management problems
management problems
A B C D
I.Equity& liabilities
1.shareholders fund
a. share capital xx xx xx xx
b.reserves and surplus xx xx xx xx
A. Total xx xx xx xx
2. Non-current liabilities
a. Long term borrowings xx xx xx xx
b. Long term provisions xx xx xx xx
B. Total xx xx xx xx
3. current liabilities
a.Short term borrowings xx xx xx xx
b.trade payable xx Xx Xx Xx
c.other current liabilities Xx Xx Xx Xx
d.short term provisions xx xx xx xx
C. Total xx xx xx xx
GRAND TOTAL (A+B+C) xx xx xx xx
II. ASSETS:
1. non current assets
a.fixed assets:
i. tangible assets Xx Xx Xx Xx
ii. Intangible assets Xx Xx Xx Xx
b.Non-current investments Xx Xx Xx Xx
c. Long term loans and xx xx xx xx
advances
A. Total xx xx xx xx
2. Current assets
a. Current investments Xx Xx Xx Xx
b. Inventories Xx Xx Xx Xx
c. Trade receivables Xx Xx Xx Xx
d. Cash and cash xx xx xx Xx
equivalants
e. Short term loans Xx Xx Xx Xx
and advances
f. Othercurrent assets xx xx xx xx
B. total xx xx xx xx
Total Expenses xx xx xx xx
V. Profit Before Tax (III – IV) xx xx xx xx
VI. Income Tax (xx) (xx) (xx) (xx)
VII. Profit After Tax (V - VI) xx xx xx xx
COMMONSIZE BALANCE SHEET
A B C D
I.Equity& liabilities
1.shareholders fund
a. share capital xx xx xx xx
b.reserves and surplus xx xx xx xx
A . Total xx xx xx xx
4. Non-current liabilities
a.Long term borrowings xx xx xx xx
b.Long term provisions xx xx xx xx
B. Total xx xx xx xx
5. current liabilities
a.Short term borrowings xx xx xx xx
b.trade payable xx Xx Xx Xx
c.other current liabilities Xx Xx Xx Xx
d.short term provisions xx xx xx xx
C.Total xx xx xx xx
GRAND TOTAL (A+B+C) xx xx 100 100
II. ASSETS:
1. non current assets
a.fixed assets:
i. tangible assets Xx Xx Xx Xx
ii. Intangible assets Xx Xx Xx Xx
b.Non-current investments Xx Xx Xx Xx
c. Long term loans and xx xx xx xx
advances
A. Total xx xx xx xx
3. Current assets
a.Current investments Xx Xx Xx Xx
b. Inventories Xx Xx Xx Xx
c. Trade receivables Xx Xx Xx Xx
d.Cash and cash Xx xx Xx Xx
equivalants
e.Short term loans and Xx Xx Xx Xx
advances
f. Othercurrent assets xx xx xx xx
B.total xx xx xx xx
Total Expenses xx xx xx xx
V. Profit Before Tax (III – IV) xx xx xx xx
VI. Less: Income Tax (xx) (xx) (xx) (xx)
VII. Profit After Tax (V - VI) xx xx xx xx
Previous Current Effect on Working
Items Year Year Capital
Increase Decrease
A. Current Assets
Cash in Hand
Cash at Bank
Marketable Securities
Bills Receivable
Sundry Debtors
Stock in Trade
Prepaid Expenses
Accrued Income
(A) Total
B. Current Liabilities
Sundry creditors
Bills payable
Bank overdraft
Outstanding Expenses
Dividend payable
Tax payable
Income Received in Advance
Short Term Borrowings
(B) Total
C. Working Capital (A - B)
D. Net Increase/Decrease in
working Capital
(E) Total
CALCULATION OF FUNDS FROM OPERATIONS
xxx
Particulars
A. Cash Flows from Operating Activities
Net Profit Before Tax XX
Add: Adjustment for Non-Cash and Non-operating Expenses
Depreciation Preliminary X
Expenses written off X
Discount on issue of Shares and Debentures written off X
Goodwill written off X
Patent Right written off X
Loss on sale of Investments X
Loss on sale of Fixed Assets X
Interest on Long Term Borrowings X
Any other Non-Cash item x xx
Less: Adjustment for Non-operating Incomes
Interest Received X
Dividend Received X
Gain on sale of Fixed Assets X
Rent Received x xx
Operating Profit or Loss Before Working Capital Adjustments
Add: Decrease in Current Assets X
Add: Increase in Current Liabilities (Except Bank overdraft) x xx
Xx
Less: Increase in Current Assets X
Less: Decrease in Current Liabilities x xx
Cash Generated from operations Xx
Less: Income Tax paid (Xx)
Cash flow Before Extra Ordinary items Xx
Add/Less: Extra Ordinary items, if any xx
(A) Net Cash Flow from (used in) Operating Activities xx
B. Cash Flows from Investing Activities
Proceeds from the Sale of Tangible Fixed Assets X
Proceeds from the Sale of Intangible Fixed Assets X
Proceeds from the Sale of Non-Current Investments X
Interest Received on Investments X
Rent Received X
Dividend Received X
Purchase of Tangible Fixed Assets X
Purchase of Intangible Fixed Assets X
Purchase of Non-Current Investments X
(B) Net Cash Flow from (used in) Investing Activities xx
C. Cash Flows from Financing Activities
Proceeds from issue of Shares X
Proceeds from issue of Debentures X
Securities premium collected X
Proceeds from Long-Term Borrowings X
Proceeds from Short-Term Borrowings X
Redemption of Preference shares X
Redemption of Debentures X
Repayment of Long Term X
Repayment of Short-Term Borrowings X
Interest on Long Term and Short-Term Borrowings paid X
Interest on Debenture paid X
Final Dividend paid X
Interim Dividend paid x
(C) Net Cash Flow from (used in) Financing Activities Xx
Net Increase (Decrease) in Cash and Cash Equivalents (A+B+C) Xx
Add: Cash and Cash Equivalents in the beginning of the year Xx
Cash and Cash Equivalents at the end of the year xx