on Auditing ("SAs") specified
under Section 143(10) of the Companies Act,2013 ("the Act"). Our responsibilities under
those Standards are further described in paragraph (a) of Auditor's Responsibilities section
below. We are independent of the Company in accordance with the Code of Ethics issued
by the Institute of Chartered Accountants of India ("the ICAI") together with the ethical
requirements that are relevant to our audit of the Standalone Financial Results for the
year ended March 31, 2024 under the provisions of the Act and the Rules there under,
and we have fulfilled our other ethical responsibilities in accordance with these
requirements and the ICAI's Code of Ethics. We believe that the audit evidence obtained
by us is sufficient and appropriate to provide a basis for our audit opinion .
This Statement which includes the Standalone Financial Results is the responsibility of
the Company's Board of Directors and has been approved by them for the issuance. The
Standalone Financial Results for the year ended March 31, 2024 has been compiled from
the related audited standalone financial statements. This responsibility includes the
preparation and presentation of the Standalone Financial Results for the quarter and year
ended March 31, 2024 that give a true and fair view of the net profit and other
comprehensive Income and other financial information in accordance with the recognition
and measurement principles laid down in the Indian Accounting Standards prescribed
under Section 133 of the Act read with relevant rules issued there under and other
accounting principles generally accepted in India and in compliance with Regulation 33 of
the Listing Regulations. This responsibility also includes maintenance of adequate
accounting records in accordance with the provisions of the Act for safeguarding the assets
of the Company and for preventing and detecting frauds and other irregularities; selection
and application of appropriate accounting policies; making judgments and estimates that
are reasonable and prudent; and the design, implementation and maintenance of
adequate internal financial controls that were operating effectively for ensuring the
accuracy and completeness of the accounting records, relevant to the preparation and
presentation of the Standalone Financial Results that give a true and Fairview and is free
from material misstatement, whether due to fraud or error.
In preparing the Standalone Financial Results, the Board of Directors are responsible for
assessing the Company's ability, to continue as a going concern, disclosing, as applicable,
matters related to going concern and using the going concern basis of accounting unless
the Board of Directors either intends to liquidate the Company or to cease operations, or
has no realistic alternative but to do so.
Auditor's Responsibilities for
(a) Audit of the Standalone Financial Results for the year ended March 31, 2024
Our objectives are to obtain reasonable assurance about whether the Standalone Financial
Results for the year ended March 31, 2024 as a whole is free from material misstatement,
whether due to fraud or error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit
conducted in accordance with SAs will always detect a material misstatement when it
exists. Misstatements can arise from fraud or error and are considered material if,
individually or in the aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of this Standalone Financial Results.
• Identify and assess the risks of material misstatement of the Annual Standalone
Financial Results, whether due to fraud or error, design and perform audit
procedures responsive to those risks, and obtain audit evidence that is sufficient
and appropriate to provide a basis for our opinion. The risk of not detecting a
material misstatement resulting from fraud is higher than for one resulting from
error, as fraud may involve collusion, forgery, intentional omissions,
misrepresentations, or the override of internal control.
• Conclude on the appropriateness of the Board of Directors' use of the going concern
basis of accounting and, based on the audit evidence obtained, whether a material
uncertainty exists related to events or conditions that may cast significant doubt
on the ability of the Company to continue as a going concern. If we conclude that
a material uncertainty exists, we are required to draw attention in our auditor's
report to the related disclosures in the Statement or, if such disclosures are
inadequate, to modify our opinion . Our conclusions are based on the audit evidence
obtained up to the date of our auditor's report. However, future events or conditions
may cause the Company to cease to continue as a going concern .
• Evaluate the overall presentation, structure and content of the Annual Standalone
Financial Results, including the disclosures, and whether the Annual Standalone
Financial Results represent the underlying transactionls,,..m.i;"'d,'::!~ ents in a manner
~I'{~ .
;;_'«' ·' ~-. C' :~ 30/05/2024
~..,,_. 1 2rl0rod C> )' •
/ ;- / A c:· 1•,,\?n ).* ''j
I .r \ t in ,: . J
\·S-,
\:;, J_\_,
0017:7S ; 0/j
,.I 'rJ'/
-~. j -----------' 0-. / -'
·, <::..,f5: -~~-~· : ,, ; f
that achieves fair presentation .
• Perform procedures in accordance with the circular issued by the SEBI under
Regulation 33(8) of the Listing Regulations to the extent applicable.
• Obtain sufficient appropriate audit evidence regarding the Annual Standalone
Financial Results of the Company to express an opinion on the Annual Standalone
• Financial Results .
We communicate with those charged with governance regarding, among other matters,
the planned scope and timing of the audit and significant audit findings including a ny
significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied
with relevant ethical requirements regarding independence, and to communicate with
them all relationships and other matters that may reasonably be thought to bear on our
independence, and where applicable, related safeguards.
(b) Review of the Standalone Financial Results for the quarter ended March 31,
2024
We conducted our review of the Standalone Financial Results for the quarter ended March
31, 2024 in accordance with the Standard on Review Engagements ("SRE") 2410 'Review
of Interim Financial Information Performed by the Independent Auditor of the Entity',
issued by the ICAI. A review of interim financial information consists of making inquiries,
primarily of the Company's personnel responsible for financial and accounting matters,
and applying analytical and other review procedures. A review is substantially less in scope
than an audit conducted in accordance with SAs specified under section 143(10) of the
Act and consequently does not enable us to obtain assurance that we would become aware
of all significant matters that might be identified in an audit. Accordingly, we do not
express an audit opinion .
Other Matters
• These standalone financial results incorporate the relevant returns of foreign branch
audited by the other auditors specifically appointed for this purpose, whose financial
information reflect total assets of Rs.167 .64 lakhs as at March 31, 2024 and total
revenues of Rs . NIL for the year ended March 31, 2024, total net loss of Rs.
(1 ,318.97) lakhs for year ended March 31, 2024
30/05/2024
• Attention is drawn to the Statement which states that the Standalone Financial
Results includes the results for the Quarter ended March 31, 2024 being t he
balancing figure between audited figures in respect of the full financial year and
the year-to-date figures up to the third quarter of the current financial year. Our
report is not modified in respect of this matter.
• Attention is drawn to the Statement, the figures for the corresponding quarter
ended March 31, 2023 are the balancing figures between the annual audited figures
for the year then ended and the year-to-date figures for the 9 months period ended
December 31, 2022. We have not issued separate limited review report on t h e
results and figures for the quarter ended March 31 , 2023 . Our report is not
modified in respect of this matter.
/~ ~~
AJAYKUMAR KOSARAJU flr1Cl1:3rief00~O\
Partner . {[--t.. Ac~ry,n\fni.s •*}\
Membership No. 021989 \' ~ F~7-~:~o._ 0 r
UDIN: 140219~q BK"FZTJ6T18 \\>-\ Ou;. :":Jl':iJ'?",j
:-. . -~✓~....--,· ·n. r1
"' ~ ,_ R .~. V/,/
Place: Hyderabad ~ : : ;~~.,
Date: 30 th May, 2024
30/05/2024
KARVY & CO
CHARTERED ACCOUNTANTS
TO
We have (a) audited the Consolidated Financial Results for the year ended March 31,
2024 and (b) reviewed the Consolidated Financial Results for the quarter ended March
31, 2024 (refer "Other Matters" section below), which were subject to limited review by
us, both included in the accompanying "Consolidated Financial Results for the quarter
and year ended March 31, 2024" of SUVEN PHARMACEUTICALS LIMITED (the "Parent")
and its subsidiaries (the Parent and its subsidiaries together referred to as the "Group")
and its share of the net profit after tax and total comprehensive income of its associate
company for the quarter and year ended March 31, 2024, (the "Statement") being
submitted by the Parent pursuant to the requirements of Regulation 33 of the SEBI
(Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the
"Listing Regulations").
In our opinion and to the best of our information and according to the explanations given
to us, and based on the consideration of the audit reports of the other auditors on
financial information of the subsidiary and associate referred to in Other Matters section
below, the Consolidated Financial Results for the year ended March 31, 2024:
(iii) gives a true and fair view in conformity with the recognition and measurement
principles laid down in the Indian Accounting Standards and other accounting principles
generally accepted in India of the consolidated net profit and consolidated total
comprehensive income and other financial information of the Group and its associate for
the year ended March 31, 2024 .
30/05/2024
No.2, Bhooma Plaza, St. No. 4, Avenue 7, Banjara Hills, Hyderabad - 34.
Phone: 040-23354995, 23358625, Email id : [email protected]
(b) Conclusion on Unaudited Consolidated Financial Results for the quarter
ended March 31, 2024
With respect to the Consolidated Financial Results for the quarter ended March 31, 2024,
based on our review conducted and procedures performed as stated in paragraph (b) of
Auditor's Responsibilities section below and based on the consideration of the audit
reports for the year ended March 31, 2024 of the other auditors referred to in Other
Matters section below, nothing has come to our attention that causes us to believe that
the Consolidated Financial Results for the quarter ended March 31, 2024, prepared in
accordance with the recognition and measurement principles laid down in the Indian
Accounting Standards and other accounting principles generally accepted in India, has
not disclosed the information required to be disclosed in terms of Regulation 33 of the
SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended,
including the manner in which it is to be disclosed, or that it contains any material
misstatement.
Basis for Opinion on the Audited Consolidated Financial Results for the year ended
March 31, 2024
We conducted our audit in accordance with the Standards on Auditing ("SAs") specified
under Section 143( 10) of the Companies Act, 2013 (the "Act") . Our responsibilities unde r
those Standards are further described in paragraph (a) of Auditor's Responsibilities
section below. We are independent of the Group, its associate in accordance with the
Code of Ethics issued by the Institute of Chartered Accountants of India ("ICAI") together
with the ethical requirements that are relevant to our audit of the Consolidated Financial
Results for the year ended March 31, 2024 under the provisions of the Act and the Rules
there under and we have fulfilled our other ethical responsibilities in accordance with
these requirements and the ICAI's Code of Ethics. We believe that the audit evidence
obtained by us and the audit evidence obtained by the other auditors in terms of their
reports referred to in Other Matters section below, is sufficient and appropriate to provide
a basis for our audit opinion.
This Statement, which includes the Consolidated Financial Results is the responsibility
of the Parent's Board of Directors and has been approved by them for the issuance. The
Consolidated Financial Results for the year ended March 31, 2024, has been compiled
from the related audited consolidated financial statements. This responsibility includes
the preparation and presentation of the Consolidated Financial Results for the quarter
and year ended March 31, 2024 that give a true and fair view of the consolidated net
profit and consolidated other comprehensive income and other financial information of
the Group including its associate in accordance with the recognition and measurement
principles laid down in the Indian Accounting Standards, prescribed under Section 133
of the Act, read with relevant rules issued there under and other accounting principles
generally accepted in India and in compliance with Regulation 33 of the Listing
Regulations.
The respective Board of Directors of the companies included in the Group and its
associate are responsible for maintenance of adequate accounting records in accordance
with the provisions of the Act for safeguarding the assets of the Group , its associate and
for preventing and detecting frauds and other irregularities; selection and application of
appropriate accounting policies; making judgments and estimates that are reasonable
and prudent; and the design, implementation and maintenance of adequate internal
~~'
30/05/2024
t~r?~:· \-:, )l
(~( A
,1..\ o•,.,_-;sj~~i/'1
\.\_f:-:.~-.____,../ ~.Y);
'-"-;2_ f: F: p~j.;f/
financial controls, that were operating effectively for ensuring the accura cy and
completeness of the accounting records , relevant to the preparation and presentation of
the respective financial results that give a true and fair view and are free from materia l
misstatement, whether due to fraud or error, which have been used for the purpose of
preparation of this Consolidated Financial Results by the Directors of the Parent, as
aforesaid.
The respective Board of Directors of the companies included in the Group and its
associate are responsible for overseeing the financial reporting process of the Group and
associate.
(a) Audit of the Consolidated Financial Results for the year ended March 3 1,
.2024
Our objectives are to obtain reasonable assurance about whether the Consolidated
Financial Results for the year ended March 31 , 2024 as a whole are free from materia l
misstatement, whether due to fraud or error, and to issue an auditor's report that
includes our opinion . Reasonable assurance is a high level of assurance, but is not a
guarantee that an audit conducted in accordance with SAs will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and a r e
considered material if, individually or in the aggregate, they could reasonably be expected
to influence the economic decisions of users taken on the basis of this Consolidated
Financial Results.
• Identify and assess the risks of material misstatement of the Annual Consolidated
Financial Results, whether due to fraud or error, design and perform audit procedures
responsive to those risks , and obtain audit evidence that is sufficient and appropriate to
provide a basis for our opinion. The risk of not detecting a material misstatement
resulting from fraud is higher than for one resulting from error, as fraud may involve
collusion, forgery, intentional omissions, misrepresentations, or the override of inte rnal
control.
Y!-~@!
~y
• Conclude on the appropriateness of the Board of Directors' use of the going
concern basis of accounting and, based on the audit evidence obtained, whether a
material uncertainty exists related to events or conditions that may cast significant doubt
on the ability of the Group and its associate to continue as a going concern . Ifwe conclude
that a material uncertainty exists, we are required to draw attention in our auditor 's
report to the related disclosures in the Consolidated Financial Results or, if such
disclosures are inadequate, to modify our opinion. Our conclusions are based on the
audit evidence obtained up to the date of our auditor's report. However, future events or
conditions may cause the Group and its associate to cease to continue as a going concern.
• Perform procedures in accordance with the circular issued by the SEBI under
Regulation 33(8) of the Listing Regulations to the extent applicable.
We communicate with those charged with governance of the Parent and such other ·
entities included in the Consolidated Financial Results of which we are the independent
auditors regarding, among other matters, the planned scope and timing of the audit and
significant audit findings including any significant deficiencies in internal control that we
identify during our audit.
We also provide those charged with governance with a statement that we have complied
with relevant ethical requirements regarding independence, and to communicate with
them all relationships and other matters that may reasonably be thought to bear on our
independence, and where applicable, related safeguards.
(b) Review of the Consolidated Financial Results for the quarter ended March
31,2024
We conducted our review of the Consolidated Financial Results for the quarter ended
March 31, 2024 in accordance with the Standard on Review Engagements (SRE) 2410
'Review of Interim Financial Information Performed by the Independent Auditor of the
Entity', issued by the ICAI. A review of interim financial information consists of making
inquiries, primarily of the Company's personnel resp SJ ,d~ inancial and accounting
0 - ----- 0:'\\
11y;,,,;.;1,,i<:r::::{\
, , -c; ,
0 \\
' . ,. l\
3 0 / 0 5/ 2 0 24
' I- } ;.\ :-0u:::ar!~s t, * 11
k ~ rn Ne· , "
\ -"f • r , ~.,_ ·•7CJ/ j
, >-,'\V -•/
>-- " -:,_"<'i, •
°._~ ~ /
:;::::;c----
matters, and applying analytical and other review procedures. A review is substantially
less in scope than an audit conducted in accordance with SA specified under section
143(10) of the Act and consequently does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in an audit. Accordingly,
we do not express an audit opinion.
The Statement includes the results of the entities as listed under paragraph (a)(i) of
Opinion and Conclusion section above.
As part of annual audit, we also performed procedures in accordance with the circula r
issued by the SEBI under Regulation 33(8) of the SEBI (Listing Obligations and Disclosure
Requirements) Regulations, 2015, as amended, to the extent applicable.
Other Matters
• Attention is drawn to the Statement which states that the Consolidated Financia l
Results includes the results for the Quarter ended March 31, 2024 being the balancing
figure between audited figures in respect of the full financial year and the year to date
figures up to the third quarter of the current financial year. Our report is not modified in
respect of this matter.
• Attention is drawn to the Statement, the figures for the corresponding quarter
ended March 31, 2023 are the balancing figures between the annual audited figures for
the year then ended and the year-to-date figures for the 9 months period ended Decembe r
31, 2022. We have not issued separate limited review report on the results and figure s
for the quarter ended March 31, 2023 . Our report is not modified in respect of this matter.
g We did not audit the financial information of the two subsidiaries included in the
consolidated financial results, whose financial information reflect total assets of Rs .
2 5676 .73 lakhs as at March 31, 2024 and total revenues of Rs. 1006.38 Lakhs and Rs.
3572 .33 Lakhs for the quarter and year ended March 31, 2024 respectively, total Net Loss
after tax of Rs . (5.94) Lakhs and Rs. (453.54) Lakhs for the quarter and year ended March
31 , 2024 respectively and total Comprehensive Loss of Rs. (4.56) Lakhs and Rs. (452.16)
Lakhs for the quarter and year ended March 31, 2024 respectively and net cash inflows
of Rs.713 .63 Lakhs for the year ended March 31, 2024, as considered in the Statement .
This financial information has been audited, by other auditors whose reports have been
furnished to us by the Management and our opinion and conclusion on the Statement,
in so far as it relates to the amounts and disclosures included in respect of this
subsidiaries is based solely on the reports of the other auditors and the procedure s
performed by us as stated under Auditor's Responsibilities section above.
Our report on the Statement is not modified in respect of the above matters with respect
to our reliance on the work done and the reports of the other auditors.
~~ ,~t;.~;-~-{~\
AJAYKUMAR KOSARAJU { ';/( Acc-~uma .. ,3 \ *\
•* Firm /·ic. J I'
Partner ~ -.__ 0017575,0/
Membership No. 021989 J...~:--.. '7,_?/,,
UDIN ! 2402.l9898K~ZTl<52'-II
Place: Hyderabad
'4:~
Date: 30 th May, 2024
30/05/2024
SUVEN
PHARMA
CSD/BSE&NSE/BM/2024-25
May 30, 2024
To To
The Manager The Manager
Department of Corporate Services Listing Department
BSE Limited National Stock Exchange of India Limited
25th Floor, P. J. Towers, Exchange Plaza, Bandra Kurla Complex
Dalal Street, Mumbai - 400 001 Bandra (E), Mumbai – 400 051
Dear Sir/Madam,
Sub: Declaration pursuant to Regulation 33(3)(d) of the SEBI (Listing Obligations and Disclosure
Requirements) Regulations, 2015 as amended
••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••••
We hereby declare that the Statutory Auditors of the Company, M/s. Karvy & Co., (FRN:
001757S) Chartered Accountants have issued an Audit Reports with unmodified opinion on
audited financial results of the company (Standalone and Consolidated) for the year ended
31st March, 2024.
Thanking you,
Yours faithfully,
For Suven Pharmaceuticals Limited
HIMANSH Digitally signed
by HIMANSHU
U AGARWAL
Date: 2024.05.30
AGARWAL 17:30:51 +05'30'
Himanshu Agarwal
Chief Financial Officer
Suven
Pharmaceuticals Ltd.
…Towards a Brighter Tomorrow
- • • •
Table of Contents
Executive Summary 04
Pg. 2
Except for historical information, all of the statements, expectations and
assumptions, including expectations and assumptions, contained in this
presentation may be forward-looking statements that involve a number of risks
and uncertainties. Although Suven attempts to be accurate in making these
Harbour factors which could cause these statements to differ materially including
outsourcing trends, economic conditions, dependence on collaborative
partnership programs, retention of key personnel, technological advances and
continued success in growth of sales that may make our products/services
offerings less competitive; Suven may not undertake to update any forward-
looking statements that may be made from time to time.
Pg. 3
Executive Summary
We have set-up the organization for both mid-term and long-term growth in the last 8 months
Augmenting teams across Commercial, R&D, Operations and M&A
High quality customer engagement, “China + 1” strategy and positive pipeline movements have driven a 2x+ increase in RFQs inflows and a 2x+ increase in Phase III pipeline
vs. FY23; one direct win in late Phase III.
Outlined a long-term strategic roadmap; and are building a strong pipeline of M&A opportunities.
Industry environment is favorable, lifted by 'China plus one' and 'Europe plus one' dynamics.
Uptick in RFQs continues along with increased enquiries for late Phase III products and commercial products under patent, both from existing and new customers.
Discussions with several new major innovator companies are progressing positively.
Business segments: Pharma CDMO continue to do well and is set-up well for next year; Ag Chem continues to see destocking, Spec Chem recovery likely from 2HFY25
Pharma CDMO: growth excluding Covid-base is 9.4%YoY; RFQs have been 2.3x; we now have 13 intermediates and 7 molecules in phase III vs. 5 molecules with 10
intermediates as per our last update. The inquiries for late Phase III products and commercial products under patent suggest a good pipeline, supporting accelerated
future growth.
Spec Chem CDMO: Ag Chem is experiencing de-stocking cycle, with recovery likely from 2HFY25.
Outlook : Excited about the medium-term growth given the China +1 and the RFQs inflows
Near term: We should see growth from a full year perspective in FY25 with acceleration expected in FY26.
Longer term perspective: We remain excited about strong growth over coming years. Given current industry tailwinds, we aim to double our combined business platform
Pg. 4
over next 5 years and add further boost through M&A activities.
FY24 and Q4 Operating and
Financial Performance
Financial overview
FY24 Performance:
FY24 Consolidated Financial Highlights
FY24 was a perfect storm with a) Global slowdown b) Ag Chem
destocking c) COVID flush out d) commodity pricing. We think most of
the headwinds are behind us fully, other than Ag Chem destocking.
(21.6%) 16.2% 9.4%
Revenue from operations Excl. Spec Chem & Covid Pharma CDMO excl Covid
FY24 Revenue ex Spec chem and covid base higher by 16.2% (YOY) Molecule Molecule
o Pharma CDMO grew by 9.4% ex-covid base; impacted by
temporary destocking for a few products; we don’t expect it to INR 10.5 bn INR 4,350 Mn* INR 3,194 Mn*
continue. Total Revenue Adjusted EBITDA Adjusted Profit after Tax:
Outlook: Pharma
CDMO
We believe the recovery will happen in H2FY25, and full year basis, we
will see growth in both revenue and EBITDA compared to FY24. Spec Chem 57%
26%
Pg. 6
Note: Adjusted EBITDA includes one-time adjustments of INR 211Mn which includes one time inventory provision of INR 134Mn (Q3FY24), ESOP charge of INR 20Mn and M&A & others of INR 57Mn (primarily relating to proposed merger with
Cohance Lifesciences)
FY 24 Consolidated Financial results
INR Million
Note: 1 Adjusted EBITDA includes one-time adjustments of INR 211Mn which includes one time inventory provision of INR 134Mn (Q3FY24), ESOP charge of INR 20Mn and M&A & others charge of INR 57Mn (primarily relating to
Pg. 7
proposed merger with Cohance Lifesciences), 2) FY23 numbers stand restated
Q4 FY24 Consolidated Financial results
INR Million
- -
Consolidated Financials
Operational Revenue (INR Million) Adjusted EBITDA (INR Million) Margin (%) Adjusted PAT (INR Million) Margin (%)
13,403
43.8% 29.9% 30.4%
10,514 41.4%
Pharma CRAMS (INR Million) Spec Chem (INR Million) Formulations & Other Services
6,817 (INR Million)
5,946
5,339
2,750
1,248 1,818
r r
FY23 FY24 FY23 FY24 FY23 FY24
Ex Covid base growth was 9.4% Primarily impacted by Ag-Chem destocking cycle
Note: 1) Adjusted EBITDA includes one-time adjustments of INR 211Mn which includes one time inventory provision of INR 134Mn (Q3FY24), ESOP charge of INR 20Mn and M&A & others of INR 57Mn (primarily relating to Pg. 9
proposed merger with Cohance Lifesciences), 2) FY23 numbers stand restated
Q4 FY24 Business performance overview
Consolidated Financials
Operational Revenue (INR Million)
3,694
2,529
- Adjusted EBITDA (INR Million)
51.7%
34.2%
Margin (%)
- Adjusted PAT (INR Million)
33.6%
Margin (%)
24.7%
Pharma CDMO (INR Million) Spec Chem (INR Million) Formulations & Other Services
(INR Million)
2,429
1,469
Due to the nature of the CDMO business, Quarterly comparisons are not ideal. COVID supplies impact remain in the baseline, and some customer shipments have been delayed this quarter.
Note: 1) Adjusted EBITDA includes one-time adjustments of INR 77Mn, comprising an ESOP charge of INR 20Mn and M&A & others of INR 57Mn (primarily relating to proposed merger with Cohance Lifesciences). 2) FY23 numbers stand
restated
Pg. 10
Combined Business:
Proforma Metrics
Proforma Merged Entity FY24 Performance
Note: In FY24- Cohance EBITDA includes adjustments for one-time costs of Rs 184mn and ESOPs costs of Rs 432mn; Suven EBITDA includes one-time adjustments of Rs 211mn
Source: Cohance LifeSciences Website published Investor Presentation Pg. 12
Proforma Merged Entity FY24 - Combined business mix
Manufacturing
Facilities
(Regulatory 5 (2) 7 (5) 12 (7)
approved)
R&D Centers 1 4 5
- -
Consolidated Financials
Operational Revenue (INR Million) Adjusted EBITDA (INR Million) Margin (%) Adjusted PAT (INR Million) Margin (%)
26,779 37.7% 25.3%
23,922 35.7% 24.0%
Pharma CRAMS +Cohance ADC & Suven Spec Chem + Cohance Spec Suven + Cohance API++ (incl
CRAMS (INR Million) Chem(INR Million) Formulations & Others)
(INR Million)
r r
FY23 FY24 FY23 FY24 FY23 FY24
Aspiration
Be Most admired CDMO, known for delivery, quality and innovation
Governance
Organisation
Infrastructure
Capabilities: Supporting growth initiatives
Continuous improvement
Pg. 16
Combined Business:
Key segment wise
strategy
Suven: Pharma CDMO a strong growth engine
o Customer are very open to engage and looking for strategic partnerships
•
• Uptick in RFQs and lateral pipeline from existing & new customers
6
•
2.3x
multiple customers and molecules.
X
FY23 FY24
Pg. 18
Cohance: ADC Platform
New products are being developed on our existing platform in several 2020 10 4 5 19
developmental phases for our innovator pharma clients. 2019 12 9 21
Cohance is organically developing new ADC platform. 2018 7 4 12 23
Few Products under validation on the new platform. 2017 3 5 12 20
ADC site successfully clears audit 2016 2 4 8 14
The ADC warhead site located at Nacharam has successfully cleared 2015 2 4 11 17
audit by EDQM with no major or critical observations.
2014 1 4 9 14
2013 12 5 8
*Source: Industry/Market data
Pg. 19
Suven: Spec Chem/ Agri Chem recovery
from 2H PHARMA
Agri Chem / Spec Chem– headwinds continue, expect to seeing recovery from H2’FY25
Focus on using downturn as an opportunity to build our team and capabilities to drive
accelerated growth as outlook improves
Pg. 20
Cohance: API ++ downcycle behind us
Pg. 23
Financial
Performance FY24
Suven P&L – EBITDA margins above 41%
INR million CAGR
Consolidated P&L Snapshot FY20 FY21 FY22 FY23 FY24 FY20-FY24 YoY
/,,--
1
--------------------------------------------
---
Material Margin 6,046 7,078 9,211 9,178 7,497 5.5% -18.3% believe most of the headwinds
I I
I I
I I
years, at 71.3%.
I I
I I
Adjusted EBITDA (pre Fx) 3,816 4,405 5,794 5,608 4,269 2.8% -23.9%
I I
I I
I I
I I
I I
Other income 131 27 123 195 538 30% despite a weak topline.
I I
I I
I I
I I
I I
Adjusted PBT 3,563 4,139 5,603 5,463 4,312 4.9% -21.1%
I
\
\
I
I
I
\ I
\ I
Net Working Capital (as days of sales) 97 80 114 96 112 Core NWC / Revenue * 365
PPE (as % of sales) 42.3% 43.3% 40.2% 43.6% 54.0% Closing PPE / Revenue
Capex spend during the year (INR M) 1,029 1,108 752 2,857 518
Capex spend (as % of sales) 12.3% 11.0% 5.7% 21.3% 4.9% Capex spend / Revenue
Adjusted EBIT (INR M) 3,631 4,203 5,541 5,396 3,848 Adjusted EBITDA - Depreciation and Amortization
ROCE (%) 54.6% 58.0% 63.4% 51.0% 34.8% Adjusted EBIT / Avg. Capital employed
ROE (%) 47.7% 45.5% 31.1% 27.0% 18.7% Adjusted PAT / Avg Shareholder's funds
Pg. 27
Cohance Proforma P&L – Snapshot
INR million
CAGR
- --- ,,-- ........,
Proforma P&L Snapshot FY19 FY20 FY21 FY22 FY23 FY24 FY19- YoY '
I
- -- - -- - -- - -- - -- - -- ___ - - ,/
,, Cohance platform build-out started in
\
FY24
\
\
I \
Material Margin 4,372 4,926 6,039 7,502 8,317 8,547 14.3% 2.8%
I
I
I
I EBITDA growth at 21% CAGR
Material Margin% 60.1% 57.1% 60.1% 58.6% 62.2% 63.7% I
I
I
I
Manufacturing Expenses (1,058) (955) (1,123) (1,277) (1,480) (1,416) I
I
I FY24 saw EBITDA margins at 31%
Employee cost (1,137) (1,273) (1,433) (1,714) (1,933) (2,006) maintained, driven by better CDMO mix,
I
I
I
I
Other expenses (584) (657) (693) (879) (839) (962) despite some softness in revenue growth
I
I
I
I
Adjusted EBITDA (pre Fx) 1,593 2,041 2,790 3,633 4,066 4,162 21.2% 2.4%
I
I
Finance costs (169) (197) (45) (110) (154) (332) PAT decline higher given coming out of
I
I
, _________________
I
Intangible Assets 2
I
47 47 51 123 118 109
f
f
I
I
I
Inventories 1,674 1,894 2,551 3,266 3,641 3,674 at Rs 4.57bn. FY24 we have
I I
I I
f I
Trade receivables
f I
2,434 3,154 3,218 3,654 4,202 5,133 I
I
f invested Rs 2.09bn in capex.
I
I
I
Trade payables (852) (1,305) (1,716) (1,670) (2,141) (1,994)
f
I
I
I
I
I
Core Net Working Capital (Core NWC) 3,256 3,743 4,052 5,250 5,703 6,813
f I
f I
I I
Cash and Cash equivalents (including liquid investments) 3,323 3,470 3,918 4,111 974 1,197 days in FY25.
I I
f I
f I
Net Working Capital (as days of sales) 163 158 147 150 156 185 NWC / Revenue * 365
PPE (as % of sales) 50.9% 44.3% 41.1% 31.9% 31.5% 34.3% PPE / Revenue
Capex spend during the year (INR M) 313 498 810 911 1,346 2,089 As per proforma cashflows
Capex spend (as % of sales) 4.3% 5.8% 8.1% 7.1% 10.1% 15.6% Capex spend / Revenue
(Net Debt)/ Net Cash to adjusted EBITDA (x times) 0.8x 0.8x 0.9x 0.6x -0.4x -0.9x Net Debt / Adjusted EBITDA
Adjusted EBIT (INR M) 1,133 1,771 2,466 3,193 3,691 3,546 Adjusted EBITDA - Depreciation and Amortization
Avg of opening and closing Capital employed (Net fixed
Avg Capital employed (INR M) 7,294 7,949 9,095 10,764 12,931
assets + NWC + other net assets)
ROCE (%) 24.3% 31.0% 35.1% 34.3% 27.4% Adjusted EBIT / Avg. Capital employed
Avg Shareholder's funds (INR M) 8,822 10,140 11,576 11,104 10,238 Avg of Opening and closing shareholder's funds
ROE (%) 15.1% 19.3% 21.1% 24.9% 24.9% Adjusted PAT / Avg Shareholder's funds
ROCE for FY24 reflects Group’s higher growth capex yet to be optimally
utilized
Note:
1) Till FY23, proforma and adjusted financials of Cohance entities (RAC, ZCL and Avra) have been extracted from report issued by Deloitte Touche Tohmatsu India LLP. Adjusted P&L
numbers are reported numbers adjusted out for one-time expenses and income; FY24 numbers as per audited financials of the merged entity (Cohance). Pg. 30
2) RoU and Intangible assets Includes RoU under development and intangibles under development respectively
Proforma P&L Suven + Cohance Combined – Snapshot
INR million CAGR
YoY
Combined Proforma P&L Snapshot FY20 FY21 FY22 FY23 FY24 FY20-FY24 ... -------------------- ......,,
Revenue 16,969 20,140 26,004 26,779 23,922 9.0% -10.7% ,/ \\
Proforma numbers of the
I I
the top-line. :I
accretive, already.
I
I
I
Core Net Working Capital (Core NWC) 5,953 6,257 9,389 9,185 10,038
I
I
I
industry.
I
\ I
Note:
1) Till FY23, proforma and adjusted financials of Cohance entities (RAC, ZCL and Avra) have been extracted from report issued by Deloitte Touche Tohmatsu India LLP. Adjusted P&L
numbers are reported numbers adjusted out for one-time expenses and income; FY24 numbers as per audited financials of the merged entity (Cohance). Pg. 32
2) RoU and Intangible assets Includes RoU under development and intangibles under development respectively
Suven + Cohance Combined Ratios – Snapshot
#
IKey Ratios -FY20 -FY21 -FY22 -FY23 -FY24 Basis
Net Working Capital (as days of sales) 128 113 132 125 153 NWC / Revenue * 365 days
PPE (as % of sales) 43.3% 42.2% 36.1% 37.6% 42.9% PPE / Revenue
Capex spend during the year (INR M) 1,527 1,918 1,663 4,203 2,607
Capex spend (as % of sales) 9.0% 9.5% 6.4% 15.7% 10.9% Capex spend / Revenue
ROCE (%) 38.7% 43.9% 49.0% 42.6% 30.8% Adjusted EBIT / Avg. Capital employed
Avg Shareholder's funds (INR M) 14,460 16,924 22,724 25,944 27,326 Avg of Opening and closing shareholder's funds
ROE (%) 27.8% 29.8% 26.0% 26.1% 21.0% Adjusted PAT / Avg Shareholder's funds
# calculated based on Proforma P&L and Balance Sheet of Suven + Cohance combined
Note:
1) Till FY23, proforma and adjusted financials of Cohance entities (RAC, ZCL and Avra) have been extracted from report issued by Deloitte Touche Tohmatsu India LLP. Adjusted P&L
numbers are reported numbers adjusted out for one-time expenses and income; FY24 numbers as per audited financials of the merged entity (Cohance). Pg. 33
2) RoU and Intangible assets Includes RoU under development and intangibles under development respectively
Contact Information
••••••••••••••••••••••••••••••••••••
••••••••••••••••••••••••••••••••••••
Pg. 34
Thank You
~0hl~{~00-(" j
SUVEN
PHARMA
Dr. V. Prasada Raju, Managing Director, added, “The positive industry dynamics,
such the ‘China plus one’ trends, increasing clinical pipeline have significantly
increased RFQs enquiries. Our proactive engagement with key customers is paying
off. Our pipeline build-up, especially with 13 intermediates and 7 molecules in
Phase III, is a testament to our team’s dedication and expertise. We expect to grow
in both revenue and EBITDA terms on a full year basis in FY25 and accelerate
growth in FY26. The company aims to double its business organically over the next
• •
SUVEN
PHARMA
five years, with an additional growth from M&A opportunities which will be a key
strategic lever.”
Dr. Sudhir Kumar Singh, CEO, highlighted, “We’ve initiated promising discussions
with major innovator companies, and received significant product enquiries which
are under patent or late Phase III. Our commitment to sustainable practices was
also recognized with the EHS Excellence Award and the International Safety Award,
underlining our dedication to operational excellence. The anticipated recovery in
the Spec Chem sector and the proposed merger with Cohance is expected to
further accelerate our growth trajectory.”
Our new R&D center in Genome Valley was inaugurated by senior executives
from one of the largest global biopharma companies in the world.
Additionally, our new block in Suryapet continues to progress well,
undergoing several validations.
•
Press Release Page | 2
• •
SUVEN
PHARMA
Suven Pharmaceuticals Ltd will conduct a conference call to discuss its Q4 & FY24
results performance. The management team will be represented by Mr. Annaswamy
Vaidheesh (Executive Chairman), Dr. V Prasada Raju (Managing Director), Dr. Sudhir
Kumar Singh (Chief Executive Officer) & Mr. Himanshu Agarwal (Chief Financial
Officer).
The conference call will be initiated with a brief discussion after which the floor will
be opened for Q&As. The financial results will be announced earlier on May 30, 2024.
In order to pre-register - Copy this URL in your browser:
https://services.choruscall.in/DiamondPassRegistration/register?confirmationNumber
=7303464&linkSecurityString=2d4f1c8848
-ENDS-
Tel: 040 2354 3311 Tel: +91 98206 37649/ +91 77770 35061
Email: [email protected] Email: [email protected]
[email protected]
Disclaimer: Except for historical information, all of the statements, expectations and assumptions,
including expectations and assumptions, contained in this presentation may be forward-looking
statements that involve a number of risks and uncertainties. Although Suven attempts to be accurate
in making these forward-looking statements, it is possible that future circumstances might differ
from the assumptions on which such statements are based. Other important factors which could
cause these statements to differ materially including outsourcing trends, economic conditions,
dependence on collaborative partnership programs, retention of key personnel, technological
advances and continued success in growth of sales that may make our products/services offerings
less competitive; Suven may not undertake to update any forward-looking statements that may be
made from time to time.
• •
SUVEN
PHARMA