~ (~) i:hlll~<'1ll

J-11Jlaffa a,a,t;,tl- 11
' .:,
~~
Offi ce of the
NORTHE AST FRONTIER RAILWAY General Manager (Works)
E NGINEER ING DEPARTM ENT
Maligaon , Guwahati - 11
No. Estimatesf frack/HQ/0 I
Dated: 07.02.2025
To,
Sr. DEN/C!Kl R, APDJ, RNY & LMG

Subject: Subm ission of sanctioned estimates of Ballast less Track

You are hereby advised to prepare the estimates of works of Ballastless Track in your
Division sanctioned under PH-53 and forward to the undersigned after accounts vetting and
sanct1on of the estimates.

List of sanctioned works, of which estimates are being sought, is furnished below -

SN Divis.ion Project ID Name of Work Cost (in

Thousand Rs.)
I KIR 08.02.53.23.3 .51.020 Darjeeling~ ~AT DJ: Provision 2616
of ballast track
2 APDJ 08.01.53.23 .1.50.026 Provision of Ballast less Track 453300
in (FKM,KOJ & DBB Yard ) in
Connection wiu'-1 Station
Development.
3 APDJ 08.01.53 .23 . 1.50.025 Provision of Ballast less Track 346700
,
in (NCB,DQG & KAMG Yard)
in Connection with Station
Development.
4 APDJ 08.01 .53.23 .1.50.028 Provision of Ballast less Track 255200
in (BNV & NMZ Yard) in
Connection with Station
Developm ent.
5 APDJ 08 .01. 53.23 .1.50.027 Provision of Ballast less Track 205500
in (HSA, DLO Yard) in
Connection with Station
Development.
6 RNY 08.04.53 .23 .1.53 .016 At NBQ:- Provision of 368000
Ballastless track for line no.
1D,3D,1,3,4,5 & 6 under Amrit
Bharat Station Scheme.
 -1
SN Divi sion Proj ect ID Nam e of Wor k
I 7 RNY 08.0 4.53 .24.1.53.001
I
At RPA N and NHL N •
Cost (in
Tho usan d Rs.)
\ 1921 00
Prov ision of Ball ast\e ss track
II unde r Amr it Bhar at Stati on
I Sche me.
8 LMG 08.0 3 .53.2 3 .1.52 .027 Con struc tion of bal lastless track 3524 00
at Bada rpur, Half long &
Aga rtala yard unde r Lum ding
I
divis ion .

Cop y of an estim ate of Ball ast less Trac k vette

d and sanc tione d at HQ is attac hed here with
your refer ence . for

(~~
Dy. Chie f Eng inee r!fra ck
N . F . Rail way , Mali gaon

J
 l~~)

NORTHEA ST FRONTIER RAILWAY

Abstract of cost of work
( OUTER SHEET)

OFFICE- DY.CE/TK/MLG
Department ENGG./TK
Estimate No. 02/Dy.CE/TK/2024-25 Date: 31 .01 .2025
Framed by Pradeep Yadav Designation:DY.CE/TK/MLG
Station or mileage: NTSK, SFR, SLX
Division: TSK
division
NAME OF WORK:- Provision of Ballast less Track at NTSK yard(UNo.1,2 & 3),at SFR ,SLX(UNo.1) in Tinsukia

Estimated Cost Allocation

Original Q,I
Sub- "C Q: Cl>
Stores is Stores to be C >:::,
...
·;;; . uQ,I
Total total in case u:: ::, C
heads of Work Material Capital ~ -C Cl> 0 .!i? ; Total
stock purchased 0 u. _j a. ~ >
of revised 0 >
Cl> Cl> "'O
work Cl) d ... 0 CV

CASH STORE TOTAL estimate

- 216058.00 - 236423315 - 236423315 - - - - - - 236423315.0 0

CAP 236207257

direct or by re-appropriation. 3 0 0 {" , ~

Provided from budget Outlay for the year 2023-24 Project ID No.08.05.53.2 3.1.54.024 under 'LB-2097 (IRPSM)'

Report and justification

Specification Enclosed
Designation: DY.CEfTK/MLG
ti

No. r- A l~)/ v.i-/ u/ ft/ fl (_ A.;-) Dated. Ob, 02 • '.2--~ \f)_pfy9

Incidence and allocation verified ( subject to the check note attached )
C-((.
This require the sanction of the ~ 9/ -TAq/ ~µ~
J f'~
7
~ / e<~,,if
~" -~e; o<--
1/ 1.~~~ ~~'?}
FA&CAO/NFR ~~'v< .( ~~ti \}'l> t--,
·'i-.e.'
~\~~ ~G~ ~\., rl>~"
~ ~"tl~f1'' ~, a <:>e,\-s ~~ •0'-#~
~ ~ I r ,~ \\gac,s'
1\: /1-f·w,ft1
Sf.
t4.f fa\
 REPOR T AND JUSTIFICATIO N . . of
.
1) Railway Board vide Letter No. 2022/SD- fl/22/0B/0 S/ Misc Dated 01 .11.2022, instructed 'b'lit
I for provIs1on
to explore poss, k . Yto be proposed .
ballast track at station where contracts already in place for Major U~gradation, work of provision
of BallaSt les~ tra~ ~~X are main lines
2) NTSK has already been taken up for upgradation under ABSS and line no-2 at NTSK and Line no- 1
at SF an
where trains pass with sectional speeds.
3) Yard and station area drainage at NTSK need improvement also. . roposed for sanctioning under
In view of above the instant work for provision of Ballast Less Tracks in these Platform lines
are P
budget year 2023-24.

~
N. F. Railway, Maligaon
 ABSTRACT COST OF ESTIMATE
3),at SFR
NAME OF WORK:- Provision of Ballast less Track at NTSK yard(UNo.1,2 &
,SLX(UNo.1) in Tinsukia division
DESCRIPTION CASH STORE TOTAL
SN
(i) Cost Ballastless Track 218402062.59 0.00 218402062.59
2184020.63 0.00 2184020.63
1 Contingencies C@. 1%
220586083.22 0.00 220586083 .22

3 Departmental Charges @5.33% 11757238.24 0.00 11757238.24

4 Sports and development charges @0.1% 220586.08 0.00 220586.08
Total Civil cost 232563907.53 0.00 232563907.53
Electrical cost 1768679 .00 216058.00 1984737 .00
S&T cost 1874670.00 0.00 1874670 .00
236207256.53 216058.00 236423314.53
Say Rs. 236207257.00 216058.00 236423315.00

~
N. F. Railway, Maligaon
NAME OF WORK · Provl,IOII of Balla,t less Tieck II NTSK vardfUNo 1 2 & 31 11 SFR S' • 11 'No 11 In T1n1111k1a dlv11lon
SN ltom No DESCRIPTION OlY RATE UN IT CASH STORE TOTAL REMARKS
Schedule-A: Non-schedule lteme {D•lvn
of bellutleaa track etc. l
1 Detlgn of bella1t1eu track ullng - • own 2517-4909 70 Ptf unit 2517 4908 70 0 00 2517-490&.70 Rm H per LOA.
lu1enlng 1ystem f01 axle lolldr, and 11)9ed1 as 1poeHltd No. NFR-<:ONST
In the l tchnlcal requlremantr, & technlc,I 11)60lffe,tlons, HO-
lnoludlng 1ubmlulon al dt1lgn orll1~1. otloulatlons, ENGINEERING/CE
design methodology, dulled dtllgn , d.ialltd CON•SS•BLT-2012
drwwtnga, 00nstructlon mt1hodology, OAP, 01 -
m1lnten•- m1nuel1, damage rectification RT210141 !M 10068
mothodotogy, lneludlng tll HJ varlou• components 11 828
po, various Input paramt10/ and char1cit1lltlc1 of
varlou1 compononu al ru1.,,1ng tyoltm , tlo u I
eompltla job and ■s directed by EnglM<H-ln"'hlrge
Tho dNlgn wt fl bt property al Rollway to be uoed In 1ny
pro/.c:I In N F Roltwty
/1) FOf tr.ck In Vlf'dl lnoludlng tr,nt/Uon portion
(b) F0< Switch E~nolon Jolnto (SEJ) Including
tr1n1Klon portion ff •ny
(c) Fo, point end croollng1 (1·&.5, 1 12 & 1:18)
Including tranalllon portion It any
(Pei unit • Open job (LS)

Schedule-8: Non-schedule Item•

(CoMultancy ae.rvlce,r, .. proof check
con1ultant of bellestlesa track etc. I
1 Providing con1ult1ncy IOIVlct1 ea proof check 8735793.88 Par unit 8735793.88 0.00 8735793.88 Rate as per LOA
consultant ror checking of tho detailed design, and No. NFR-CONST
drawing• submitted by BLT contractor/consultant HO-
engaged by N. F. Railway for Ballu tless Track ENGINEERING/CE
S!Ne1u'9 ror Broad Gaug. line Including coordination CON•BS-alT-2022
with various aganclos associated with the projact and 01-
obtaining tt, app,ovol from N. F. Railway RT2J01 ◄1 941 0068
(Ptf unit • Open Job (LS)) 826

Schedule-C: Non-ec:hedule lt•m•

1( Installatlon of Balla■ti- track etc, )
1 Welding of 60 Kg rails for ballastloeo/ballasted track 468 7-463.28 Numbar 3&42083 .◄6 0.00 36◄2083 . ◄6 Rate n per LOA
(a) Flash Butt Welds (conforming to Indian Railway No. NFR-CONST
Manual for Flash Butt Welding and Indian Railway HQ-
Manual for Uttrasonlc testing of rails and welds using a ENGINEERING/CE
Mobile Flash Bull Welding Plant at depot or at suitable CON-BS-BL T-2022
locatloo decided by Rallway. The quotGd rato shall be 01 -
lnclu•lve of all frtighl of Mobile Flash Butt Welding RT2/01 419410068
Plant with •II neoeaH,y ICCHSOries, all laboula, 826
materlall, consumable, lead, lift, crossing lines and all
other charges I.viable by Oovammenl/Seml•
Gov.rnmanl bodies from time to time all complete 11
per tho dlrectlon of 1111 EnglnMt'. Rate shall also be
inclusive of pr.straightening of rails, matching of rails H
per rails •rm. preparation for welding, allgnmont,
potltioning, atripping of rail joint,, grinding & flnlthlng of
)Olnts. 11g1egatlng of defective rails, poll straightening
of )ointa of necau,,y complete. Rate ahaH Include
handling, rehandllng, stacking of rails or rail pu1efs and
leldlng of rails or rail panels from stack to welding site
& becl<, errange,n.,t of labour, COMUmablet, COIis for
carr1ng 0\,( nectUl,Y Intl ate.)

2 eo
Weldlng of Kg ralf1 for ballnt1ettlbellnted tiack 18 7431 .20 Number 133761 .60 0 00 133761 .60 Rate ~ per LOA
(b) Alumino thermo welds (Alumlno Thefmll Welding of No. NFR-CONST
rlJll joint. by pre-heat (SKVJ welding technique HQ.
including supply of required materials and equipment ENGINEERING/CE
lor plar&g, trimming and grinding altar welding CON-BS-BLT-2022
compl4w Including tupply & tranlf)Oftttlon of welding 01 -
pottlon fr om ROSO approved flrma - depot to PWl1 RT210 141 9410068
godovmlwwl< •pot) 826

Palntlng of r,ifl with Mtl-conoslv• Bllum1n Paint " 3158 Z36116 TRM 74$003 88 0.00 74$)03.68 Rt!e as per LOA
per 1s·eee2 No. NFR-CONST
HO·
ENG IN EERING/CE
CON-BS-BLT-2022
O·l•
RT2/0W 94t0068
826
SN lie m No.
DESCRIPTION QTY RATE UNIT CASH STORE TOTAL REMARKS
◄ 4 0...lgn Mix Cement Concrete M20 In
PCC wo,ka 2907 .74 8370 19 Cum 2433836<1.70 000 24338384 .70 Rate as per LOA
incl uding mechonlcally mixed ,
machine mix..:! , No. NFR-CONST
ma chine batched, machine pumpad,
machlno vibrated, HQ-
form worl< ln11do/outsid1 the tunnol , Including
111 Ind , ENOINEERINO/CE
lit\, cemenl etc. as I complete job as por speclt'1co
llons CON-BS· BLT-2922
& drawings and II direct..:! by Englnoor -ln-chargo
. 01 -
Nole: In case al certain IOcellon, the grade ol conoroto
is higher °' RT2101419,C10068
RCC 11 required to be provtdod , tho extra
e1m1nl required shall bl paid as por Sch<>dule 828
-0 of
Estimate and stoel required shan be paid as
per
Schedule-E ol Estimate . Nothing oxlra shall be paid.

5 5 Llytng o! track si,ib and Installation o! track work

for 3158 31597.49
plain tracl( including transitions with 80 Kg rails wilh TRM 99784873 .42 0.00 99784873.42 Ril!o as per LOA
all
flttlngs and fastenlgs etc. complete inCut & Cover No. NFR-CONST
&
RCC Ramp Portion, formation, bridges etc. complete HO-
as per technical specification and directions of Engineer ENGI NEERING/C E
In-charge with the designed grade of concrete (M35) CON-BS-BL T-2022
reinforcement, cement etc. complete , including 01-
all
provision s such as providing of sleepers (lf envisaged RT2/01 419410068
In
tho deeign, etc.) leading ol ralle from stockyard , 826
ahe11r
connectors , etc as per design provided by Iha agency
Ind approved by N. F. Railway . The worl< shall Include
oestresslng ol rails on completion ol work. Track
slab
v.;11 hava to covor the entiro width botwoon pathw.iys on
both sides 0.e. approx 3100 mm to 3700 mm)
and
depth upto 527 mm from rail top. Additional
depth
beyond 527. mm from rail top will be paid under
Item
No.4 o1 Schedule-C and nothing oxtra will be payable
for conc,ete & reinfotwment within 527 mm of rail
Note: top.

1. Rail, as required , will be provided by Railway.

2. The rate of the above item includes the concretin
g (M
35) for slab portion upto 527 mm from rail top and
upto
3700 mm in width . No extra payment will be done
for
concreting upto 527 mm from rail top and In a width
of
3700mm

Schedule -0 : Non-sc hedule items ( Supply

of m■ te r ia l■ of Ball■■t l- tr■ck etc. )
1 Supply of Track fittings for straight track and track
in 10492 5096.31
curves as per design supplied and approved (One Sot 53470484 .52
set of 0.00 53470484 .52 Rate as per LOA
track frttings will include lilting for one rail seat)
No. NFR-CONST
HQ-
ENGINEERING/CE
CON-BS-BLT ·2022
01·
RT211l1419410058
Sched u~: Non-4ch edule items (Supply of 826
1 1 Supplying reinfrocement for RCC WOO( including
straightening, cuttina, bendina , olacing in position
and
High yleld strength deformed bars
5n2.59 55.58 Kg 320840.31 0,00 320840.31 Rate as per LOA
No. NFR-CONST
HQ•
ENGINEERING/CE
CON-BS- BlT-2022
01·
RT'2/01 ◄ 19410068

Schedul e.f : NFUSSOR-~021 Items (RCC Work) 826

Earthwork . in excavation by mechanic
al means
(Hydrauroc Excavator)/1\Aanual Means for foundatio
ns
and llocn ol the bridges, retaining walls etc. including
~ ~ . dressing ol aides, ramming
of bottom,
g9lling out the excavated material, back filling In
layers
with approved mlllerial end consolidation of the layer,;
by ramming and wat.wing etc. including all lit\,
dlspoial
ol surplus so\! up to • lead ol 300m, all types ofshoring
and lilnJlling with 111 labour and materiel complete
as
per drawing and technical specification IS directed by
Enginfier in charge.
Note: Thlll item will bo uMd lo, excavation wor1<
in
con,-t1o n with oilier ml.c.lien oou, workt
alto Ilk•
side drains, foundallon for OHE maats and
other
~ • .iructuree In c:onnactJon with Ga
Conver$1on, Doubling , New llnea. ug•

022011 All klnds ol soil

1
-
2
~ 3
02 2012 Soll rock (not reaulring blosllno\
0220 14 Hard rook (bla,una P<ohibitedl
30.39
60,76
212 .718
204.99
435.80
Cum
Cum
622965
2648 7.92
0.00
0.00
6229.65
26487.92
-
-
~

1229.11 Cum 261 453.96 0.00 251 453.96

p
9
QTY TOTAL REMAR KS
DESCR IPTION RATE UNIT CASH STORE
n,,;-No te 1 :3:6 with 4157 .89 49562 .05
9N Providing and laying Plain Camon t Concre 11 .92 Cum 49562 .05 0.00
022060 l size , in
graded stone aggregate ol 40mm nomina
' toundallon and floors, retainin g walls ol bridges
g , pumpin g and
including mechan ical mixing , vibratin
balling out waler where ever required
with all matortals
cost of cement
and labour complete but excluding the
and shuttering OS per drawing s :ind technical
spectncations as directed by Engine er .

Prov iding and laying In position machine botched ,

-s machin e mixed and machin e vibrated Cemen
t Concrete
Mix (mixed In
of specifle d grade as per approved Design
Mobilo Concrete Batchin g/Mixin g Plant
at site or RMC
graded crus~
lfom approved plants) using 20mm
d quality for
stone aQ9ragate and coarse und of approve
e structural
the followin g Relnforcod cement concret
foundation top
elemen ts up to height ol 9 .0 m lfom
ser In 1.pproved
level , Includin g finishin g , using Plastici
ll!ty
propof1 ions (11 per IS:9103), to modify wor1<ab
ty complete as
without impairin g strengt h and durabili
the Enginf ft' In
per specific ations and direction of
charge .
Note;
and shutt9fing
I . Payment for oement , reinlwe ement
.
shall be made aittra under relevant item
approved
2 . Plastici ser shall Invariably be used in
m
proportion to Increase worl<abll!ty with minimu
of Design Mix
possible quantity ol cement for all grade
Concrate unless it is specifically approved citing
stage of Mix
reasons for not using plasticlser at the
o..lgn and In U1at ceose deduc1lon shall
be made " P8f
retev•nt ~em.

193933 .15 0.00 193933.15

46.48 4172.40 Cum
022052 W lna wall and Ratum wall
, propping
Centering and sh~n g including struWng
etc. and removal ol lonn for : 320410 .20 0.00 320410.20
718 .90 Sqm
ctures, e.g. pier, abutment, 445 .695
6 025031 All types of bridge sub-stru
wing wall,
Abutmf lnt
rlblnln g wall, RCC box type foundations,
l over Pier
cap, Pier Cap, Inspection Platform & Pedesta
up to Sm above
cap, Fender wall, Diaphragm wall etc.
1Jr0Und l9V91
items (Supply of 178905.41
Schedu le-0: NFUSSOR-2021 19.66 9099.97 MT 178905.41 0.00
Ord;,,,.N Portland Cemen t Grac:19 • 53 MT 15965.7 8 0.00 15965.78
1 02son 1.79 8919.43
2 025071 Ordin~ ~ Poltlan d Cemen t Grade • 43
Schedule-H: 1000000.00 0.00 1000000.00
items ~ .,,..,,1c (lump
1 1 E-.ecution ~ NFUSSOR-2021
sum amount) 218402062.59 0.00 218402062.59
Total