Growth
Year Amount Return Year
Factor
2016 125000 2014
2017 134675 2015
2018 167862 2016
2019 154324 2017
2020 176542 2018
2021 182102 2019
2020
2021
2022
2023
Growth
Amount Return
Factor
-0.221
0.287
0.109
0.049
0.158
0.055
-0.37
0.265
0.151
0.021
Growth With
Year Amount Return Year
Factor CAGR
2016 125000 2014
2017 134675 7.74% 1.0774 134769.3 2015
2018 167862 24.64% 1.246423 145302.1 2016
2019 154324 -8.06% 0.91935 156658.1 2017
2020 176542 14.40% 1.14397 168901.6 2018
2021 182102 3.15% 1.031494 182102 2019
2020
2021
CAGR 7.82% 7.82% 7.82% 2022
2023
14.87%
Growth With
Amount Return Actual
Factor CAGR
20000 -0.221 15580 0.779 20585.51
15580 0.287 20051.46 1.287 21188.16
20051.46 0.109 22237.07 1.109 21808.45
22237.07 0.049 23326.69 1.049 22446.91
23326.69 0.158 27012.3 1.158 23104.05
27012.3 0.055 28497.98 1.055 23780.43
28497.98 -0.37 17953.73 0.63 24476.61
17953.73 0.265 22711.46 1.265 25193.18
22711.46 0.151 26140.9 1.151 25930.72
26140.9 0.021 26689.85 1.021 26689.85
CAGR 2.93% 2.93%
2.93%
Departure City Cost to Fly to Atlanta Cost to Fly to Salt Lake City
Cincinnati 340.1 570.1
New York 321.6 354.6
Chicago 291.6 465.6
Denver 339.6 219.6
Los Angeles 359.6 311.6
Seattle 384.6 297.6
Detroit 309.6 471.6
Philadelphia 415.6 618.4
Washington, D.C. 293.6 513.6
Miami 249.6 523.2
San Francisco 539.6 381.6
Las Vegas 455.6 159.6
Phoenix 359.6 267.6
Dallas 333.9 458.6
Average 356.7 401.0
Variance 5517.40835164838 18933.3180769231
SD 74.2792592292652 137.598394165495
Automotive Department Store
2366 448
1573 472
1813 622
2058 746
2254 629
2014 669
2526 840
1781 856
1512 714
2166 573
2008 782
598 824
1798 1011
2024 474
2202 598
1642 589
2531 597
1720 947
2901 706
1714 760
1960.05 692.85 Mean
481.648537 155.055940669302 SD
1715.5 591 FQ
2241 813.5 TQ
525.5 222.5 IQ
City Median Household Income
Pelham, AL $ 66,772
Juneau, AK $ 84,101
Paradise Valley, AZ $ 138,192
Fayetteville, AR $ 40,835
Monterey Park, CA $ 57,419
Lone Tree, CO $ 116,761
Manchester, CT $ 64,828
Hockessin, DE $ 115,124
St. Augustine, FL $ 47,748
Vinings, GA $ 73,103
Kapaa, HI $ 62,546
Meridian, ID $ 62,899
Schaumburg, IL $ 73,824
Fishers, IN $ 87,043
Council Bluffs, IA $ 46,844
Lenexa, KS $ 76,505
Georgetown, KY $ 58,709
Bossier City, LA $ 47,051
South Portland, ME $ 56,472
Rockville, MD $ 100,158
Waltham, MA $ 75,106
Farmington Hills, MI $ 71,154
Woodbury, MN $ 99,657
Olive Branch, MS $ 62,958
St. Peters, MO $ 57,728
Bozeman, MT $ 49,303
Papillion, NE $ 79,131
Sparks, NV $ 54,230 This chart isn't available in your version of Excel.
Nashua, NH $ 66,872
Editing this shape or saving this workbook into a
North Arlington, NJ $ 73,885 permanently break the chart.
Rio Rancho, NM $ 58,982
Valley Stream, NY $ 88,693
Concord, NC $ 54,579
Dickinson, ND $ 71,866
Wooster, OH $ 43,054
Mustang, OK $ 66,714
Beaverton, OR $ 58,785
Lower Merion, PA $ 117,438
Warwick, RI $ 63,414
Mauldin, SC $ 57,480
Rapid City, SD $ 47,788
Franklin, TN $ 82,334
Allen, TX $ 104,524
Orem, UT $ 54,515
Colchester, VT $ 69,181
Reston, VA $ 112,722
Mercer Island, WA $ 128,484
Morgantown, WV $ 38,060
New Berlin, WI $ 74,983
Cheyenne, WY $ 56,593
Mean $ 72,342.94
able in your version of Excel.
saving this workbook into a different file format will
he chart.
Ipads
15
22
12
21
26
18
42 This chart isn't available in your version of Excel.
29
Editing this shape or saving this workbook into a different file format will permanently break
64
20
15
22
18
24
27
24
26
19
24.66667
22
18
26.25
8.25
140.8235
11.86691
format will permanently break the chart.
