SPORTS AUTHORITY OF GUJARAT
ANNUAL RATE CONTRACT FOR CIVIL, FINISHES, PLUMBING, SANITARY WATER SUPPLY, DRAINAGE, ELECTRICAL, FIRE
FIGHTING, KITCHEN EQUIPMENTS, SPORTS FLOORING, SPORTS EQUIPMENTS, FURNITURE WORKS AND OTHER
MISCELLANEOUS WORKS AT VARIOUS SPORTS COMPLEXES IN GUJARAT
ZONE-3 (ANAND, KHEDA, PANCHMAHAL, DAHOD, MAHISAGAR, ARAVALLI, GANDHINAGAR, AHMEDABAD
Water proofing of Judo Hall Roof and miscelleneous Electric Works at Nadiad SAG Campus.
RECAPITULATION SHEET
Sr. No. ITEM Amount in Rs. Total Rate (16.35%
Below)
1 Water proofing of Judo Hall Roof and miscelleneous Electric Works at 1879248.42 1571991.30
Nadiad SAG Campus.
Total 1879248.42 1571991.30
16.35% Below Tender Rate -307257.12
Total 1571991.30 1571991.30
Extra Items Total 448828.00 448828.00
Total All Items 2020819.30 2020819.30
Add GST (18%) 282958.43 282958.43
Total Amount 2303777.73 4324597.03
Say Total Amount Rs. 2303778.00 4324597.00
Schedule B
SPORTS AUTHORITY OF GUJARAT
ANNUAL RATE CONTRACT FOR CIVIL, FINISHES, PLUMBING, SANITARY WATER SUPPLY, DRAINAGE, ELECTRICAL,
FIRE FIGHTING, KITCHEN EQUIPMENTS, SPORTS FLOORING, SPORTS EQUIPMENTS, FURNITURE WORKS AND OTHER
MISCELLANEOUS WORKS AT VARIOUS SPORTS COMPLEXES IN GUJARAT
ZONE-3 (ANAND, KHEDA, PANCHMAHAL, DAHOD, MAHISAGAR, ARAVALLI, GANDHINAGAR, AHMEDABAD
Water proofing of Judo Hall Roof and miscelleneous Electric Works at Nadiad SAG Campus.
Agency: Sarjan Construction, Gandhinagar.
Schedule-B
Sr. Item Qty. Item Description Unit Rates Rupees in Amount Rs.
No. figures Words
1 333 1343.50 Prviding and applying Ardex Endura Butynol Rmt 991.82 1332510.17
DV Grey (200 mm Wide ) with the help of
Ardex Endura WA 98 Adhesive at all joints of
Metal Sheet after proper cleaning etc.
Complete.
2 334 2500.00 Prviding and applying Ardex Endura Butynol No 35.35 88375.00
DV Grey (75 mm x 75 mm ) with the help of
Ardex Endura WA 98 Adhesive at top of all
Screw of metal sheet after proper cleaning
etc. Complete.
3 1372 16.00 Providing following type of Modular Type Ea. 134.33 2149.28
Accessories mounted with PVC /
metallic/Wooden box, single mounting base
frame covered with textured /
metallic/white front plate , modules erected
with necessary connections as per site
situation directed by Engineer In charge.(9)
16 Amp. SP one way switch Cat.III(10)
6/16Amp. Universal socketCat.II
4 1425 150.00 Providing and erecting ISI mark Medium Mtr. 32.32 4848.00
class RIGID PVC PIPES of following size
complete to be erected on/in wall or ceiling
erected with necessary PVC fittings &
JuncƟon boxes fixed with adhesive soluƟon
& Clamps with following dia of pipes, in
approved manner as directed (b) 25 mm
5 2482 1.00 Supplying & erecting Sheet Steel powder Ea. 582.77 582.77
coated Cable end termination Box to be
mounted on Top or Bottom of the MCB
Distribution Box for housing/covering Extra
wires & Cables, suitable for following size of
MCB DB Box.(F) Three Phase 6 Way(E) Three
Phase 4 Way
6 2517 3.00 providing and erecting Approved make Ea. 2235.13 6705.39
RCCBs conforming to IS: 12640 and having
sensitivity of 30 mA and Short Circuit
withstand capacity of 10 KA and suitable for
operation on single phase 240 V,50Hz.
having characteristic of quick action &
tripping with all advance feature & do not
incorporate any electronic component. for
following Max. rating erected as directed(ii)
40Amps. DPCat. III
7 2532 12.00 Supplying & erecting approved make RCCB + Ea. 1815.98 21791.76
MCB (Electro magnetic type only) working
on residual current device having 10 KA
short circuit breaking capacity and 30
mAmp. Sensitivity & 30 mili sec. tripping
time conforming to IS 12640 test knob
facility trip free mechanism operating for
rated leakage at nominal ten volt, complete
erected including all materials lugs screws
etc. completed.[a] 6A / 10A / 16A / 20A /
25A 2 pole single phase
Cat. II
8 2536 1.00 Supplying & erecting approved make RCCB + Ea. 2166.45 2166.45
MCB (Electro magnetic type only) working
on residual current device having 10 KA
short circuit breaking capacity and 30
mAmp. Sensitivity & 30 mili sec. tripping
time conforming to IS 12640 test knob
facility trip free mechanism operating for
rated leakage at nominal ten volt, complete
erected including all materials lugs screws
etc. completed.[e] 32A to 40 A, 4 Pole Three
Phase
Cat. II
9 2554 2.00 Supplying & erecting earth pit of minimum Ea. 4591.46 9182.92
bore dia.150mm size approved make
Earthing Electrode consisting Pipe-in-Pipe
Technology as per IS 3043-1987 made of
corrosion free hot dipped G.I.Pipes having
Outer pipe dia of 50mm having 80-200
Micron galvanising, Inner pipe dia of 25 mm
having 200-250 Micron galvanising,
connection terminal dia of 12mm with
constant ohmic value surrounded by highly
conductive compound with high charge
dissipation suitable for following type of
applications with chamber and heavy duty
cover. (A)(approved make OEM has to
submit test certificate including value of
earth resistance of installation duly stamped
and signed by agency and officer Incharge
has to ensure the value of earthing resistane
mentioned in test Certificate) & having back
filling compound of (B) Inner chemical (CCM
Compound)- Resistivity:- 0.2 ohm / meter
testing as per IEC 62561-2017, Voltage
drop:- < 1 volt at no load & dry form,
Sulphar content:- <2%(C) Back fill Compound
:- Earthing compound should be capable to
retain moisture for long Ɵme Necessary
test report must be submiƩed by Agency.(a)
For Electrical Installation up to 440V in
normal soil
Length of pipe - 1 Mtr
Back filling compound - 1 Nos Bag of 15 Kg.
10 2635 300.00 Supplying & erecƟng XLPE(IS:7098) (I)-88 ISI Mtr. 33.33 9999.00
unarmoured Aluminium cable 1.1 KV.grade
to be erected as directed of following size.
(A) 2 core 2.5 Sq. mm
11 3679 8.00 Supplying & Installing approved make air Ea. 50117.21 400937.68
cooler, All plastic body injection molding
made of 100% virgin Poly propylene high
impact resistance material, motor should be
3 speed aluminum body with copper
winding with 950RPM/220Volts/50HZ,
should be "P2" type, cooling media should
be 4 inch cellulose pad with maximum 5 mm
flute, al hardware SS 304, Power cord and 3
Pin molded plug top, should be ball valve for
automatic water refilling, should have water
drainage system, should have complete
cover for air cooler to protect when unused.
(B) motor 490W, fan should be one piece
aluminum pressure die cast 30" with air
delivery 18000 CMH, can cover 2500 square
feet, sound maximum 67db, tank 90 Liters,
cooling pad size 1100x100x1150 mm.
Total for Tender Items 1879248.42
Less 16.35% -307257.12
Net Amount for Tender Items (Amount A) 1571991.30
EXTRA ITEMS
1 EI 1 30.00 Providing and fixing of Colour Anodised Smt. 5500.00 Rupees Five 165000.00
Aluminium work for Partitons & Doors Thousand Five
including necessary frame work Horizontal Hundred Only
and verticals , Styles and rails, top lcok and
bottom rail for Doors and all necessary
sections for alluminum partition with
required aluminium sections including
necessary fixtures for shutters like hinges,
baby latch, towerbolt and lock icludingn
Aluminium beadings and glazing clips etc.
The Item includes 5mm Glass fixed eith
EPDM Rubber or composite panel etc
complete as per instruction given by
authority and E.I.C.
2 EI 2 81.00 Providing & applying PU Waterproofing Smt. 1812.00 Rupees One 146772.00
coating in China Mosaic surface Thousand Eight
Hundered &
Twelve Only
3 EI 3 4.00 Providing & installing Turbo ventilator fans Nos. 34264.00 Rupees Thirty 137056.00
on roof with all necessary arrangements to Four Thousand,
rigidly fix the fan to the roof as directed by Two Hundered
engineer in charge etc complete and Sixty Four
Only
NIL Total B 448828.00
I/We am/are willing to carry out the work at 16.35 % below percent ( sixteen point thirty five
percentage ) of the estimated rates mentoined above . Amount of my/our tender work out as under .
Estimated Amount
Estimated Amount R
Put to tender
Deduct:- 16.35in %
Rs. 1,879,248.42 Put to tender Rs…………………..
below -307,257.12 Add…………% above Rs……………………
Extra Item B 448,828.00
Net Total Rs. 2,020,819.30 Net Total Rs…………………………………..
IN words: Rupees Twenty Lacs Twenty Thousand Eight IN words: ……………................
Hundred Ninteen and Thirty Paisas Only …………………………………
Note 1 All work shall be carried out as per Public Works Department Handbook and other
specifications of Division or as directed.
Note 2 All the columns is Schedule should be filled in ink and the total of the entries in the last
column should be struck by the contractor under his signature.
Note 3 Rates quoted include clearance of site (prior commencement of work and at its close )
in all respects and hold good for work under all conditions, site, moisture, weather etc.
Note 4 To be continued on additional sheets, if found necessary
Abstract Sheet
SPORTS AUTHORITY OF GUJARAT
ANNUAL RATE CONTRACT FOR CIVIL, FINISHES, PLUMBING, SANITARY WATER SUPPLY, DRAINAGE, ELECTRICAL,
FIRE FIGHTING, KITCHEN EQUIPMENTS, SPORTS FLOORING, SPORTS EQUIPMENTS, FURNITURE WORKS AND OTHER
MISCELLANEOUS WORKS AT VARIOUS SPORTS COMPLEXES IN GUJARAT
ZONE-3 (ANAND, KHEDA, PANCHMAHAL, DAHOD, MAHISAGAR, ARAVALLI, GANDHINAGAR, AHMEDABAD
Water proofing of Judo Hall Roof and miscelleneous Electric Works at Nadiad SAG Campus.
Agency: Sarjan Construction, Gandhinagar.
ABSTRACT
Sr. Item Qty. Item Description Unit Rates Rupees in Amount Rs.
No. figures Words
1 333 1343.50 Prviding and applying Ardex Endura Butynol Rmt 991.82 Rupees Nine 1332510.17
DV Grey (200 mm Wide ) with the help of Hundred Ninety
Ardex Endura WA 98 Adhesive at all joints of One and Eighty
Metal Sheet after proper cleaning etc. Two Paisas Only
Complete.
2 334 2500.00 Prviding and applying Ardex Endura Butynol No 35.35 Rupees Thirty 88375.00
DV Grey (75 mm x 75 mm ) with the help of Five and Thirty
Ardex Endura WA 98 Adhesive at top of all Five Paisas Only
Screw of metal sheet after proper cleaning
etc. Complete.
3 1372 16.00 Providing following type of Modular Type Ea. 134.33 Rupees One 2149.28
Accessories mounted with PVC / Hundred Thirty
metallic/Wooden box, single mounting base Four and Thirty
frame covered with textured / Three Paisas
metallic/white front plate , modules erected Only
with necessary connections as per site
situation directed by Engineer In charge.(9)
16 Amp. SP one way switch Cat.III(10)
6/16Amp. Universal socketCat.II
4 1425 150.00 Providing and erecting ISI mark Medium Mtr. 32.32 Rupees Thirty 4848.00
class RIGID PVC PIPES of following size Two and Thirty
complete to be erected on/in wall or ceiling Two Paisas Only
erected with necessary PVC fittings &
JuncƟon boxes fixed with adhesive soluƟon
& Clamps with following dia of pipes, in
approved manner as directed (b) 25 mm
5 2482 1.00 Supplying & erecting Sheet Steel powder Ea. 582.77 Rupees Five 582.77
coated Cable end termination Box to be Hundred Eighty
mounted on Top or Bottom of the MCB Two and
Distribution Box for housing/covering Extra Seventy Seven
wires & Cables, suitable for following size of Paisas Only
MCB DB Box.(F) Three Phase 6 Way(E) Three
Phase 4 Way
6 2517 3.00 providing and erecting Approved make Ea. 2235.13 Rupees Two 6705.39
RCCBs conforming to IS: 12640 and having Thousand Two
sensitivity of 30 mA and Short Circuit Hundred Thirty
withstand capacity of 10 KA and suitable for Five and
operation on single phase 240 V,50Hz. Thirteen Paisas
having characteristic of quick action & Only
tripping with all advance feature & do not
incorporate any electronic component. for
following Max. rating erected as directed(ii)
40Amps. DPCat. III
7 2532 12.00 Supplying & erecting approved make RCCB + Ea. 1815.98 Rupees One 21791.76
MCB (Electro magnetic type only) working Thousand Eight
on residual current device having 10 KA Hundred Fifteen
short circuit breaking capacity and 30 and Ninety
mAmp. Sensitivity & 30 mili sec. tripping Eight Paisas
time conforming to IS 12640 test knob Only
facility trip free mechanism operating for
rated leakage at nominal ten volt, complete
erected including all materials lugs screws
etc. completed.[a] 6A / 10A / 16A / 20A /
25A 2 pole single phase
Cat. II
8 2536 1.00 Supplying & erecting approved make RCCB + Ea. 2166.45 Rupees Two 2166.45
MCB (Electro magnetic type only) working Thousand One
on residual current device having 10 KA Hundred Sixty
short circuit breaking capacity and 30 Six and Forty
mAmp. Sensitivity & 30 mili sec. tripping Five Paisas Only
time conforming to IS 12640 test knob
facility trip free mechanism operating for
rated leakage at nominal ten volt, complete
erected including all materials lugs screws
etc. completed.[e] 32A to 40 A, 4 Pole Three
Phase
Cat. II
9 2554 2.00 Supplying & erecting earth pit of minimum Ea. 4591.46 Rupees Four 9182.92
bore dia.150mm size approved make Thousand Five
Earthing Electrode consisting Pipe-in-Pipe Hundred Ninety
Technology as per IS 3043-1987 made of One and Forty
corrosion free hot dipped G.I.Pipes having Six Paisas Only
Outer pipe dia of 50mm having 80-200
Micron galvanising, Inner pipe dia of 25 mm
having 200-250 Micron galvanising,
connection terminal dia of 12mm with
constant ohmic value surrounded by highly
conductive compound with high charge
dissipation suitable for following type of
applications with chamber and heavy duty
cover. (A)(approved make OEM has to
submit test certificate including value of
earth resistance of installation duly stamped
and signed by agency and officer Incharge
has to ensure the value of earthing resistane
mentioned in test Certificate) & having back
filling compound of (B) Inner chemical (CCM
Compound)- Resistivity:- 0.2 ohm / meter
testing as per IEC 62561-2017, Voltage
drop:- < 1 volt at no load & dry form,
Sulphar content:- <2%(C) Back fill Compound
:- Earthing compound should be capable to
retain moisture for long Ɵme Necessary
test report must be submiƩed by Agency.(a)
For Electrical Installation up to 440V in
normal soil
Length of pipe - 1 Mtr
Back filling compound - 1 Nos Bag of 15 Kg.
10 2635 300.00 Supplying & erecƟng XLPE(IS:7098) (I)-88 ISI Mtr. 33.33 Rupees Thirty 9999.00
unarmoured Aluminium cable 1.1 KV.grade Three and
to be erected as directed of following size. Thirty Three
(A) 2 core 2.5 Sq. mm Paisas Only
11 3679 8.00 Supplying & Installing approved make air Ea. 50117.21 Rupees Fifty 400937.68
cooler, All plastic body injection molding Thousand One
made of 100% virgin Poly propylene high Hundred
impact resistance material, motor should be Seventeen and
3 speed aluminum body with copper Twenty One
winding with 950RPM/220Volts/50HZ, Paisas Only
should be "P2" type, cooling media should
be 4 inch cellulose pad with maximum 5 mm
flute, al hardware SS 304, Power cord and 3
Pin molded plug top, should be ball valve for
automatic water refilling, should have water
drainage system, should have complete
cover for air cooler to protect when unused.
(B) motor 490W, fan should be one piece
aluminum pressure die cast 30" with air
delivery 18000 CMH, can cover 2500 square
feet, sound maximum 67db, tank 90 Liters,
cooling pad size 1100x100x1150 mm.
Total for Tender Items 1879248.42
Less 16.35% -307257.12
Net Amount for Tender Items (Amount A) 1571991.30
EXTRA ITEMS
1 EI 1 30.00 Providing and fixing of Colour Anodised Smt. 5500.00 Rupees Five 165000.00
Aluminium work for Partitons & Doors Thousand Five
including necessary frame work Horizontal Hundred Only
and verticals , Styles and rails, top lcok and
bottom rail for Doors and all necessary
sections for alluminum partition with
required aluminium sections including
necessary fixtures for shutters like hinges,
baby latch, towerbolt and lock icludingn
Aluminium beadings and glazing clips etc.
The Item includes 5mm Glass fixed eith
EPDM Rubber or composite panel etc
complete as per instruction given by
authority and E.I.C.
2 EI 2 81.00 Providing & applying PU Waterproofing Smt. 1812.00 Rupees One 146772.00
coating in China Mosaic surface Thousand Eight
Hundered &
Twelve Only
3 EI 3 4.00 Providing & installing Turbo ventilator fans Nos. 34264.00 Rupees Thirty 137056.00
on roof with all necessary arrangements to Four Thousand,
rigidly fix the fan to the roof as directed by Two Hundered
engineer in charge etc complete and Sixty Four
Only
Total B 448828.00
I/We am/are willing to carry out the work at 16.35 % below percent ( sixteen point thirty five
percentage ) of the estimated rates mentoined above . Amount of my/our tender work out as under .
Estimated Amount
Estimated Amount Rs
Put to tender
Deduct:- 16.35in %
Rs. 1,879,248.42 Put to tender Rs…………………..
below -307,257.12 Add…………% above Rs……………………
Extra Item B 448,828.00
Net Total Rs. 2,020,819.30 Net Total Rs…………………………………..
IN words: Rupees Twenty Lacs Twenty Thousand Eight IN words: ……………................
Hundred Ninteen and Thirty Paisas Only …………………………………
Note 1 All work shall be carried out as per Public Works Department Handbook and other
specifications of Division or as directed.
Note 2 All the columns is Schedule should be filled in ink and the total of the entries in the last
column should be struck by the contractor under his signature.
Note 3 Rates quoted include clearance of site (prior commencement of work and at its close )
in all respects and hold good for work under all conditions, site, moisture, weather etc.
Note 4 To be continued on additional sheets, if found necessary
Water proofing of Judo Hall Roof and miscelleneous Electric Works at Nadiad SAG Campus.
MEASUREMENT SHEET
Sr. It.No. Description of Item Nos. L B H Qty.
1 333 Prviding and applying Ardex Endura Butynol DV Grey (200 mm Wide ) with the help of Ardex
Endura WA 98 Adhesive at all joints of Metal Sheet after proper cleaning etc. Complete.
For Judo Hall Waterproofing 17.00 40.50 688.50
For Cetral ridge and side vata 4.00 45.00 180.00
For horizontal joints 16.00 25.00 400.00
Around Air vents 15.00 5.00 75.00
1343.50
2 334 Prviding and applying Ardex Endura Butynol DV Grey (75 mm x 75 mm ) with the help of
Ardex Endura WA 98 Adhesive at top of all Screw of metal sheet after proper cleaning etc.
Complete.
For Judo Hall Waterproofing 1.00 2500.00 2500.00
2500.00
3 1372 Providing following type of Modular Type Accessories mounted with PVC / metallic/Wooden
box, single mounting base frame covered with textured / metallic/white front plate ,
modules erected with necessary connections as per site situation directed by Engineer In
charge.(9) 16 Amp. SP one way switch Cat.III(10) 6/16Amp. Universal socketCat.II
Judo Hall 16.00 16.00
16.00
4 1425 Providing and erecting ISI mark Medium class RIGID PVC PIPES of following size complete to
be erected on/in wall or ceiling erected with necessary PVC fittings & JuncƟon boxes fixed
with adhesive soluƟon & Clamps with following dia of pipes, in approved manner as
directed (b) 25 mm
Judo Hall 1 150 150.00
150.00
5 2482 Supplying & erecting Sheet Steel powder coated Cable end termination Box to be mounted
on Top or Bottom of the MCB Distribution Box for housing/covering Extra wires & Cables,
suitable for following size of MCB DB Box.(F) Three Phase 6 Way(E) Three Phase 4 Way
Judo Hall 1 1.00
1.00
6 2517 providing and erecting Approved make RCCBs conforming to IS: 12640 and having sensitivity
of 30 mA and Short Circuit withstand capacity of 10 KA and suitable for operation on single
phase 240 V,50Hz. having characteristic of quick action & tripping with all advance feature &
Judo Hallincorporate any electronic component.
do not 3.00 for following Max. rating erected3.00 as
3.00
7 2532 Supplying & erecting approved make RCCB + MCB (Electro magnetic type only) working on
residual current device having 10 KA short circuit breaking capacity and 30 mAmp.
Sensitivity & 30 mili sec. tripping time conforming to IS 12640 test knob facility trip free
mechanism operating for rated leakage at nominal ten volt, complete erected including all
materials lugs screws etc. completed.[a] 6A / 10A / 16A / 20A / 25A 2 pole single phase
Cat.
JudoIIHall 12.00
12
12.00
8 2536 Prviding and applying Ardex Endura Butynol DV Grey (75 mm x 75 mm ) with the help of
Ardex Endura WA 98 Adhesive at top of all Screw of metal sheet after proper cleaning etc.
Complete.
Judo Hall 1.00 1.00
1.00
9 2554 Supplying & erecting earth pit of minimum bore dia.150mm size approved make Earthing
Electrode consisting Pipe-in-Pipe Technology as per IS 3043-1987 made of corrosion free hot
dipped G.I.Pipes having Outer pipe dia of 50mm having 80-200 Micron galvanising, Inner
Judo
pipe Hall
dia of 25 mm having 200-250 Micron2.00 2.00
galvanising, connection terminal dia of 12mm
2.00
10 2635 Supplying & erecƟng XLPE(IS:7098) (I)-88 ISI unarmoured Aluminium cable 1.1 KV.grade to
be erected as directed of following size.(A) 2 core 2.5 Sq. mm
Judo Hall 1.00 300.00 300.00
300.00
11 3679 Supplying & Installing approved make air cooler, All plastic body injection molding made of
100% virgin Poly propylene high impact resistance
Judo Hall 8.00 material, motor should be 3 speed 8.00
8.00
1 EI 1 Providing and fixing of Colour Anodised Aluminium work for Partitons & Doors including
necessary
Judo Hall frame work Horizontal and verticals , Styles and
1.00 2.00rails, top lcok and bottom rail6.00
3.00 for
1.00 6.00 4.00 24.00
30.00
2 EI 2 Providing & applying PU Waterproofing coating in China Mosaic surface
For Judo Hall Waterproofing 1.00 40.50 2.00 81.00
0.00
81.00
3 EI 3 Providing & installing Turbo ventilator fans on roof with all necessary arrangements to
rigidly fix the fan to the roof as directed by engineer in charge etc complete
For Judo Hall Roof 4.00 4.00
4.00
720
RATE ANALYSIS
EI 6 Providing & applying PU Waterproofing coating in China Mosaic surface
QUANTITY RATE UNIT
Market Rates 1.00 1560.00 Smt.
Add 15% for Contractor's Profit
For 1 Smt.
Add 1% for Labour Cess
Extra Item Rate
Say
RATE ANALYSIS
EI 2 Providing & installing Turbo ventilator fans on roof with all necessary arrangements to rigidly fix
the fan to the roof as directed by engineer in charge etc complete
QUANTITY RATE UNIT
Market Rates 1.00 29500.00 Nos.
Add 15% for Contractor's Profit
For 1 Nos.
Add 1% for Labour Cess
Extra Item Rate
Say
e
AMOUNT
1560.00
234.00
1794.00
17.94
1811.94 1812.00
1812 /Smt.
arrangements to rigidly fix 236
AMOUNT 311.52
29500.00
4425.00
33925.00
339.25
34264.25 34264.00
34264 /Nos.
