ABSTRACT

Name of Work: Repairs to E.I. Work for School Building, Gandhinagar.

Rate Rs.
Sr. M.F. Amount
No Quantity S.O.R NO Description of Item Per Rs.
SOR for Total
SES
Point wiring for Light / Bell with 2-1.5 sq.mm & earthwire of 1.5 sq.mm (Green) both are of ISI
marked 1.1 KV grade FRLS PVC insulated multistrand copper wires, in below type of pipe
erected with 6A Modular type switch / bell push & accessories and earth continuity of
1 194 pts 1-2-1. following type, erected on PVC / Metallic/Wooden box, single mounting base frame covered 380.00 1.01 383.80 pts 74,457.20
with textured/metallic front plate modules erected on / in wall / ceiling as per pipe erected,
with necessary Lamp holder/ceiling rose / H.D.Connector as directed.(j) in existing pipe erected
concealed in wall/ceiling complete Cat. III
Point wiring for FAN with 2-1.5 sq.mm & earthwire of 1.5 sq.mm (Green) both are of .ISI
marked 1.1 KV Grade FRLS PVC insulated multistrand copper wires, in below type of pipe
erected with 6A Modular type switch and hum free EME four or more step type electronic fan
regulator with separately mounted and accessories with earth continuity of following type
2 92 pts 1.2.2. 520.00 1.01 525.20 pts 48,318.40
erected on PVC / Metallic/Wooden box, single mounting base frame covered with
textured/metallic front plate modules erected on / in wall / ceiling as per pipe erected. with
necessary ceiling rose / H.D.Connector as directed.(j) in existing pipe erected concealed in
wall/ceiling complete Cat. III
Supplying and erecting 19 / 20 mm. nominal bore Medium Class M.S. Pipe down rod erected
3 92 mtr 5-2-1. 125.00 1.01 126.25 mtr 11,615.00
duly painted for fan complete with proper insulation without leckage and earthing.
Supplying & erecting fan hook box of 10 mm M.S. round bar bounded to the RCC bars up to
4 92 EA 5-2-3. 50mm length each side and pierced through a 16 Gauge M.S. box / Heavy Duty PVC box 125.00 1.01 126.25 EA 11,615.00
complete erected concealed in Ceiling with necessary finishing.
Point wiring for Looped Plug with 6A Modular type switch & 5 pin socket erected on PVC /

5 72 pts 1-2-4. Metallic/Wooden box, single mounting base frame covered with textured / metallic front plate 240.00 1.01 242.40 pts 17,452.80

modules erected on / in wall / ceiling with following type accessories. Cat. III
Point wiring for Individual Plug with & earthwire of 1.5 sq.mm (Green) both are of ISI marked
1.1 KV grade FRLS PVC insulated multistrand copper wires, in below type of pipe erected
6 1-2-3. complete with Modular type switch & 5 pin Plug erected on PVC / Metallic/Wooden box
covered with appropriate front plate modules erected on / in wall / ceiling as per pipe erected
with following type of accessories.
[III] For 16A Plug with 2-4 sq.mm Cu. Wire with 2.5 sq.mm ( green) earthing wire. (j) in existing
6.1 4 pts 1-2-3.-III 660.00 1.01 666.60 pts 2,666.40
pipe erected concealed in wall/ceiling complete Cat. III
Providing & Erecting ISI mark Medium class RIGID PVC PIPES of following size complete to be
erected on/in wall or ceiling erected with necessary PVC fittings & Junction boxes fixed with
7 1600 Mtr 1.3.2. 32.00 1.01 32.32 Mtr 51,712.00
adhesive solution & Clamps with following dia of pipes, in approved manner as directed (b) 25
mm
Providing & Erecting Mains with 1.1 KV grade FRLS PVC insulated ISI marked stranded Copper
conductor wire in following type of pipe to be erected concealed in /flushed on wall/ceiling,
8 1280 Mtr 1.4.1. 45.00 1.01 45.45 Mtr 58,176.00
with 1.5 sq. mm copper conductor FRLS PVC insulated stranded wire of green colour for earth
continuity of following size (e) in existing pipe (c) 2 wire 1.5 sq. mm
Mains with 1.1 KV grade FRLS PVC insulated ISI marked stranded Copper conductor wire in

9 Mtr 1.4.2. following type of pipe to be erected in / on wall / ceiling with 2.5 sq. mm copper conductor FRLS 85.00 1.01 85.85 Mtr 0.00

PVC insulated stranded wire of green colour for earth continuity of following size
9.1 140 mtr (e) in existing pipe (a) 2 wire 4 sq. mm 85.00 1.01 85.85 mtr 12,019.00
9.2 160 mtr (e) in existing pipe (C) 2 wire 10 sq. mm 210.00 1.01 212.10 mtr 33,936.00
9.3 20 mtr (e) in existing pipe (i) 4 wire 10 sq. mm 400.00 1.01 404.00 mtr 8,080.00
Supplying and erecting Flexible PVC insulated multistrand multicore 1.1 kv grade ISI marked
10 95 mtr 1.4.5. copper wires of following size to be erected as directed. h) 2.50 Sq.mm 3 core round PVC 75.00 1.01 75.75 mtr 7,196.25
sheathed
Providing and erecting XLPE (IS:7098)(I)-88 ISI armoured cable multistrand / Solid Aluminium
11 25 Mtr 4-3-4. conductor for 1.1 KV. to be laid on wall with necessary clamps or in existing trench / pipe of 100.00 1.01 101.00 Mtr 2,525.00
following size of cables (b) 4 core 6 Sq. mm
Providing and, fixing heavy duty flange type brass cable gland with rubber ring for PVC insulated
12 2 EA 4-6-1. armoured cable complete with out going tails, insulating tape etc for following size of cables. (c) 40.00 1.01 40.40 EA 80.80
2 to 4 core 6 Sq. mm
Solderless crimping type Aluminium lugs conforming to IS suitable for cable of following size
13 8 EA 4-7-1. evenly crimped with high pressure tool & connected to switchgear terminals with 5.00 1.01 5.05 EA 40.40
brass/cadmium plated nut bolts in an approved manner. (a) 6 Sq.mm
Providing & erecting Approved make Power Saving 50 Watt Ceiling Fan with double ball bearing
ISI mark with Condenser 230 volt A.C. 50 Hz 1200 mm sweep complete having 3blades with
14 90 pts 5-1-6. 2,070.00 1.01 2,090.70 Ea. 188,163.00
aluminium blades with , canopy & 30 cms. down rod erected with 24/ 0.2, 3 core flexible wire
with earthing.(Make shall be approved by Engineer in charge))
Providing & Erecting Supplying & erecting single phase approved make industrial exhaust fan
suitable for medium duty ring mounted low noise operation suitable for medium duty having
15 8 pts 5-3-4. 3,600.00 1.01 3,636.00 29,088.00
following dia size and maximum speed in RPM With Nessesary Wooden Framing [C] 380 mm dia
1400 RPM Cat.II
Supplying & erecting earth pit of minimum bore dia.150mm size approved make Earthing
Electrode consisting Pipe-in-Pipe Technology as per IS 3043-1987 made of corrosion free
G.I.Pipes having Outer pipe dia of 50mm having 80-200 Micron galvanising, Inner pipe dia of 25
mm having 200-250 Micron galvanising, connection terminal dia of 12mm with constant ohmic
16 2 Nos. 3-14-9. 5,363.00 1.01 5,416.63 Nos. 10,833.26
value surrounded by highly conductive compound with high charge dissipation suitable for
following type of applications.(a) For Electrical Installation up to 440V in normal soil
Length of pipe - 1 Mtr
Back filling compound - 1 Nos Bag of 15 Kg.

17 10 Kg. 3-14-5 Providing and erecting HOT deep Galvanised iron strip wire 8 to 16 SWG. 90.00 1.01 90.90 Kg. 909.00
 ABSTRACT
Name of Work: Repairs to E.I. Work for School Building, Gandhinagar.
Rate Rs.
Sr. M.F. Amount
No Quantity S.O.R NO Description of Item Per Rs.
SOR for Total
SES
New LED Supplying and erecting LED indoor fittings with LEDs of wattage 0.2 Watt to 0.5 Watt
assembled on single MCPCB, with housing used as a heat sink shall be made of thick sheet Steel
conforming to IS: 513/CRCA polyester powder coated and high U.V. & corrosion resistance with
diffuser and/or Polycarbonate optics with company mark/name
120 to 300 V,Power Factor more than 0.9, THD < 10 %,
CCT 4000 K to 6500K, Uniformity ratio >0.7,
18 189 Nos. 2-15-3(A) Luminaire efficiency> 85 lumens/watt , 852.00 1.01 860.52 Nos. 162,638.28
LED driver efficiency > 85 %
CREE / OSRAM / PHILIPS Lumileds / NICHIA / SEOUL/Bridgelux(U.S.A.) make LED used for
luminaire. (Each fitting required LM-79 & LM-80 Certificates)© Tube Light with integral/ non-
integral driver (e) 36 Watts, Surge-2 KV, IP-20, 4 feet - cat-III

Supplying and erecting LED street light / Flood light fittings with High power White LEDs wattage
of 1Watt and above assembled on single MCPCB, efficiency more than 130 lm/w and corrosion
free High pressure die cast aluminum housing with smooth finish powder coated and heat sink
extruded aluminium with diffuser and Polycarbonate optics/ lenses with company mark/name
engraved or embossed
19 4 Nos. 2.15.4(B) 120 to 300 V,Power Factor more than 0.95, THD < 10 %, CCT 5000 K to 5700K, 17,480.00 1.01 17,654.80 Nos. 70,619.20
Uniformity ratio >0.45, Luminaire efficiency> 85 lumens/watt . LED driver efficiency > 85 %.
CREE / OSRAM / PHILIPS Lumileds / NICHIA / SEOUL/ BridgeLux (U.S.A.) make LED used for
luminaire. ( Each fittings required LM-79 & LM-80 certificates)(B) Flood Light (IP-65), Surge -
4KV(e) above 200 wattsCat-lll

New Miniature circuit breaker single pole 6A to 32A suitable to operate on 240 V A.C. system
20 40 Nos. 3.10.1. and having breaking capacity 10 KA to be erected in existing box. confirming to IS 8828/1996 115.00 1.01 116.15 Nos. 4,646.00
with ISI Mark Cat.III
Providing & erecting 240 V MCB double pole switch for motor & inductive load (C Curve)
21 6 Nos. 3.10.2. having 10 KA breaking capacity & confirms to IS : 8828 in existing box having following capacity - 335.00 1.01 338.35 Nos. 2,030.10
(B) 40 Amp. Cat.III
Providing & erecting 240 V MCB double pole switch for motor & inductive load (C Curve)
22 2 Nos. 3.10.2. having 10 KA breaking capacity & confirms to IS : 8828 in existing box having following capacity - 305.00 1.01 308.05 Nos. 616.10
(A) 6 to 32 Amp. Cat.III
Approved make ELCBs / RCCBs conforming to IS: 12640 and having sensitivity of 30 mA and
Short Circuit withstand capacity of 6 KA and suitable for operation on single phase 240 V. having
23 4 Nos. 3.12.1. 2,610.00 1.01 2,636.10 10,544.40
characteristic of quick action & tripping with all advance feature & do not incorporate any
electronic component. for following Max. rating erected as directed - (ii) 40Amps. DP Cat. III
Providing & erecting 415 V MCB Four Pole for Motor & Inductive Load (C Curve) having 10KA
24 2 Nos. 3.10.5. breaking capacity & confirms to IS :8828 in existing box having following capacity (a) 6 to 32 610.00 1.01 616.10 Nos. 1,232.20
Amp.
Providing & erecting 415 V MCB Four Pole for Motor & Inductive Load (C Curve) having 10KA
25 1 Nos. 3.10.5. breaking capacity & confirms to IS :8828 in existing box having following capacity (c)63 Amp. 750.00 1.01 757.50 Nos. 757.50
Cat.III
Providing and erecting Sheet Steel powder coated MCB distribution board - flush / surface
mounted fitted with busbar, neutral link, earth bar and DIN rail, confirming to IS 13032 and BS
26 4 Nos. 3-11-5. 1,280.00 1.01 1,292.80 Nos. 5,171.20
5486-1986 without MCB to house appropriate nos. of MCBs.(The DBs should be used of same
company of MCB to be used) (H) Single phase 12 way SS Double door
Providing & erecting approved make thermo plastic MCB/ELCB distribution board having
modular Double door with DIN rails, epoxy powder coated finish metal frame & door assembly
27 1 Nos. 3-11-8(E) 2,220.00 1.01 2,242.20 Nos. 2,242.20
with Acrylic/ Plastic door, spring & hinged pins complete with required PVC sleeved 32 / 63A
copper Bus strips without MCB / ELCBs -(e) Two Row 28 Mod
Providing & erecting water cooler having storage capacity 150 Ltr. & cooling capacity 150 Ltr.per
hour @ an ambient temp of 450 C. The outlet temp. of the water should drop by 150C within a
hour, The water cooler should be comprising of hermetically sealed compressor, fan motor,
28 4 Nos. 12-4-31 54,500.00 1.01 55,045.00 Nos. 220,180.00
condensing unit, water tank surrounded by evaporating, coil, thermostats, relay etc.complete
with necessary inlet & outlet connection. The body of water cooler will be made from Stainless
Steel.
Providing & erecting open well horizontal submersible pump set with cast iron body, complete
for three phase submersible motor having [D] For 5 HP 3 phase open well horizontal mono
29 1 EA 9.4.2. 16,816.50 1.01 16,984.67 EA 16,984.67
block pump set suitable for 1350 LPM to 310 LPM @ 10 to 42 Mtr head suitable for 50/65 mm
dia delivery pipe Cat. II
Providing and erecting ISI marked PVC insulated PVC Sheathed Flat flexible Submersible copper
30 25 mtr 9-7-1. 90.90 1.01 91.81 mtr 2,295.23
cable approved make of following Size. (b) 3 Core x 2.5 Sq. mm.
Supplying & erecting Philips Ahuja make Amplifier having following specification:
Power Output :250W (RMS) (300W Max.)
inputs : 6 Misc. & 2 Aux.
frequency Response :50-1500HZ I3db
Tone Controls :Cut & Boost type
31 1 Ea 7-3-3 LED Meter :5 LED Arrays 13332 1.01 13,465.32 Ea 13,465.32
The amplifier suitable to operate 240V A.C.& 24volt D.C. (Battery) with automatic changeover
from AC to Battery operation, duly protected by wrong Battery Polarity connections.

Supplying & erecting Mixing Console having channels, Audio mixer with. Echo facility for live
32 1 Ea 7-4-1 performance, Auditorium & stadiums, having following features & facilities. (A) 14 Channel 21694 1.01 21,910.94 Ea 21,910.94
Audio Mixer with ECHO
Supplying and erecting Philips / Ahuja make Weather & Dust resistant sound column with

33 6 Ea 7-5-2. Aluminium case & Aluminium mesh grille with foam layer under grill, rotary- switch for selecting 696.90 1.01 703.87 Ea 4,223.21

power taps / impedance having frequency response 150-20000 Hz with following specifications
(a) With 4 speakers, capacity of power handling 45W (MAX) & 30 W RMS, each speaker have
31.1 6 EA 2400.00 1.01 2,424.00 EA 14,544.00
impedance of respectively 300 ohms / 30 W, 500ohms/20W,I -K.ohms/10 W, 2K. ohms / 5W.
 ABSTRACT
Name of Work: Repairs to E.I. Work for School Building, Gandhinagar.
Rate Rs.
Sr. M.F. Amount
No Quantity S.O.R NO Description of Item Per Rs.
SOR for Total
SES
Supplying microphones stands with sturdy mechanism, treble free movement & positioning of
34 7-6-1.
microphones, free from rust with superior quality of chrome plating with following size.
35 1 EA (a) Fixed height of 13 Cms.with base dia.12 CMS 140.00 1.01 141.40 EA 141.40
36 1 EA (b) Fixed height 35 cms & extendable up to 53 cms, with round base of dia. 16 cms. 300.00 1.01 303.00 EA 303.00
Supplying, Installing & testing approved make highly sensitive microphone capable to pick up
weak sound from longer distance & wider area suitable for stage shows, group singing with
37 1 EA 7-6-2. frequency response 50 - 16000 Hz. Having sensitivity of 1.6MV / Pa & impedance 250 3100.00 1.01 3,131.00 EA 3,131.00
ohms (Lo -Z), Supplied with quick detachable holder & 10 mtr. twin core cable & 3 pin XLR
connector.
Supplying & erecting 5 stage single reverse osmosis water purification system with M.S. powder
coated frame, prefilter housing with 'O' ring presediment filter GAC filter, carbon filter suitable
buster DC pump capacity 80 psi, mention with 40 Osg inline type post carbon filter auto low &
38 4 Ea 8-8-6 27270 1.01 27,542.70 Ea 110,170.80
high pressure switches with following size of storage tank & LPH capacity & erected as directed
with one year comprehensive maintenance guarantee.[C] 50 Ltr / Hr with 250 psi 2 nos booster
pump
Supplying & erecting approved make motor control cubical panel (Direct - on - line) made
from 16 G. CRCA sheet duly epoxy powder painted inside and outside with hinged doors and
locking, arrangement consisting of suitable size of ON- OFF isolator (AC - 3/23duty) main fuses,
single phasing preventer, indicating lamps for R- Y - B phases, overload relay, Automatic water
39 1 Ea 9-5-2 8282 1.01 8,364.82 Ea 8,364.82
level controller, Ammeter, Voltmeter each with two way selector switch incoming, wires duly
socket crimped, main contactor & overload relay, start - stop push buttons, to be erected on
angle iron frame grouted on wall as directed. The isolator, overload relay & contactors will be of
L & T, Siemens or BCH make only. (a) DOL up to 5.0 H.P.

Total Estimated Cost Rs. 1,245,095.08

Say Rs. 1,245,096.00
PROJECT: MUNICAIPAL SCHOOL, GANDHINAGAR
SUBJECT:MEASUREMENT SHEET
DATE:04.10.2020

2.5sq.mm
250W LED
36W LED 5A 16A Lighting Power x 3C
SR.NO. DISCRIPTION FLOOD FAN FAN ROD EX.FAN LP MCB LP
TUBELIGHT SOCKET SOCKET mains 1.5 mains 4.0 flexible
LIGHT
cable
GROUND FLOOR
1 ROOM-1 8.00 - 5.00 5.00 - 8.00 - 4.00 - 70.00 - -
2 ROOM-2 8.00 - 5.00 5.00 - 8.00 - 4.00 - 50.00 - -
3 ROOM-3 8.00 - 5.00 5.00 - 8.00 - 4.00 - 50.00 - -
4 ROOM-4 8.00 - 5.00 5.00 - 8.00 - 4.00 - 70.00 - -
5 ROOM-5 8.00 - 5.00 5.00 - 8.00 - 4.00 - 70.00 - -
6 ROOM-6 8.00 - 5.00 5.00 - 8.00 - 4.00 - 50.00 - -
7 ROOM-7 8.00 - 5.00 5.00 - 8.00 - 4.00 - 50.00 - -
8 ROOM-8 8.00 - 5.00 5.00 - 8.00 - 4.00 - 70.00 - -
9 TOILET (BOYS) 2.00 - - - 1.00 2.00 - - - - - -
10 TOILET (GIRLS) 2.00 - - - 1.00 2.00 - - - - - -
11 STAFF TOILET (BOYS) 1.00 - - - 1.00 1.00 - - - - - -
12 STAFF TOILET (GIRLS) 1.00 - - - 1.00 1.00 - - - - - -
13 Water Cooler POINT-1 - - - - - - - - 1.00 - 35.00 -
14 Water Cooler POINT-2 - - - - - - - - 1.00 - 35.00 -
15 Water Cooler ROOM/ROOM-9 8.00 - 5.00 5.00 - 6.00 - 4.00 - 70.00 - -
16 PASSGE 15.00 - - - - 15.00 - - - 70.00 - -
17 GROUND FLOOR OUT SIDE - 4.00 - - - - 4.00 - - - - 95.00
TOTAL FOR GROUND FLOOR 93.00 4.00 45.00 45.00 4.00 91.00 4.00 36.00 2.00 620.00 70.00 95.00
FIRST FLOOR
1 ROOM-1 8.00 - 5.00 5.00 - 8.00 - 4.00 - 70.00 - -
2 ROOM-2 8.00 - 5.00 5.00 - 8.00 - 4.00 - 50.00 - -
3 ROOM-3 8.00 - 5.00 5.00 - 8.00 - 4.00 - 50.00 - -
4 ROOM-4 8.00 - 5.00 5.00 - 8.00 - 4.00 - 70.00 - -
5 ROOM-5 8.00 - 5.00 5.00 - 8.00 - 4.00 - 70.00 - -
6 ROOM-6 8.00 - 5.00 5.00 - 8.00 - 4.00 - 50.00 - -
7 ROOM-7 8.00 - 5.00 5.00 - 8.00 - 4.00 - 50.00 - -
8 ROOM-8 8.00 - 5.00 5.00 - 8.00 - 4.00 - 70.00 - -
9 TOILET (BOYS) 2.00 - - - 1.00 2.00 - - - - - -
10 TOILET (GIRLS) 2.00 - - - 1.00 2.00 - - - - - -
11 STAFF TOILET (BOYS) 1.00 - - - 1.00 1.00 - - - - - -
12 STAFF TOILET (GIRLS) 1.00 - - - 1.00 1.00 - - - - - -
13 Water Cooler POINT-1 - - - - - - - - 1.00 - 35.00
14 Water Cooler POINT-2 - - - - - - - - 1.00 - 35.00 -
15 Water Cooler ROOM/ROOM-9 8.00 - 5.00 5.00 - 6.00 - 4.00 - 70.00 - -
16 PASSGE 15.00 - - - - 15.00 - - - 70.00 - -
TOTAL FOR FIRST FLOOR 93.00 - 45.00 45.00 4.00 91.00 - 36.00 2.00 620.00 70.00 -
MDM SHED
1 MDM SHED 3.00 - 2.00 2.00 - - - - - 40.00 - -
TOTAL MDM 3.00 - 2.00 2.00 - - - - - 40.00 - -
TOTAL 189.00 4.00 92.00 92.00 8.00 182.00 4.00 72.00 4.00 1,280.00 140.00 95.00
194.00