0% found this document useful (0 votes)
112 views49 pages

Salinan Lembar Jawaban - UD MAWAR COOL

The document contains the trial balance for UD. Mawar Cool as of November 30, 2024, detailing various accounts with their respective debit and credit balances, totaling Rp 2,942,665,000 for both sides. It also includes purchase, sales, cash receipt, cash payment, general, petty cash, inventory cards, and subsidiary ledgers for December 2024, showing transactions and balances for different accounts. The recapitulatory sections summarize the transactions for sales, cash receipts, purchases, cash payments, memorials, and petty cash, confirming the totals for each category.

Uploaded by

Warda Nufus
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
112 views49 pages

Salinan Lembar Jawaban - UD MAWAR COOL

The document contains the trial balance for UD. Mawar Cool as of November 30, 2024, detailing various accounts with their respective debit and credit balances, totaling Rp 2,942,665,000 for both sides. It also includes purchase, sales, cash receipt, cash payment, general, petty cash, inventory cards, and subsidiary ledgers for December 2024, showing transactions and balances for different accounts. The recapitulatory sections summarize the transactions for sales, cash receipts, purchases, cash payments, memorials, and petty cash, confirming the totals for each category.

Uploaded by

Warda Nufus
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 49

UD.

MAWAR COOL
TRIAL BALANCE
PER 30 NOVEMBER 2024
(Dalam rupiah)
KODE NAMA AKUN DEBET KREDIT
1-1100 Cash in Bank Rp 1,125,960,000 Rp -
1-1200 Petty Cash Rp 10,000,000 Rp -
1-1300 Accounts Receivable Rp 337,995,000 Rp -
1-1400 Allowance for Doubtful Debt Rp 12,800,000
1-1500 Merchandise Inventory Rp 415,500,000 Rp -
1-1600 Office Supplies Rp 10,300,000 Rp -
1-1700 Prepaid Insurance Rp 17,500,000 Rp -
1-1800 Prepaid Rent Rp 22,500,000 Rp -
1-1900 PPN Income Rp 48,760,000
1-2100 Equipment at Cost Rp 22,000,000 Rp -
1-2110 Equipment Accum Dep Rp - Rp 16,500,000
2-1100 Accounts Payable Rp - Rp 195,804,000
2-1200 Expense Payable Rp - Rp 900,000
2-1300 Income Tax Payable (21) Rp - Rp -
2-1400 Income Tax Payable (22) Rp - Rp -
2-1500 Income Tax Payable (23) Rp - Rp -
2-1600 Income Tax Payable (25/29) Rp - Rp -
2-1700 PPN Payable Rp - Rp -
2-1800 PPN Outcome Rp - Rp 81,610,000
2-2100 Bank Mandiri Loan Rp - Rp 150,000,000
3-1100 Deva Capital Rp - Rp 922,650,000
3-1200 Deva Drawing Rp 25,400,000 Rp -
3-1300 Income Summary Rp - Rp -
4-1100 Sales Rp - Rp 1,549,851,000
4-1200 Sales Return Rp 24,000,000 Rp -
4-1300 Sales Discount Rp - Rp -
4-1400 Freight Collected Rp - Rp 6,750,000
5-1100 Cost of goods Sold Rp 698,400,000 Rp -
5-1200 Freight Paid Rp 11,050,000 Rp -
6-1000 Advertising Expenses Rp 4,400,000 Rp -
6-1100 Telephone, Internet & Electricity ex Rp 11,400,000 Rp -
6-1200 Office Supplies Expenses Rp 4,950,000 Rp -
6-1300 Bad Debt Expense Rp - Rp -
6-1400 Depreciation Expense Rp 16,500,000 Rp -
6-1500 Insurance Expense Rp 14,300,000 Rp -
6-1600 Rent Expense Rp 23,300,000 Rp -
6-1700 Wages & Salaries Expense Rp 36,300,000 Rp -
6-1800 Maintenance expense Rp 8,450,000
6-1900 Other Operating Expense Rp 19,267,000 Rp -
8-1100 Interest Revenue Rp - Rp 5,800,000
9-1100 Interest Expense Rp 22,800,000 Rp -
9-1200 Bank Service Charge Rp 6,600,000 Rp -
9-1300 Income Tax Expense Rp 5,033,000 Rp -
TOTAL Rp 2,942,665,000 Rp 2,942,665,000
UD. MAWAR COOL
PURCHASE JOURNAL
DECEMBER 2024

DEBIT CREDIT
FACTUR POS MERCHANDISE ACCOUNTS
DATE DESCRIPTION PPN Income FREIGHT PAID
NO. REF INVENTORY PAYABLE
(1-1500) (1-1900) (5-1200) (2-1100)
2024

Dec

TOTAL

ACCOUNT NO. AMOUNT ACCOUNT NO. AMOUNT

Total 0 Total 0

0
UD. MAWAR COOL
SALES JOURNAL
DECEMBER 2024

DEBIT CREDIT
FACTUR POS ACCOUNTS COST OF GOODS
DATE DESCRIPTION SALES PPN OUTCOME
NO. REF RECEIVABLE SOLD
(1-1300) (5-1100) (4-1100) (2-1800)
2024

Dec

TOTAL

ACCOUNT NO.

TOTAL
CREDIT
FREIGHT INCOME TAX MERCHANDISE
COLLECTED PAYABLE (22) INVENTORY
(4-1400) (2-1400) (1-1500)

AMOUNT ACCOUNT NO. AMOUNT

0 TOTAL 0

0
UD. MAWAR COOL
CASH RECEIPT JOURNAL
DECEMBER 2024

DEBIT CREDIT

NO. POS
DATE DESCRIPTION OTHERS OTHERS
EVIDENCE REF CASH IN ACCOUNT
BANK RECEIVABLE ACCOUNT
ACCOUNT ACCOUNT NO TOTAL ACCOUNT TOTAL
NO
(1-1100) (1-1300)
2024

Dec

TOTAL

ACCOUNT NO. AMOUNT ACCOUNT NO. AMOUNT

TOTAL 0 TOTAL 0
-
UD. MAWAR COOL
CASH PAYMENT JOURNAL
DECEMBER 2024
(In Rupiah)

DEBIT CREDIT

NO. CHECK POS OTHERS


DATE DESCRIPTION ACCOUNT
EVIDENCE NO. REFF CASH IN BANK
PAYABLE
ACCOUNT NAME ACC. NO TOTAL
(2-1100) (√) (1-1100)
2024

Dec

TOTAL 0 0 0

ACCOUNT NO. AMOUNT ACCOUNT NO. AMOUNT


2-1100 0 1-1100 0
1-1200 0
2-2100 0
6-1700 0
6-1800 0
9-1100 0
TOTAL 0 TOTAL 0

0
UD. MAWAR COOL
GENERAL JOURNAL
DECEMBER 2024

EVIDEN
DATE DESCRIPTION POS REF DEBIT CREDIT
CE NO
2024
Dec

TOTAL

ACCOUNT NO. AMOUNT ACCOUNT NO.

TOTAL 0 TOTAL
AMOUNT

0
UD. MAWAR COOL
PETTY CASH JOURNAL
DECEMBER 2024

DEBIT KREDIT
EVIDENCE
DATE DESCRIPTION PETTY CASH
NO ACCOUNTS ACC. NO TOTAL
(1-1200)
2024

Dec

TOTAL

DEBIT CREDIT
ACCOUNT NO. AMOUNT ACCOUNT NO. AMOUNT

TOTAL 0 TOTAL 0
UD. MAWAR COOL
INVENTORY CARD
DECEMBER, 2024
NAME : AC ASRI 2PK
KODE : AR18
( In Rupiah )
EVIDEN IN OUT
DATE DESCRIPTION
CE NO UNIT PRICE TOTAL UNIT

2024
Dec

UD. MAWAR COOL


INVENTORY CARD
DECEMBER, 2024
NAME : AC COOL 2PK
KODE : CL18
( In Rupiah )
EVIDEN IN OUT
DATE DESCRIPTION
CE NO UNIT PRICE TOTAL UNIT

2024
Dec
COOL
CARD
2024

METODE : FIFO
OUT BALANCE
PRICE TOTAL UNIT PRICE TOTAL

COOL
CARD
2024

METODE : FIFO
OUT BALANCE
PRICE TOTAL UNIT PRICE TOTAL
UD. MAWAR COOL
RECAPITULATION JOURNAL
SALES JOURNAL RECAPITULATION
DEBIT CREDIT
ACCOUNT NO. AMOUNT ACCOUNT NO. AMOUNT
1-1300 635,480,000 1-1500 462,800,000
5-1100 462,800,000 2-1800 62,480,000
4-1100 568,000,000
4-1400 5,000,000

TOTAL 1,098,280,000 TOTAL 1,098,280,000

CASH RECEIPT JOURNAL RECAPITULATION


DEBIT CREDIT
ACCOUNT NO. AMOUNT ACCOUNT NO. AMOUNT
1-1100 399,935,000 1-1300 377,180,000
5-1100 16,700,000 1-1500 16,700,000
2-1800 2,255,000
4-1100 20,500,000

TOTAL 416,635,000 TOTAL 416,635,000

PURCHASES JOURNAL RECAPITULATION


DEBIT CREDIT
ACCOUNT NO. AMOUNT ACCOUNT NO. AMOUNT
1-1500 580,500,000 2-1100 646,655,000
1-1900 63,855,000
5-1200 2,300,000

Total 646,655,000 Total 646,655,000

CASH PAYMENT JOURNAL RECAPITULATION


DEBIT CREDIT
ACCOUNT NO. AMOUNT ACCOUNT NO. AMOUNT
2-1100 60,606,000 1-1100 238,706,000
1-1200 1,600,000
2-2100 150,000,000
6-1700 10,000,000
6-1800 1,500,000
9-1100 15,000,000
Total 238,706,000 Total 238,706,000

MEMORIAL JOURNAL RECAPITULATION


DEBIT CREDIT
ACCOUNT NO. AMOUNT ACCOUNT NO. AMOUNT
1-1500 22,000,000 1-1300 29,970,000
2-1100 18,093,000 1-1500 16,300,000
2-1800 2,970,000 1-1900 1,793,000
4-1200 27,000,000 5-1100 22,000,000
TOTAL 70,063,000 TOTAL 70,063,000
PETTY CASH JOURNAL RECAPITULATION
DEBIT CREDIT
ACCOUNT NO. AMOUNT ACCOUNT NO. AMOUNT
1-1600 700,000 1-1200 1,600,000
2-1200 900,000

TOTAL 1,600,000 TOTAL 1,600,000


UD. MAWAR COOL
SUBSIDIARY LEDGER-ACCOUNT PAYABLE
DECEMBER, 2024
(In Rupiah)

Nama : PT RAMA JAYA Kode : S001

Balance
Date Description Ref Debit Credit
Debit
2024

DEC

Nama : PT RASKA BERKAH Kode : S002

Balance
Date Description Ref Debit Credit
Debit
2024

DEC

Nama : TUNAS NALENDRA Kode : S003


Balance
Date Description Ref Debit Credit
Debit
2024
DEC
Nama : SMK NEGERI 100 Kode : S004
Balance
Date Description Ref Debit Credit
Debit
2024
DEC
LE

Balance
Credit

Balance
Credit

Balance
Credit
Balance
Credit
UD. MAWAR COOL
SUBSIDIARY LEDGER-ACCOUNT RECEIVABLE
DECEMBER, 2024
(In Rupiah)

Nama : Toko Adnan Kode : C001

Balance
Date Description Ref Debit Credit
Debit Credit

2024

DEC

Nama : Toko Faras Kode : C002

Balance
Date Description Ref Debit Credit
Debit Credit

2024

DEC

Nama : Toko Zahra Kode : C003

Balance
Date Description Ref Debit Credit
Debit Credit

2024

DEC
Nama : Toko Zulfa Kode : C004
Balance
Date Description Ref Debit Credit
Debit Credit
2024
DEC
UD. MAWAR COOL
GENERAL LEDGER
DECEMBER 2024
Account Number:
Account: Cash in Bank GENERAL LEDGER
1-1100
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 1,125,960,000 -
Dec

Account Number:
Account: Petty Cash GENERAL LEDGER
1-1200
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 10,000,000 -
Dec

Account Number:
Account: Accounts Receivable GENERAL LEDGER
1-1300
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 337,995,000 -
Dec

Account Number:
Account: Allowance for Doubtful Debt GENERAL LEDGER
1-1400
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 12,800,000
Dec
Account Number:
Account: Merchandise Inventory GENERAL LEDGER
1-1500
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 415,500,000 -
Dec

Account Number:
Account: Office Supplies GENERAL LEDGER
1-1600
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 10,300,000 -
Dec

Account Number:
Account: Prepaid Insurance GENERAL LEDGER
1-1700
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 17,500,000 -
Dec

Account Number:
Account: Prepaid Rent GENERAL LEDGER
1-1800
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 22,500,000 -
Dec

Account Number:
Account: PPN Income GENERAL LEDGER
1-1900
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 48,760,000
Dec

Account Number:
Account: Equipment at Cost GENERAL LEDGER
1-2100
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 22,000,000 -
Dec

Account Number:
Account: Equipment Accum Dep GENERAL LEDGER
1-2110
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance - 16,500,000
Dec

Account Number:
Account: Accounts Payable GENERAL LEDGER
2-1100
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance - 195,804,000
Dec

Account Number:
Account: Expense Payable GENERAL LEDGER
2-1200
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance - 900,000
Dec
Account Number:
Account: Income Tax Payable (21) GENERAL LEDGER
2-1300
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance - -
Dec

Account Number:
Account: Income Tax Payable (22) GENERAL LEDGER
2-1400
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance - -
Dec

Account Number:
Account: Income Tax Payable (23) GENERAL LEDGER
2-1500
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance - -
Dec

Account Number:
Account: Income Tax Payable (25/29) GENERAL LEDGER
2-1600
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance - -
Dec

Account Number:
Account: PPN Payable GENERAL LEDGER
2-1700
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance - -
Dec

Account Number:
Account: PPN Outcome GENERAL LEDGER
2-1800
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance - 81,610,000
Dec

Account Number:
Account: Bank Mandiri Loan GENERAL LEDGER
2-2100
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance - 150,000,000
Dec

Account Number:
Account: Deva Capital GENERAL LEDGER
3-1100
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance - 922,650,000
Dec

Account Number:
Account: Deva Drawing GENERAL LEDGER
3-1200
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 25,400,000 -
Dec
Account Number:
Account: Income Summary GENERAL LEDGER
3-1300
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance - -
Dec

Account Number:
Account: Sales GENERAL LEDGER
4-1100
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance - 1,549,851,000
Dec

Account Number:
Account: Sales Return GENERAL LEDGER
4-1200
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 24,000,000 -
Dec

Account Number:
Account: Sales Discount GENERAL LEDGER
4-1300
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance - -
Dec
Account Number:
Account: Freight Collected GENERAL LEDGER
4-1400
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance - 6,750,000
Dec

Account Number:
Account: Cost of goods Sold GENERAL LEDGER
5-1100
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 698,400,000 -
Dec

Account Number:
Account: Freight Paid GENERAL LEDGER
5-1200
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 11,050,000 -
Dec

Account Number:
Account: Advertising Expenses GENERAL LEDGER
6-1000
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 4,400,000 -
Dec

Account Number:
Account: Telephone, Internet & Electricity exp GENERAL LEDGER
6-1100
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 11,400,000 -
Dec

Account Number:
Account: Office Supplies Expenses GENERAL LEDGER
Account: Office Supplies Expenses GENERAL LEDGER
6-1200
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 4,950,000 -
Dec

Account Number:
Account: Bad Debt Expense GENERAL LEDGER
6-1300
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance - -
Dec

Account Number:
Account: Depreciation Expense GENERAL LEDGER
6-1400
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 16,500,000 -
Dec

Account Number:
Account: Insurance Expense GENERAL LEDGER
6-1500
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 14,300,000 -
Dec

Account Number:
Account: Rent Expense GENERAL LEDGER
6-1600
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 23,300,000 -
Dec

Account Number:
Account: Wages & Salaries Expense GENERAL LEDGER
6-1700
Balance
Date Description Ref. Debit Credit
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 36,300,000 -
Dec

Account Number:
Account: Maintenance expense GENERAL LEDGER
6-1800
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 8,450,000
Dec

Account Number:
Account: Other Operating Expense GENERAL LEDGER
6-1900
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 19,267,000 -
Dec

Account Number:
Account: Interest Revenue GENERAL LEDGER
8-1100
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance - 5,800,000
Dec

Account Number:
Account: Interest Expense GENERAL LEDGER
9-1100
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 22,800,000 -
Dec

Account Number:
Account: Bank Service Charge GENERAL LEDGER
9-1200
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 6,600,000 -
Dec

Account Number:
Account: Income Tax Expense GENERAL LEDGER
9-1300
Balance
Date Description Ref. Debit Credit
Debit Credit
2024 1 Opening Balance 5,033,000 -
Dec
UD. MAWAR COOL
TRIAL BALANCE, PER 31 DESEMBER 2024

ACCOUN
ACCOUNT NAME DEBET CREDIT
T NO
1 1-1100 Cash in Bank
2 1-1200 Petty Cash
3 1-1300 Accounts Receivable
4 1-1400 Allowance for Doubtful Debt
5 1-1500 Merchandise Inventory
6 1-1600 Office Supplies
7 1-1700 Prepaid Insurance
8 1-1800 Prepaid Rent
9 1-1900 PPN Income
10 1-2100 Equipment at Cost
11 1-2110 Equipment Accum Dep
12 2-1100 Accounts Payable
13 2-1200 Expense Payable
14 2-1300 Income Tax Payable (21)
15 2-1400 Income Tax Payable (22)
16 2-1500 Income Tax Payable (23)
17 2-1600 Income Tax Payable (25/29)
18 2-1700 PPN Payable
19 2-1800 PPN Outcome
20 2-2100 Bank Mandiri Loan
21 3-1100 Deva Capital
22 3-1200 Deva Drawing
23 3-1300 Income Summary
24 4-1100 Sales
25 4-1200 Sales Return
26 4-1300 Sales Discount
27 4-1400 Freight Collected
28 5-1100 Cost of goods Sold
29 5-1200 Freight Paid
30 6-1000 Advertising Expenses
31 6-1100 Telephone, Internet & Electricity exp
32 6-1200 Office Supplies Expenses
33 6-1300 Bad Debt Expense
34 6-1400 Depreciation Expense
35 6-1500 Insurance Expense
36 6-1600 Rent Expense
37 6-1700 Wages & Salaries Expense
38 6-1800 Maintenance expense
39 6-1900 Other Operating Expense
40 8-1100 Interest Revenue
41 9-1100 Interest Expense
42 9-1200 Bank Service Charge
43 9-1300 Income Tax Expense
TOTAL
UD. MAWAR COOL
ADJUSMENT ENTRIES
DECEMBER 2024

TGL NAMA AKUN REF DEBET CREDIT


2022
Des

TOTAL - -
UD. MAWAR
WORKSHE
December 2

Trial Balance Adjustment


Acc. No. ACCOUNT NAME
DEBIT CREDIT DEBIT
1-1100 Cash in Bank
1-1200 Petty Cash
1-1300 Accounts Receivable
1-1400 Allowance for Doubtful Debt
1-1500 Merchandise Inventory
1-1600 Office Supplies
1-1700 Prepaid Insurance
1-1800 Prepaid Rent
1-1900 PPN Income
1-2100 Equipment at Cost
1-2110 Equipment Accum Dep
2-1100 Accounts Payable
2-1200 Expense Payable
2-1300 Income Tax Payable (21)
2-1400 Income Tax Payable (22)
2-1500 Income Tax Payable (23)
2-1600 Income Tax Payable (25/29)
2-1700 PPN Payable
2-1800 PPN Outcome
2-2100 Bank Mandiri Loan
3-1100 Deva Capital
3-1200 Deva Drawing
3-1300 Income Summary
4-1100 Sales
4-1200 Sales Return
4-1300 Sales Discount
4-1400 Freight Collected
5-1100 Cost of goods Sold
5-1200 Freight Paid
6-1000 Advertising Expenses
6-1100 Telephone, Internet & Electricity
exp
6-1200 Office Supplies Expenses
6-1300 Bad Debt Expense
6-1400 Depreciation Expense
6-1500 Insurance Expense
6-1600 Rent Expense
6-1700 Wages & Salaries Expense
6-1800 Maintenance expense
6-1900 Other Operating Expense
8-1100 Interest Revenue
9-1100 Interest Expense
9-1200 Bank Service Charge
9-1300 Income Tax Expense
TOTAL
UD. MAWAR COOL
WORKSHEET
December 2024

Adjustment Adjusted Trial Balance Income Summary Balance Sheet


CREDIT DEBIT CREDIT DEBIT CREDIT DEBIT
-
- - -
-

-
Balance Sheet
CREDIT

- -

-
-
-
UD. MAWAR COOL
INCOME STATEMENT
For The Year Ended, December, 31, 2024
UD. MAWAR COOL
STATEMENTS OF CHANGES IN EQUITY
PER 31 DECEMBER 2024
UD. MAWAR COOL
BALANCE SHEET
PER 31 DESEMBER 2024
UD. MAWAR COOL
BALANCE SHEET
ER 31 DESEMBER 2024
UD. MAWAR COOL
CASH FLOW STATEMENTS
DECEMBER 31, 2024
(In Rupiah)
Rp -
UD. MAWAR COOL
CLOSING JOURNAL
PER 31 DESEMBER 2024

DATE DESCRIPTION REFF DEBIT


CREDIT
UD MAWAR COOL
POST CLOSING TRIAL BALANCE
PER 31 DESEMBER 2024

ACCOUNT DEBIT CREDIT


ACCOUNT NAME
NUMBER Rp Rp
1-1100 Cash in Bank
1-1200 Petty Cash
1-1300 Accounts Receivable
1-1400 Allowance for Doubtful Debt
1-1500 Merchandise Inventory
1-1600 Office Supplies
1-1700 Prepaid Insurance
1-1800 Prepaid Rent
1-1900 PPN Income
1-2100 Equipment at Cost
1-2110 Equipment Accum Dep
2-1100 Accounts Payable
2-1200 Expense Payable
2-1300 Income Tax Payable (21)
2-1400 Income Tax Payable (22)
2-1500 Income Tax Payable (23)
2-1600 Income Tax Payable (25/29)
2-1700 PPN Payable
2-1800 PPN Outcome
2-2100 Bank Mandiri Loan
3-1100 Deva Capital

Amount ........................

You might also like