PROJECT TITLE: PROPOSED ONE(2) STOREY RESIDENTIAL BUILDING

PROJECT LOCATION: Banal St. Brgy. Poblacion, San Andres, Quezon

Owner: Myra De Leon Caco

BILL OF MATERIALS
DESCRIPTION QTY. unit COST AMOUNT
MOBILIZATION/DEMOBILIZATION 1 lot 5,000.00 5,000.00
STRUCTURAL:
Portland cement 344 bags 255.00 87,720.00
SI Sand 19 cu.m 1,500.00 28,500.00
3/4 Gravel 38 cu.m 1,560.00 59,280.00
16 mm Ø x 6M RSB 82 pcs 388.00 31,816.00
12 mm Ø x 6M RSB 240 pcs 218.00 52,320.00
10 mm Ø x 6M RSB 420 pcs 149.00 62,580.00
# 16 G.1 Tiewire 75 kls 100.00 7,500.00
FORM WORKS:
1/2 Phenolic board 40 pcs 850.00 34,000.00
2x3x12 coco lumber 520 pcs 120.00 62,400.00
C.W.Nail # 2 25 kgs 75.00 1,875.00
C.W. Nail # 3 25 kgs 75.00 1,875.00
C.W. Nail # 4 25 kgs 75.00 1,875.00
MASONRY:
# 4 CHB 420 pcs 18.00 7,560.00
# 6 CHB 1204 pcs 20.00 24,080.00
Portland cement 182 bags 255.00 46,410.00
Sand 14 cu.m 1,500.00 21,000.00
10mm Ø RSB 120 pcs 145.00 17,400.00
# 16 G.1 Tiewire 12 kls 100.00 1,200.00
ARCHITECTURAL:
30X60 Wall Tiles (For Bathrooom) 30 pcs 150.00 4,500.00
30x30 Floor tiles (For Bathroom) 25 pcs 80.00 2,000.00
Cement 1 bags 255.00 255.00
Tile Adhesive 2 bags 340.00 680.00
W-3 0.60 x 0.60 Awning Type Casement Window w/
Clear Glass 2 units 2,800.00 5,600.00
W-2 0.40 x 1.20 Awning type Casement Window w/
Clear Glass 2 units 4,460.00 8,920.00
W-1 1.20 x 1.20 Steel Casement Window w/ Clear
Glass 2 units 5,600.00 11,200.00
D-4 .90 x 2.10 Wood panel Door w/ 2x6 Door Jamb
w/ Accessories 4 set 8,250.00 33,000.00

D2- .70x 2.10 PVC door w/ Accessories 1 set 4,450.00 4,450.00

PAINTING:
Concrete Neutralizer 4 gals 330.00 1,320.00
Masonry Putty 4 tins 1,680.00 6,720.00
Flat Latex 8 tins 2,290.00 18,320.00
Semi gloss Paint 10 tins 3,120.00 31,200.00
Lacquer Thinner 2 gals 280.00 560.00
QDE 2 gals 780.00 1,560.00
Painter 8 sets 270.00 2,160.00
Mesh Tape 6 rolls 180.00 1,080.00
UB 88 Boral 2 bags 920.00 1,840.00
Painting Consumables 1 lot 5,860.00 5,860.00
ELECTRICALS:
5.5 mm² THHN WIRE 1 boxes 7,200.00 7,200.00
3.5 mm² THHN WIRE 2 boxes 3,700.00 7,400.00
2.0 mm THHN WIRE 2 boxes 2,800.00 5,600.00
20 mm ØPVC CONDUIT 40 pcs 105.00 4,200.00
25 mm Ø PVC CONDUIT 26 pcs 120.00 3,120.00
2X4 PVC UTILITY BOX 22 pcs 45.00 990.00
4X4 PVC JUNCTION BOX 8 pcs 45.00 360.00
6 - 15 Watts Lighting Fixtures Slimtype Downlight 9 pcs 680.00 6,120.00
1-GANG SWITCH 2 sets 120.00 240.00
2-GANG SWITCH 4 sets 145.00 580.00
2-GANG OUTLET 7 sets 155.00 1,085.00
6 hole Panel Board Bolt Type /230V /1PH 1 sets 5,000.00 5,000.00
15 A CIRCUIT BREAKER 1 pc 390.00 390.00
20 A CIRCUIT BREAKER 1 pc 488.00 488.00
30 A CIRCUIT BREAKER 4 pc 546.00 2,184.00
60 A CIRCUIT BREAKER 1 pc 780.00 780.00
20 mm Ø RCS PIPE 2 pc 400.00 800.00
20 mm Ø entrance cap 1 pc 120.00 120.00
CONSUMABLES 1 lot 3,000.00 3,000.00
PLUMBING:
2 Chamber Septic Vault 1 unit 35,000.00 35,000.00
Attiva Series Water Closet and Lavatory 1 sets 7,250.00 7,250.00
Shower Head and Valve 1 sets 1,800.00 1,800.00
Stainless Kitchen Sink with Fittings 1 sets 3,650.00 3,650.00
100 mm Ø Upvc S-1000 10 pcs 890.00 8,900.00
75 mm Ø Upvc S-1000 12 pcs 620.00 7,440.00
50 mm Ø Upvc S-1000 8 pcs 420.00 3,360.00
1000 ltrs s/s Tank 1 unit 12,500.00 12,500.00
OTHERS
Waterproofing 1 lot 12,562.50 12,562.50
Embankment 1 lot 8,200.00 8,200.00

TOTAL MATERIAL COST 845,935.50

TOTAL LABOR COST 380,670.98
Overhead, Contingencies and Miscellaneous 5.00% 61,330.32
TOTAL CONSTRUCTION COST 1,287,936.80

Prepared by: Conformed by:

______________________
Davil William M. Verdan Myra De Leon Caco
Civil Engineer Owner
PRC No. : 0193997
PTR No. : 497085
Date Issued: January 02, 2025
Place Issued: Gumaca, Quezon

REPUBLIC OF THE PHILIPPINES) S.S

___________________________

BEFORE ME, a Notary Public in and for Quezon Province, this

___________ at ____________________ personally appeared:

and he/she/they acknowledged to me that he/she/they executed the

foregoing instrument which he/she/they acknowledged as his/her/their
own free and voluntarily act and deed.

Doc. No._____
Page No._____
Book No._____
Series No._____
 PROJECT TITLE: PROPOSED TWO(2) STOREY RESIDENTIAL COMPLEX
PROJECT LOCATION: 20 Gen. Luna Street, Brgy. Rizal, Gumaca, Quezon
Owner: Michelle T. Saavedra
Address: Purok 4 Brgy. Progreso, Gumaca, Quezon

BILL OF MATERIALS
DESCRIPTION QTY. unit COST AMOUNT
DEMOLITION: 1 lot 30,000.00 30,000.00
STRUCTURAL:
Portland cement 800 bags 255.00 204,000.00
SI Sand 40 cu.m 1,300.00 52,000.00
3/4 Gravel 60 cu.m 1,560.00 93,600.00
16 mm Ø x 6M RSB 350 pcs 388.00 135,800.00
10 mm Ø x 6M RSB 730 pcs 145.00 105,850.00
# 16 G.1 Tiewire 6 roll 3,500.00 21,000.00
FORM WORKS:
1/2 Phenolic board 55 pcs 850.00 46,750.00
2x3x12 coco lumber 300 pcs 110.00 33,000.00
C.W.Nail # 2 50 kgs 90.00 4,500.00
C.W. Nail # 3 50 kgs 90.00 4,500.00
C.W. Nail # 4 50 kgs 90.00 4,500.00
MASONRY:
# 4 CHB 2000 pcs 20.00 40,000.00
# 5 CHB 3350 pcs 25.00 83,750.00
Portland cement 520 bags 255.00 132,600.00
Sand 35 cu.m 1,300.00 45,500.00
10mm Ø RSB 310 pcs 145.00 44,950.00
# 16 G.1 Tiewire 3 roll 3,500.00 10,500.00
ROOFING WORKS
Rib-type Colorroof 0.50mm 72 ln.m 420.00 30,240.00
GI - Purlins 2 x 4 x 1.5mm 20 pcs 760.00 15,200.00
Double Insulation 5mm 2 rolls 3,200.00 6,400.00
Bended Accessories 20 ln.m 960.00 19,200.00
Stainless Gutter 24'' 3 pcs 1,800.00 5,400.00
Welding Rod 40 kls 300.00 12,000.00
Consumables 1 lot 15,000.00 15,000.00
STEEL WORKS
2" x 6" Chanel Bar 6mtrs 6 pcs 4,000.00 24,000.00
4" x 6'' Wide Flange 13lbs 7 pcs 6,000.00 42,000.00
2x2x1/4 Angle Bar 10 pcs 920.00 9,200.00
ARCHITECTURAL:
60X60 Synthetic Granietiles 63 pcs 195.00 12,285.00
40X40 Synthetic Granietiles 483 pcs 65.00 31,395.00
30X60 Wall Tiles 234 pcs 85.00 19,890.00
30x30 Ceramic floor tiles 170 pcs 45.00 7,650.00
Cement 60 bags 255.00 15,300.00
Tile Adhesive 50 bags 295.00 14,750.00
W-1 0.50 x 0.50 Awning Type Casement Window w/
Clear Glass 5 units 2,300.00 11,500.00
W-2 1.20 x 1.20 Steel Casement Window w/ Clear
Glass 8 units 5,600.00 44,800.00
W-3 0.90 x 1.60 Aluminum Glass Window 1 unit 8,700.00 8,700.00
D-1 .60 x 2.10 All Aluminum Door 5 set 3,200.00 16,000.00
D-2 .80 x 2.10 Solid Panel Door with 2x6 Wooden Door
Jamb w/ Accessories 5 set 8,200.00 41,000.00
D-3 Flush Door w/ 2x6 Door Jamb w/ Accessories 1 unit 4,750.00 4,750.00
D-4 1.20x 2.10 Swing Glass Door 2 Leaf 1 unit 12,000.00 12,000.00
CEILING:
Gypsum Board 9mm 46 pcs 400.00 18,400.00
Wall Angle 60 pcs 55.00 3,300.00
Metall Furring 45 pcs 115.00 5,175.00
Clip Furring 100 pcs 5.00 500.00
Blind Rivets 1/8 x 3/4 3 box 300.00 900.00
Gypsum Screw 500 pcs 2.00 1,000.00
Gardner Sanepa 12mm x 8 x 4ft 12 pcs 680.00 8,160.00
Ceiling Consumables 1 lot 10,000.00 10,000.00
PAINTING:
Concrete Neutralizer 6 gals 330.00 1,980.00
Masonry Putty 3 tins 1,680.00 5,040.00
Flat Latex 4 tins 2,290.00 9,160.00
MCS Paint 9 tins 3,120.00 28,080.00
Epoxy Primer 6 gals 850.00 5,100.00
Lacquer Thinner 6 gals 280.00 1,680.00
QDE 10 gals 780.00 7,800.00
Painter 6 gals 270.00 1,620.00
Mesh Tape 12 rolls 180.00 2,160.00
UB 88 Boral 8 bags 920.00 7,360.00
Painting Consumables 1 lot 9,500.00 9,500.00
ELECTRICALS:
5.5 mm² THHN WIRE 1 boxes 7,200.00 7,200.00
3.5 mm² THHN WIRE 4 boxes 3,700.00 14,800.00
2.0 mm THHN WIRE 6 boxes 3,500.00 21,000.00
22 mm² THHN WIRE 30 mtrs
14 mm² THHN WIRE 24 mts 200.00 4,800.00
20 mm ØPVC CONDUIT 80 pcs 105.00 8,400.00
25 mm Ø PVC CONDUIT 40 pcs 120.00 4,800.00
32 mm ØPVC CONDUIT 20 pcs 130.00 2,600.00
2X4 PVC UTILITY BOX 60 pcs 45.00 2,700.00
4X4 PVC JUNCTION BOX 40 pcs 45.00 1,800.00
9 - 12 Watts Lighting Fixtures Slimtype Downlight 45 pcs 680.00 30,600.00
1-GANG SWITCH 5 sets 120.00 600.00
2-GANG SWITCH 8 sets 145.00 1,160.00
3-GANG SWITCH 5 sets 220.00 1,100.00
2-GANG OUTLET 24 sets 155.00 3,720.00
ACU Outlet 4 sets 200.00 800.00
4 hole Panel Board Bolt Type /230V /1PH 3 sets 4,000.00 12,000.00
6 hole Panel Board Bolt Type /230V /1PH 1 sets 6,000.00 6,000.00
60 A CIRCUIT BREAKER 1 pc 960.00 960.00
40 A CIRCUIT BREAKER 3 pc 960.00 2,880.00
20 A CIRCUIT BREAKER 14 pcs 960.00 13,440.00
40 mm Ø RCS PIPE 1 pc 400.00 400.00
40 mm Ø entrance cap 1 pc 120.00 120.00
CONSUMABLES 1 lot 10,000.00 10,000.00
PLUMBING:
3 Chamber Septic Vault 1 unit 80,000.00 80,000.00
Attiva Series Water Closet and Lavatory 5 sets 7,250.00 36,250.00
Shower Head and Valve 5 sets 1,800.00 9,000.00
Stainless Kitchen Sink with Fittings 5 sets 3,650.00 18,250.00
150 mm Ø Upvc S-1000 16 pcs 1,670.00 26,720.00
100 mm Ø Upvc S-1000 14 pcs 890.00 12,460.00
75 mm Ø Upvc S-1000 6 pcs 620.00 3,720.00
50 mm Ø Upvc S-1000 20 pcs 420.00 8,400.00
25 mm Ø C.W.L. 20 pcs 90.00 1,800.00
20 mm Ø C.W.L. 30 pcs 75.00 2,250.00
2000 ltrs s/s Tank 1 unit 32,000.00 32,000.00
42 Gals Pressure Tank 1 unit 10,800.00 10,800.00
Water Pump Motor 1 unit 9,700.00 9,700.00
CONSUMABLES FITTING 1 lot 8,500.00 8,500.00
OTHERS
Waterproofing 1 lot 18,000.00 18,000.00

TOTAL MATERIAL COST 2,068,105.00

TOTAL LABOR COST 827,242.00
Overhead, Contingencies and Miscellaneous 15.00% 434,302.05
Contractors Profit 10.00% 289,534.70
Value Added Tax 5.00 % per (Sub-Total + OCM + P) 180,959.19
TOTAL CONSTRUCTION COST 3,800,142.94

Prepared by: Conformed by:

______________________
Nenette F. Anacion Michelle T. Saavedra
Civil Engineer Owner
PRC No. : 0037365
PTR No. : 3053314
Date Issued: Jan 03, 2024
Place Issued: Gumaca, Quezon
 PROJECT TITLE: PROPOSED TWO(2) STOREY RESIDENTIAL COMPLEX
PROJECT LOCATION: 20 Gen. Luna Street, Brgy. Rizal, Gumaca, Quezon
Owner: Michelle T. Saavedra
Address: Purok 4 Brgy. Progreso, Gumaca, Quezon

BILL OF MATERIALS
DESCRIPTION QTY. unit COST AMOUNT
DEMOLITION: 1 lot 50,000.00 50,000.00
STRUCTURAL:
Portland cement 700 bags 300.00 210,000.00
SI Sand 40 cu.m 1,500.00 60,000.00
3/4 Gravel 65 cu.m 1,650.00 107,250.00
16 mm Ø x 6M RSB 350 pcs 475.00 166,250.00
10 mm Ø x 6M RSB 700 pcs 180.00 126,000.00
# 16 G.1 Tiewire 6 roll 3,500.00 21,000.00
FORM WORKS:
1/2 Phenolic board 75 pcs 950.00 71,250.00
2x3x12 coco lumber 335 pcs 125.00 41,875.00
C.W.Nail # 2 65 kgs 110.00 7,150.00
C.W. Nail # 3 65 kgs 110.00 7,150.00
C.W. Nail # 4 65 kgs 110.00 7,150.00
MASONRY:
# 4 CHB 1950 pcs 28.00 54,600.00
# 5 CHB 3000 pcs 35.00 105,000.00
Portland cement 500 bags 300.00 150,000.00
Sand 45 cu.m 1,500.00 67,500.00
10mm Ø RSB 330 pcs 180.00 59,400.00
# 16 G.1 Tiewire 4 roll 3,500.00 14,000.00
ROOFING WORKS
Rib-type Colorroof 0.50mm 87 ln.m 520.00 45,240.00
GI - Purlins 2 x 4 x 1.5mm 37 pcs 860.00 31,820.00
Double Insulation 5mm 3 rolls 3,500.00 10,500.00
Bended Accessories 36 ln.m 1,060.00 38,160.00
Stainless Gutter 24'' 8 pcs 1,800.00 14,400.00
Welding Rod 50 kls 350.00 17,500.00
Consumables 1 lot 15,000.00 15,000.00
STEEL WORKS
2" x 6" Chanel Bar 6mtrs 10 pcs 4,000.00 40,000.00
4" x 6'' Wide Flange 13lbs 12 pcs 6,500.00 78,000.00
2x2x1/4 Angle Bar 20 pcs 1,200.00 24,000.00
ARCHITECTURAL:
60X60 Synthetic Granietiles 95 pcs 195.00 18,525.00
40X40 Synthetic Granietiles 525 pcs 65.00 34,125.00
30X60 Wall Tiles 260 pcs 85.00 22,100.00
30x30 Ceramic floor tiles 210 pcs 45.00 9,450.00
Cement 85 bags 300.00 25,500.00
Tile Adhesive 85 bags 345.00 29,325.00
W-1 0.50 x 0.50 Awning Type Casement Window w/
Clear Glass 5 units 2,500.00 12,500.00
W-2 1.20 x 1.20 Steel Casement Window w/ Clear
Glass 8 units 6,000.00 48,000.00
W-3 0.90 x 1.60 Aluminum Glass Window 1 unit 9,000.00 9,000.00
D-1 .60 x 2.10 All Aluminum Door 5 set 3,500.00 17,500.00
D-2 .80 x 2.10 Solid Panel Door with 2x6 Wooden
Door Jamb w/ Accessories 5 set 8,500.00 42,500.00
D-3 Flush Door w/ 2x6 Door Jamb w/ Accessories 1 unit 5,000.00 5,000.00
D-4 1.20x 2.10 Swing Glass Door 2 Leaf 1 unit 15,000.00 15,000.00
CEILING:
Gypsum Board 9mm 66 pcs 450.00 29,700.00
Wall Angle 80 pcs 75.00 6,000.00
Metall Furring 65 pcs 120.00 7,800.00
Clip Furring 150 pcs 5.00 750.00
Blind Rivets 1/8 x 3/4 5 box 325.00 1,625.00
Gypsum Screw 1000 pcs 2.00 2,000.00
Gardner Sanepa 12mm x 8 x 4ft 21 pcs 720.00 15,120.00
Ceiling Consumables 1 lot 15,000.00 15,000.00
PAINTING:
Concrete Neutralizer 10 gals 350.00 3,500.00
Masonry Putty 5 tins 1,680.00 8,400.00
Flat Latex 7 tins 2,290.00 16,030.00
MCS Paint 12 tins 3,120.00 37,440.00
Epoxy Primer 8 gals 850.00 6,800.00
Lacquer Thinner 8 gals 280.00 2,240.00
QDE 15 gals 780.00 11,700.00
Painter 10 gals 270.00 2,700.00
Mesh Tape 12 rolls 180.00 2,160.00
UB 88 Boral 8 bags 920.00 7,360.00
Painting Consumables 1 lot 9,500.00 9,500.00
ELECTRICALS:
5.5 mm² THHN WIRE 3 boxes 7,500.00 22,500.00
3.5 mm² THHN WIRE 7 boxes 4,200.00 29,400.00
2.0 mm THHN WIRE 10 boxes 3,500.00 35,000.00
22 mm² THHN WIRE 42 mtrs 350.00 14,700.00
14 mm² THHN WIRE 30 mts 200.00 6,000.00
20 mm ØPVC CONDUIT 120 pcs 105.00 12,600.00
25 mm Ø PVC CONDUIT 60 pcs 120.00 7,200.00
32 mm ØPVC CONDUIT 35 pcs 130.00 4,550.00
2X4 PVC UTILITY BOX 60 pcs 45.00 2,700.00
4X4 PVC JUNCTION BOX 60 pcs 45.00 2,700.00
9 - 12 Watts Lighting Fixtures Slimtype Downlight 65 pcs 680.00 44,200.00
1-GANG SWITCH 8 sets 120.00 960.00
2-GANG SWITCH 12 sets 145.00 1,740.00
3-GANG SWITCH 9 sets 220.00 1,980.00
2-GANG OUTLET 30 sets 155.00 4,650.00
ACU Outlet 4 sets 200.00 800.00
4 hole Panel Board Bolt Type /230V /1PH 3 sets 4,000.00 12,000.00
6 hole Panel Board Bolt Type /230V /1PH 1 sets 6,000.00 6,000.00
60 A CIRCUIT BREAKER 1 pc 960.00 960.00
40 A CIRCUIT BREAKER 3 pc 960.00 2,880.00
20 A CIRCUIT BREAKER 14 pcs 960.00 13,440.00
40 mm Ø RCS PIPE 1 pc 400.00 400.00
40 mm Ø entrance cap 1 pc 120.00 120.00
CONSUMABLES 1 lot 12,000.00 12,000.00
PLUMBING:
3 Chamber Septic Vault 1 unit 80,000.00 80,000.00
Attiva Series Water Closet and Lavatory 5 sets 8,350.00 41,750.00
Shower Head and Valve 5 sets 2,450.00 12,250.00
Stainless Kitchen Sink with Fittings 5 sets 4,750.00 23,750.00
150 mm Ø Upvc S-1000 28 pcs 1,670.00 46,760.00
100 mm Ø Upvc S-1000 26 pcs 890.00 23,140.00
75 mm Ø Upvc S-1000 15 pcs 620.00 9,300.00
50 mm Ø Upvc S-1000 25 pcs 420.00 10,500.00
25 mm Ø C.W.L. 25 pcs 90.00 2,250.00
20 mm Ø C.W.L. 35 pcs 95.00 3,325.00
2000 ltrs s/s Tank 1 unit 35,000.00 35,000.00
42 Gals Pressure Tank 1 unit 12,800.00 12,800.00
Water Pump Motor 1 unit 9,700.00 9,700.00
CONSUMABLES FITTING 1 lot 15,000.00 15,000.00
OTHERS
Waterproofing 1 lot 35,000.00 35,000.00

TOTAL MATERIAL COST 2,714,550.00

TOTAL LABOR COST 1,085,820.00
TOTAL CONSTRUCTION COST 3,800,370.00

Prepared by: Conformed by:

______________________
Nenette F. Anacion Michelle T. Saavedra
Civil Engineer Owner
PRC No. : 0037365
PTR No. : 3053314
Date Issued: Jan 03, 2024
Place Issued: Gumaca, Quezon