0% found this document useful (0 votes)
33 views84 pages

24m00287 - Dole Xii Regional Office - Contract Packages

The document outlines the contract details for the construction of a two-storey regional office building for DOLE XII in Koronadal City, including various work packages such as earthworks, concrete works, and electrical and mechanical installations. It provides a detailed breakdown of costs associated with each component, including quantities and unit prices. The contract is submitted by Pepito V. Lagamayo of Plus Construction Industries Corp., with a total bid amount yet to be specified.

Uploaded by

Jay Blaza
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
33 views84 pages

24m00287 - Dole Xii Regional Office - Contract Packages

The document outlines the contract details for the construction of a two-storey regional office building for DOLE XII in Koronadal City, including various work packages such as earthworks, concrete works, and electrical and mechanical installations. It provides a detailed breakdown of costs associated with each component, including quantities and unit prices. The contract is submitted by Pepito V. Lagamayo of Plus Construction Industries Corp., with a total bid amount yet to be specified.

Uploaded by

Jay Blaza
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 84

Department of Public Works and Highways XII (DPWH)

Contract ID : 24M00287
Contract Name/ Location : CONSTRUCTION OF THE TWO STOREY REGIONAL
OFFICE BUILDING OF DOLE XII, KORONADAL CITY

PAY UNIT PRICE (PESOS) TOTAL COST (PESOS)


DESCRIPTION UNIT QUANTITY
(IN WORDS & IN (IN WORDS & IN
ITEM NO.
FIGURES) FIGURES)
(1) (2) (3) (4) (5) (6)
PART A: FACILITIES FOR THE ENGINEER

Provision of Field
Office for the
A.1.1(8) month/s 12.00
Engineer (Rental
Basis)

Provision of 4x4
Pick Up Type
vehicle-
A.1.2(2) Service Vehicle for 12.00
month/s
the Engineer on
Bare Rental Basis

PART B: OTHER GENERAL REQUIREMENTS

Permits and lump


B.3 (1) 1.00
Clearances sum

Project Billboard /
B.5 (1) each 2.00
Signboard

Occupational Safety lump


B.7 (1) 1.00
and Health sum

Mobilization/ lump
B.9 (1) 1.00
Demobilization sum

Geotechnical
B.19 (1) lm 60.00
Investigation (Soil)
Geotechnical
B.19 (1) lm 60.00
Investigation (Soil)

PART III: CIVIL, MECHANICAL, ELECTRICAL, SANITARY/PLUMBING WORKS


PART A: EARTHWORKS

Structure Excavation cubic


803(1)a 1,353.00
(Common Soil) meter

Embankment From
Structure cubic
804(1)a 1,500.00
Excavation, meter
Common Soil

cubic
804(7) Gravel Fill 373.20
meter

PART B: PLAIN AND REINFORCED CONCRETE WORKS

Structural Concrete,
cubic
900(1)d 4000 psi, Class A, 804.73
meter
28 days

Reinforcing Steel
902(1)a1 (Deformed), Grade kg 92,627.50
40

Reinforcing Steel
(Deformed), Grade
902(1)a2 kg 37,477.00
60

Formworks and square


903(2) 5,367.52
Falseworks meter

PART C: FINISHING AND OTHER CIVILWORKS

1000(1) Soil Poisoning L 265.00


1000(1) Soil Poisoning L 265.00

1001(5)b Catch Basin (CHB) each 13.00

lump
1001(8) Sewer Lines Work 1.00
sum

Storm Drainage and lump


1001(9) 1.00
Downspout sum

lump
1002(4) Plumbing Fixtures 1.00
sum

lump
1002(24) Cold Water Lines 1.00
sum

Ceiling (4.5 mm,


square
1003(1)a1 Metal Frame, Fiber 336.00
meter
Cement Board)

Ceiling (Metal
square
1003(1)d Frame, Gypsum 1,325.00
meter
Board)

square
1003(3) Cabinets 71.90
meter
square
1003(14) Phenolic Board 28.80
meter

lump
1003(23) Modular Partition 1.00
sum

lump
1004(2) Finishing Hardware 1.00
sum

square
1006(2) Flush Door 36.96
meter

square
1006(4) Steel Louver Door 10.50
meter

Aluminum Framed
square
1007(1)b Glass Door (Swing 155.50
meter
Type)

Aluminum Glass
square
1008 (1) a Windows (Sliding 144.71
meter
Type)

Aluminum Glass
square
1008(1)c Windows (Awning 4.20
meter
Type)

Aluminum Glass
square
1008(1)d Windows (Fixed 95.34
meter
Type)
Aluminum Glass
square
1008(1)d Windows (Fixed 95.34
meter
Type)

Frames (Jambs,
Sills, Head,
1010(1) set 14.00
Transoms and
Mullions)

square
1010(2)b Doors (Wood Panel) 18.90
meter

Fabricated Metal
Roofing Accessory,
1013(2)a lm 63.44
Gauge 26 (Ridge
Roll)

Fabricated Metal
1013(2)c Roofing Accessory, lm 43.92
Gauge 24 (Gutters)

Prepainted Metal
Sheets, above 0.427 square
1014(1)b2 793.00
mm, Rib Type, Long meter
Span

Waterproofing square
1016(1)a 109.20
(Cement-base) meter

Glazed Tiles and square


1018(1) 1,610.68
Trims meter

square
1018(2) Unglazed Tiles 266.00
meter
Cement Plaster square
1027(1) 5,642.42
Finish meter

Painting Works square


1032(1)a 3,687.00
(Masonry/Concrete) meter

Painting Works square


1032(1)b 1,687.80
(Wood) meter

Painting Works square


1032(1)c 740.00
(Steel) meter

square
1038(1) Reflective Insulation 793.00
meter

PVC Doors and square


1043(1) 9.87
Framers meter

Perforated Ceiling square


1045(1) 116.00
Panels meter

CHB Non Load


Bearing (Including square
1046(2)a1 267.01
Reinforcing Steel, meter
100 mm)

CHB Non Load


Bearing (Including square
1046(2)a2 169.76
Reinforcing Steel, meter
150 mm)
CHB Non Load
Bearing (Including square
1046(2)a2 169.76
Reinforcing Steel, meter
150 mm)

Metal Structure
1047(4)b Accessories each 20.00
(Turnbuckle)

lump
1047(7) Structural Steel 1.00
sum

Structural Steel
1047(8)a kg 1,921.88
(Trusses)

Structural Steel
1047(8)b kg 2,199.36
(Purlins)

lump
1051(1)a Railing 1.00
sum

PART D: ELECTRICAL

Conduits, Boxes and


Fittings (Conduit lump
1100(10) 1.00
Works/Conduit sum
Rough in)

Wires and Wiring lump


1101(33) 1.00
Devices sum

Panelboard with
lump
1102(1) Main and Branch 1.00
sum
Breakers
Panelboard with
lump
1102(1) Main and Branch 1.00
sum
Breakers

Pole Mounted
Power Transformer
(OISC) with
Complete lump
1102(11) 1.00
Accessories, Single sum
or Three Phase,
Pole Type or
Flatform

Generator (Single or
lump
1102(16)a1 Three Phase, Stand- 1.00
sum
by)

Lighting Fixtures lump


1103(1) 1.00
and Lamps sum

lump
1104(1) Auxiliary System 1.00
sum

PART E: MECHANICAL

Air Conditioning
System lump
1200(13)a 1.00
(Package/Split sum
Type)

lump
1200(14) Ventilating System 1.00
sum

Water Pumping lump


1201(1) 1.00
System sum

Automatic Fire
lump
1202(1) Sprinkler System 1.00
sum
(AFSS)
Automatic Fire
lump
1202(1) Sprinkler System 1.00
sum
(AFSS)

lump
1208(1) Fire Alarm System 1.00
sum

TOTAL: -

TOTAL BID AMOUNT IN WORDS AND IN FIGURES

SUBMITTED BY:
PEPITO V. LAGAMAYO DATE: NOVEMBER 20, 2024
Name of BiddePLUS CONSTRUCTION INDUSTRIES CORP.
Position: AUTHORIZED MANAGING OFFICER
Project: CONSTRUCTION OF THE TWO STOREY REGIONAL OFFICE BUILDING OF DOLE XII, KORONADAL CITY
Location: Regional Center, Brgy. Carpenter Hill, Koronadal City, South Cotabato

CONTRACT PACKAGE - 01 (CP01 - CIVIL AND STRUCTURAL WORKS)

Item No. Description Quantity Unit Labor Unit Cost Amount

1 SITE PREPARATION/EARTHWORKS

a Excavation
- To isolated footings 459.26 cu.m
- To footing tie beams 93.54 cu.m
- To wall footings 33.70 cu.m
- To stair footing 0.40 cu.m
- To catch basin 8.70 cu.m
- To septic vault 20.16 cu.m

b Backfilling and Compaction


- To isolated footings 233.86 cu.m
- To footing tie beams 55.43 cu.m
- To wall footings 22.46 cu.m
- To stair footing 0.40 cu.m
- To catch basin - cu.m
- To septic vault - cu.m

c Hauling and Disposal


- To isolated footings 164.52 cu.m
- To footing tie beams 38.11 cu.m
- To wall footings 11.23 cu.m
- To stair footing 2.40 cu.m
- To catch basin 8.70 cu.m
- To septic vault 20.16 cu.m

d Gravel Bedding Works


- To isolated footings 2.67 cu.m
- To footing tie beams 6.93 cu.m
- To wall footings 3.74 cu.m
- To stair footing 0.16 cu.m
- To catch basin 1.09 cu.m
- To septic vault 0.99 cu.m
- To slab on grade/ slab on fill 78.78 cu.m

2 REINFORCED CONCRETE WORKS

a Structural Cast in Place Forms


-includes fabrication and installation of formworks/falseworks for reinforced
concrete structural members and all other works necessary for completion

- To isolated footings 205.20 sq.m


- To footing tie beams 138.58 sq.m
- To columns 641.28 sq.m
- To wall footings 37.44 sq.m
- To slab on grade / slab on fill 16.80 sq.m
- To second floor beams 512.46 sq.m 35.76
- To suspended slab 747.80 sq.m
- To roof beams 422.20 sq.m
- To stair footing and stairs 21.22 sq.m
- To concrete gutter 37.76 sq.m
- To catch basin 5.76 sq.m
- To septic vault/tank 6.12 sq.m

b Reinforcing Steel Bars


-includes fabrication (bending and cutting works) and installation of
reinforcing steel bars for reinforced concrete structural members and all
other works necessary for completion
- To isolated footings
16mm diameter RSB 20,227.77 kg

- To footing tie beams


10mm diameter RSB 1,118.97 kg
Project: CONSTRUCTION OF THE TWO STOREY REGIONAL OFFICE BUILDING OF DOLE XII, KORONADAL CITY
Location: Regional Center, Brgy. Carpenter Hill, Koronadal City, South Cotabato

CONTRACT PACKAGE - 01 (CP01 - CIVIL AND STRUCTURAL WORKS)

Item No. Description Quantity Unit Labor Unit Cost Amount


16mm diameter RSB 4,884.26 kg

- To columns
10mm diameter RSB 6,696.89 kg
16mm diameter RSB 8,849.94 kg

- To wall footings
10mm diameter RSB 346.25 kg

- To slab on grade / slab on fill


10mm diameter RSB 2,120.98 kg

- To second floor beams


10mm diameter RSB 4,606.14 kg
16mm diameter RSB 16,330.86 kg

- To suspended slab
12mm diameter RSB 28,952.00 kg

- To roof beams
10mm diameter RSB 1,462.03 kg
16mm diameter RSB 5,183.57 kg

- To stair footing and stairs


10mm diameter RSB 47.73 kg
12mm diameter RSB 341.42 kg
16mm diameter RSB kg
20mm diameter RSB kg

- To concrete gutter
10mm diameter RSB 257.28 kg
12mm diameter RSB kg
16mm diameter RSB kg

- To catch basin
10mm diameter RSB 138.24 kg
12mm diameter RSB kg
16mm diameter RSB kg

- To septic vault/tank
10mm diameter RSB 110.24 kg
12mm diameter RSB 43.52 kg

c Concreting Works
includes preparation, mixing and placement of 3000 psi concrete mix to
structural members and all other works necessary for completion

- To isolated footings 161.85 cu.m


- To footing tie beams 31.18 cu.m
- To columns 95.23 cu.m
- To wall footings 7.49 cu.m
- To slab on grade / slab on fill 78.78 cu.m
- To second floor beams 83.75 cu.m
- To suspended slab 144.76 cu.m
- To roof beams 33.23 cu.m
- To stair footing and stairs 3.89 cu.m
- To concrete gutter 6.62 cu.m
- To catch basin 1.15 cu.m
- To septic vault/tank 2.63 cu.m

3 WATERPROOFING WORKS
Project: CONSTRUCTION OF THE TWO STOREY REGIONAL OFFICE BUILDING OF DOLE XII, KORONADAL CITY
Location: Regional Center, Brgy. Carpenter Hill, Koronadal City, South Cotabato

CONTRACT PACKAGE - 01 (CP01 - CIVIL AND STRUCTURAL WORKS)

Item No. Description Quantity Unit Labor Unit Cost Amount


Application of cement base waterproofing powder mix, aggregate type,
heavy duty, waterproof coating, includes tools and equipment and all
necessar items all in accrodance with the drawings and specifications
- To ground floor male toilet 14.52 sq.m
- To ground floor female toilet 15.14 sq.m
- To ground floor PWD toilet 6.91 sq.m
- To second floor male toilet 14.52 sq.m
- To second floor female toilet 15.14 sq.m
- To second floor PWD toilet 6.91 sq.m
- To employees' toilet 3.58 sq.m
- To ORD and ARD toilet 10.64 sq.m

4 METAL WORKS
Fabrication and installation of metals including all use of tools and
equipment and all necessary items all in accordance with the drawings and
specifications

Truss
- 1-3/4" x 1-3/4" x 5mm thk Double Angle 312.51 kg
- 2" x 2" x 5mm thk Double Angle 1,256.16 kg
- 2-1/2" x 2-1/2" x 5mm thk Double Angle 5,000.55 kg

5 OTHERS
a C-Purlins 155.00 pcs
b _________________________________________
c _________________________________________
d _________________________________________
e _________________________________________

The subcontractor shall provide herein works not covered by the above
foregoing items but are indicated on the drawings, described in the
specifications, or on which the subcontractor deems necessary for the
proper execution and completion of works. In case this item is left unpriced,
it is deemed to be included in the overall price. No claim for extra payment
from the works will be entertained.
STAIR FOOTING AND STAIR

Dimension
Designation
qty (pc) L (m) H (m) W (m)

stair footing 1.00 4.40 0.60


stair slab 1.00 8.75 2.00
stair beam 1.00 1.60 0.40 0.20
steps 14.00 0.80 0.19 0.35

steps 22.00 0.19 0.35 0.40

Dimension
Designation
qty (pc) L (m) H (m) W (m)

stair footing 1.00 0.80 2.00


stair slab
stair beam
steps

Dimension
Designation
qty (pc) L (m) H (m) W (m)

stair footing
stair slab 1.00 8.75 - 2.00
stair beam
steps
Dimension
Designation
qty (pc) L (m) H (m) W (m)

stair footing
stair slab
stair beam 1.00 1.60 0.40 0.20
steps

Dimension
Designation
qty (pc) L (m) H (m) W (m)

stair footing
stair slab
stair beam
steps 14.00 0.80 0.19 0.35
concrete formworks
t (m)

0.15 0.396
0.15 2.6252822248 17.501881499
0.128 1.6
0.74088 2.12
3.890162225 21.2186815
8.75

main bar
total
t (m) Ø (mm) length qty wt/length
length

0.15 10.00 0.80 3.00 2.40 0.62

transverse bars
total
Ø (mm) length qty wt/length
length

10.00 0.60 5.00 3.00 0.62

main bar
total
t (m) Ø (mm) length qty wt/length
length

0.15 16.00 8.75 21.00 183.77 1.58


transverse bars
total
Ø (mm) length qty wt/length
length

10.00 2.00 14.00 28.00 0.62

main bar
total
t (m) Ø (mm) length qty wt/length
length

- 16.00 1.60 4.00 6.40 1.58

transverse bars
total
Ø (mm) length qty wt/length
length

10.00 1.20 12.00 14.40 0.62

main bar (nosing)


total
t (m) Ø (mm) length qty wt/length
length

- 10.00 0.80 14.00 11.20 0.62


transverse bars
total
Ø (mm) length qty wt/length
length

10.00 0.54 42.00 22.64 0.62


n bar
net
wastage wastage
weight weight
(%) (kg)
(kg)

1.48 10.00 0.15 1.63

1.63

rse bars
net
wastage wastage
weight weight
(%) (kg)
(kg)

1.85 10.00 0.18 2.03

2.03

n bar
net
wastage wastage
weight weight
(%) (kg)
(kg)

290.17 10.00 29.02 319.19


319.19

rse bars
net
wastage wastage
weight weight
(%) (kg)
(kg)

17.25 10.00 1.72 18.97

18.97
n bar
net
wastage wastage
weight weight
(%) (kg)
(kg)

10.11 10.00 1.01 11.12

11.12

rse bars
net
wastage wastage
weight weight
(%) (kg)
(kg)

8.87 10.00 0.89 9.76

9.76

(nosing)
net
wastage wastage
weight weight
(%) (kg)
(kg)

6.90 10.00 0.69 7.59


7.59
rse bars
net
wastage wastage
weight weight
(%) (kg)
(kg)

13.95 10.00 1.39 15.34

15.34
CONCRETE
SECOND FLOOR BEAMS
beam concrete formworks rebar
designation length breadth depth (t)
li.m li.m li.m cu.m
B1 252.20 0.40 0.60 60.53 353.08 15,132.00
B2 128.60 0.35 0.50 22.51 154.32 5,626.25
B3 2.00 0.33 0.50 0.33 2.3 81.25
CB 2.40 0.33 0.50 0.39 2.76 97.50
83.75 512.46 20,937.00

RB 276.9 0.3 0.4 33.23 276.9 6,645.60


1,462.03
5,183.57
FOOTING

FOOTING DETAILS
footing designation qty length width thickness depth
pcs li.m li.m li.m li.m

f1 23.00 3.20 3.20 0.60 1.45


f2 3.00 2.50 2.50 0.44 1.45
f3 2.00 3.20 3.20 0.60 1.45

FOOTING DETAILS
footing designation qty length width thickness depth
pcs li.m li.m li.m li.m
- - - - - -
f1 23.00 3.20 3.20 0.60 1.45
f2 3.00 2.50 2.50 0.44 1.45
f3 2.00 3.20 3.20 0.60 1.45
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -

trusses

truss truss 2 truss 3 truss 4 truss 5 truss 6

qty 2.00 2.00 1.00 4.00 3.00

1-3/4" x 1-3/4" x 5mm thk


Double angle 13.00
- - - 52.00 -
2" x 2" x 5mm thk Double
Angle 58.60 10.80
117.20 - - 43.20 -
2-1/2" x 2-1/2" x 5mm thk
Double Angle 41.20 94.60 48.70 119.00
82.40 189.20 48.70 - 357.00
waterproofing works

area perimeter floor waterproofing wall height wall waterproofing


ground floor
female toilet 11.06 13.61 11.06 0.30 4.08
male toilet 10.53 13.29 10.53 0.30 3.99
pwd toilet 4.34 8.58 4.34 0.30 2.57
employees toilet 1.91 5.56 1.91 0.30 1.67
ARD toilet 3.69 8.22 3.69 0.30 2.47

second floor
female toilet 11.06 13.61 11.06 0.30 4.08
male toilet 10.53 13.29 10.53 0.30 3.99
pwd toilet 4.34 8.58 4.34 0.30 2.57
ORD toilet 2.52 6.53 2.52 0.30 1.96
CONCR
EARTHWORKS cement
hauling and gb gravel concrete
excavation backfill disposal thickness bedding soil poison factor

cu.m cu.m cu.m li.m cu.m sq.m cu.m bags/cu.m


- - - - - -
341.50 199.17 142.34 0.10 1.02 662.40 141.31
27.19 18.31 8.88 0.10 0.63 62.25 8.25
29.70 16.38 13.31 0.10 1.02 57.60 12.29
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
398.39 233.86 164.52 0.30 2.67 782.25 161.85

REINFOR
TOP BARS
cut length
bar dia gross commerci
length covering bend/splice spacing qty per ftg cut length al length
li.m li.m li.m li.m li.m li.m li.m li.m
-
0.016 3.20 0.075 0.52 57 4.09
0.016 2.50 0.075 0.52 57 3.39
0.016 3.20 0.075 0.52 57 4.09
-
-
-
-
-
-

truss 7 truss 8 truss 9 truss A1-A 565.1

3.00 4.00 2.00 2.00

8.30 l1 l2 thk
- 33.20 - - 85.20 0.0445 0.0445 0.005

7.50 31.10 23.70


- 30.00 62.20 47.40 300.00 0.0508 0.0508 0.005

60.90 22.70 25.00


182.70 - 45.40 50.00 955.40 0.0635 0.0635 0.005
15.14
14.52
6.91
3.58
6.16

15.14
14.52
6.91
4.48
CONCRETE
cement sand gravel Formwork
s
qty factor qty factor qty

bags cu.m/cu.m cu.m cu.m/cu.m cu.m sq.m


- - -
- - 176.64
- - 13.20
- - 15.36
- -
- -
- -
- -
- -
- -
205.20 62.489239

REINFORCING BARS
BOT BARS
cut length
bar dia gross
total length weight length covering bend/splice spacing qty per ftg cut length
li.m kg li.m li.m li.m li.m li.m li.m li.m
- - -
5,361.99 8,463.02 0.016 3.20 0.08 0.52 57.00 4.09
579.69 914.95 0.016 2.50 0.08 0.52 57.00 3.39
466.26 735.92 0.016 3.20 0.08 0.52 57.00 4.09
- - -
- - -
- - -
- - -
- - -
- - -
10,113.88

weight 5% allowance
297.6249 312.506145 3.49

1196.34 1256.157 3.99

4762.43015 5000.5516575 4.98


commerci total length weight
al length
li.m li.m kg
- -
5,361.99 8,463.02
579.69 914.95
466.26 735.92
- -
- -
- -
- -
- -
- -
10,113.88
FOOTING TO GROUND

CONCRETE
cement sand
Column concrete
Designation qty height length width factor qty factor qty
pcs li.m li.m li.m cu.m bags/cu.m bags cu.m/cu.m cu.m

C1 26.00 9.600 0.60 0.60 89.86 9.00 809.00 0.50 44.93


c2 2.00 9.600 0.70 0.40 5.38 9.00 49.00 0.50 2.69
95.23 858.00 47.62

vertical bars
Column qty height length width bar qty length bend bot bend top
Designation diameter
pcs li.m li.m li.m

C1 26.00 9.600 0.60 0.60 0.016 20.00 9.60 0.20 0.20


C2 2.00 9.600 0.70 0.40 0.016 20.00 9.60 0.20 0.20

0.020
0.025
E
gravel
factor qty fw
cu.m/cu.m cu.m

1.00 89.86 599.04


1.00 5.38 42.24
95.23 641.28

cal bars lateral ties


net length total weight bar gross concrete concrete deduction bend net length
length diameter length cover qty cover

10.00 5,200.00 8,217.80 0.01 0.60 12.00 0.075 0.90 0.45 6.75
10.00 400.00 632.14 0.01 0.70 12.00 0.075 0.90 0.45 7.95
5,600.00 8,849.94

20mm diam - -
25mm dia - - 15,546.83
95.23
163.252211
lateral ties
0.05 0.10 0.15 0.20 qty total length weight

6.00 6.00 6.00 39.00 57.00 10,003.50 6,167.53


1.00 7.00 5.00 41.00 54.00 858.60 529.36
10,862.10 6,696.89
CONCRETE
WALL FOOTING DETAILS EARTHWORKS cement sand gravel
Formworks
wall footing cross sectional depth concrete
designation length breadth depth (t) area (excav) excavation backfill hauling and disposal gb thickness gravel bedding soil poison factor qty factor qty factor qty
li.m li.m li.m li.m cu.m cu.m cu.m li.m cu.m sq.m cu.m bags/cu.m bags cu.m/cu.m cu.m cu.m/cu.m cu.m sq.m
wf1 93.60 0.40 0.20 0.90 33.70 22.46 11.23 0.10 3.74 37.44 7.49 9.00 68.00 0.50 3.74 1.00 7.49 37.44

33.696 22.464 11.232 3.744 37.440 7.488 68.000 3.744 7.488

STIRRUPS
WALL FOOTING DETAILS longitudinal bars cut length
bar dia qty total length wieght
beam details length width thickness crossarea
sectional depth bar dia qty lengh bend/splice net length total length weight gross length covering bend/splice net length
li.m li.m li.m li.m
wf1 93.60 0.40 0.20 0.90 0.01 3.00 93.60 93.60 280.80 173.12 0.01 0.90 0.90 312.00 280.80 173.12
280.800 173.124 280.800 173.124

346.25
7.488
46.2403168700248
breadth depth depth (excav) main bar

ftb1 0.25 0.4 1.6


ftb1a 0.3 0.5 1.6
ftb2 0.3 0.45 1.6
ftb2a 0.35 0.5 1.6

CONCRETE
TIE BEAM DETAILS EARTHWORKS cement sand gravel
Formworks
concrete
GL length breadth depth (t) excavation backfill hauling and disposal gb thickness gravel bedding soil poison factor qty factor qty factor qty
li.m li.m li.m li.m cu.m cu.m cu.m li.m cu.m sq.m cu.m bags/cu.m bags cu.m/cu.m cu.m cu.m/cu.m cu.m sq.m
tb01 7.42 0.35 0.45 1.35 3.506 2.08 1.43 0.10 0.26 9.28 1.17 9.00 11.00 0.50 0.58 1.00 1.17 5.194
tb01 7.40 0.35 0.45 1.35 3.497 2.07 1.42 0.10 0.26 9.25 1.17 9.00 11.00 0.50 0.58 1.00 1.17 5.18
tb01 7.40 0.35 0.45 1.35 3.497 2.07 1.42 0.10 0.26 9.25 1.17 9.00 11.00 0.50 0.58 1.00 1.17 5.18
tb01 6.40 0.35 0.45 1.35 3.024 1.79 1.23 0.10 0.22 8.00 1.01 9.00 10.00 0.50 0.50 1.00 1.01 4.48
tb01 7.40 0.35 0.45 1.35 3.497 2.07 1.42 0.10 0.26 9.25 1.17 9.00 11.00 0.50 0.58 1.00 1.17 5.18
tb01 7.40 0.35 0.45 1.35 3.497 2.07 1.42 0.10 0.26 9.25 1.17 9.00 11.00 0.50 0.58 1.00 1.17 5.18
tb01 14.33 0.35 0.45 1.35 6.771 4.01 2.76 0.10 0.50 17.91 2.26 9.00 21.00 0.50 1.13 1.00 2.26 10.031
tb01 7.40 0.35 0.45 1.35 3.497 2.07 1.42 0.10 0.26 9.25 1.17 9.00 11.00 0.50 0.58 1.00 1.17 5.18
tb01 7.40 0.35 0.45 1.35 3.497 2.07 1.42 0.10 0.26 9.25 1.17 9.00 11.00 0.50 0.58 1.00 1.17 5.18
tb01 7.40 0.35 0.45 1.35 3.497 2.07 1.42 0.10 0.26 9.25 1.17 9.00 11.00 0.50 0.58 1.00 1.17 5.18
tb01 7.40 0.35 0.45 1.35 3.497 2.07 1.42 0.10 0.26 9.25 1.17 9.00 11.00 0.50 0.58 1.00 1.17 5.18
tb01 7.40 0.35 0.45 1.35 3.497 2.07 1.42 0.10 0.26 9.25 1.17 9.00 11.00 0.50 0.58 1.00 1.17 5.18
tb01 6.40 0.35 0.45 1.35 3.024 1.79 1.23 0.10 0.22 8.00 1.01 9.00 10.00 0.50 0.50 1.00 1.01 4.48
tb01 7.40 0.35 0.45 1.35 3.497 2.07 1.42 0.10 0.26 9.25 1.17 9.00 11.00 0.50 0.58 1.00 1.17 5.18
tb01 7.40 0.35 0.45 1.35 3.497 2.07 1.42 0.10 0.26 9.25 1.17 9.00 11.00 0.50 0.58 1.00 1.17 5.18
tb01 3.34 0.35 0.45 1.35 1.578 0.94 0.64 0.10 0.12 4.18 0.53 9.00 5.00 0.50 0.26 1.00 0.53 2.338
tb01 3.34 0.35 0.45 1.35 1.578 0.94 0.64 0.10 0.12 4.18 0.53 9.00 5.00 0.50 0.26 1.00 0.53 2.338
tb01 3.34 0.35 0.45 1.35 1.578 0.94 0.64 0.10 0.12 4.18 0.53 9.00 5.00 0.50 0.26 1.00 0.53 2.338
tb01 7.40 0.35 0.45 1.35 3.497 2.07 1.42 0.10 0.26 9.25 1.17 9.00 11.00 0.50 0.58 1.00 1.17 5.18
tb01 5.00 0.35 0.45 1.35 2.363 1.40 0.96 0.10 0.18 6.25 0.79 9.00 8.00 0.50 0.39 1.00 0.79 3.5
tb01 5.00 0.35 0.45 1.35 2.363 1.40 0.96 0.10 0.18 6.25 0.79 9.00 8.00 0.50 0.39 1.00 0.79 3.5
tb01 5.00 0.35 0.45 1.35 2.363 1.40 0.96 0.10 0.18 6.25 0.79 9.00 8.00 0.50 0.39 1.00 0.79 3.5
tb01 5.80 0.35 0.45 1.35 2.741 1.62 1.12 0.10 0.20 7.25 0.91 9.00 9.00 0.50 0.46 1.00 0.91 4.06
tb01 5.80 0.35 0.45 1.35 2.741 1.62 1.12 0.10 0.20 7.25 0.91 9.00 9.00 0.50 0.46 1.00 0.91 4.06
tb01 5.80 0.35 0.45 1.35 2.741 1.62 1.12 0.10 0.20 7.25 0.91 9.00 9.00 0.50 0.46 1.00 0.91 4.06
tb01 7.40 0.35 0.45 1.35 3.497 2.07 1.42 0.10 0.26 9.25 1.17 9.00 11.00 0.50 0.58 1.00 1.17 5.18
tb01 4.40 0.35 0.45 1.35 2.079 1.23 0.85 0.10 0.15 5.50 0.69 9.00 7.00 0.50 0.35 1.00 0.69 3.08
tb01 4.40 0.35 0.45 1.35 2.079 1.23 0.85 0.10 0.15 5.50 0.69 9.00 7.00 0.50 0.35 1.00 0.69 3.08
tb01 4.40 0.35 0.45 1.35 2.079 1.23 0.85 0.10 0.15 5.50 0.69 9.00 7.00 0.50 0.35 1.00 0.69 3.08
tb01 4.40 0.35 0.45 1.35 2.079 1.23 0.85 0.10 0.15 5.50 0.69 9.00 7.00 0.50 0.35 1.00 0.69 3.08
tb01 2.40 0.35 0.45 1.35 1.134 0.67 0.46 0.10 0.08 3.00 0.38 9.00 4.00 0.50 0.19 1.00 0.38 1.68
tb01 2.40 0.35 0.45 1.35 1.134 0.67 0.46 0.10 0.08 3.00 0.38 9.00 4.00 0.50 0.19 1.00 0.38 1.68
tb01 2.40 0.35 0.45 1.35 1.134 0.67 0.46 0.10 0.08 3.00 0.38 9.00 4.00 0.50 0.19 1.00 0.38 1.68
93.541 55.432 38.109 6.929 247.463 31.180 301.000 15.590 31.180 138.579

top bars bottom bars


web bars
TIE BEAM DETAILS continuous bars extra bars continuous bars extra bars

beam details GL length width thickness depth bar diameter qty length bend net length total length weight bar diameter qty length bend net length total length weight bar diameter qty length bend net length total length weight qty length bend net length weight bar dia length qty total length wt
li.m li.m li.m li.m
tb01 7.42 0.35 0.45 1.35 0.016 3.00 7.42 0.45 7.87 23.61 37.26 0.020 5.00 3.71 0.45 4.16 20.80 51.30 0.020 3.00 7.42 0.45 7.87 23.61 58.23 0.016 5.00 3.71 0.45 4.16 20.80 32.83 -
tb01 7.40 0.35 0.45 1.35 0.016 3.00 7.40 0.45 7.85 23.55 37.17 0.020 5.00 3.70 0.45 4.15 20.75 51.17 0.020 3.00 7.40 0.45 7.85 23.55 58.08 0.016 5.00 3.70 0.45 4.15 20.75 32.75 -
tb01 7.40 0.35 0.45 1.35 0.016 3.00 7.40 0.45 7.85 23.55 37.17 0.020 5.00 3.70 0.45 4.15 20.75 51.17 0.020 3.00 7.40 0.45 7.85 23.55 58.08 0.016 5.00 3.70 0.45 4.15 20.75 32.75 -
tb01 6.40 0.35 0.45 1.35 0.016 3.00 6.40 0.45 6.85 20.55 32.43 0.020 5.00 3.20 0.45 3.65 18.25 45.01 0.020 3.00 6.40 0.45 6.85 20.55 50.68 0.016 5.00 3.20 0.45 3.65 18.25 28.80 -
tb01 7.40 0.35 0.45 1.35 0.016 3.00 7.40 0.45 7.85 23.55 37.17 0.020 5.00 3.70 0.45 4.15 20.75 51.17 0.020 3.00 7.40 0.45 7.85 23.55 58.08 0.016 5.00 3.70 0.45 4.15 20.75 32.75 -
tb01 7.40 0.35 0.45 1.35 0.016 3.00 7.40 0.45 7.85 23.55 37.17 0.020 5.00 3.70 0.45 4.15 20.75 51.17 0.020 3.00 7.40 0.45 7.85 23.55 58.08 0.016 5.00 3.70 0.45 4.15 20.75 32.75 -
tb01 14.33 0.35 0.45 1.35 0.016 3.00 14.33 0.45 14.78 44.34 69.98 0.020 5.00 7.17 0.45 7.62 38.08 93.90 0.020 3.00 14.33 0.45 14.78 44.34 109.35 0.016 5.00 7.17 0.45 7.62 38.08 60.10 -
tb01 7.40 0.35 0.45 1.35 0.016 3.00 7.40 0.45 7.85 23.55 37.17 0.020 5.00 3.70 0.45 4.15 20.75 51.17 0.020 3.00 7.40 0.45 7.85 23.55 58.08 0.016 5.00 3.70 0.45 4.15 20.75 32.75 -
tb01 7.40 0.35 0.45 1.35 0.016 3.00 7.40 0.45 7.85 23.55 37.17 0.020 5.00 3.70 0.45 4.15 20.75 51.17 0.020 3.00 7.40 0.45 7.85 23.55 58.08 0.016 5.00 3.70 0.45 4.15 20.75 32.75 -
tb01 7.40 0.35 0.45 1.35 0.016 3.00 7.40 0.45 7.85 23.55 37.17 0.020 5.00 3.70 0.45 4.15 20.75 51.17 0.020 3.00 7.40 0.45 7.85 23.55 58.08 0.016 5.00 3.70 0.45 4.15 20.75 32.75 -
tb01 7.40 0.35 0.45 1.35 0.016 3.00 7.40 0.45 7.85 23.55 37.17 0.020 5.00 3.70 0.45 4.15 20.75 51.17 0.020 3.00 7.40 0.45 7.85 23.55 58.08 0.016 5.00 3.70 0.45 4.15 20.75 32.75 -
tb01 7.40 0.35 0.45 1.35 0.016 3.00 7.40 0.45 7.85 23.55 37.17 0.020 5.00 3.70 0.45 4.15 20.75 51.17 0.020 3.00 7.40 0.45 7.85 23.55 58.08 0.016 5.00 3.70 0.45 4.15 20.75 32.75 -
tb01 6.40 0.35 0.45 1.35 0.016 3.00 6.40 0.45 6.85 20.55 32.43 0.020 5.00 3.20 0.45 3.65 18.25 45.01 0.020 3.00 6.40 0.45 6.85 20.55 50.68 0.016 5.00 3.20 0.45 3.65 18.25 28.80 -
tb01 7.40 0.35 0.45 1.35 0.016 3.00 7.40 0.45 7.85 23.55 37.17 0.020 5.00 3.70 0.45 4.15 20.75 51.17 0.020 3.00 7.40 0.45 7.85 23.55 58.08 0.016 5.00 3.70 0.45 4.15 20.75 32.75 -
tb01 7.40 0.35 0.45 1.35 0.016 3.00 7.40 0.45 7.85 23.55 37.17 0.020 5.00 3.70 0.45 4.15 20.75 51.17 0.020 3.00 7.40 0.45 7.85 23.55 58.08 0.016 5.00 3.70 0.45 4.15 20.75 32.75 -
tb01 3.34 0.35 0.45 1.35 0.016 3.00 3.34 0.45 3.79 11.37 17.95 0.020 5.00 1.67 0.45 2.12 10.60 26.14 0.020 3.00 3.34 0.45 3.79 11.37 28.04 0.016 5.00 1.67 0.45 2.12 10.60 16.73 -
tb01 3.34 0.35 0.45 1.35 0.016 3.00 3.34 0.45 3.79 11.37 17.95 0.020 5.00 1.67 0.45 2.12 10.60 26.14 0.020 3.00 3.34 0.45 3.79 11.37 28.04 0.016 5.00 1.67 0.45 2.12 10.60 16.73 -
tb01 3.34 0.35 0.45 1.35 0.016 3.00 3.34 0.45 3.79 11.37 17.95 0.020 5.00 1.67 0.45 2.12 10.60 26.14 0.020 3.00 3.34 0.45 3.79 11.37 28.04 0.016 5.00 1.67 0.45 2.12 10.60 16.73 -
tb01 7.40 0.35 0.45 1.35 0.016 3.00 7.40 0.45 7.85 23.55 37.17 0.020 5.00 3.70 0.45 4.15 20.75 51.17 0.020 3.00 7.40 0.45 7.85 23.55 58.08 0.016 5.00 3.70 0.45 4.15 20.75 32.75 -
tb01 5.00 0.35 0.45 1.35 0.016 3.00 5.00 0.45 5.45 16.35 25.81 0.020 5.00 2.50 0.45 2.95 14.75 36.38 0.020 3.00 5.00 0.45 5.45 16.35 40.32 0.016 5.00 2.50 0.45 2.95 14.75 23.28 -
tb01 5.00 0.35 0.45 1.35 0.016 3.00 5.00 0.45 5.45 16.35 25.81 0.020 5.00 2.50 0.45 2.95 14.75 36.38 0.020 3.00 5.00 0.45 5.45 16.35 40.32 0.016 5.00 2.50 0.45 2.95 14.75 23.28 -
tb01 5.00 0.35 0.45 1.35 0.016 3.00 5.00 0.45 5.45 16.35 25.81 0.020 5.00 2.50 0.45 2.95 14.75 36.38 0.020 3.00 5.00 0.45 5.45 16.35 40.32 0.016 5.00 2.50 0.45 2.95 14.75 23.28 -
tb01 5.80 0.35 0.45 1.35 0.016 3.00 5.80 0.45 6.25 18.75 29.59 0.020 5.00 2.90 0.45 3.35 16.75 41.31 0.020 3.00 5.80 0.45 6.25 18.75 46.24 0.016 5.00 2.90 0.45 3.35 16.75 26.44 -
tb01 5.80 0.35 0.45 1.35 0.016 3.00 5.80 0.45 6.25 18.75 29.59 0.020 5.00 2.90 0.45 3.35 16.75 41.31 0.020 3.00 5.80 0.45 6.25 18.75 46.24 0.016 5.00 2.90 0.45 3.35 16.75 26.44 -
tb01 5.80 0.35 0.45 1.35 0.016 3.00 5.80 0.45 6.25 18.75 29.59 0.020 5.00 2.90 0.45 3.35 16.75 41.31 0.020 3.00 5.80 0.45 6.25 18.75 46.24 0.016 5.00 2.90 0.45 3.35 16.75 26.44 -
tb01 7.40 0.35 0.45 1.35 0.016 3.00 7.40 0.45 7.85 23.55 37.17 0.020 5.00 3.70 0.45 4.15 20.75 51.17 0.020 3.00 7.40 0.45 7.85 23.55 58.08 0.016 5.00 3.70 0.45 4.15 20.75 32.75 -
tb01 4.40 0.35 0.45 1.35 0.016 3.00 4.40 0.45 4.85 14.55 22.96 0.020 5.00 2.20 0.45 2.65 13.25 32.68 0.020 3.00 4.40 0.45 4.85 14.55 35.88 0.016 5.00 2.20 0.45 2.65 13.25 20.91 -
tb01 4.40 0.35 0.45 1.35 0.016 3.00 4.40 0.45 4.85 14.55 22.96 0.020 5.00 2.20 0.45 2.65 13.25 32.68 0.020 3.00 4.40 0.45 4.85 14.55 35.88 0.016 5.00 2.20 0.45 2.65 13.25 20.91 -
tb01 4.40 0.35 0.45 1.35 0.016 3.00 4.40 0.45 4.85 14.55 22.96 0.020 5.00 2.20 0.45 2.65 13.25 32.68 0.020 3.00 4.40 0.45 4.85 14.55 35.88 0.016 5.00 2.20 0.45 2.65 13.25 20.91 -
tb01 4.40 0.35 0.45 1.35 0.016 3.00 4.40 0.45 4.85 14.55 22.96 0.020 5.00 2.20 0.45 2.65 13.25 32.68 0.020 3.00 4.40 0.45 4.85 14.55 35.88 0.016 5.00 2.20 0.45 2.65 13.25 20.91 -
tb01 2.40 0.35 0.45 1.35 0.016 3.00 2.40 0.45 2.85 8.55 13.49 0.020 5.00 1.20 0.45 1.65 8.25 20.35 0.020 3.00 2.40 0.45 2.85 8.55 21.09 0.016 5.00 1.20 0.45 1.65 8.25 13.02 -
tb01 2.40 0.35 0.45 1.35 0.016 3.00 2.40 0.45 2.85 8.55 13.49 0.020 5.00 1.20 0.45 1.65 8.25 20.35 0.020 3.00 2.40 0.45 2.85 8.55 21.09 0.016 5.00 1.20 0.45 1.65 8.25 13.02 -
tb01 2.40 0.35 0.45 1.35 0.016 3.00 2.40 0.45 2.85 8.55 13.49 0.020 5.00 1.20 0.45 1.65 8.25 20.35 0.020 3.00 2.40 0.45 2.85 8.55 21.09 0.016 5.00 1.20 0.45 1.65 8.25 13.02 -
638.46 1,007.70 569.18 1,403.67 638.46 1,574.54 898.35

0.016 20mm diameter 638.46 1,007.70 0.016 20mm diameter - - 0.016 20mm diam - - 16mm diameter - -
0.03 25mm diameter - - 0.03 25mm diameter - - 0.03 25mm diam - -

STIRRUPS
TIE BEAM DETAILS cut length overall qty
bar dia total length weight
beam details GL length width thickness depth gross length covering bend/splice net length 0.1 0.15 0.2 qty
li.m li.m li.m li.m
tb01 - - 7.42 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 30.00 42.00 65.94 40.65
tb01 - - 7.40 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 30.00 42.00 65.94 40.65
tb01 - - 7.40 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 30.00 42.00 65.94 40.65 summary
tb01 - - 6.40 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 25.00 37.00 58.09 35.81
tb01 - - 7.40 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 30.00 42.00 65.94 40.65 10mm 1,814.92 1,118.97
tb01 - - 7.40 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 30.00 42.00 65.94 40.65 16mm - -
tb01 - - 14.33 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 65.00 77.00 120.89 74.53 20mm 638.46 1,007.70
tb01 - - 7.40 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 30.00 42.00 65.94 40.65 25mm - -
tb01 - - 7.40 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 30.00 42.00 65.94 40.65
tb01 - - 7.40 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 30.00 42.00 65.94 40.65
tb01 - - 7.40 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 30.00 42.00 65.94 40.65
tb01 - - 7.40 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 30.00 42.00 65.94 40.65
tb01 - - 6.40 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 25.00 37.00 58.09 35.81
tb01 - - 7.40 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 30.00 42.00 65.94 40.65
tb01 - - 7.40 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 30.00 42.00 65.94 40.65
tb01 - - 3.34 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 10.00 22.00 34.54 21.30
tb01 - - 3.34 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 10.00 22.00 34.54 21.30
tb01 - - 3.34 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 10.00 22.00 34.54 21.30
tb01 - - 7.40 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 30.00 42.00 65.94 40.65
tb01 - - 5.00 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 18.00 30.00 47.10 29.04
tb01 - - 5.00 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 18.00 30.00 47.10 29.04
tb01 - - 5.00 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 18.00 30.00 47.10 29.04
tb01 - - 5.80 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 22.00 34.00 53.38 32.91
tb01 - - 5.80 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 22.00 34.00 53.38 32.91
tb01 - - 5.80 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 22.00 34.00 53.38 32.91
tb01 - - 7.40 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 30.00 42.00 65.94 40.65
tb01 - - 4.40 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00 6.00 15.00 27.00 42.39 26.14
tb01 - - 4.40 0.35 0.45 1.35 0.010 1.60 0.075 0.135 1.57 6.00
bot slab

CONCRETE
cement
Slab Designation length width thickness gravel bedding concrete
factor qty
li.m li.m li.m cu.m cu.m bags/cu.m bags

sog 4.80 1.50 0.20 0.72 1.44 9.00 13.00


0.72 1.44 13.00

33.48

along length
Slab Designation length width thickness
bar diameter length no. of splice splice length
li.m li.m li.m li.m li.m li.m

sog 4.80 1.50 0.10 0.012 4.80 - 0.30

along width
Slab Designation length width thickness
bar diameter length no. of splice splice length
li.m li.m li.m li.m li.m li.m

sog 4.80 1.50 0.10 0.012 1.50 - 0.30

CHB WALLS

Wall Designation length height chb wall


li.m li.m li.m

chb wall 3.60 1.35 4.86


chb wall 3.60 1.35 4.86
chb wall 2.40 1.35 3.24
chb wall 2.40 1.35 3.24
chb wall 2.40 1.35 3.24
19.44

top slab

Slab Designation length width gross area deduction net area thickness concrete
li.m li.m li.m
ss 4.80 1.50 7.20 1.08 6.12 0.15 0.92

footing

qty 4.00
l 1.50
w 0.45
t 0.1
concrete 0.27
gravel bedding 0.27

main bar transvers

qty of footing 4.00 4.00


qty of rebar 4 9
bar dia 0.012 0.01

weight 21.307538 9.99 31.30 115.90906


CONCRETE
sand gravel
factor qty factor qty excav soil poison
cu.m/cu.m cu.m cu.m/cu.m cu.m

0.50 0.72 1.00 1.44 15.84 7.2


0.72 1.44

along length
net length spacing qty total length weight
li.m li.m pcs li.m kg

4.80 0.300 6.00 28.80 25.57 area weight


28.80 25.57 septic tank #REF!

along width walls 556.66 2.93


net length spacing qty total length weight 556.66 2.15
li.m li.m pcs li.m kg
1696.6997
1.50 0.300 17.00 25.50 22.64 54376.72
25.50 22.64

rebar/concrete rebar formworks


ratio
spacing
33.48 30.732794 6.12 0.20

concrete 2.63
fw 6.12
10mm 110.24
12mm 43.52

58.507584
wall area

deduction 13.5 4 54
6.75 4 27
81

1631.0138 978.60828 637.66 556.66


1196.819 718.0914
1696.6997

104.92
rb breadth depth bar diameter
RB1 0.25 0.4 0.02
RB1a 0.4 0.6 0.02
RB2 0.25 0.4 0.02
RB3 0.25 0.4 0.02
RB3a 0.25 0.4 0.02
RB4 0.2 0.3 0.016
RB5 0.25 0.4 0.02
RB6 0.25 0.35 0.02
RG1 0.25 0.6 0.02
RG2 0.4 0.4 0.02

CONCRETE
ROOF BEAMS cement sand gravel
Formworks
concrete
Roof Beam GL length breadth depth (t) factor qty factor qty factor qty

li.m li.m li.m cu.m bags/cu.m bags cu.m/cu.m cu.m cu.m/cu.m cu.m sq.m
RB4 C' 1-2 5.00 0.20 0.30 0.30 9.00 3.00 0.50 0.15 1.00 0.30 4
RB4 C' 2-3 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 C' 3-4 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 C' 4-5 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 C' 5-6 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 C' 6-7 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 C' 7-8 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 C' 8-9 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 C' 9-10 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 C' 10-11 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 C' 11-12 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 C' 12-13 5.00 0.20 0.30 0.30 9.00 3.00 0.50 0.15 1.00 0.30 4
RB3a C 1-2 5.00 0.25 0.40 0.50 9.00 5.00 0.50 0.25 1.00 0.50 5.25
RB3 C 2-3 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3 C 3-4 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3 C 4-5 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3 C 5-6 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3 C 6-7 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3 C 7-8 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3 C 8-9 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3 C 9-10 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3 C 10-11 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3 C 11-12 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3a C 12-13 5.00 0.25 0.40 0.50 9.00 5.00 0.50 0.25 1.00 0.50 5.25
RB2 B 1-2 5.00 0.25 0.40 0.50 9.00 5.00 0.50 0.25 1.00 0.50 5.25
RB2 B 2-3 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB2 B 3-4 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB2 B 4-5 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB2 B 5-6 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB2 B 6-7 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB2 B 7-8 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB2 B 8-9 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB2 B 9-10 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB2 B 10-11 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB2 B 11-12 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB2 B 12-13 5.00 0.25 0.40 0.50 9.00 5.00 0.50 0.25 1.00 0.50 5.25
RB3 A 1-2 5.00 0.25 0.40 0.50 9.00 5.00 0.50 0.25 1.00 0.50 5.25
RB3 A 2-3 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3 A 3-4 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3 A 4-5 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3 A 5-6 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3 A 6-7 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3 A 7-8 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3 A 8-9 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3 A 9-10 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3 A 10-11 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3 A 11-12 4.50 0.25 0.40 0.45 9.00 5.00 0.50 0.23 1.00 0.45 4.725
RB3 A 12-13 5.00 0.25 0.40 0.50 9.00 5.00 0.50 0.25 1.00 0.50 5.25
RB4 A' 1-2 5.00 0.20 0.30 0.30 9.00 3.00 0.50 0.15 1.00 0.30 4
RB4 A' 2-3 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 A' 3-4 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 A' 4-5 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 A' 5-6 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 A' 6-7 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 A' 7-8 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 A' 8-9 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 A' 9-10 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 A' 10-11 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 A' 11-12 4.50 0.20 0.30 0.27 9.00 3.00 0.50 0.14 1.00 0.27 3.6
RB4 A' 12-13 5.00 0.20 0.30 0.30 9.00 3.00 0.50 0.15 1.00 0.30 4
RG2 1 C-B 7.00 0.40 0.40 1.12 9.00 11.00 0.50 0.56 1.00 1.12 8.4
RB1a 1 B-A 2.50 0.40 0.60 0.60 9.00 6.00 0.50 0.30 1.00 0.60 4
RG1 2 C-B 7.00 0.25 0.60 1.05 9.00 10.00 0.50 0.53 1.00 1.05 10.15
RB1 2 B-A 2.50 0.25 0.40 0.25 9.00 3.00 0.50 0.13 1.00 0.25 2.625
RB2 3 C-B 7.00 0.25 0.40 0.70 9.00 7.00 0.50 0.35 1.00 0.70 7.35
RB1 3 B-A 2.50 0.25 0.40 0.25 9.00 3.00 0.50 0.13 1.00 0.25 2.625
RB2 4 C-B 7.00 0.25 0.40 0.70 9.00 7.00 0.50 0.35 1.00 0.70 7.35
RB1 4 B-A 2.50 0.25 0.40 0.25 9.00 3.00 0.50 0.13 1.00 0.25 2.625
RB2 5 C-B 7.00 0.25 0.40 0.70 9.00 7.00 0.50 0.35 1.00 0.70 7.35
RB1 5 B-A 2.50 0.25 0.40 0.25 9.00 3.00 0.50 0.13 1.00 0.25 2.625
RB2 6 C-B 7.00 0.25 0.40 0.70 9.00 7.00 0.50 0.35 1.00 0.70 7.35
RB1 6 B-A 2.50 0.25 0.40 0.25 9.00 3.00 0.50 0.13 1.00 0.25 2.625
RB2 7 C-B 7.00 0.25 0.40 0.70 9.00 7.00 0.50 0.35 1.00 0.70 7.35
RB1 7 B-A 2.50 0.25 0.40 0.25 9.00 3.00 0.50 0.13 1.00 0.25 2.625
RB2 8 C-B 7.00 0.25 0.40 0.70 9.00 7.00 0.50 0.35 1.00 0.70 7.35
RB1 8 B-A 2.50 0.25 0.40 0.25 9.00 3.00 0.50 0.13 1.00 0.25 2.625
RB2 9 C-B 7.00 0.25 0.40 0.70 9.00 7.00 0.50 0.35 1.00 0.70 7.35
RB1 9 B-A 2.50 0.25 0.40 0.25 9.00 3.00 0.50 0.13 1.00 0.25 2.625
RB2 10 C-B 7.00 0.25 0.40 0.70 9.00 7.00 0.50 0.35 1.00 0.70 7.35
RB1 10 B-A 2.50 0.25 0.40 0.25 9.00 3.00 0.50 0.13 1.00 0.25 2.625
RB2 11 C-B 7.00 0.25 0.40 0.70 9.00 7.00 0.50 0.35 1.00 0.70 7.35
RB1 11 B-A 2.50 0.25 0.40 0.25 9.00 3.00 0.50 0.13 1.00 0.25 2.625
RG1 12 C-B 7.00 0.25 0.60 1.05 9.00 10.00 0.50 0.53 1.00 1.05 10.15
RB1 12 B-A 2.50 0.25 0.40 0.25 9.00 3.00 0.50 0.13 1.00 0.25 2.625
RG2 13 C-B 7.00 0.40 0.40 1.12 9.00 11.00 0.50 0.56 1.00 1.12 8.4
RB1a 13 B-A 2.50 0.40 0.60 0.60 9.00 6.00 0.50 0.30 1.00 0.60 4
RB6 1-2 C-B 3.20 0.25 0.35 0.28 9.00 3.00 0.50 0.14 1.00 0.28 3.04
RB4 1-2 C-B 1.10 0.20 0.30 0.07 9.00 1.00 0.50 0.03 1.00 0.07 0.88
RB4 1-2 C-B 1.55 0.20 0.30 0.09 9.00 1.00 0.50 0.05 1.00 0.09 1.24
RB5 1-2 C-B 5.00 0.25 0.40 0.50 9.00 5.00 0.50 0.25 1.00 0.50 5.25
RB6 12-13 C-B 3.20 0.25 0.35 0.28 9.00 3.00 0.50 0.14 1.00 0.28 3.04
RB4 12-13 C-B 1.10 0.20 0.30 0.07 9.00 1.00 0.50 0.03 1.00 0.07 0.88
RB4 12-13 C-B 1.55 0.20 0.30 0.09 9.00 1.00 0.50 0.05 1.00 0.09 1.24
RB5 12-13 C-B 5.00 0.25 0.40 0.50 9.00 5.00 0.50 0.25 1.00 0.50 5.25
39.57 422.00 19.78 39.57 422.195

top bars bottom bars


web bars
TIE BEAM DETAILS continuous bars extra bars continuous bars extra bars

beam details GL length width thickness depth bar diameter qty length bend net length total length weight bar diameter qty length bend net length total length weight bar diameter qty length bend net length total length weight qty length bend net length weight bar dia length qty total length wt
li.m li.m li.m li.m
RB4 C' 1-2 5.00 0.20 0.30 0.016 2.00 5.00 0.30 5.30 10.60 16.73 0.016 - 2.50 0.30 2.80 - - 0.016 2.00 5.00 0.30 5.30 10.60 16.73 0.016 5.00 - - -
RB4 C' 2-3 4.50 0.20 0.30 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 - 2.25 0.30 2.55 - - 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 4.50 - - -
RB4 C' 3-4 4.50 0.20 0.30 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 - 2.25 0.30 2.55 - - 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 4.50 - - -
RB4 C' 4-5 4.50 0.20 0.30 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 - 2.25 0.30 2.55 - - 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 4.50 - - -
RB4 C' 5-6 4.50 0.20 0.30 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 - 2.25 0.30 2.55 - - 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 4.50 - - -
RB4 C' 6-7 4.50 0.20 0.30 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 - 2.25 0.30 2.55 - - 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 4.50 - - -
RB4 C' 7-8 4.50 0.20 0.30 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 - 2.25 0.30 2.55 - - 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 4.50 - - -
RB4 C' 8-9 4.50 0.20 0.30 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 - 2.25 0.30 2.55 - - 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 4.50 - - -
RB4 C' 9-10 4.50 0.20 0.30 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 - 2.25 0.30 2.55 - - 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 4.50 - - -
RB4 C' 10-11 4.50 0.20 0.30 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 - 2.25 0.30 2.55 - - 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 4.50 - - -
RB4 C' 11-12 4.50 0.20 0.30 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 - 2.25 0.30 2.55 - - 0.016 2.00 4.50 0.30 4.80 9.60 15.15 0.016 4.50 - - -
RB4 C' 12-13 5.00 0.20 0.30 0.016 2.00 5.00 0.30 5.30 10.60 16.73 0.016 - 2.50 0.30 2.80 - - 0.016 2.00 5.00 0.30 5.30 10.60 16.73 0.016 5.00 - - -
RB3a C 1-2 5.00 0.25 0.40 0.020 3.00 5.00 0.40 5.40 16.20 39.95 0.020 2.00 2.50 0.40 2.90 5.80 14.30 0.020 3.00 5.00 0.40 5.40 16.20 39.95 0.016 5.00 - - -
RB3 C 2-3 4.50 0.25 0.40 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.020 - 2.25 0.40 2.65 - - 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.016 4.50 - - -
RB3 C 3-4 4.50 0.25 0.40 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.020 - 2.25 0.40 2.65 - - 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.016 4.50 - - -
RB3 C 4-5 4.50 0.25 0.40 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.020 - 2.25 0.40 2.65 - - 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.016 4.50 - - -
RB3 C 5-6 4.50 0.25 0.40 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.020 - 2.25 0.40 2.65 - - 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.016 4.50 - - -
RB3 C 6-7 4.50 0.25 0.40 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.020 - 2.25 0.40 2.65 - - 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.016 4.50 - - -
RB3 C 7-8 4.50 0.25 0.40 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.020 - 2.25 0.40 2.65 - - 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.016 4.50 - - -
RB3 C 8-9 4.50 0.25 0.40 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.020 - 2.25 0.40 2.65 - - 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.016 4.50 - - -
RB3 C 9-10 4.50 0.25 0.40 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.020 - 2.25 0.40 2.65 - - 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.016 4.50 - - -
RB3 C 10-11 4.50 0.25 0.40 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.020 - 2.25 0.40 2.65 - - 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.016 4.50 - - -
RB3 C 11-12 4.50 0.25 0.40 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.020 - 2.25 0.40 2.65 - - 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.016 4.50 - - -
RB3a C 12-13 5.00 0.25 0.40 0.020 3.00 5.00 0.40 5.40 16.20 39.95 0.020 2.00 2.50 0.40 2.90 5.80 14.30 0.020 3.00 5.00 0.40 5.40 16.20 39.95 0.016 5.00 - - -
RB2 B 1-2 5.00 0.25 0.40 0.020 3.00 5.00 0.40 5.40 16.20 39.95 0.020 2.00 2.50 0.40 2.90 5.80 14.30 0.020 2.00 5.00 0.40 5.40 10.80 26.63 0.016 5.00 - - -
RB2 B 2-3 4.50 0.25 0.40 0.020 3.00 4.50 0.40 4.90 14.70 36.25 0.020 2.00 2.25 0.40 2.65 5.30 13.07 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.016 4.50 - - -
RB2 B 3-4 4.50 0.25 0.40 0.020 3.00 4.50 0.40 4.90 14.70 36.25 0.020 2.00 2.25 0.40 2.65 5.30 13.07 0.020 2.00 4.50 0.40 4.90 9.80 24.17 0.016 4.50 - - -
RB2 B 4-5 4.50 0.25 0.40 0.020 3.00 4.50 0.40 4.90 14.70 36.25 0.020 2.00 2.25 0.40 2.65 5.30
wall works

GROUND FLOOR

exterior wall

length height gross area deductions


l w
front
7.410 4.950 36.680 W01a
2.160 4.950 10.692 W01b
8.160 4.950 40.392 Dw1 7.38 3.35
2.210 4.950 10.940 W02
7.400 4.950 36.630 CW-1 4.375 6.95
6.440 4.950 31.878 W03 2.275 0.8

rear
6.400 4.950 31.680 w04 2.4 1.5
w10 1.55 1.5
7.400 4.950 36.630 w10 1.55 1.5
w10 1.55 1.5
w10 1.55 1.5
7.400 4.950 36.630 w10 1.55 1.5
w10 1.55 1.5
d1 2.1 0.9
w11 0.6 0.6
7.400 4.950 31.680 w09 1.55 0.6
w05 1.6 0.95
w05 1.6 0.95
left
3.410 4.950 16.880
5.010 4.950 24.800 d7 2.1 0.9
4.650 4.950 23.018 w11 0.6 0.6
w11 0.6 0.6
0.450 4.950 2.228
1.200 4.950 5.940
4.400 4.950 21.780 w04 2.4 1.5

right
4.360 4.950 21.582 w11 0.6 0.6
7.430 4.950 36.779 w10 1.55 1.5
w10 1.55 1.5
7.390 4.950 36.581 w04 2.4 1.5
w04 2.4 1.5
493.416

interior wall

length height gross area deductions


l w
toilets 18.100 4.950 89.595

employees lounge 14.200 4.950 70.290

supply room 7.400 4.950 36.630

lactating room 7.700 4.950 38.115

file rooms and vault 22.500 4.950 111.375

ARD office 34.800 4.950 172.260

conference room 5.100 4.950 25.245

meeting room 5.300 4.950 26.235

cashier 7.100 4.950 35.145

lobby 6.600 4.950 32.670

gas unit 5.600 4.950 27.720

server room 6.500 4.950 32.175


electrical room 5.700 4.950 28.215

725.670
SECOND FLOOR

ctions net area length


a
front
7.97125 28.708 7.400
0.945 9.747
24.723 15.669
10.940 2.400
30.40625 6.224 7.400
1.82 30.058 4.600
1.130
3.190
3.6 25.755 0.830
2.325 6.860
2.325 29.655
2.325
2.325 rear
2.325 29.730 5.260
2.325
1.89 1.020
0.36 0.450
0.93 27.710 7.390
1.52
1.52
7.370
16.880
1.89 22.909 7.320
0.36 22.298
0.36
2.228
5.940 left
3.6 18.180 3.330
8.970

0.36 21.222 1.080


2.325 32.128 0.370
2.325 0.260
3.6 29.380 6.260
3.6 2.400
108.056 385.361 right
4.370
7.390

7.340

ctions net area length


a
toilets 15.700

archival room 15.700

ORD 41.700

file room 7.800

employees lounge 11.300

storage 12.400

TSSD 17.600

mediation 8.100

malsu 10.700

file room 10.300

stair loc 5.600

COA 7.700
height gross area deductions net area
l w a

5.000 37.000 w03 1.550 1.800 2.790 28.630


w03 1.550 1.800 2.790
w03 1.550 1.800 2.790
5.000 12.000 12.000
5.000 37.000 cw3 6.950 2.500 17.375 19.625
5.000 23.000 23.000
5.000 5.650 w11 0.600 0.600 0.360 5.290
5.000 15.950 15.950
5.000 4.150 w11 0.600 0.600 0.360 3.790
5.000 34.300 w03 1.550 1.800 2.790 29.650
w7 1.550 1.200 1.860

5.000 26.300 w10 1.550 1.500 2.325 21.650


w10 1.550 1.500 2.325
5.000 5.100 5.100
5.000 2.250 2.250
5.000 36.950 w10 1.550 1.500 2.325 29.975
w10 1.550 1.500 2.325
w10 1.550 1.500 2.325
5.000 36.850 w10 1.550 1.500 2.325 32.200
w10 1.550 1.500 2.325
5.000 36.600 w05 1.600 0.950 1.520 32.630
w05 1.600 0.950 1.520
w09 1.550 0.600 0.930

3.600 11.988 11.988


3.600 32.292 D7 2.100 0.900 1.890 26.802
w04 2.400 1.500 3.600
3.600 3.888 3.888
3.600 1.332 1.332
3.600 0.936 0.936
3.600 22.536 w04 2.400 1.500 3.600 18.936
3.600 8.640 w03 1.550 1.800 2.790 5.850
5.000 21.850 21.850
5.000 36.950 w10 1.550 1.500 2.325 29.975
w10 1.550 1.500 2.325
w10 1.550 1.500 2.325
5.000 36.700 w4 2.400 1.500 3.600 30.775
w10 1.550 1.500 2.325

490.212 76.140 414.072

height gross area deductions net area

3.200

3.200

3.200

3.200

3.200

3.200

3.200

3.200

3.200

3.200

3.200

3.200
Project:
CONSTRUCTION OF THE TWO STOREY REGIONAL OFFICE BUILDING OF DOLE XII, KORONADAL CITY
Location:
Regional Center, Brgy. Carpenter Hill, Koronadal City, South Cotabato
0
CONTRACT PACKAGE - 02 (CP02 - ARCHITECTURAL WORKS)

Item No. Description Quantity Unit Labor Unit Cost Amount

1 MASONRY WORKS
Installation of Concrete Hollow Blocks including all fixing accessories,
stiffener columns and reinforcing bars, includes mortar/corefill and use of
tools and equipment and all necessary items all in accordance with the
drawings and specifications
- CHB Wall - 150mm thk sq.m
- CHB Wall - 100mm thk sq.m
- Zocalo sq.m
- Floor Topping, 50mm thk sq.m
- Plain Cement Wall Plaster, 25mm thk sq.m

2 FLOOR FINISHES
Installation of floor finishes, including all fixing accessories, mortar,
adhesives, trim,leveling,setting grout, celaning, use of tools and equipment
and all necessary items all in accordance with the drawings and
specifications.
sq.m

3 WALL FINISHES

Painting Works
Application of paint fiish including surface preparation and all fixing
accessories, use of tools and equipment and all necessary items all in
accordance with the drawings and specifications.

- Interior painting works (masonry) sq.m


- Exterior painting works (masonry) sq.m
- Painting works - wood sq.m
- Painting works - metal sq.m

Tiling Works
Installation of wall tile finishes, including all fixing accessories, mortar,
adhesives, trim,leveling,setting grout, celaning, use of tools and equipment
and all necessary items all in accordance with the drawings and
specifications.

4 CEILING WORKS
Installation of ceiling finishes, including framing system and all fixing
accessories, use of tools and equipment and all necessary items all in
accordance with the drawings and specifications.

- 9mm thk Gypsum Board Ceiling on metal furring support sq.m


9mm thk Fiber Cement Board Ceiling on metal furring sq.m
- support
- Acoustic Perforated Ceiling Panels on t-runners support sq.m

5 WOODS, PLASTICS AND COMPOSITES


Fabrication and installation of woods, plastics and composites materials
and all fixing accessories, use of tools and equipment and necessary items
all in accordance with the drawings and specifications.

- Cabinets set
- Modular Partitions set
Project:
CONSTRUCTION OF THE TWO STOREY REGIONAL OFFICE BUILDING OF DOLE XII, KORONADAL CITY
Location:
Regional Center, Brgy. Carpenter Hill, Koronadal City, South Cotabato
0
CONTRACT PACKAGE - 02 (CP02 - ARCHITECTURAL WORKS)

Item No. Description Quantity Unit Labor Unit Cost Amount


6 OTHERS
a _________________________________________
b _________________________________________
c _________________________________________
d _________________________________________
e _________________________________________

The subcontractor shall provide herein works not covered by the above
foregoing items but are indicated on the drawings, described in the
specifications, or on which the subcontractor deems necessary for the
proper execution and completion of works. In case this item is left unpriced,
it is deemed to be included in the overall price. No claim for extra payment
from the works will be entertained.
Project: CONSTRUCTION OF THE TWO STOREY REGIONAL OFFICE BUILDING OF DOLE XII, KORONADAL CITY
Location: Regional Center, Brgy. Carpenter Hill, Koronadal City, South Cotabato

CONTRACT PACKAGE - 03 (CP03 - INSTALLATION OF DOORS)

Item No. Description Quantity Unit Labor Unit Cost Amount

1 DOORS, DOOR HARDWARE AND ACCESSORIES

Installation of doors and frames including door jambs and door hardwares,
use of tools and equipment and all necessary items all in accordance with
the drawings and specifications.

Doors
2100mm H x 900mm W Swing Type Panel Door, D1 10.00 set
2100mm H x 800mm W Swing Type Hollow Core Build up
10.00 set
Flush Door, D2
2100mm H x 900mm W PVC Flush Door, D3 2.00 set
2100mm H x 800mm W PVC Flush Door, , D4 1.00 set
2100mm H x 700mm W PVC Flush Door, , D5 3.00 set
2100mm H x 900mm W Swing Type Hollow Core Steel
Flush Door with Panic Device and 300mm H x 900mm W 3.00 set
Transom, D7
2100mm H x 1000mm W Aluminum Double Door with
6.00 set
Fixed Louvers, D8

Door Jamb
2" x 6" Wooden Jamb 20.00 set
Steel Jamb 3.00 set

Door Accessories
3-1/2" Loose Pin Hinges 80.00 pc

2 OTHERS
a _________________________________________
b _________________________________________
c _________________________________________
d _________________________________________
e _________________________________________

The subcontractor shall provide herein works not covered by the above
foregoing items but are indicated on the drawings, described in the
specifications, or on which the subcontractor deems necessary for the
proper execution and completion of works. In case this item is left unpriced,
it is deemed to be included in the overall price. No claim for extra payment
from the works will be entertained.
Project:
CONSTRUCTION OF THE TWO STOREY REGIONAL OFFICE BUILDING OF DOLE XII, KORONADAL CITY
Location:
Regional Center, Brgy. Carpenter Hill, Koronadal City, South Cotabato
0
CONTRACT PACKAGE - 04 (CP04 - PLUMBING WORKS)

Item No. Description Quantity Unit Labor Unit Cost Amount

1 SEWER AND DRAINAGE LINE

- 3" diameter uPVC Pipe l.m


- 3" diameter Elbow with 90 degree bend pc
- 3" diameter Elbow with 45 degree bend pc
- 3" diameter Tee pc
- 4" diameter uPVC Pipe l.m
- 4" diameter Elbow with 90 degree bend pc
- 4" diameter Elbow with 45 degree bend pc
- 4" diameter Tee pc
- 6" diameter uPVC Pipe l.m
- 6" diameter Elbow with 90 degree bend pc
- 6" diameter Elbow with 45 degree bend pc
- 6" diameter Tee pc
- 10" diameter uPVC Pipe l.m

2 WATER LINE
- 1/2" Polypropylene random copolymer (PPR) Pipe l.m
1/2" Polypropylene random copolymer (PPR) Elbow with 90
pc
- degree bend
1/2" Polypropylene random copolymer (PPR) Elbow with 45
pc
- degree bend
- 1/2" Polypropylene random copolymer (PPR) Tee pc
- 3/4" Polypropylene random copolymer (PPR) Pipe l.m
3/4" Polypropylene random copolymer (PPR) Elbow with 90
pc
- degree bend
3/4" Polypropylene random copolymer (PPR) Elbow with 45
pc
- degree bend
- 3/4" Polypropylene random copolymer (PPR) Tee pc
- 1" Polypropylene random copolymer (PPR) Pipe l.m
1" Polypropylene random copolymer (PPR) Elbow with 90
pc
- degree bend
1" Polypropylene random copolymer (PPR) Elbow with 45
pc
- degree bend
- 1" Polypropylene random copolymer (PPR) Tee pc

3 PLUMBING FIXTURES
- Water Closet pc
- Lavatory pc
- Kitchen Sink pc
- Floor Drain pc
- Urinal pc
- Aircon Drain pc
- Shower Head pc
- Faucet pc
- Slop Sink pc

4 OTHERS
a _________________________________________
b _________________________________________
c _________________________________________
d _________________________________________
e _________________________________________
Project:
CONSTRUCTION OF THE TWO STOREY REGIONAL OFFICE BUILDING OF DOLE XII, KORONADAL CITY
Location:
Regional Center, Brgy. Carpenter Hill, Koronadal City, South Cotabato
0
CONTRACT PACKAGE - 04 (CP04 - PLUMBING WORKS)

Item No. Description Quantity Unit Labor Unit Cost Amount


The subcontractor shall provide herein works not covered by the above
foregoing items but are indicated on the drawings, described in the
specifications, or on which the subcontractor deems necessary for the
proper execution and completion of works. In case this item is left unpriced,
it is deemed to be included in the overall price. No claim for extra payment
from the works will be entertained.
Contract ID : 23M00230
Contract Name : Proposed Two-Storey OWWA Regional Office No. XII Building, Regional Center, Brgy. Carpenter Hill,
Koronadal City, South Cotabato
Location : Koronadal City, South Cotabato

DETAILED ESTIMATE

A.1.1(8) Provision of Field Office for the Engineer (Rental Basis)


Qty: 8.33 months

Quantity Unit/Days Rate Amount


Field Office (with office equipments) 1.00 unit 400,000.00 400,000.00
P: 400,000.00

Direct Cost 400,000.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

A.1.2(2) Provision for 4x4 Pick-up Type Service Vehicle for the Engineer (Rental Basis)
Qty: 8.33 months

Quantity Unit/Days Rate Amount


4 x 4 Pick-up Service Vehicle 9.00 months 20,000.00 180,000.00
P: 180,000.00

Direct Cost 180,000.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item B.3 Permits and Clearances


Qty: 1.00 Lumpsum

Quantity Unit/Days Rate Amount


Processing Fee for all Permits/Clearances 1.00 lot 50,000.00 50,000.00
P: 50,000.00

Direct Cost 50,000.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item B.5 Project Billboard (DPWH and COA)


Qty: 2.00 each

Materials Quantity Unit/Days Rate Amount


Tarpaulin Bilboard 2.00 pc 3,500.00 7,000.00
coco lumber 80.00 bdft 25.00 2,000.00
CW Nails (asstd) 2.00 kg 100.00 200.00
P: 9,200.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 1.00 750.00 750.00
Skilled Labor 2.00 1.00 550.00 1,100.00
Unskilled Labor 3.00 1.00 370.00 1,110.00
P: 2,960.00

Direct Cost 12,160.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!
Item B.7(2) Occupation Safety and Health Program
Qty: 1.00 lumpsum

Materials Quantity Unit/Days Rate Amount


First aid Kit 1.00 set 10,000.00 10,000.00
Medicines 1.00 set 5,000.00 5,000.00
Personal Protective Equipment 1.00 set 20,000.00 20,000.00
P: 35,000.00

Labor Quantity Unit/Days Rate Amount


Safety Officer 1.00 270.00 950.00 256,500.00
P: 256,500.00

Direct Cost 291,500.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item B.9 Mobilization/Demobilization


Qty: 1.00 Lumpsum

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 8 750.00 6,000.00
Unskilled Laborer 8.00 8 370.00 23,680.00
P: 29,680.00

Equipment Quantity Unit/Days Rate Amount


Cargo Truck (10T) 1.00 8.00 20,000.00 160,000.00
P: 160,000.00

Direct Cost 189,680.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item B.13 Additional Geotechnical Investigation


Qty: 1.00 Lumpsum

Materials, Labor & Equipment Quantity Unit/Days Rate Amount


Soil & Geotechnical investigation 1.00 package 500,000.00 500,000.00
P: 500,000.00

Direct Cost 500,000.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 800(1) Clearing and Grubbing


Qty: 1,080.00 sq.m.

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 7 750.00 5,250.00
Unskilled Laborer 7.00 7 370.00 18,130.00
P: 23,380.00

Equipment: Quantity Unit/Days Rate Amount


Bulldozer 1.00 7 25,000.00 175,000.00
Backhoe 1.00 7 15,000.00 105,000.00
P: 280,000.00

Direct Cost 303,380.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!
Item 803(1)a Structure Excavation, Common Soil
Qty: 553.92 cu.m.

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 12 750.00 9,000.00
Unskilled Laborer 4.00 12 370.00 17,760.00
P: 26,760.00

Equipment: Quantity Unit/Days Rate Amount


Backhoe 1.00 12 15,000.00 180,000.00
P: 180,000.00

Direct Cost 206,760.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 804(1)a Embankment (From Structure Excavation)


Qty: 302.28 cu.m.

Materials Quantity Unit/Days Rate Amount


Embankment Materials (excavated) 303.00 cu.m. 400.00 121,200.00
P: 121,200.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 7.00 750.00 5,250.00
Unskilled Laborer 5.00 7.00 370.00 12,950.00
P: 18,200.00

Equipment: Quantity Unit/Days Rate Amount


Road Grader 1.00 7.00 15,000.00 105,000.00
Road Roller 1.00 7.00 10,000.00 70,000.00
P: 175,000.00

Direct Cost 314,400.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 804(1)b Embankment (from Borrow)


Qty: 656.00 cu.m.

Materials Quantity Unit/Days Rate Amount


Embankment Materials (from Borrow) 660.00 cu.m. 750.00 495,000.00
P: 495,000.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 6 750.00 4,500.00
Unskilled Laborer 10.00 6 370.00 22,200.00
P: 26,700.00

Equipment: Quantity Unit/Days Rate Amount


Road Grader 1.00 6 15,000.00 90,000.00
Road Roller 1.00 6 10,000.00 60,000.00
P: 150,000.00

Direct Cost 671,700.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!
Item 804(4) Gravel Fill
Qty: 122.19 cu.m.

Materials Quantity Unit/Days Rate Amount


Gravel 123.00 cu.m. 1,000.00 123,000.00
P: 123,000.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 12.00 750.00 9,000.00
Unskilled Laborer 8.00 12.00 370.00 35,520.00
P: 44,520.00

Direct Cost 167,520.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 900(8) Structural Concrete , 27.58 Mpa, 28 Days


Qty: 672.06 cu.m.

Materials Quantity Unit/Days Rate Amount


Portland cement 6,049.00 bags 275.00 1,663,475.00
Gravel 675.00 cu.m. 1,000.00 675,000.00
Washed Sand 337.50 cu.m. 650.00 219,375.00
P: 2,557,850.00
Labor
Construction Foreman 1.00 100.00 750.00 75,000.00
Skilled Labor 10.00 100.00 550.00 550,000.00
Unskilled Laborer 24.00 100.00 370.00 888,000.00
P: 1,513,000.00

Equipment: Quantity Unit/Days Rate Amount


One Bagger Mixer 4.00 100.00 4,500.00 1,800,000.00
Pumpcrete 1.00 75.00 7,500.00 562,500.00
Concrete Vibrator 2.00 100.00 2,000.00 400,000.00
P: 2,762,500.00

Direct Cost 6,833,350.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 902(1)a Reinforcing Steel Deformed (Grade 40)


Qty: 34,024.26 kgs.

Materials Quantity Unit/Days Rate Amount


Reinforcing Steel Bars G40 34,025.00 kg. 55.00 1,871,375.00
GI Tie Wire #16 680.00 kg. 120.00 81,600.00
P: 1,952,975.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 23.00 750.00 17,250.00
Skilled labor 5.00 23.00 550.00 63,250.00
Unskilled labor 5.00 23.00 370.00 42,550.00
P: 123,050.00

Equipment: Quantity Unit/Days Rate Amount


Bar Cutter 1.00 23.00 400.00 9,200.00
Bar Bender 5.00 23.00 250.00 28,750.00
P: 37,950.00

Direct Cost 2,113,975.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!
Item 902(1)b Reinforcing Steel Deformed (Grade 60)
Qty: 37,981.50 kgs.

Materials Quantity Unit/Days Rate Amount


Reinforcing Steel Bars G60 37,982.00 kg. 60.00 2,278,920.00
GI Tie Wire #16 760.00 kg. 120.00 91,200.00
P: 2,370,120.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 26.00 750.00 19,500.00
Skilled labor 5.00 26.00 550.00 71,500.00
Unskilled labor 5.00 26.00 370.00 48,100.00
P: 139,100.00

Equipment: Quantity Unit/Days Rate Amount


Bar Cutter 1.00 26.00 400.00 10,400.00
Bar Bender 5.00 26.00 250.00 32,500.00
P: 42,900.00

Direct Cost 2,552,120.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 903(1) Formworks and Falseworks


Qty: 1.00 lumpsum

Materials Quantity Unit/Days Rate Amount


10mm thk. Ordinary Plywood 100.00 sheet 800.00 80,000.00
GI Pipe Scaffolds (with fittings) 1.00 lot 200,000.00 200,000.00
CW Nails (assorted) 100.00 kg. 100.00 10,000.00
Tie Wire # 16 50.00 kg. 120.00 6,000.00
P: 296,000.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 15.00 750.00 11,250.00
Skilled Labor 8.00 15.00 550.00 66,000.00
Unskilled Laborer 8.00 15.00 370.00 44,400.00
P: 121,650.00

Direct Cost 417,650.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1000(1) Soil Poisoning


Qty: 144.40 L

Materials Quantity Unit/Days Rate Amount


Sprayer 3.00 unit 5,000.00 15,000.00
Herbicide 145.00 L 500.00 72,500.00
P: 87,500.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 7.00 750.00 5,250.00
Skilled Labor 3.00 7.00 550.00 11,550.00
Unskilled Laborer 3.00 7.00 370.00 7,770.00
P: 24,570.00

Direct Cost 112,070.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1001(5)b Catch Basin (CHB)


Qty: 18.00 each

Materials Quantity Unit/Days Rate Amount


Portland Cement 50.00 bags 275.00 13,750.00
Washed Sand 19.00 cu.m. 650.00 12,350.00
Gravel 10.00 cu.m. 1,000.00 10,000.00
RSB Grade 40 149.00 kg 55.00 8,195.00
Tie Wire # 16 14.40 kg 120.00 1,728.00
4" thk CHB 720.00 pcs 10.00 7,200.00
P: 53,223.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 25.00 750.00 18,750.00
Skilled Labor 3.00 25.00 550.00 41,250.00
Unskilled Laborer 6.00 25.00 370.00 55,500.00
P: 115,500.00

Equipment: Quantity Unit/Days Rate Amount


One Bagger Mixer 1.00 14.00 4,500.00 63,000.00
P: 63,000.00

Direct Cost 231,723.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1001(8) Sewer Line Works


Qty: 1.00 lumpsum

Materials Quantity Unit/Days Rate Amount


PVC pipe 100mm dia Series 1000 35.00 lengths 1,000.00 35,000.00
PVC pipe 100mm dia Series 1000 perforated 50.00 lengths 1,000.00 50,000.00
PVC pipe 50mm dia Series 1000 80.00 lengths 330.00 26,400.00
PVC pipe 50mm dia Series 1000 perforated 20.00 lengths 330.00 6,600.00
elbow 100mm x 45 deg 50.00 pcs 73.00 3,650.00
elbow 50mm x 45 deg 35.00 pcs 50.00 1,750.00
elbow 50mm x 90 deg 65.00 pcs 50.00 3,250.00
wye 100mm dia 20.00 pcs 151.00 3,020.00
wye 50mm dia 35.00 pcs 87.00 3,045.00
Tee 100mm dia 25.00 pcs 121.00 3,025.00
Tee 50mm dia 30.00 pcs 93.00 2,790.00
coupling 100mm dia 25.00 pcs 50.00 1,250.00
coupling 50mm dia 25.00 pcs 45.00 1,125.00
Vulcaseal 5.00 pcs 210.00 1,050.00
P: 141,955.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 15.00 750.00 11,250.00
Skilled Laborer 4.00 15.00 550.00 33,000.00
Unskilled Laborer 4.00 15.00 370.00 22,200.00
P: 66,450.00

Direct Cost 208,405.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1001(9) Storm Drainage and Downspout


Qty: 1.00 lumpsum

Materials Quantity Unit/Days Rate Amount


PVC pipe 100mm dia Series 1000 80.00 lengths 1,000.00 80,000.00
P: 80,000.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 8.00 750.00 6,000.00
Skilled Labor 3.00 8.00 550.00 13,200.00
Unskilled Laborer 3.00 8.00 370.00 8,880.00
P: 28,080.00
Direct Cost 108,080.00
Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1002(4) Plumbing Fixtures


Qty: 1.00 Lumpsum

Materials Quantity Unit/Days Rate Amount


Water Closet complete w/ accessories 16.00 set 10,500.00 168,000.00
Lavatory complete with accessories 16.00 set 6,500.00 104,000.00
Lavatory Faucet 16.00 set 1,500.00 24,000.00
4"x4" Stainless floor drain 32.00 pc 300.00 9,600.00
1/2" dia Stainless Faucet 32.00 pcs 450.00 14,400.00
P: 320,000.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 15.00 750.00 11,250.00
Skilled Labor 3.00 15.00 550.00 24,750.00
Unskilled Laborer 5.00 15.00 370.00 27,750.00
P: 63,750.00

Direct Cost 383,750.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1002(24) Cold Water Lines


Qty: 1.00 Lumpsum

Materials Quantity Unit/Days Rate Amount


1/2" dia x 3m uPVC blue tech pipe with hub 30.00 pcs 350.00 10,500.00
1/2" dia uPVC blue tech coupling with one side 16.00 pcs 45.00 720.00
1/2" dia uPVC blue tech elbow (threaded) 24.00 pcs 40.00 960.00
1/2" dia uPVC blue tech Tee 16.00 pcs 30.00 480.00
1/2" dia uPVC blue tech elbow 20.00 pcs 30.00 600.00
1/2" dia uPVC blue tech coupling with one side 15.00 pcs 55.00 825.00
Tapelon Seal tape 3/4 16.00 roll 85.00 1,360.00
Solvent Cement 15.00 qrts 140.00 2,100.00
1" dia x 60m Polythelene pipe sdr-17 15.00 pc 1,850.00 27,750.00
32mm x 1/2" single outlet saddle clamp 8.00 pcs 500.00 4,000.00
20mm x 1/2" Female thread adaptor 6.00 pcs 250.00 1,500.00
32mm End cap 5.00 pc 150.00 750.00
1" dia x 200mm GI nipple 6.00 pcs 200.00 1,200.00
1" dia GI union potente 4.00 pc 150.00 600.00
1" dia Bronze gate valve 4.00 pc 185.00 740.00
P: 54,085.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 12.00 750.00 9,000.00
Skilled Labor 3.00 12.00 550.00 19,800.00
Unskilled Laborer 3.00 12.00 370.00 13,320.00
P: 42,120.00

Direct Cost 96,205.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1003(1)a1 Ceiling Works (Metal Frame, Fiber Cement Board)


Qty: 1,187.30 sq.m.

Materials Quantity Unit/Days Rate Amount


Fiber Cement Board 783.00 sheet 370.00 289,710.00
Wall Angle 652.00 pcs 45.00 29,340.00
Double Metal Furring 2,852.00 pcs 85.00 242,420.00
Carrying Channel 1,223.00 pcs 120.00 146,760.00
Blind Rivets 16,300.00 pcs 2.00 32,600.00
P: 740,830.00
Labor Quantity Unit/Days Rate Amount
Construction Foreman 1.00 35.00 750.00 26,250.00
Skilled Labor 8.00 35.00 550.00 154,000.00
Unskilled Laborer 8.00 35.00 370.00 103,600.00
P: 283,850.00

Direct Cost 1,024,680.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1003(3) Cabinets


Qty: 120.50 sq.m.

Materials & Installation Quantity Unit/Days Rate Amount


Cabinets complete with accessories 121.00 sq.m. 2,500.00 302,500.00
P: 302,500.00

Direct Cost 302,500.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1007(1)b Aluminum Framed Glass Door (Swing Type)


Qty: 104.64 sq.m.

Materials (including Installation) Quantity Unit/Days Rate Amount


Glass Swing Door on Aluminum framed 105.00 sq.m. 4,800.00 504,000.00
complete with accessories P: 504,000.00

Direct Cost 504,000.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1008(1)a Aluminum Glass Window (Sliding Type)


Qty: 82.32 sq.m.

Materials (including Installation) Quantity Unit/Days Rate Amount


Clear glass windows on powder coated analok
frames 83.00 sq.m. 4,800.00 398,400.00
P: 398,400.00

Direct Cost 398,400.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1008(1)c Aluminum Glass Window (Awning Type)


Qty: 126.26 sq.m.

Materials (including Installation) Quantity Unit/Days Rate Amount


Clear glass windows on powder coated analok
frames 127.00 sq.m. 4,800.00 609,600.00
P: 609,600.00

Direct Cost 609,600.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1008(1)d Aluminum Glass Window (Fixed Type)


Qty: 22.26 sq.m.

Materials (including Installation) Quantity Unit/Days Rate Amount


Clear glass windows on powder coated analok
frames 108.00 sq.m. 4,800.00 518,400.00
P: 518,400.00

Direct Cost 518,400.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1013(2)a2 Fabricated Metal Roofing Accessory, Gauge 26 (Flashings)


Qty: 75.00 l.m.

Materials Quantity Unit/Days Rate Amount


Flashings 75.00 ln.m. 500.00 37,500.00
P: 37,500.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 4.00 750.00 3,000.00
Skilled Laborer 2.00 4.00 550.00 4,400.00
Unskilled Laborer 4.00 4.00 370.00 5,920.00
P: 13,320.00

Direct Cost 50,820.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1014(1)b2 Prepainted Metal Sheets above 0.427mm (Rib Type, Long Span)
Qty: 756.00 sq.m.

Materials Quantity Unit/Days Rate Amount


0.4mm thk x 1220 mm Corr. roofing (Long Span 760.00 sq.m. 720.00 547,200.00
J-bolt 6,000.00 pcs. 2.50 15,000.00
Consumables 1.00 lot 20,000.00 20,000.00
P: 582,200.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 21.00 750.00 15,750.00
Skilled labor 6.00 21.00 550.00 69,300.00
Unskilled Laborer 6.00 21.00 370.00 46,620.00
P: 131,670.00

Direct Cost 713,870.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1016(1)a Waterproofing (Cement Base)


Qty: 261.97 sq.m.

Materials Quantity Unit/Days Rate Amount


Waterproofing Cement 152.00 bags 450.00 68,400.00
P: 68,400.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 16.00 750.00 12,000.00
Skilled labor 6.00 16.00 550.00 52,800.00
Unskilled Laborer 6.00 16.00 370.00 35,520.00
P: 100,320.00

Direct Cost 168,720.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1018(1) Glazed Tiles and Trims


Qty: 1,444.74 sq.m.

Materials Quantity Unit/Days Rate Amount


24" x 24" Granite Glazed Tiles 4,018.00 pcs 180.00 723,240.00
Washed Sand 75.00 cu.m. 650.00 48,750.00
Cement 520.00 bags 275.00 143,000.00
Tile Adhesive 250.00 bags 250.00 62,500.00
P: 977,490.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 35.00 750.00 26,250.00
Skilled labor 10.00 35.00 550.00 192,500.00
Unskilled Labor 10.00 35.00 370.00 129,500.00
P: 348,250.00
Direct Cost 1,325,740.00
Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1018(2) Unglazed Tiles


Qty: 135.66 sq.m.

Materials Quantity Unit/Days Rate Amount


24" x 24" Granite Unglazed Tiles 376.00 pcs 150.00 56,400.00
Washed Sand 10.00 cu.m. 650.00 6,500.00
Cement 50.00 bags 275.00 13,750.00
Tile Adhesive 23.00 bags 250.00 5,750.00
P: 82,400.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 9.00 750.00 6,750.00
Skilled labor 5.00 9.00 550.00 24,750.00
Unskilled Labor 5.00 9.00 370.00 16,650.00
P: 48,150.00

Direct Cost 130,550.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1018(4) Synthetic Granite Tiles


Qty: 12.30 sq.m.

Materials Quantity Unit/Days Rate Amount


Synthetic Granite Tiles 40.00 pcs 1,000.00 40,000.00
Washed Sand 1.00 cu.m. 650.00 650.00
Cement 15.00 bags 275.00 4,125.00
Tile Adhesive 8.00 bags 250.00 2,000.00
P: 46,775.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 9.00 750.00 6,750.00
Skilled labor 5.00 9.00 550.00 24,750.00
Unskilled Labor 5.00 9.00 370.00 16,650.00
P: 48,150.00

Direct Cost 94,925.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1027(1) Cement Plaster Finish


Qty: 7,795.52 sq.m.

Materials Quantity Unit/Days Rate Amount


Cement 3,555.00 bags 275.00 977,625.00
Washed Sand 240.00 cu.m. 650.00 156,000.00
P: 1,133,625.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 45.00 750.00 33,750.00
Mason 12.00 45.00 550.00 297,000.00
Unskilled Laborer 12.00 45.00 370.00 199,800.00
P: 530,550.00

Direct Cost 1,664,175.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1027(3) Decorative Stone


Qty: 15.03 sq.m.

Materials Quantity Unit/Days Rate Amount


24" x 24 "Stone Design tile 45.00 pc 1,500.00 67,500.00
Cement 20.00 bags 275.00 5,500.00
Washed Sand 10.00 cu.m. 650.00 6,500.00
P: 79,500.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 7.00 750.00 5,250.00
Mason 2.00 7.00 550.00 7,700.00
Unskilled Laborer 6.00 7.00 370.00 15,540.00
P: 28,490.00

Direct Cost 107,990.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1032(1)a Painting Works, Masonry/Concrete


Qty: 3,088.00 sq.m.

Materials Quantity Unit/Days Rate Amount


Concrete Neutralizer 245.00 gals 400.00 98,000.00
Patching Compound 128.00 kgs 18.00 2,304.00
Flat Latex Primer 250.00 gals 850.00 212,500.00
Semi-gloss Latex 360.00 gals 800.00 288,000.00
Tinting Color 360.00 pint 199.00 71,640.00
Roller brush 12" 71.00 pcs 94.00 6,674.00
Roller Tray 71.00 pcs 55.00 3,905.00
Paint Brush 4" 60.00 pcs 78.00 4,680.00
#120 Sandpaper 300.00 pcs 18.00 5,400.00
#100 Sandpaper 300.00 pcs 20.00 6,000.00
P: 699,103.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 30.00 750.00 22,500.00
Skilled labor 10.00 30.00 550.00 165,000.00
Unskilled Laborer 10.00 30.00 370.00 111,000.00
P: 298,500.00

Direct Cost 997,603.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1032(1)b Painting Works, Wood


Qty: 120.50 sq.m.

Materials Quantity Unit/Days Rate Amount


Flat Wall Enamel (Primer) 12.00 gals 661.00 7,932.00
Enamel Quick /dry 12.00 gals 680.00 8,160.00
Paint thinner 6.00 bottles 309.00 1,854.00
Tinting Color 12.00 pint 199.00 2,388.00
Newspaper 6.00 kgs 12.00 72.00
Masking Tape 3/4" 9.00 rolls 40.00 360.00
Roller Brush (Cotton) 6.00 pcs 94.00 564.00
Roller Tray 6.00 pcs 55.00 330.00
Paint Brush 4" 6.00 pcs 78.00 468.00
Lacquer Thinner 3.00 gal 450.00 1,350.00
#120 Sandpaper 23.00 pcs 18.00 414.00
#100 Sandpaper 23.00 pcs 18.00 414.00
P: 24,306.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 4.00 750.00 3,000.00
Skilled labor 6.00 4.00 550.00 13,200.00
Unskilled Laborer 6.00 4.00 370.00 8,880.00
P: 25,080.00

Direct Cost 49,386.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1032(1)c Painting Works, Steel


Qty: 676.88 sq.m.
Materials Quantity Unit/Days Rate Amount
Lacquer Thinner 54.00 gal 2,050.00 110,700.00
Epoxy Primer 34.00 gal 1,100.00 37,400.00
Epoxy reducer 9.00 gal 500.00 4,500.00
Paint Brush # 3 15.00 pcs 40.00 600.00
P: 153,200.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 16.00 750.00 12,000.00
Skilled labor 8.00 16.00 550.00 70,400.00
Unskilled Laborer 2.00 16.00 370.00 11,840.00
P: 94,240.00

Direct Cost 247,440.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1033(1) Metal Deck Panel


Qty: 840.00 lm

Materials Quantity Unit/Days Rate Amount


8mm thk metal steel deck panel 840.00 ln.m. 1,850.00 1,554,000.00
Welding Rod 30.00 kgs 110.00 3,300.00
P: 1,557,300.00
Labor
Construction Foreman 1.00 18.00 750.00 13,500.00
Skilled Laborer 4.00 18.00 550.00 39,600.00
Unskilled Laborer 6.00 18.00 370.00 39,960.00
P: 93,060.00

Equipment: Quantity Unit/Days Rate Amount


Welding Machine 1.00 12.00 4,000.00 48,000.00
P: 48,000.00

Direct Cost 1,698,360.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1036(1)a Polycarbonate (Sheets)


Qty: 77.30 sq.m.

Materials (including installation) Quantity Unit/Days Rate Amount


Polycarbonate panels complete with accessories 78.00 sq.m 2,000.00 156,000.00
P: 156,000.00

Direct Cost 156,000.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1038(1) Reflective Insulation


Qty: 1,187.30 sq.m.

Materials (including installation) Quantity Unit/Days Rate Amount


Reflective Insulation complete with accessories 1,188.00 sq.m. 550.00 653,400.00
653,400.00

Direct Cost 653,400.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1046(2)a1 CHB Non Load Bearing (Including Reinforcing Steel, 100mm)
Qty: 2,005.41 sq.m.

Materials Quantity Unit/Days Rate Amount


4" thk CHB 24,780.00 pcs 10.00 247,800.00
Reinforcing Steel Bars 5,168.00 kgs. 55.00 284,240.00
Cement 688.00 bags 275.00 189,200.00
Gravel 88.00 cu.m. 1,000.00 88,000.00
Washed Sand 110.00 cu.m. 650.00 71,500.00
P: 880,740.00
Labor
Construction Foreman 1.00 75.00 750.00 56,250.00
Skilled Labor 6.00 75.00 550.00 247,500.00
Unskilled Laborer 6.00 75.00 370.00 166,500.00
P: 470,250.00

Direct Cost 1,350,990.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1046(2)a2 CHB Non Load Bearing (Including Reinforcing Steel, 150mm)
Qty: 1,867.60 sq.m.

Materials Quantity Unit/Days Rate Amount


6" thk CHB 23,378.98 pcs 13.00 303,926.74
Reinforcing Steel Bars 4,660.50 kgs. 55.00 256,327.50
Cement 516.24 bags 275.00 141,966.00
Gravel 86.04 cu.m. 1,000.00 86,040.00
Washed Sand 86.04 cu.m. 650.00 55,926.00
P: 844,186.24
Labor
Construction Foreman 1.00 60.00 750.00 45,000.00
Skilled Labor 6.00 60.00 550.00 198,000.00
Unskilled Laborer 6.00 60.00 370.00 133,200.00
P: 376,200.00

Direct Cost 1,220,386.24


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1047(1) Structural Steel


Qty: 1.00 lumpsum

Materials Quantity Unit/Days Rate Amount


5mm x 50mm x 50mm angle bar 240.00 length 750.00 180,000.00
5mm x 1 1/2" x 1 1/2" angle bar 165.00 length 600.00 99,000.00
10mm Ø plain bar 24.00 length 180.00 4,320.00
12mm Ø plain bar 24.00 length 245.00 5,880.00
16mm Ø x 200 anchor bolts 24.00 pc 105.00 2,520.00
10mm thk x 200mm x 250mm base plate 35.00 pc 500.00 17,500.00
Welding rod 86.00 kgs 110.00 9,460.00
P: 318,680.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 45.00 750.00 33,750.00
Skilled Labor 3.00 45.00 550.00 74,250.00
Unskilled Laborer 8.00 45.00 370.00 133,200.00
P: 241,200.00

Equipment: Quantity Unit/Days Rate Amount


Welding Machine 1.00 45.00 4,000.00 180,000.00
Cut-off Machine 1.00 45.00 2,000.00 90,000.00
P: 270,000.00

Direct Cost 721,880.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1051(6) Railing


Qty: 1.00 lumpsum

Materials Quantity Unit/Days Rate Amount


2" dia. Stainless Pipe 60.00 length 2,250.00 135,000.00
Welding Rod 25.00 kg. 110.00 2,750.00
P: 137,750.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 14 750.00 10,500.00
Welder 2.00 14 550.00 15,400.00
Unskilled Labor 6.00 14 370.00 31,080.00
P: 56,980.00

Equipment: Quantity Unit/Days Rate Amount


Welding Machine 1.00 14 4,000.00 56,000.00
P: 56,000.00

Direct Cost 250,730.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1100(10) Conduits, Boxes & Fittings (Conduit Works/Conduit Rough-in)


Qty: 1.00 Lumpsum

Materials Quantity Unit/Days Rate Amount


G.I junction box 4" x "4 92.00 pc 20.00 1,840.00
RSC Elbow 20 mm Dia. 54.00 pc 36.00 1,944.00
Electrical Tape 35.00 pc 40.00 1,400.00
Convenience Outlet 30.00 pc 140.00 4,200.00
RSC Pipe 20mm dia. 16.00 pc 125.00 2,000.00
Utility box 4" x 4" 40.00 pc 65.00 2,600.00
Electrical conduit UPVC pipe 15mm dia. 100.00 pc 150.00 15,000.00
Entrance cap 4.00 pc 65.00 260.00
Utility box 2" x 4" 10.00 pc 30.00 300.00
Grounding rod 12.00 pc 150.00 1,800.00
RSC Coupling 20 mm dia. 6.00 pc 64.00 384.00
15 mm Upvc Orange Elbow 40.00 pc 135.00 5,400.00
Tie Wire #16 G.I 12.00 kg 120.00 1,440.00
Screw insulator Big size 8.00 pc. 35.00 280.00
Solvent Cement 15.00 can 125.00 1,875.00
P: 40,723.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 9.00 750.00 6,750.00
Skilled Labor 1.00 9.00 550.00 4,950.00
Unskilled Laborer 2.00 9.00 370.00 6,660.00
P: 18,360.00

Direct Cost 59,083.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1101(33) Wires and Wiring Devices


Qty: 1.00 Lumpsum

Materials Quantity Unit/Days Rate Amount


3.5mm2 THHN stranded wire 15.00 roll 3,750.00 56,250.00
8.0mm2 THHN stranded wire 250.00 lin.m 22.00 5,500.00
38.0mm2 THHN stranded wire 120.00 lin.m 35.00 4,200.00
5.5mm2 THHN stranded wire 7.00 roll 6,000.00 42,000.00
80mm2 THHN stranded wire 50.00 lin.m 126.00 6,300.00
P: 114,250.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 7.00 750.00 5,250.00
Skilled Labor 2.00 7.00 550.00 7,700.00
Unskilled Laborer 4.00 7.00 370.00 10,360.00
P: 23,310.00

Direct Cost 137,560.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1102 (1) Panel Board with Main & Branch Breakers
Qty: 1.00 Lumpsum

Materials Quantity Unit/Days Rate Amount


Four (8) Branches Panel Board with Main
Circuit Breaker Rating of
1 setr-50AF, 2-Pole, 15AT Plug-in Type
1 set-50AF, 2-Pole, 20AT Plug-in Type 4.00 set 20,000.00 80,000.00
P: 80,000.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 5.00 750.00 3,750.00
Electrician 1.00 5.00 550.00 2,750.00
Unskilled Laborer 6.00 3.00 370.00 6,660.00
P: 13,160.00

Direct Cost 93,160.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1102(11) Pole Mounted Power Transformer (OISC) with complete accessories
Qty: 1.00 Lumpsum

Materials Quantity Unit/Days Rate Amount


3-50KVA Transformer with pole complete with 1.00 lot 450,000.00 450,000.00
accessories P: 450,000.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 6.00 750.00 4,500.00
Skilled Labor 4.00 6.00 550.00 13,200.00
Unskilled Laborer 8.00 6.00 370.00 17,760.00
P: 35,460.00

Equipment Quantity Unit/Days Rate Amount


Boom Truck 1.00 6.00 7,500.00 45,000.00
P: 45,000.00

Direct Cost 530,460.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1102(16)a Generator (single or three phase, Stand-by)


Qty: 1.00 Lumpsum

Materials Quantity Unit/Days Rate Amount


Diesel Generator (including accessories for instal 1.00 lot 500,000.00 500,000.00
P: 500,000.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 18.00 750.00 13,500.00
Skilled Labor 4.00 18.00 550.00 39,600.00
Unskilled Laborer 8.00 18.00 370.00 53,280.00
P: 106,380.00

Direct Cost 606,380.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1103(1) Lighting Fixtures and Lamps


Qty: 1.00 Lumpsum

Materials Quantity Unit/Days Rate Amount


Pin light recessed type 134.00 pc 450.00 60,300.00
FL 2 x 36W industrial type complete with access 86.00 set 2,000.00 172,000.00
P: 232,300.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 15.00 750.00 11,250.00
Skilled Labor 5.00 15.00 550.00 41,250.00
Unskilled Laborer 5.00 15.00 370.00 27,750.00
P: 80,250.00

Direct Cost 312,550.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1104(1) Auxilliary System


Qty: 1.00 Lumpsum

Materials Quantity Unit/Days Rate Amount


Auxiliary system materials 1.00 lot 450,000.00 450,000.00
P: 450,000.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 18.00 750.00 13,500.00
Skilled Labor 4.00 18.00 550.00 39,600.00
Unskilled Laborer 8.00 18.00 370.00 53,280.00
P: 106,380.00

Direct Cost 556,380.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1200(13)a Airconditioning(Package/Split Type)


Qty: 1.00 Lumpsum

Materials Quantity Unit/Days Rate Amount


Wall Mounted Split Type Inverter ACU 16.00 unit 65,000.00 1,040,000.00
(including accessories) P: 1,040,000.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 15.00 750.00 11,250.00
Skilled Labor 5.00 15.00 550.00 41,250.00
Unskilled Laborer 5.00 15.00 370.00 27,750.00
P: 80,250.00

Direct Cost 1,120,250.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1201(1) Water Pumping Station


Qty: 1.00 Lumpsum

Materials Quantity Unit/Days Rate Amount


Fire Pump/Jockey Pump - w/ complete accessories
10HP Fire pump/ 1.5 HP Jockey Pump w/ Control 1.00 set 265,000.00 265,000.00
Cistern Tank 1.00 lot 50,000.00 50,000.00
Pump House 1.00 lot 10,000.00 10,000.00
P: 325,000.00

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 30.00 750.00 22,500.00
Skilled Labor 6.00 30.00 550.00 99,000.00
Unskilled Laborer 12.00 30.00 370.00 133,200.00
P: 254,700.00

Direct Cost 579,700.00


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Item 1202(1) Automatic Fire Sprinkler System (AFSS)


Qty: 1.00 lumpsum

Materials Quantity Unit/Days Rate Amount


Checked Valve (bolted) 2 1/2 1.00 pcs 10,500.00 10,500.00
Siamese Twins valve 2 1/2 x 2 1/2 x 2 1/2 1.00 pc 5,200.00 5,200.00
Butterfly Valve 2 1/2 2.00 pcs 3,200.00 6,400.00
Relief Valve # 2 1.00 pc 13,500.00 13,500.00
Foot Valve # 2 1/2 1.00 pc 9,500.00 9,500.00
B.I. Pipe # 1 Sched. 40 20.00 lengths 620.00 12,400.00
B.I. flange Slip on # 2 1/2 7.00 pcs 450.00 3,150.00
Pressure Gauge 150 psi 2.00 pcs 750.50 1,501.00
Gate Valve # 1 2.00 pcs 850.50 1,701.00
G.I. Union # 2 1.00 pcs 445.50 445.50
B.I. elbow 1 1/2 x 90 deg 8.00 pcs 175.00 1,400.00
B.I. tee 1 x 1 115.00 pcs 125.00 14,375.00
B.I. Coupling red 1 x 1/2 110.00 pcs 105.00 11,550.00
B.I. elbow # 1 threaded 220.00 pcs 120.00 26,400.00
Angle Bar 5mm x 1 1/4 3.00 lengths 650.00 1,950.00
Plain Bar 10mm 35.00 lengths 180.00 6,300.00
Nut # 3/8 690.00 pcs 1.50 1,035.00
Capscrew Bolt 3/8 x 3 350.00 pcs 12.00 4,200.00
Cut-off Blade # 14 4.00 pcs 860.00 3,440.00
Anchor Bolt 3/8 x 3 45.00 pcs 35.50 1,597.50
Expansion Shield 3/8 200.00 pcs 28.50 5,700.00
Welding Rod N-55 60.00 kgs 121.00 7,260.00
Red Oxide Primer 4.00 gal 550.00 2,200.00
Lacquer Thinner 5.00 gal 450.00 2,250.00
Gasket Marker 75.00 tubes 90.00 6,750.00
Teflon Tape 3/4 96.00 rolls 35.12 3,371.52
Oil 40 4.00 gal 650.00 2,600.00
Villamoid Gasket 6.00 sqft 94.24 565.44
Jockey Pump 1.00 lot 150,000.00 150,000.00
Fire Pump 20 hp 1.00 lot 250,000.00 250,000.00
P: 567,241.96

Labor Quantity Unit/Days Rate Amount


Construction Foreman 1.00 24 750.00 18,000.00
Skilled Laborer 4.00 24 550.00 52,800.00
Unskilled Laborer 8.00 24 370.00 71,040.00
P: 141,840.00

Direct Cost 709,081.96


Indirect Cost #REF!
Total #REF!
Unit Cost #REF!

Submitted by:

PEPITO V. LAGAMAYO
Authorized Managing Officer
PLUS CONSTRUCTION INDUSTRIES CORP.
Contract ID : 23M00230
Contract Name : Proposed Two-Storey OWWA Regional Office No. XII Building, Regional Center, Brgy. Carpen
Koronadal City, South Cotabato
Location : Koronadal City, South Cotabato

SUMMARY OF LABOR, MATERIALS & EQUIPMENT

A. MATERIALS Unit
Field Office (with office equipments) unit
4 x 4 Pick-up Service Vehicle months
Processing Fee for all Permits/Clearances lot
Tarpaulin Bilboard pc
coco lumber bdft
CW Nails (asstd) kg
First aid Kit set
Medicines set
Personal Protective Equipment set
Soil & Geotechnical investigation package
Embankment Materials (excavated) cu.m.
Embankment Materials (from Borrow) cu.m.
Gravel cu.m.
Portland cement bags
Gravel cu.m.
Washed Sand cu.m.
Reinforcing Steel Bars G40 kg.
Reinforcing Steel Bars G60 kg.
GI Tie Wire #16 kg.
10mm thk. Ordinary Plywood sheet
GI Pipe Scaffolds (with fittings) lot
Sprayer unit
Herbicide L
4" thk CHB pcs
PVC pipe 100mm dia Series 1000 lengths
PVC pipe 100mm dia Series 1000 perforated lengths
PVC pipe 50mm dia Series 1000 lengths
PVC pipe 50mm dia Series 1000 perforated lengths
elbow 100mm x 45 deg pcs
elbow 50mm x 45 deg pcs
elbow 50mm x 90 deg pcs
wye 100mm dia pcs
wye 50mm dia pcs
Tee 100mm dia pcs
Tee 50mm dia pcs
coupling 100mm dia pcs
coupling 50mm dia pcs
Vulcaseal pcs
Water Closet complete w/ accessories set
Lavatory complete with accessories set
Lavatory Faucet set
4"x4" Stainless floor drain pc
1/2" dia Stainless Faucet pcs
1/2" dia x 3m uPVC blue tech pipe with hub pcs
1/2" dia uPVC blue tech coupling with one side threaded pcs
1/2" dia uPVC blue tech elbow (threaded) pcs
1/2" dia uPVC blue tech Tee pcs
1/2" dia uPVC blue tech elbow pcs
1/2" dia uPVC blue tech coupling with one side 4 threaded pcs
Tapelon Seal tape 3/4 roll
Solvent Cement qrts
1" dia x 60m Polythelene pipe sdr-17 pc
32mm x 1/2" single outlet saddle clamp pcs
20mm x 1/2" Female thread adaptor pcs
32mm End cap pc
1" dia x 200mm GI nipple pcs
1" dia GI union potente pc
1" dia Bronze gate valve pc
Fiber Cement Board sheet
Wall Angle pcs
Double Metal Furring pcs
Carrying Channel pcs
Blind Rivets pcs
Cabinets complete with accessories sq.m.
Glass Swing Door on Aluminum framed complete with accessories sq.m.
Clear glass windows on powder coated analok frames sq.m.
Flashings ln.m.
0.4mm thk x 1220 mm Corr. roofing (Long Span) sq.m.
J-bolt pcs.
Consumables lot
Waterproofing Cement bags
24" x 24" Granite Glazed Tiles pcs
Tile Adhesive bags
24" x 24" Granite Unglazed Tiles pcs
Synthetic Granite Tiles pcs
24" x 24 "Stone Design tile pc
Concrete Neutralizer gals
Patching Compound kgs
Flat Latex Primer gals
Semi-gloss Latex gals
Tinting Color pint
Roller brush 12" pcs
Roller Tray pcs
Paint Brush 4" pcs
#120 Sandpaper pcs
#100 Sandpaper pcs
Flat Wall Enamel (Primer) gals
Enamel Quick /dry gals
Paint thinner bottles
Lacquer Thinner gal
Epoxy Primer gal
Epoxy reducer gal
Paint Brush # 3 pcs
8mm thk metal steel deck panel ln.m.
Newspaper kgs
Masking Tape 3/4" rls
Polycarbonate panels complete with accessories sq.m
Reflective Insulation complete with accessories sq.m.
4" thk CHB pcs
6" thk CHB pcs
5mm x 50mm x 50mm angle bar length
5mm x 1 1/2" x 1 1/2" angle bar length
10mm Ø plain bar length
12mm Ø plain bar length
16mm Ø x 200 anchor bolts pc
10mm thk x 200mm x 250mm base plate pc
Welding rod kgs
2" dia. Stainless Pipe length
G.I junction box 4" x "4 pc
RSC Elbow 20 mm Dia. pc
Electrical Tape pc
Convenience Outlet pc
RSC Pipe 20mm dia. pc
Utility box 4" x 4" pc
Electrical conduit UPVC pipe 15mm dia. pc
Entrance cap pc
Utility box 2" x 4" pc
Grounding rod pc
RSC Coupling 20 mm dia. pc
15 mm Upvc Orange Elbow pc
Screw insulator Big size pc.
Solvent Cement can
3.5mm2 THHN stranded wire roll
8.0mm2 THHN stranded wire lin.m
38.0mm2 THHN stranded wire lin.m
5.5mm2 THHN stranded wire roll
80mm2 THHN stranded wire lin.m
1 setr-50AF, 2-Pole, 15AT Plug-in Type
1 set-50AF, 2-Pole, 20AT Plug-in Type set
3-50KVA Transformer with pole complete with accessories lot
Diesel Generator (including accessories for installation) lot
Pin light recessed type pc
FL 2 x 36W industrial type complete with accessories set
Auxiliary system materials lot
Wall Mounted Split Type Inverter ACU (including accessories) unit
Fire Pump/Jockey Pump - w/ complete accessories
10HP Fire pump/ 1.5 HP Jockey Pump w/ Control set
Cistern Tank lot
Pump House lot
Checked Valve (bolted) 2 1/2 pc
Siamese Twins valve 2 1/2 x 2 1/2 x 2 1/2 pc
Butterfly Valve 2 1/2 pcs
Relief Valve # 2 pc
Foot Valve # 2 1/2 pc
B.I. Pipe # 1 Sched. 40 lengths
B.I. flange Slip on # 2 1/2 pcs
Pressure Gauge 150 psi pcs
Gate Valve # 1 pcs
G.I. Union # 2 pcs
B.I. elbow 1 1/2 x 90 deg pcs
B.I. tee 1 x 1 pcs
B.I. Coupling red 1 x 1/2 pcs
B.I. elbow # 1 threaded pcs
Angle Bar 5mm x 1 1/4 lengths
Plain Bar 10mm lengths
Nut # 3/8 pcs
Capscrew Bolt 3/8 x 3 pcs
Cut-off Blade # 14 pcs
Anchor Bolt 3/8 x 3 pcs
Expansion Shield 3/8 pcs
Welding Rod N-55 kgs
Red Oxide Primer gal
Lacquer Thinner gal
Gasket Marker tubes
Teflon Tape 3/4 rolls
Oil 40 gal
Villamoid Gasket sqft
Jockey Pump lot
Fire Pump 20 hp lot

B. LABOR
Safety Officer day
Construction Foreman day
Skilled Labor day
Unskilled Laborer day

C. EQUIPMENT
Cargo Truck (10T) day
Bulldozer day
Backhoe day
Road Grader day
Road Roller day
One Bagger Mixer day
Pumpcrete day
Concrete Vibrator day
Bar Cutter day
Bar Bender day
Boom Truck day
Welding Machine day
Cut-off Machine day

Prepared by:

PEPITO V. LAGAMAYO
Authorized Managing Officer
PLUS CONSTRUCTION INDUSTRIES COR
gional Office No. XII Building, Regional Center, Brgy. Carpenter Hill,

BOR, MATERIALS & EQUIPMENT

Price
400,000.00
20,000.00
50,000.00
3,500.00
25.00
100.00
10,000.00
5,000.00
20,000.00
500,000.00
400.00
750.00
1,000.00
275.00
1,000.00
650.00
55.00
60.00
120.00
800.00
200,000.00
5,000.00
500.00
10.00
1,000.00
1,000.00
330.00
330.00
73.00
50.00
50.00
151.00
87.00
121.00
93.00
50.00
45.00
210.00
10,500.00
6,500.00
1,500.00
300.00
450.00
350.00
45.00
40.00
30.00
30.00
55.00
85.00
140.00
1,850.00
500.00
250.00
150.00
200.00
150.00
185.00
370.00
45.00
85.00
120.00
2.00
2,500.00
4,800.00
4,800.00
500.00
720.00
2.50
20,000.00
450.00
180.00
250.00
150.00
1,000.00
1,500.00
400.00
18.00
850.00
800.00
199.00
94.00
55.00
78.00
18.00
20.00
661.00
680.00
309.00
2,050.00
1,100.00
500.00
40.00
1,850.00
12.00
40.00
2,000.00
550.00
10.00
13.00
750.00
600.00
180.00
245.00
105.00
500.00
110.00
2,250.00
20.00
36.00
40.00
140.00
125.00
65.00
150.00
65.00
30.00
150.00
64.00
135.00
35.00
125.00
3,750.00
22.00
35.00
6,000.00
126.00

20,000.00
450,000.00
500,000.00
450.00
2,000.00
450,000.00
65,000.00

265,000.00
50,000.00
10,000.00
10,500.00
5,200.00
3,200.00
13,500.00
9,500.00
620.00
450.00
750.50
850.50
445.50
175.00
125.00
105.00
120.00
650.00
145.00
1.50
12.00
860.00
35.50
28.50
121.00
550.00
450.00
90.00
35.12
650.00
94.24
150,000.00
250,000.00

950.00
750.00
550.00
370.00

20,000.00
25,000.00
15,000.00
15,000.00
10,000.00
4,500.00
7,500.00
2,000.00
400.00
250.00
7,500.00
4,000.00
2,000.00

PEPITO V. LAGAMAYO
Authorized Managing Officer
PLUS CONSTRUCTION INDUSTRIES CORP.
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS XII (DPWH)

Contract ID : 23M00230
Contract Name : Proposed Two-Storey OWWA Regional Office No. XII Building, Regional Center, Brgy. Carpenter Hill,
Koronadal City, South Cotabato
Location : Koronadal City, South Cotabato

UNIT PRICE (PESOS) TOTAL COST (PESOS)


PAY ITEM NO DESCRIPTION UNIT QUANTITY ( IN WORDS & IN ( IN WORDS & IN
FIGURES) FIGURES)
(1) (2) (3) (4) (5) (6)
PART A: FACILITIES FOR THE ENGINEER

59,528.93 495,875.99
Provision of Field Fifty Nine Four Hundred Ninety
Office for the Thousand Five Five Thousand Eight
A.1.1(8) months 8.33
Engineer (Rental Hundred Twenty Hundred Seventy
Basis) Eight & 93/100 Five & 99/100 Pesos
Pesos Only Only

26,788.02 223,144.21
Provision of 4x4
Twenty Six Two Hundred
Pick up Type
Thousand Seven Twenty Three
A.1.2(2) Service Vehicle for months 8.33
Hundred Eighty Thousand One
the Engineer on
Eight & 02/100 Hundred Forty Four
Bare Rental Basis
Pesos Only & 21/100 Pesos Only

PART B: OTHER GENERAL REQUIREMENTS

61,984.50 61,984.50
Sixty One Thousand Sixty One Thousand
Permits and
B.3 Lump sum 1.00 Nine Hundred Eighty Nine Hundred Eighty
Clearances
Four & 50/100 Pesos Four & 50/100 Pesos
Only. Only.

7,537.32
15,074.64
Seven Thousand
Project Billboard Fifteen Thousand
B.5 ea 2.00 Five Hundred Thirty
(DPWH and COA) Seventy Four &
Seven & 32/100
64/100 Pesos Only
Pesos Only.

361,369.64 361,369.64
Three Hundred Sixty Three Hundred Sixty
Occupational Safety
B.7(2) Lump sum 1.00 One Thousand Three One Thousand Three
and Health Program
Hundred Sixty Nine Hundred Sixty Nine
& 64/100 Pesos Only & 64/100 Pesos Only

235,144.40 235,144.40
Two Hundred Thirty Two Hundred Thirty
Mobilization/
B.9 Lump sum 1.00 Five Thousand One Five Thousand One
Demobilization
Hundred Forty Four Hundred Forty Four
& 40/100 Pesos Only & 40/100 Pesos Only
619,845.00 619,845.00
Additional Six Hundred Six Hundred
B.13 Geotechnical Lump sum 1.00 Nineteen Thousand Nineteen Thousand
Investigation Eight Hundred Forty Eight Hundred Forty
Five Pesos Only Five Pesos Only

PART III: CIVIL, MECAHNICAL, ELECTRICAL, SANITARY/PLUMBING


PART A: EARTHWORKS

376,099.20
348.24 Three Hundred
Clearing and Three Hundred Seventy Six
800(1) Sq.m. 1,080.00
Grubbing Forty Eight & 24/100 Thousand Ninety
Pesos Only Nine & 20/100
Pesos Only

256,320.94
462.74
Two Hundred Fifty
Structure Excavation Four Hundred Sixty
803(1)a Cu.m. 553.92 Six Thousand Three
(Common Soil) Two & 74/100 Pesos
Hundred Twenty &
Only
94/100 Pesos Only

389,759.83
1,289.40 Three Hundred
Embankment (From
One Thousand Two Eighty Nine
804(1)a Structure Cu.m. 302.28
Hundred Eighty Nine Thousand Seven
Excavation)
& 40/100 Pesos Only Hundred Fifty Nine &
83/100 Pesos Only

1,269.36 832,700.16
One Thousand Eight Hundred Thirty
Embankment (From
804(1)b Cu.m. 656.00 Two Hundred Sixty Two Thousand
Borrow)
Nine & 36/100 Pesos Seven Hundred &
Only 16/100 Pesos Only

207,672.90
1,699.59 Two Hundred Seven
One Thousand Six Thousand Six
804(4) Gravel Fill Cu.m. 122.19
Hundred Ninety Nine Hundred Seventy
& 59/100 Pesos Only Two & 90/100 Pesos
Only

PART B: PLAIN AND REINFORCED CONCRETE WORKS

8,471,235.65
12,604.88 Eight Million Four
Structural Concrete, Twelve Thousand Hundred Seventy
900(8) Cu.m. 672.06
27.58 Mpa.8 days Six Hundred Four & One Thousand Two
88/100 Pesos Only Hundred Thirty Five
& 65/100 Pesos Only
2,620,548.51
Two Million Six
Reinforcing Steel 77.02
Hundred Twenty
902(1)a (Deformed) Grade kg 34,024.26 Seventy Seven &
Thousand Five
40 02/100 Pesos Only
Hundred Forty Eight
& 51/100 Pesos Only

3,163,858.95
Three Million One
Reinforcing Steel 83.30 Hundred Sixty Three
902(1)b (Deformed) Grade Lump sum 37,981.50 Eighty Three & Thousand Eight
60 30/100 Pesos Only Hundred Fifty Eight
& 95/100 Pesos Only

517,136.68 517,136.68
Five Hundred Five Hundred
Formworks and Seventeen Seventeen
903(1) Lump sum 1.00
Falseworks Thousand One Thousand One
Hundred Thirty Six & Hundred Thirty Six &
68/100 Pesos Only 68/100 Pesos Only

PART C: FINISHING AND OTHER CIVILWORKS

138,931.57
962.13
One Hundred Thirty
Nine Hundred
1000(1) Soil Poisoning L 144.40 Eight Thousand Nine
Sixty Two & 13/100
Hundred Thirty One
Pesos Only
& 57/100 Pesos Only

287,264.70
15,959.15
Two Hundred
Fifteen Thousand
Eighty Seven
1001(5)b Catch Basin (CHB) each 18.00 Nine Hundred Fifty
Thousand Two
Nine & 15/100 Pesos
Hundred Sixty Four
Only
& 70/100 Pesos Only

258,357.59 258,357.59
Two Hundred Fifty Two Hundred Fifty
Eight Thousand Eight Thousand
1001(8) Sewer Lines Work Lump sum 1.00
Three Hundred Fifty Three Hundred Fifty
Seven & 59/100 Seven & 59/100
Pesos Only Pesos Only

133,985.70 133,985.70
One Hundred One Hundred
Storm Drainage and Thirty Three Thirty Three
1001(9) Lump sum 1.00
Downspout Thousand Nine Thousand Nine
Hundred Eighty Five Hundred Eighty Five
& 70/100 Pesos Only & 70/100 Pesos Only
475,731.04 475,731.04
Four Hundred Four Hundred
Seventy Five Seventy Five
1002(4) Plumbing Fixtures Lump sum 1.00 Thousand Seven Thousand Seven
Hundred Thirty One Hundred Thirty One
& 04/100 Pesos Only & 04/100 Pesos Only

119,264.38 119,264.38
One Hundred One Hundred
Nineteen Thousand Nineteen Thousand
1002(24) Cold Water Lines Lump sum 1.00
Two Hundred Sixty Two Hundred Sixty
Four & 38/100 Pesos Four & 38/100 Pesos
Only Only

1,270,280.40
1,069.89 One Million Two
Ceiling (4.5mm,
One Thousand Hundred Seventy
1003(1)a1 Metal Frame, fiber Sq.m. 1,187.30
Sixty Nine & 89/100 Thousand Two
Cement Board)
Pesos Only Hundred Eighty &
40/100 Pesos Only

375,005.64
3,112.08
Three Hundred
Three Thousand
1003(3) Cabinets Sq.m. 120.50 Seventy Five
One Hundred Twelve
Thousand Five &
& 08/100 Pesos Only
64/100 Pesos Only

5,970.98 624,803.35
Aluminum Franed Five Thousand Six Hundred Twenty
1007(1)b Glass door (Swing Sq.m. 104.64 Nine Hundred Four Thousand
Type) Seventy & 98/100 Eight Hundred Three
Pesos Only & 35/100 Pesos Only

493,892.83
5,999.67
Four Hundred Ninety
Five
Aluminum Windows Three Thousand
1008(1)a Sq.m. 82.32 Thousand Nine
(Sliding Type) Eight Hundred
Hundred Ninety Nine
Ninety Two & 83/100
& 67/100 Pesos Only
Pesos Only

755,715.34
5,985.39
Seven Hundred Fifty
Aluminum Glass Five Thousand
Five Thousand
1008(1)c Windows (Awning Sq.m. 126.26 Nine Hundred Eighty
Seven Hundred
Type) Five & 39/100 Pesos
Fifteen & 34/100
Only
Pesos Only
28,870.41 642,655.33
Aluminum Glass Twenty Eight Six Hundred Forty
1008(1)d Windows (Fixed Sq.m. 22.26 Thousand Eight Two Thousand Six
Type) Hundred Seventy & Hundred Fifty Five &
41/100 Pesos Only 33/100 Pesos Only

Fabricated Metal 63,000.75


840.01
Roofing Accessory, Sixty Three
1013(2)a2 lm 75.00 Eight Hundred Forty
Gauge 26 Thousand & 75/100
& 01/100 Pesos Only
(Flashings) Pesos Only

884,981.16
1,170.61
Prpinted Metal Eight Hundred
One Thousand
Sheets, above Eighty Four
1014(1)b2 Sq.m. 756.00 One Hundred
0.427mm, Rib Type, Thousand Nine
Seventy & 61/100
Long Span Hundred Eighty One
Pesos Only
& 16/100 Pesos Only

209,159.47
798.41
Two Hundred Nine
Water Proofing Seven Hundred
1016(1)a Sq.m. 261.97 Thousand One
(Cement base) Ninety Eight &
Hundred Fifty Nine &
41/100 Pesos Only
47/100 Pesos Only

1,643,507.33
1,137.58
One Million Six
One Thousand One
Glazed Tiles and Hundred Forty Three
1018(1) Sq.m. 1,444.74 Hundred Thirty
Trims Thousand Five
Seven & 58/100
Hundred Seven &
Pesos Only
33/100 Pesos Only

161,841.02
1,192.99
One Hundred Sixty
One Thousand One
1018(2) Unglazed Tiles Sq.m. 135.66 One Thousand Eight
Hundred Ninety Two
Hundred Forty One
& 99/100 Pesos Only
& 02/100 Pesos Only

117,677.54
One Hundred
9,567.28
Seventeen
Synthetic Granite Nine Thousand Five
1018(4) Sq.m. 12.30 Thousand Six
Tiles Hundred Sixty Seven
Hundred Seventy
& 28/100 Pesos Only
Seven & 54/100
Pesos Only
2,063,084.37
264.65
Two Million Sixty
Cement Plaster Two Hundred Sixty
1027(1) Sq.m. 7,795.52 Three Thousand
Finish Four & 65/100 Pesos
Eighty Four & 37/100
Only
Pesos Only

133,874.16
8,907.13 One Hundred Thirty
Eight Thousand Nine Three Thousand
1027(3) Decorative Stone Sq.m. 15.03
Hundred Seven & Eight Hundred
13/100 Pesos Only Seventy Four &
16/100 Pesos Only

1,236,713.12
One Million Two
400.49
Painting Works Hundred Thirty Six
1032(1)a Sq.m. 3,088.00 Four Hundred &
(Masonry/Concrete) Thousand Seven
49/100 Pesos Only
Hundred Thirteen &
12/100 Pesos Only

62,091.24
515.28
Painting Works Sixty Two Thousand
1032(1)b Sq.m. 120.50 Five Hundred Fifteen
(Wood) Ninety One & 24/100
& 28/100 Pesos Only
Pesos Only

306,748.48
453.18
Three Hundred Six
Painting Works Four Hundred Fifty
1032© Sq.m. 676.88 Thousand Seven
(Steel) Three & 18/100
Hundred Forty Eight
Pesos Only
& 48/100 Pesos Only

2,105,443.20
2,506.48 Two Million One
Two Thousand Five Hundred Five
1033(1) Metal Deck Panel Lm 840.00
Hundred Six & Thousand Four
48/100 Pesos Only Hundred Forty Three
& 20/100 Pesos Only

193,391.46
2,501.83 One Hundred Ninety
Polycarbonate Two Thousand Five Three Thousand
1036(1)a Sq.m. 77.30
(Sheets) Hundred One & Three Hundred
83/10 Pesos Only Ninety One & 46/100
Pesos Only
682.23 810,011.68
Six Hundred Eighty Eight Hundred Ten
1038(1) Reflective Insulation Sq.m. 1,187.30
Two & 23/100 Pesos Thousand Eleven &
Only 68/100 Pesos Only

1,674,818.16
One Million Six
CHB Non Load 835.15
Hundred Seventy
Bearing (including Eight Hundred Thirty
1046(2)a1 Sq.m. 2,005.41 Four Thousand
Reinforcing Steel, Five & 15/100 Pesos
Eight Hundred
100mm) Only
Eighteen & 16/100
Pesos Only

1,512,905.41
CHB Non-Loading One Million Five
810.08
bearing (including Hundred Twelve
1046(2)a2 Sq.m. 1,867.60 Eight Hundred Ten &
reinforcing Steel Thousand Nine
08/100 Pesos Only
(150mm) Hundred Five &
41/100 Pesos Only

894,907.42 894,907.42
Eight Hundred Eight Hundred
Ninety Four Ninety Four
1047(1) Structural Steel Lump sum 1.00
Thousand Nine Thousand Nine
Hundred Seven & Hundred Seven &
42/100 Pesos Only 42/100 Pesos Only

310,827.47 310,827.47
Three Hundred Three Hundred
Ten Thousand Eight Ten Thousand Eight
1051(6) Railing Lump sum 1.00
Hundred Twenty Hundred Twenty
Seven & 47/100 Seven & 47/100
Pesos Only Pesos Only

PART D: ELECTRICAL

73,244.60 73,244.60
Conduits Boxes &
Seventy Three Seventy Three
Fittings (Conduit
1100(10) Lump sum 1.00 Thousand Two Thousand Two
Works/Conduit
Hundred Forty Four Hundred Forty Four
Roug-in)
& 60/100 Pesos Only & 60/100 Pesos Only

170,531.76 170,531.76
One Hundred One Hundred
Wires and Wiring Seventy Thousand Seventy Thousand
1101(33) Lump sum 1.00
Devices Five Hundred Thirty Five Hundred Thirty
One & 76/100 Pesos One & 76/100 Pesos
Only Only
115,489.52 115,489.52
Panelboard with One Hundred Fifteen One Hundred Fifteen
1102(1) Main and Branch Lump sum 1.00 Thousand Four Thousand Four
Breakers Hundred Eighty Nine Hundred Eighty Nine
& 52/100 Pesos Only & 52/100 Pesos Only

Pole Mounted
657,605.96 657,605.96
Power Transformer
Six Hundred Fifty Six Hundred Fifty
(OISC) with
1102(11) Lump sum 1.00 Seven Thousand Six Seven Thousand Six
Complete
Hundred Five & Hundred Five &
Accessories (Single
96/100 Pesos Only 96/100 Pesos Only
or Three Phase)

751,723.22 751,723.22
Seven Hundred Seven Hundred
Generator (Single or
Fifty One Thousand Fifty One Thousand
1102(16)a1 Three Phase stand- Lump sum 1.00
Seven Hundred Seven Hundred
by)
Twenty Three & Twenty Three &
22/100 Pesos Only 22/100 Pesos Only

387,465.11 387,465.11
Three Hundred Three Hundred
Lighting Fixtures Eighty Seven Eighty Seven
1103(1) Lump sum 1.00
and Lamps Thousand Four Thousand Four
Hundred Sixty Five Hundred Sixty Five
& 11/100 Pesos Only & 11/100 Pesos Only

689,738.72 689,738.72
Six Hundred Six Hundred
Eighty Nine Eighty Nine
1104(1) Auxilliary System Lump sum 1.00
Thousand Seven Thousand Seven
Hundred Thirty Eight Hundred Thirty Eight
& 72/100 Pesos Only & 72/100 Pesos Only

PART E: MECHANICAL

1,388,762.72 1,388,762.72
One Million Three One Million Three
Airconditioned Hundred Eighty Hundred Eighty
1200(13)a (Package/Split Lump sum 1.00 Eight Thousand Eight Thousand
Type) Seven Hundred Sixty Seven Hundred Sixty
Two & 72/100 Pesos Two & 72/100 Pesos
Only Only

718,648.29 718,648.29
Seven Hundred Seven Hundred
Water Pumping Eighteen Thousand Eighteen Thousand
1201(1) Lump sum 1.00
System Six Hundred Forty Six Hundred Forty
Eight & 29/100 Eight & 29/100
Pesos Only Pesos Only
877,523.19 877,523.19
Eight Hundred Eight Hundred
Automatic Fire Seventy Seven Seventy Seven
1202(1) Sprinkler System Lump sum 1.00 Thousand Five Thousand Five
(AFSS) Hundred Twenty Hundred Twenty
Three & 19/100 Three & 19/100
Pesos Only Pesos Only

TOTAL: 44,639,375.60

Total Amount in Words: FORTY FOUR MILLION SIX HUNDRED THIRTY NINE THOUSAND
THREE HUNDRED SEVENTY FIVE & 60/100 PESOS ONLY.

Signature:
Name: PEPITO V. LAGAMAYO
__________
Legal Capacity: AUTHORIZED MANAGING OFFICER
__________
__________
Duly authorized to sign the Bid for and behalf of: PLUS CONSTRUCTION INDUSTRIES CORP.
__________
__________ May 18, 2023
Date:

You might also like