(B4-2024) Division of Revenue Bill
(B4-2024) Division of Revenue Bill
(As introduced in the National Assembly (proposed section 76); explanatory summary of Bill and
prior notice of its introduction published in Government Gazette No. 50099 of 8 February 2024)
(The English text is the offıcial text of the Bill)
(MINISTER OF FINANCE)
BILL
To provide for the equitable division of revenue raised nationally among the
national, provincial and local spheres of government for the 2024/25 financial year;
the determination of each province’s equitable share; allocations to provinces, local
government and municipalities from national government’s equitable share; the
responsibilities of all three spheres pursuant to such division and allocations; and
to provide for matters connected therewith.
PREAMBLE
WHEREAS section 7(1) of the Money Bills and Related Matters Act, 2009 (Act No. 9
of 2009), requires the introduction of the Division of Revenue Bill at the same time as
the Appropriation Bill is introduced,
ARRANGEMENT OF SECTIONS
Sections
CHAPTER 1 5
INTERPRETATION AND OBJECTS OF ACT
1. Interpretation
2. Objects of Act
CHAPTER 2
EQUITABLE SHARE ALLOCATIONS 10
CHAPTER 3
CONDITIONAL ALLOCATIONS TO PROVINCES AND MUNICIPALITIES
Part 1
Conditional allocations
7. Conditional allocations to provinces 5
8. Conditional allocations to municipalities
Part 2
Duties of accounting officers in respect of Schedule 4 to 7 allocations
9. Duties of transferring officer in respect of Schedule 4 allocations
10. Duties of transferring officer in respect of Schedule 5 or 6 allocations 10
11. Duties of receiving officer in respect of Schedule 4 allocations
12. Duties of receiving officer in respect of Schedule 5 or 7 allocations
13. Duties of receiving officer in respect of infrastructure conditional allocations to
provinces
14. Duties in respect of annual financial statements and annual reports for 2024/25 15
Part 3
Matters relating to Schedule 4 to 7 allocations
15. Publication of allocations and frameworks
16. Expenditure in terms of purpose and subject to conditions
17. Withholding of allocations 20
18. Stopping of allocations
19. Reallocation of funds
20. Conversion of allocations
21. Unspent conditional allocations
CHAPTER 4 25
MATTERS RELATING TO ALL ALLOCATIONS
CHAPTER 5
DUTIES AND POWERS OF MUNICIPALITIES, PROVINCIAL TREASURIES 35
AND NATIONAL TREASURY
CHAPTER 6 40
GENERAL
SCHEDULE 1
Equitable division of revenue raised nationally among the three spheres of
government
SCHEDULE 2 5
Determination of each province’s equitable share of the provincial sphere’s share of
revenue raised nationally (as a direct charge against the National Revenue Fund)
SCHEDULE 3
Determination of each municipality’s equitable share of the local government
sphere’s share of revenue raised nationally 10
SCHEDULE 4
Part A
Allocations to provinces to supplement the funding of programmes or functions
funded from provincial budgets
Part B 15
Allocations to municipalities to supplement the funding of programmes or functions
funded from municipal budgets
SCHEDULE 5
Part A
Specific purpose allocations to provinces 20
Part B
Specific purpose allocations to municipalities
SCHEDULE 6
Part A
Allocations-in-kind to provinces for designated special programmes 25
Part B
Allocations-in-kind to municipalities for designated special programmes
SCHEDULE 7
Part A
Allocations to provinces for immediate disaster response 30
Part B
Allocations to municipalities for immediate disaster response
5
CHAPTER 1
INTERPRETATION AND OBJECTS OF ACT
Interpretation
1. (1) In this Act, unless the context indicates otherwise, any word or expression to
which a meaning has been assigned in the Public Finance Management Act or the 5
Municipal Finance Management Act has the meaning assigned to it in the Act in
question, and—
‘‘accreditation’’ means accreditation of a municipality, in terms of section 10(2) of the
Housing Act, 1997 (Act No. 107 of 1997), to administer national housing programmes,
read with Part 3 of the National Housing Code, 2009 (Financial Interventions: 10
Accreditation of Municipalities);
‘‘allocation’’ means the equitable share allocation to the national sphere of government
in Schedule 1, a province in Schedule 2 or a municipality in Schedule 3, or a conditional
allocation;
‘‘category A, B or C municipality’’ means a category A, B or C municipality envisaged 15
in section 155(1) of the Constitution;
‘‘classified disaster’’ means a disaster classified as a national, provincial or local state
of disaster in terms of section 23 of the Disaster Management Act, 2002 (Act No. 57 of
2002);
‘‘conditional allocation’’ means an allocation to a province or municipality from the 20
national government’s share of revenue raised nationally, envisaged in section 214(1)(c)
of the Constitution, as set out in Schedule 4, 5, 6 or 7;
‘‘Constitution’’ means the Constitution of the Republic of South Africa, 1996;
‘‘corporation for public deposits account’’ means a bank account of the Provincial
Revenue Fund held with the Corporation for Public Deposits, established by section 2 of 25
the Corporation for Public Deposits Act, 1984 (Act No. 46 of 1984);
‘‘Education Infrastructure Grant’’ means the Education Infrastructure Grant referred
to in Part A of Schedule 4;
‘‘financial year’’ means, in relation to—
(a) a national or provincial department, the year ending 31 March; or 30
(b) a municipality, the year ending 30 June;
‘‘framework’’ means the conditions and other information in respect of a conditional
allocation published in terms of section 15 or 25;
‘‘Health Facility Revitalisation Grant’’ means the Health Facility Revitalisation Grant
referred to in Part A of Schedule 5; 35
‘‘Human Settlements Development Grant’’ means the Human Settlements Develop-
ment Grant referred to in Part A of Schedule 5;
‘‘legislation’’ means national legislation or provincial legislation as defined in section
239 of the Constitution;
‘‘level one accreditation’’ means accreditation to render beneficiary management, 40
subsidy budget planning and allocation, and priority programme management and
administration, of national housing programmes;
‘‘level two accreditation’’ means accreditation to render full programme management
and administration of all housing instruments and national housing programmes in
addition to the responsibilities under a level one accreditation; 45
‘‘Maths, Science and Technology Grant’’ means the Maths, Science and Technology
Grant referred to in Part A of Schedule 5;
‘‘medium term expenditure framework’’ means a budgeting framework applied by
the National Treasury which—
(a) translates government policies and plans into a multi-year spending plan; and 50
(b) promotes transparency, accountability and effective public financial manage-
ment;
‘‘Municipal Finance Management Act’’ means the Local Government: Municipal
Finance Management Act, 2003 (Act No. 56 of 2003);
‘‘Municipal Structures Act’’ means the Local Government: Municipal Structures Act, 55
1998 (Act No. 117 of 1998);
‘‘Municipal Systems Act’’ means the Local Government: Municipal Systems Act, 2000
(Act No. 32 of 2000);
‘‘Neighbourhood Development Partnership Grant’’ means the Neighbourhood
Development Partnership Grant referred to in Part B of Schedule 5 or Part B of 60
Schedule 6;
6
‘‘organ of state’’ means an organ of state as defined in section 239 of the Constitution;
‘‘overpayment’’ means the transfer of more than the allocated amount of an allocation
or the transfer of an allocation in excess of the applicable amount in a payment schedule;
‘‘payment schedule’’ means a schedule which sets out—
(a) the amount of each transfer of a provincial equitable share or a conditional 5
allocation for a province or municipality to be transferred in terms of this Act;
(b) the date on which each transfer must be paid; and
(c) to whom, and to which bank account, each transfer must be paid;
‘‘prescribe’’ means prescribe by regulation in terms of section 36;
‘‘primary bank account’’, in relation to— 10
(a) a province, means a bank account of the Provincial Revenue Fund, envisaged
in section 21(2) of the Public Finance Management Act and which the
accounting officer of the provincial treasury has certified to the National
Treasury; or
(b) a municipality, means the bank account of the municipality as determined in 15
terms of section 8 of the Municipal Finance Management Act;
‘‘Provincial Roads Maintenance Grant’’ means the Provincial Roads Maintenance
Grant referred to in Part A of Schedule 4;
‘‘Public Finance Management Act’’ means the Public Finance Management Act, 1999
(Act No. 1 of 1999); 20
‘‘Public Transport Network Grant’’ means the Public Transport Network Grant
referred to in Part B of Schedule 5;
‘‘Public Transport Operations Grant’’ means the Public Transport Operations Grant
referred to in Part A of Schedule 4;
‘‘quarter’’ means, in relation to— 25
(a) a national or provincial department, the period from—
(i) 1 April to 30 June;
(ii) 1 July to 30 September;
(iii) 1 October to 31 December; or
(iv) 1 January to 31 March; or 30
(b) a municipality, the period from—
(i) 1 July to 30 September;
(ii) 1 October to 31 December;
(iii) 1 January to 31 March; or
(iv) 1 April to 30 June; 35
‘‘receiving officer’’ means, in relation to—
(a) a Schedule 4, 5 or 7 allocation transferred to a province, the accounting officer
of the provincial department which receives that allocation or a portion
thereof for expenditure through an appropriation from its Provincial Revenue
Fund; or 40
(b) a Schedule 4, 5 or 7 allocation transferred to a municipality, the accounting
officer of the municipality;
‘‘receiving provincial department’’, in relation to a Schedule 4, 5 or 7 allocation
transferred to a province means the provincial department which receives that allocation
or a portion thereof for expenditure through an appropriation from its Provincial 45
Revenue Fund;
‘‘School Infrastructure Backlogs Grant’’ means the School Infrastructure Backlogs
Grant referred to in Part A of Schedule 6;
‘‘this Act’’ includes any framework or allocation published, or any regulation made, in
terms of this Act; 50
‘‘transferring officer’’ means the accounting officer of a national department that
transfers a Schedule 4, 5 or 7 allocation to a province or municipality or spends a
Schedule 6 allocation on behalf of a province or municipality;
‘‘Urban Settlements Development Grant’’ means the Urban Settlements Develop-
ment Grant referred to in Part B of Schedule 4; and 55
‘‘working day’’ means any day, except a Saturday, a Sunday or a public holiday as
defined in the Public Holidays Act, 1994 (Act No. 36 of 1994).
(2) Any agreement, approval, certification, decision, determination, instruction,
notification, notice or request in terms of this Act must be in writing.
7
Objects of Act
CHAPTER 2 20
EQUITABLE SHARE ALLOCATIONS
3. (1) Revenue raised nationally in respect of the 2024/25 financial year must be
divided among the national, provincial and local spheres of government as set out in
Column A of Schedule 1. 25
(2) The envisaged division among the national, provincial and local spheres of
government of revenue anticipated to be raised nationally in respect of the 2025/26
financial year and the 2026/27 financial year, and which is subject to the Division of
Revenue Acts for those financial years, is set out in Column B of Schedule 1.
4. (1) Each province’s equitable share of the provincial share of revenue raised
nationally in respect of the 2024/25 financial year is set out in Column A of Schedule 2.
(2) The envisaged equitable share for each province from the provincial share of
revenue anticipated to be raised nationally in respect of the 2025/26 financial year and
the 2026/27 financial year, and which is subject to the Division of Revenue Acts for 35
those financial years, is set out in Column B of Schedule 2.
(3) The National Treasury must transfer each province’s equitable share referred to in
subsection (1) to the corporation for public deposits account of the province in
accordance with the payment schedule determined in terms of section 22.
6. (1) If the actual revenue raised nationally in respect of the 2024/25 financial year
falls short of the anticipated revenue set out in Column A of Schedule 1, the national
government bears the shortfall.
(2) If the actual revenue raised nationally in respect of the 2024/25 financial year 5
exceeds the anticipated revenue set out in Column A of Schedule 1, the excess accrues
to the national government, and may be used to reduce borrowing or pay debt as part of
its share of revenue raised nationally.
(3) Further allocations may be made from the excess revenue envisaged in
subsection (2), in accordance with the applicable legislation envisaged in section 12 of 10
the Money Bills and Related Matters Act, 2009 (Act No. 9 of 2009), to—
(a) national departments;
(b) provinces; or
(c) municipalities.
(4) (a) If any expenditure from contingencies is approved in terms of the 15
Appropriation Act, 2024, to increase the equitable share of provinces or municipalities,
the National Treasury must increase the equitable share per province or per municipality
by notice in the Gazette.
(b) The increase referred to in paragraph (a) takes effect on the date of publication in
the Gazette. 20
(c) Section 22 of this Act applies with the necessary changes in relation to the increase
referred to in paragraph (a).
CHAPTER 3
CONDITIONAL ALLOCATIONS TO PROVINCES AND MUNICIPALITIES
Part 1 25
Conditional allocations
7. (1) Conditional allocations to provinces for the 2024/25 financial year from the
national government’s share of revenue raised nationally are set out in—
(a) Part A of Schedule 4, specifying allocations to provinces to supplement the 30
funding of programmes or functions funded from provincial budgets;
(b) Part A of Schedule 5, specifying specific-purpose allocations to provinces;
(c) Part A of Schedule 6, specifying allocations-in-kind to provinces for
designated special programmes; and
(d) Part A of Schedule 7, specifying funds that are not allocated to specific 35
provinces, which may be released to provinces to fund an immediate response
to a classified disaster.
(2) An envisaged division of conditional allocations to provinces from the national
government’s share of revenue anticipated to be raised nationally for the 2025/26
financial year and the 2026/27 financial year, which is subject to the annual Division of 40
Revenue Acts for those years, is set out in Column B of the Schedules referred to in
subsection (1).
(3) (a) A Member of the Executive Council responsible for finance in a province may
pledge a conditional allocation or an envisaged conditional allocation, or a portion
thereof, as security for any borrowing in terms of the Borrowing Powers of Provincial 45
Governments Act, 1996 (Act No. 48 of 1996), in accordance with this subsection.
(b) If a Member of the Executive Council responsible for finance in a province intends
to pledge as envisaged in paragraph (a), he or she must—
(i) consult the relevant transferring officer; and
(ii) obtain the approval of the Loan Co-ordinating Committee, referred to in section 50
2 of the Borrowing Powers of Provincial Governments Act, 1996.
(c) The pledging envisaged in paragraph (a) must comply with any conditions
imposed by the Loan Co-ordinating Committee.
(d) The relevant receiving officer must submit financial and non-financial reports, in
the format and on the dates determined by the National Treasury, for any project pledged 55
to be partially or fully funded by using a conditional allocation or an envisaged
conditional allocation, or a portion thereof, as security as envisaged in paragraph (a).
9
Part 2
Duties of accounting officers in respect of Schedule 4 to 7 allocations
(5) (a) The transferring officer of a Schedule 5 or 6 allocation must, as part of the
reporting envisaged in section 40(4)(c) of the Public Finance Management Act, but
subject to paragraph (b), submit information, in the format determined by the National
Treasury, for the month in question, and for the 2024/25 financial year up to the end of
that month, on— 5
(i) the amount of funds transferred to a province or municipality;
(ii) the amount of funds for any province or municipality withheld or stopped in
terms of section 17 or 18, the reasons for the withholding or stopping and the
steps taken by the transferring officer and the receiving officer to deal with the
matters or causes that necessitated the withholding or stopping of the payment; 10
(iii) the actual expenditure incurred by the province or municipality in respect of a
Schedule 5 allocation;
(iv) the actual expenditure incurred by the transferring officer in respect of a
Schedule 6 allocation;
(v) any matter or information that may be required by the applicable framework for 15
the particular allocation; and
(vi) such other matters as the National Treasury may determine.
(b) For purposes of the application of paragraph (a) to Part B of Schedule 5, the period
of 15 days envisaged in section 40(4)(c) of the Public Finance Management Act must be
construed to mean a period of 20 days. 20
(6) A transferring officer must submit to the National Treasury—
(a) a monthly provincial report on infrastructure expenditure partially or fully
funded by the Health Facility Revitalisation Grant, National Health Insurance
Indirect Grant, School Infrastructure Backlogs Grant or Maths, Science and
Technology Grant, within 22 days after the end of each month, in the format 25
determined by the National Treasury; and
(b) a quarterly performance report on all programmes partially or fully funded by
a Schedule 5 or 6 allocation within 45 days after the end of each quarter, in
accordance with the applicable framework.
(7) The transferring officer must evaluate the performance of all programmes partially 30
or fully funded by a Schedule 5 or 6 allocation and submit such evaluations to the
National Treasury within four months after the end of the 2024/25 financial year
applicable to a provincial department or a municipality, as the case may be.
(8) The transferring officer of the Human Settlements Development Grant may only
transfer the Grant to a province after the relevant receiving officer has complied with 35
section 12(6)(a) and (b).
(9) A framework may impose a duty on the accounting officer of a national or
provincial department, other than the transferring officer or receiving officer, which
contributes to achieving the purpose of the allocation and the accounting officer must
comply with the duty. 40
12. (1) The receiving officer of a Schedule 5 or 7 allocation must comply with the
applicable framework.
(2) The relevant receiving officer must, in respect of a Schedule 5 or 7 allocation 40
transferred to—
(a) a province, as part of the report required within 15 days of the end of each
month in terms of section 40(4)(c) of the Public Finance Management Act,
report on the matters referred to in subsection (3) and submit a copy of that
report to the relevant provincial treasury and the transferring officer; 45
(b) a municipality, as part of the report required no later than 10 working days
after the end of each month in terms of section 71 of the Municipal Finance
Management Act, report on the matters referred to in subsection (4) and
submit a copy of that report to the relevant provincial treasury, the National
Treasury and the relevant transferring officer; and 50
(c) a province or municipality, submit a quarterly non-financial performance
report within 30 days after the end of each quarter.
(3) A report for a province in terms of subsection (2)(a) must set out for the month in
question and for the 2024/25 financial year up to the end of the month—
(a) the amount received by the province; 55
(b) the amount of funds withheld or stopped in terms of section 17 or 18, the
reason for the stopping or withholding and any remedial action taken;
(c) the actual expenditure by the province in respect of Schedules 5 and 7
allocations;
13
(d) the amount transferred to any national or provincial public entity to implement
a programme funded by a Schedule 5 allocation on behalf of a province or to
assist the province in implementing the programme;
(e) the available figures regarding the expenditure by a public entity referred to in
paragraph (d); 5
(f) the extent of compliance with this Act and with the conditions of the allocation
provided for in its framework, based on the available information at the time
of reporting;
(g) an explanation of any material difficulties experienced by the province
regarding an allocation which has been received and a summary of the steps 10
taken to deal with such difficulties;
(h) any matter or information that may be determined in the framework for the
allocation; and
(i) such other matters and information as the National Treasury may determine.
(4) A report for a municipality in terms of subsection (2)(b) must set out for the month 15
in question and for the 2024/25 financial year up to the end of the month—
(a) the amount received by the municipality;
(b) the amount of funds withheld or stopped in terms of section 17 or 18, the
reason for the stopping or withholding and any remedial action taken;
(c) the extent of compliance with this Act and with the conditions of the allocation 20
or part of the allocation provided for in its framework;
(d) an explanation of any material difficulties experienced by the municipality
regarding an allocation which has been received and a summary of the steps
taken to deal with such difficulties;
(e) any matter or information that may be determined in the framework for the 25
allocation; and
(f) such other matters and information as the National Treasury may determine.
(5) The receiving officer must evaluate the financial and non-financial performance of
the provincial department or municipality, as the case may be, in respect of programmes
partially or fully funded by a Schedule 5 allocation and submit such evaluation to the 30
transferring officer and the relevant provincial treasury within two months after the end
of the 2024/25 financial year applicable to a provincial department or a municipality, as
the case may be.
(6) (a) The receiving officer of the Human Settlements Development Grant and the
Informal Settlements Upgrading Partnership Grant: Provinces must, in consultation 35
with the transferring officer and after consultation with each affected municipality,
publish in the Gazette, within 14 working days after this Act takes effect, the planned
expenditure from the Human Settlements Development Grant and Informal Settlements
Upgrading Partnership Grant: Provinces, for the 2024/25 financial year, the 2025/26
financial year and the 2026/27 financial year per municipality with level one or level two 40
accreditation.
(b) The planned expenditure must—
(i) indicate the expenditure to be undertaken directly by the province and transfers
to each municipality; and
(ii) include a payment schedule for transfers to each municipality in the 2024/25 45
financial year.
(c) The receiving officer of the Human Settlements Development Grant and the
Informal Settlements Upgrading Partnership Grant: Provinces may, by notice in the
Gazette, after taking into account the performance of the municipality and after
consultation with the affected municipality and in consultation with the transferring 50
officer, amend the planned expenditure for that municipality published in terms of
paragraph (a).
13. (1) The receiving officer of the Education Infrastructure Grant, Health Facility 55
Revitalisation Grant, Human Settlements Development Grant, Provincial Roads
Maintenance Grant and any other conditional allocation partially or fully funding
infrastructure must—
(a) submit to the relevant provincial treasury a list of all infrastructure projects
partially or fully funded by the relevant Grant over the medium-term 60
expenditure framework for tabling as part of the estimates of provincial
14
Duties in respect of annual financial statements and annual reports for 2024/25
14. (1) The 2024/25 financial statements of a national department responsible for
transferring an allocation in Schedule 4, 5 or 7 must, in addition to any requirement of
any other legislation— 40
(a) indicate the total amount of that allocation transferred to a province or
municipality;
(b) indicate any transfer withheld or stopped in terms of section 17 or 18 in
respect of each province or municipality and the reason for the withholding or
stopping; 45
(c) indicate any transfer not made in accordance with the payment schedule or
amended payment schedule, unless withheld or stopped in terms of section 17
or 18, and the reason for the non-compliance;
(d) indicate any reallocations by the National Treasury in terms of section 19;
(e) certify that all transfers to a province or municipality were deposited into the 50
primary bank account of a province or municipality; and
(f) indicate the funds, if any, used for the administration of the allocation by the
receiving officer.
(2) The 2024/25 annual report of a national department responsible for transferring an
allocation in Schedule 4, 5 or 7 must, in addition to any requirement of any other 55
legislation, indicate—
(a) the reasons for the withholding or stopping of all transfers to a province or
municipality in terms of section 17 or 18;
(b) the systems used to monitor compliance with this Act by provinces or
municipalities; 60
(c) the extent that the allocation achieved its objectives and outputs; and
15
(d) any non-compliance with this Act and the steps taken to address the
non-compliance.
(3) The 2024/25 financial statements of a provincial department receiving an
allocation in Schedule 4, 5 or 7 must, in addition to any requirement of any other
legislation— 5
(a) indicate the total amount of all allocations received;
(b) indicate the total amount of allocations received that were budgeted to be
transferred to municipalities and public entities, including—
(i) the amounts transferred to municipalities and public entities, respec-
tively; and 10
(ii) the reasons for any discrepancies;
(c) indicate the total amount of actual expenditure on each Schedule 5 or 7
allocation; and
(d) certify that all transfers of allocations in Schedules 4, 5 and 7 to the province
were deposited into the primary bank account of the province. 15
(4) The 2024/25 annual report of a provincial department receiving an allocation in
Schedule 4, 5 or 7 must, in addition to any requirement of any other legislation—
(a) indicate the extent that the provincial department complied with this Act;
(b) indicate the steps taken to address non-compliance with this Act;
(c) indicate the extent that the allocation achieved its objectives and outputs; 20
(d) contain any other information that may be specified in the framework for the
allocation; and
(e) contain such other information as the National Treasury may determine.
(5) The 2024/25 financial statements and annual report of a municipality receiving an
allocation in Schedule 4, 5 or 7 must be prepared in accordance with the Municipal 25
Finance Management Act.
(6) To facilitate the monitoring of performance and the audit of the allocations for the
2024/25 financial year, the National Treasury may determine the format in which
receiving officers must report on conditional allocations to municipalities in terms of
sections 11(2)(c) and 12(2)(c). 30
Part 3
Matters relating to Schedule 4 to 7 allocations
15. (1) The National Treasury must, within 14 working days after this Act takes effect,
publish by notice in the Gazette— 35
(a) the conditional allocations per municipality for Part B of Schedule 5
allocations;
(b) the indicative conditional allocations per province for Part A of Schedule 6
allocations and per municipality for Part B of Schedule 6 allocations; and
(c) the framework for each conditional allocation in Schedules 4 to 7. 40
(2) For purposes of correcting an error or omission in an allocation or framework
published in terms of subsection (1)(a) or (c), the National Treasury must—
(a) on its initiative and after consultation with the relevant transferring officer; or
(b) at the written request of the relevant transferring officer,
by notice in the Gazette, amend the affected allocation or framework. 45
(3) The National Treasury may, after consultation with the relevant transferring officer
and by notice in the Gazette, amend an indicative conditional allocation in Schedule 6
published in terms of subsection (1)(b).
(4) Before amending a framework in terms of subsection (2), the National Treasury
must submit the proposed amendment to Parliament for comment for a period of 14 days 50
when Parliament is in session.
(5) An amendment of an allocation or framework in terms of subsection (2) or (3)
takes effect on the date of publication of the notice in the Gazette.
16. (1) Despite any other legislation to the contrary, an allocation referred to in 55
Schedules 4 to 7 may only be used for the purpose stipulated in the Schedule concerned
and in accordance with the applicable framework.
16
(2) (a) A framework may provide for components within a conditional allocation that
are subject to specific conditions.
(b) A transferring officer may shift funds from one component to another—
(i) after consulting the relevant receiving officer;
(ii) with the approval of the National Treasury; and 5
(iii) in accordance with the applicable appropriation legislation.
(c) The National Treasury must publish a notice in the Gazette of a shift of funds in
terms of paragraph (b) and include in the notice, the effective date of the shift.
(3) A receiving officer may not allocate any portion of a Schedule 4 or 5 allocation to
any other organ of state for the performance of a function, unless the receiving officer 10
and the organ of state agree on the obligations of both parties and a payment schedule,
the receiving officer has notified the transferring officer, the relevant provincial treasury
and the National Treasury of the agreed payment schedule and—
(a) the allocation—
(i) is approved in the budget for the receiving provincial department or 15
municipality; or
(ii) if not already so approved—
(aa) the receiving officer notifies the National Treasury that the purpose
of the allocation is not to artificially inflate the expenditure
estimates of the relevant provincial department or municipality and 20
indicates the reasons for the allocation; and
(bb) the National Treasury approves the allocation; or
(b) the allocation is for the payment for goods or services procured in accordance
with the procurement prescripts applicable to the relevant province or
municipality and, if it is an advance payment, paragraph (a)(ii) applies with 25
the necessary changes.
(4) Section 21(1) and (2) applies to funds referred to in subsection (3).
(5) The receiving officer must—
(a) submit a copy of the agreement envisaged in subsection (3) to the transferring
officer and the National Treasury; and 30
(b) publish by notice in the Gazette, the allocations envisaged in subsection (3)
before payment is made.
(6) (a) For purposes of the implementation of a Schedule 6 allocation to a
municipality—
(i) Eskom Holdings Limited may receive funds directly from the transferring officer 35
of the Department of Mineral Resources and Energy; or
(ii) a water board, as defined in section 1 of the Water Services Act, 1997 (Act No.
108 of 1997), may receive funds directly from the transferring officer of the
Department of Water and Sanitation.
(b) A transferring officer may withhold the funds allocated in terms of paragraph (a), 40
or any portion thereof, for a period not exceeding 30 days, if—
(i) Eskom Holdings Limited or the relevant water board does not comply with this
Act;
(ii) roll-overs of conditional allocations approved by the National Treasury in terms
of section 21 have not been spent; or 45
(iii) there is significant under-expenditure on previous transfers during the 2024/25
financial year.
(c) A transferring officer must, at least seven working days before withholding an
allocation in terms of paragraph (b)—
(i) give Eskom Holdings Limited or the relevant water board— 50
(aa) notice of the intention to withhold the allocation; and
(bb) an opportunity to submit written representations as to why the allocation
should not be withheld; and
(ii) inform the relevant municipality, the National Treasury, the relevant provincial
treasury and the provincial department responsible for local government of the 55
withholding.
(d) A notice envisaged in paragraph (c)(i)(aa) must include the reasons for
withholding the allocation and the intended duration of the withholding.
(e) (i) The National Treasury may instruct, or approve a request from, the transferring
officer to withhold an allocation in terms of paragraph (b) for a period of 30 to 120 days, 60
if the withholding shall—
17
Withholding of allocations
17. (1) Subject to subsections (2) and (3), a transferring officer may withhold the
transfer of a Schedule 4 or 5 allocation, or any portion thereof, for a period not exceeding
30 days, if—
(a) the province or municipality does not comply with any provision of this Act; 5
(b) roll-overs of conditional allocations approved by the National Treasury in
terms of section 21 have not been spent; or
(c) there is significant under-expenditure on previous transfers during the
2024/25 financial year.
(2) If an allocation is withheld in terms of subsection (1), it suspends the applicable 10
payment schedule, approved in terms of section 22(3), until it is amended in terms of
section 23.
(3) The amount withheld in terms of this section in the case of the Human Resources
and Training Grant or the National Tertiary Services Grant listed in Part A of Schedule
4 may not exceed five per cent of the next transfer as contained in the relevant payment 15
schedule.
(4) A transferring officer must, at least seven working days before withholding an
allocation in terms of subsection (1)—
(a) give the relevant receiving officer—
(i) notice of the intention to withhold the allocation; and 20
(ii) an opportunity to submit written representations as to why the allocation
should not be withheld; and
(b) inform the relevant provincial treasury and the National Treasury, and in
respect of any conditional allocation to a municipality, also the provincial
department responsible for local government of the withholding. 25
(5) A notice envisaged in subsection (4)(a)(i) must include the reasons for
withholding the allocation and the intended duration of the withholding to inform the
amendment of the payment schedule in terms of section 23.
(6) (a) The National Treasury may instruct, or approve a request from, the transferring
officer to withhold an allocation in terms of subsection (1) for a period of 30 to 120 days, 30
if the withholding shall—
(i) facilitate compliance with this Act; or
(ii) minimise the risk of under-spending by the relevant provincial department or
municipality.
(b) When requesting the withholding of an allocation in terms of this subsection, a 35
transferring officer must submit to the National Treasury proof of compliance with
subsection (4) and any representations received from the receiving officer.
(c) The transferring officer must comply with subsection (4) when the National
Treasury instructs or approves a request by the transferring officer in terms of
paragraph (a). 40
Stopping of allocations
18. (1) Despite section 17, the National Treasury may, in its discretion or on request
of a transferring officer or a receiving officer, stop the transfer of a Schedule 4 or 5
allocation, or a portion thereof, to a province or municipality—
(a) in the case of— 45
(i) a province, if a serious or persistent material breach of this Act, as
envisaged in section 216(2) of the Constitution, occurs; or
(ii) a municipality, if—
(aa) a serious or persistent material breach of this Act, as envisaged in
section 216(2) of the Constitution, read with section 38(1)(b)(i) of 50
the Municipal Finance Management Act, occurs; or
(bb) a breach or failure to comply, as envisaged in section 38(1)(b)(ii) of
the Municipal Finance Management Act, occurs;
(b) if the National Treasury anticipates that a province or municipality shall
substantially underspend on the allocation, or any programme, partially or 55
fully funded by the allocation, in the 2024/25 financial year; or
(c) for purposes of the assignment of a function from a province to a municipality,
as envisaged in section 10 of the Municipal Systems Act.
19
Reallocation of funds
Conversion of allocations
20. (1) If satisfied that the relevant provincial department or municipality has 45
demonstrated the capacity to implement projects, the National Treasury may, at the
request of the transferring officer and after consultation with the receiving officer and
provincial treasury, convert any portion of—
(a) an allocation listed in Part B of Schedule 6 to one listed in Part B of
Schedule 5; 50
(b) the School Infrastructure Backlogs Grant to the Education Infrastructure
Grant; or
(c) the National Health Insurance Indirect Grant listed in Part A of Schedule 6 to
the Health Facility Revitalisation Grant, District Health Programmes Grant,
Human Resources and Training Grant or the National Health Insurance Grant 55
listed in Part A of Schedule 5.
(2) The National Treasury may, after consultation with the relevant transferring
officer, receiving officer and provincial treasury, convert any portion of an allocation
listed in Part B of Schedule 5 to one listed in Part B of Schedule 6, if it is satisfied that—
(a) the conversion shall prevent under-expenditure or improve the level of service 60
delivery in respect of the allocation in question;
21
(b) the affected national or provincial department has demonstrated the capacity
to implement projects;
(c) the transferring officer has made a demonstrable effort to strengthen the
capacity of the receiving officer to implement the allocation, but the receiving
officer is still not capable of meeting all the requirements of the allocation; and 5
(d) there is a history of poor performance in the previous two financial years for
the relevant allocation to the receiving officer, including withholding and
stopping of allocations.
(3) If satisfied that a municipality has failed to follow the applicable procurement
prescripts prescribed in terms of the Municipal Finance Management Act, the National 10
Treasury may, at the request of the transferring officer or in its discretion, after
consultation with the relevant transferring officer and receiving officer, convert any
portion of an allocation listed in Part B of Schedule 5 to one listed in Part B of
Schedule 6.
(4) (a) Any portion of an allocation, except the School Infrastructure Backlogs Grant, 15
converted in terms of subsection (1), (2) or (3) must—
(i) be used for the same province or municipality to which the allocation was
originally made; and
(ii) if—
(aa) possible, be used to implement the same project or projects that were 20
planned if the allocation had not been converted; or
(bb) not possible, the receiving officer must sign an agreement that defines
any new project to be funded, before it is implemented.
(b) The School Infrastructure Backlogs Grant must be used—
(i) for the same province to which the allocation was originally made; and 25
(ii) to implement the same project or projects that were planned if the allocation had
not been converted.
(5) The National Treasury must—
(a) give notice in the Gazette of a conversion in terms of subsection (1), (2) or (3);
and 30
(b) provide a copy of the notice to the transferring officer and each affected
receiving officer.
(6) A conversion in terms of subsection (1), (2) or (3) takes effect on the date of
publication of the notice in terms of subsection (5)(a).
(7) If an allocation listed in Schedule 7 is insufficient for a classified disaster referred 35
to in section 25(3)(a), the National Treasury may, after consultation with, or on the
request of, the relevant transferring officer, convert any portion of—
(a) the Provincial Disaster Response Grant listed in Part A of Schedule 7 to the
Municipal Disaster Response Grant listed in Part B of Schedule 7; or
(b) the Municipal Disaster Response Grant listed in Part B of Schedule 7 to the 40
Provincial Disaster Response Grant listed in Part A of Schedule 7.
(8) The National Treasury must—
(a) in the notice published in terms of section 25(3)(c), include notification of the
conversion in terms of subsection (7) and the effective date referred to in
subsection (9); and 45
(b) provide a copy of the notice to the transferring officer.
(9) A conversion in terms of subsection (7) takes effect on the date that the National
Treasury approves it.
21. (1) Despite a provision to the contrary in the Public Finance Management Act or 50
the Municipal Finance Management Act, any conditional allocation, or a portion
thereof, that is not spent at the end of the 2024/25 financial year reverts to the National
Revenue Fund, unless the roll-over of the allocation is approved in terms of
subsection (2).
(2) The National Treasury may, at the request of a transferring officer, receiving 55
officer or provincial treasury, approve a roll-over of a conditional allocation to the
2025/26 financial year if the unspent funds are committed to identifiable projects.
(3) (a) The receiving officer must ensure that any funds that must revert to the
National Revenue Fund in terms of subsection (1), are paid into that Fund by the date
determined by the National Treasury. 60
22
CHAPTER 4
MATTERS RELATING TO ALL ALLOCATIONS 40
Payment requirements
22. (1) (a) The National Treasury must, after consultation with the provincial treasury,
determine the payment schedule for the transfer of a province’s equitable share
allocation.
(b) In determining the payment schedule, the National Treasury must take into 45
account the monthly expenditure commitments of provinces and seek to minimise risk
and debt servicing costs for national and provincial government.
(c) Despite paragraph (a), the National Treasury may advance funds to a province in
respect of its equitable share, or a portion thereof, which has not yet fallen due for
transfer in terms of the payment schedule— 50
(i) for cash management purposes relating to the corporation for public deposits
account or when an intervention in terms of section 100 of the Constitution takes
place; and
(ii) on such conditions as it may determine.
(d) Any advance in terms of paragraph (c) must be offset against future transfers to the 55
province, which would otherwise become due in terms of the payment schedule.
(2) (a) The National Treasury must, after consultation with the national department
responsible for local government, determine the amount of a municipality’s equitable
share allocation to be transferred on each date referred to in section 5(3).
23
(b) If an amount less than the amount approved in terms of paragraph (a) is paid to a
municipality, the difference must, despite section 5(3), be paid within 10 days after it
comes to the attention of the national department responsible for local government,
unless it is amended in terms of paragraph (e).
(c) Despite paragraph (a), the National Treasury may approve a request or direct that 5
the equitable share, or a portion thereof, which has not yet fallen due for transfer in terms
of section 5(3), be advanced to a municipality—
(i) after consultation with the national department responsible for local govern-
ment;
(ii) for purposes of cash management in the municipality or an intervention in terms 10
of section 139 of the Constitution or section 137, 139 or 150 of the Municipal
Finance Management Act; and
(iii) on such conditions as the National Treasury may determine.
(d) Any advance in terms of paragraph (c) must be offset against future transfers to the
municipality, which would otherwise become due in terms of section 5(3). 15
(e) The equitable share amount envisaged in paragraph (a) may be amended if the
transfer of funds is stopped in terms of section 216(2) of the Constitution, read with
sections 38 and 39 of the Municipal Finance Management Act, or offset in terms of
section 21(4)(a)(ii) of this Act.
(3) (a) Subject to section 27(1), the National Treasury must, within 14 days after this 20
Act takes effect, approve the payment schedule for the transfer of an allocation listed in
Schedule 4 or 5 to a province or municipality.
(b) The transferring officer of a Schedule 4 or 5 allocation must submit a payment
schedule to the National Treasury for approval before the first transfer is made.
(c) Before the submission of a payment schedule in terms of paragraph (b), the 25
transferring officer must, in relation to a Schedule 4 or 5 allocation, consult the relevant
receiving officer.
(4) The transferring officer of a Schedule 4 or 5 allocation must provide the receiving
officer and the relevant provincial treasury with a copy of the approved payment
schedule before making the first transfer in terms thereof. 30
(5) The transfer of a Schedule 4 or 5 allocation to a municipality must accord with the
financial year of the municipality.
(6) Each transfer of an equitable share or a conditional allocation to a municipality in
terms of this Act must be made through a payment system provided by the National
Treasury. 35
24. (1) Despite any other legislation to the contrary, the transfer of an allocation that
is an overpayment to a province, municipality or public entity, made in error or
fraudulently, is regarded as not legally due to that province, municipality or public
entity, as the case may be. 5
(2) The responsible transferring officer must, without delay, recover an overpayment
referred to in subsection (1), unless an instruction has been issued in terms of
subsection (3).
(3) The National Treasury may instruct that the recovery referred to in subsection (2)
be set off against future transfers to the affected province, municipality or public entity 10
in terms of a payment schedule.
26. (1) (a) A category C municipality that receives a conditional allocation in terms of
this Act must, using the indicative conditional allocations to that municipality for the
2025/26 financial year and the 2026/27 financial year as set out in Column B of the
Schedules to this Act, by 13 September 2024—
(i) agree with each category B municipality within the category C municipality’s 45
area of jurisdiction on the provisional allocations and the projects to be funded
from those allocations in the 2025/26 financial year and the 2026/27 financial
year; and
(ii) submit to the transferring officer—
(aa) the provisional allocations referred to in subparagraph (i); and 50
(bb) the projects referred to in subparagraph (i), listed per municipality.
(b) If a category C municipality and a category B municipality cannot agree on the
allocations and projects referred to in paragraph (a), the category C municipality must
request the relevant transferring officer to facilitate agreement.
(c) The transferring officer must take all necessary steps to facilitate agreement as 55
soon as possible, but no later than 60 days after receiving a request referred to in
paragraph (b).
25
27. (1) Despite the Division of Revenue Act for the 2025/26 financial year not having
commenced on 1 April 2025, the National Treasury may determine that an amount, not
exceeding 45 per cent of the total amount of each— 40
(a) equitable share in terms of section 4(1), be transferred to the relevant
province;
(b) equitable share in terms of section 5(1), be transferred to the relevant
municipality; and
(c) allocation made in terms of section 7(1) or 8(1), as the case may be, be 45
transferred to the relevant province or municipality.
(2) An amount transferred in terms of subsection (1)(c) is, with the necessary changes,
subject to the applicable framework for the 2024/25 financial year and the other
requirements of this Act, as if it is an amount of an allocation for the 2024/25 financial
year. 50
CHAPTER 5
DUTIES AND POWERS OF MUNICIPALITIES, PROVINCIAL TREASURIES
AND NATIONAL TREASURY
Duties of municipalities
28. (1) (a) In addition to the requirements of the Municipal Finance Management Act, 55
the accounting officer of a category C municipality must, within 10 days after this Act
takes effect, submit to the National Treasury, the relevant provincial treasury and all
category B municipalities within that municipality’s area of jurisdiction, the budget, as
27
tabled in accordance with section 16 of the Municipal Finance Management Act, for the
2024/25 financial year, the 2025/26 financial year and the 2026/27 financial year, except
if submitted in terms of any other legislation before the end of the 10-day period.
(b) The budget must indicate all allocations from its equitable share and conditional
allocations to be transferred to each category B municipality within the category C 5
municipality’s area of jurisdiction and disclose the criteria for allocating funds between
the category B municipalities.
(2) A category C municipality that is providing a municipal service must, before
implementing any capital project for water, electricity, roads or any other municipal
service, consult the category B municipalities within whose area of jurisdiction the 10
project must be implemented, and agree, in writing, which municipality is responsible
for the operational and maintenance costs and the collection of user fees.
(3) A category C municipality must ensure that it does not duplicate a function
currently performed by a category B municipality and must transfer funds for the
provision of services, including basic services, to the relevant category B municipality 15
that is providing municipal services, despite—
(a) the category C municipality retaining the function in terms of the Municipal
Structures Act; and
(b) a service delivery agreement for the provision of services by the category B
municipality on behalf of the category C municipality not being concluded. 20
(4) A category B municipality which is not authorised to perform a function in terms
of the Municipal Structures Act may not extend the scope or type of services that it
currently provides, without—
(a) entering into a service delivery agreement with the category C municipality
which is authorised to perform the function in terms of the Municipal 25
Structures Act; or
(b) obtaining authorisation to perform the function in terms of the Municipal
Structures Act.
(5) (a) A category C municipality and a category B municipality must, before the
commencement of a financial year, agree to a payment schedule in respect of the 30
allocations, referred to in subsection (1)(b), to be transferred to the category B
municipality in that financial year, and the category C municipality must submit the
payment schedule to the National Treasury before the commencement of the financial
year.
(b) A category C municipality must make transfers in accordance with the payment 35
schedule submitted in terms of paragraph (a).
(6) (a) The National Treasury may withhold or stop any allocation to the category C
municipality and reallocate the allocation to the relevant category B municipalities if a
category C municipality fails to—
(i) make allocations referred to in subsection (1)(b); 40
(ii) reach an agreement envisaged in subsection (2); or
(iii) submit a payment schedule in accordance with subsection (5)(a).
(b) The following provisions apply to the withholding or stopping of an allocation in
accordance with paragraph (a):
(i) Section 216 of the Constitution; 45
(ii) in the case of withholding an allocation, section 17(4)(a), with the necessary
changes; and
(iii) in the case of stopping an allocation, section 18(3)(a), (4), (5) and (6), with the
necessary changes.
(c) If an allocation is stopped in terms of this subsection, the National Treasury may, 50
after consultation with the transferring officer, determine that a portion of the allocation
that will not be spent, be reallocated to one or more municipalities, on condition that the
allocation must be spent by the end of the 2024/25 financial year.
(7) A municipality must ensure that any allocation made to it in terms of this Act, or
by a province or another municipality, which is not reflected in its budget as tabled in 55
accordance with section 16 of the Municipal Finance Management Act, is reflected in its
budget to be considered for approval in accordance with section 24 of the Municipal
Finance Management Act.
29. (1) A provincial treasury must reflect allocations listed in Part A of Schedule 5 to 60
the province separately in the appropriation Bill of the province.
28
(2) (a) A provincial treasury must not later than seven working days after this Act
takes effect, publish by notice in the Gazette—
(i) the indicative allocation per municipality for every allocation to be made by the
province to municipalities from the province’s own funds and from conditional
allocations to the province; 5
(ii) the indicative allocation to be made per school and per hospital in the province
in the format determined by the National Treasury;
(iii) the indicative allocation to any national or provincial public entity for the
implementation of a programme funded by an allocation in Part A of Schedule 5
on behalf of a province or for assistance provided to the province in 10
implementing the programme;
(iv) the envisaged division of the allocation envisaged in subparagraphs (i) and (ii),
in respect of each municipality, school and hospital, for the 2025/26 financial
year and the 2026/27 financial year; and
(v) the conditions and other information in respect of the allocations, referred to in 15
subparagraphs (i), (ii) and (iii), to facilitate performance measurement and the
use of required inputs and outputs.
(b) The allocations referred to in paragraph (a) must be regarded as final when the
provincial appropriation Act takes effect or, if published on a later date, on the date of
publication of the notice. 20
(c) If the provincial legislature amends its appropriation Bill, the provincial treasury
must publish amended allocations and budgets, by notice in the Gazette, within 14
working days after the appropriation Act takes effect, and those allocations and budget
must be regarded as final.
(d) Allocations to municipalities in terms of subsection (2)(a) must be consistent with 25
the terms of any agreement concluded between the province and a municipality.
(3) (a) Despite subsection (2) or any other legislation, a provincial treasury may, in
accordance with a framework determined by the National Treasury, amend the
allocations referred to in subsection (2).
(b) Any amendments to the allocations published in terms of subsection (2)(a) or (c) 30
must be published, by notice in the Gazette, not later than 3 February 2025 or such later
date as approved by the National Treasury and takes effect on the date of publication.
(4) A provincial treasury must, as part of its report in terms of section 40(4)(b) and (c)
of the Public Finance Management Act, in the format determined by the National
Treasury, report on— 35
(a) actual transfers received by the province from national departments and actual
expenditure on such transfers, excluding Schedule 4 allocations, up to the end
of that month; and
(b) actual transfers made by the province to municipalities and public entities and
actual expenditure by municipalities and public entities on such transfers, 40
based on the latest information available from municipalities and public
entities at the time of reporting.
(5) (a) A provincial treasury must—
(i) ensure that a payment schedule, or any amendment thereof, is agreed between
each provincial department and receiving institution envisaged in subsection 45
(2)(a);
(ii) ensure that transfers are made promptly to the relevant receiving officer in terms
of the agreed payment schedule; and
(iii) submit the payment schedules to the National Treasury within 14 days after this
Act takes effect and any amended payment schedule, agreed to, within 14 days 50
of it being agreed to.
(b) If a provincial department and receiving institution do not agree to a payment
schedule in time for submission to the National Treasury, the provincial treasury must,
after consultation with the transferring officer, determine the payment schedule.
(6) If a provincial treasury fails to make a transfer in terms of subsection (5)(a), the 55
relevant receiving officer may request the provincial treasury to immediately make the
transfer or to provide written reasons, within three working days, as to why the transfer
has not been made.
(7) If a provincial treasury fails to make the transfer requested by the receiving officer
or provide reasons in terms of subsection (6), or the receiving officer disputes the 60
reasons provided by the provincial treasury as to why the transfer has not been made, the
receiving officer may request the National Treasury to investigate the matter.
29
(8) On receipt of a request in terms of subsection (7), the National Treasury must—
(a) consult the transferring officer on the matter;
(b) investigate the matter, assess any reasons given by the provincial treasury as
to why the transfer was not made;
(c) direct the provincial treasury to immediately effect the transfer or provide 5
reasons to the receiving officer, confirming why the provincial treasury was
correct in not making the transfer; and
(d) advise the provincial treasury and the receiving officer as to what steps must
be taken to ensure the transfer.
30. (1) The National Treasury must, within 14 days after this Act takes effect, submit
a notice to all transferring officers containing the details of the primary bank accounts of
each province and municipality.
(2) The National Treasury must, together with the statement envisaged in section
32(2) of the Public Finance Management Act, publish a report on actual transfers of all 15
allocations listed in Schedules 4, 5, 6 and 7 or made in terms of section 25.
(3) The National Treasury may include in a report on the equitable share and
conditional allocations in terms of this Act, any report it publishes—
(a) that aggregates statements published by provincial treasuries envisaged in
section 71(7) of the Municipal Finance Management Act; and 20
(b) in respect of municipal finances.
CHAPTER 6
GENERAL
Irregular expenditure
Financial misconduct
33. (1) Despite any other legislation to the contrary, any wilful or negligent
non-compliance with a provision of this Act constitutes financial misconduct.
(2) Section 84 of the Public Finance Management Act or section 171 of the Municipal
Finance Management Act, as the case may be, applies in respect of financial misconduct 50
envisaged in subsection (1).
30
34. (1) The Minister may, in writing, delegate any of the powers entrusted to, and
assign any of the duties imposed on, the National Treasury in terms of this Act, to an
official of the National Treasury.
(2) A delegation or assignment in terms of subsection (1) to an official of the National 5
Treasury—
(a) is subject to any limitations or conditions that the Minister may impose;
(b) may authorise that official to sub-delegate, in writing, the delegated power or
assigned duty, to any other official of the National Treasury; and
(c) does not divest the National Treasury of the responsibility concerning the 10
exercise of the delegated power or the performance of the assigned duty.
(3) The Minister may vary or revoke any decision taken by an official as a result of a
delegation or assignment, subject to any rights that may have vested as a consequence
of the decision.
(4) A Member of the Executive Council responsible for finance in a province may, in 15
writing, delegate any power entrusted to, and assign any duty imposed on, the provincial
treasury in terms of this Act, to an official of the provincial treasury.
(5) (a) A transferring officer may, in writing, delegate any power entrusted to, and
assign any duty imposed on, the transferring officer in terms of this Act, to an official in
his or her department. 20
(b) A copy of the written delegation must be submitted to the National Treasury.
(6) Subsections (2) and (3) apply, with the necessary changes, to a delegation or
assignment in terms of subsection (4) or (5).
Departures
35. (1) The Minister may, if good grounds exist, approve a departure from a provision 25
of a framework, a regulation made under section 36 or a condition imposed in terms of
this Act.
(2) For purposes of subsection (1), good grounds include the fact that the provision of
the framework, regulation or condition—
(a) cannot be implemented in practice; 30
(b) impedes the achievement of any object of this Act;
(c) impedes an immediate response to a classified disaster; or
(d) undermines the financial viability of the affected national department,
provincial department or municipality.
(3) Any departure approved in terms of subsection (1) must set out the period and 35
conditions of the departure, if any, and must be published, by notice in the Gazette.
Regulations
36. The Minister may, by notice in the Gazette, make regulations regarding—
(a) any matter which must or may be prescribed in terms of this Act; or
(b) any ancillary or incidental administrative or procedural matter that is 40
necessary to prescribe for the proper implementation or administration of this
Act.
(3) Any framework published in terms of section 15 of the Division of Revenue Act,
2023, as amended in terms of section 15 or 25 of that Act, applies to funds of a
conditional allocation approved for roll-over in terms of section 21(2) of that Act if that
conditional allocation does not continue to exist in terms of this Act.
38. This Act is called the Division of Revenue Act, 2024, and takes effect on 1 April
2024 or the date of publication in the Gazette, whichever is the later date.
32
SCHEDULE 1
Column A Column B
Spheres of Government Forward Estimates
2024/25
2025/26 2026/27
R'000 R'000 R'000
1,2
National 1 434 313 321 1 522 047 226 1 606 856 491
Provincial 600 475 640 627 441 853 655 704 215
Local 101 177 734 106 087 022 110 661 361
TOTAL 2 135 966 695 2 255 576 101 2 373 222 067
1. National share includes conditional allocations to provincial and local spheres, general fuel
1. levy sharing with metropolitan municipalities, debt-service costs, the contingency reserve
1. and provisional allocations
2. The direct charges for the provincial equitable share are netted out
SCHEDULE 2
Column A Column B
Province Forward Estimates
2024/25
2025/26 2026/27
R'000 R'000 R'000
Eastern Cape 78 093 492 81 550 032 84 494 979
Free State 33 090 807 34 582 024 36 187 895
Gauteng 127 992 244 133 770 871 139 994 304
KwaZulu-Natal 121 145 053 126 359 814 131 972 012
Limpopo 69 624 859 72 925 123 76 481 608
Mpumalanga 49 499 498 51 738 590 54 149 998
Northern Cape 16 142 917 16 905 233 17 726 629
North West 42 815 602 44 881 770 47 108 870
Western Cape 62 071 168 64 728 396 67 587 920
TOTAL 600 475 640 627 441 853 655 704 215
33
SCHEDULE 3
Total: Eastern Cape Municipalities 13 284 481 13 727 373 14 050 392
34
SCHEDULE 3
FREE STATE
Total: Free State Municipalities 5 925 446 6 200 521 6 450 951
35
SCHEDULE 3
GAUTENG
SCHEDULE 3
KWAZULU-NATAL
SCHEDULE 3
SCHEDULE 3
LIMPOPO
SCHEDULE 3
MPUMALANGA
B MP301 Chief Albert Luthuli 443 317 453 763 458 103
B MP302 Msukaligwa 270 341 286 331 302 260
B MP303 Mkhondo 353 262 365 407 374 167
B MP304 Dr Pixley ka Isaka Seme 167 330 172 277 175 333
B MP305 Lekwa 179 350 189 946 200 499
B MP306 Dipaleseng 106 114 109 583 111 990
B MP307 Govan Mbeki 458 066 494 213 533 758
C DC30 Gert Sibande District Municipality 333 988 346 103 359 426
Total: Gert Sibande Municipalities 2 311 768 2 417 623 2 515 536
SCHEDULE 3
NORTHERN CAPE
Total: Northern Cape Municipalities 2 594 460 2 686 942 2 760 986
41
SCHEDULE 3
NORTH WEST
Total: North West Municipalities 8 733 499 9 106 515 9 434 470
42
SCHEDULE 3
WESTERN CAPE
A CPT City of Cape Town 4 365 700 4 710 208 5 087 103
Total: Western Cape Municipalities 7 840 467 8 396 606 8 995 296
National Total 101 177 734 106 087 022 110 661 361
SCHEDULE 4, PART A
ALLOCATIONS TO PROVINCES TO SUPPLEMENT THE FUNDING OF PROGRAMMES OR FUNCTIONS FUNDED FROM PROVINCIAL BUDGETS
Column A Column B
Vote Name of allocation Purpose Type of allocation Province Forward Estimates
2024/25
2025/26 2026/27
R'000 R'000 R'000
Basic Education Education Infrastructure Grant To help accelerate construction, maintenance, upgrading and General conditional allocation to provinces
Eastern Cape 1 848 180 1 833 206 1 922 558
(Vote 16) rehabilitation of new and existing infrastructure in education including Free State 1 007 305 956 895 1 003 515
district and circuit accommodation; to address achievement of the Gauteng 2 296 649 2 274 364 1 862 920
targets set out in the minimum norms and standards for school
KwaZulu-Natal 2 388 318 2 396 108 2 512 912
infrastructure; to address damages to infrastructure; to enhance capacity
to deliver infrastructure in education. Limpopo 1 503 403 1 473 916 1 545 773
Mpumalanga 1 310 894 1 273 283 1 335 337
Northern Cape 716 303 653 639 685 481
North West 1 304 034 1 266 157 1 327 897
Western Cape 1 306 354 1 268 558 1 330 391
Unallocated - 837 580 845 738
TOTAL 13 681 440 14 233 706 14 372 522
Health National Tertiary Services Grant Ensure the provision of tertiary health services in South Africa; to General conditional allocation to provinces Eastern Cape 1 255 448 1 249 612 1 306 982
(Vote 18) compensate tertiary facilities for the additional costs associated with Free State 1 283 719 1 341 428 1 403 011
the provision of these services. Gauteng 5 259 796 5 519 848 5 773 255
KwaZulu-Natal 2 201 200 2 257 934 2 361 596
Limpopo 538 981 522 878 546 888
Mpumalanga 274 508 275 821 288 487
Northern Cape 488 803 477 389 499 309
43
ALLOCATIONS TO MUNICIPALITIES TO SUPPLEMENT THE FUNDING OF FUNCTIONS FUNDED FROM MUNICIPAL BUDGETS
Column A Column B
Vote Name of allocation Purpose City Forward Estimates
2024/25
2025/26 2026/27
1 R'000 R'000 R'000
Human Settlements Urban Settlements Development Grant To supplement the capital revenues of metropolitan municipalities in order to implement Buffalo City 535 365 559 244 662 652
(Vote 33) infrastructure projects that promote equitable, integrated, productive, inclusive and sustainable urban City of Cape Town 1 041 825 1 088 295 1 289 526
development. City of Ekurhuleni 1 383 500 1 445 207 1 712 433
City of Johannesburg 1 953 667 2 320 637 1 608 673
City of Tshwane 1 126 600 1 176 848 1 394 455
eThekwini 1 498 083 1 441 639 1 708 207
Mangaung 530 611 554 277 656 766
Nelson Mandela Bay 635 473 663 817 786 561
TOTAL 8 705 124 9 249 964 9 819 273
44
SCHEDULE 5, PART A
Column A Column B
Vote Name of allocation Purpose Type of allocation Province Forward Estimates
2024/25
2025/26 2026/27
R'000 R'000 R'000
Agriculture, Land Reform (a) Comprehensive Agricultural Support To provide effective and coordinated agricultural support services through collaborations with Conditional allocation Eastern Cape 261 158 267 657 280 014
and Rural Development Programme Grant industry transformation initiatives where possible; to promote and facilitate agricultural development Free State 197 896 202 822 212 187
(Vote 29) by targeting beneficiaries of land reform and other black producers who have acquired land through Gauteng 105 365 107 986 112 972
private means and are engaged in value-adding enterprises domestically, or involved in export; to KwaZulu-Natal 313 640 291 096 243 650
revitalise agricultural colleges into centres of excellence. Limpopo 247 211 253 364 265 063
Mpumalanga 171 554 175 824 183 942
Northern Cape 127 656 130 833 136 875
North West 192 437 197 227 206 334
Western Cape 124 426 127 524 133 412
TOTAL 1 741 343 1 754 333 1 774 449
Agriculture, Land Reform (b) Ilima/Letsema Projects Grant To assist vulnerable South African farming communities to achieve an increase in agricultural Conditional allocation Eastern Cape 55 965 84 557 88 447
and Rural Development production and invest in infrastructure that unlocks agricultural production within strategically Free State 53 740 81 195 85 031
(Vote 29) identified grain, livestock, horticulture and aquaculture production areas. Gauteng 27 540 41 609 45 523
KwaZulu-Natal 55 389 83 685 87 534
Limpopo 55 322 83 584 87 484
Mpumalanga 51 773 78 222 81 922
Northern Cape 51 771 78 219 81 819
North West 53 521 80 863 82 208
Western Cape 43 322 65 455 68 455
TOTAL 448 343 677 389 708 423
Agriculture, Land Reform (c) LandCare Programme Grant: Poverty To promote sustainable use and management of natural resources by engaging in community based Conditional allocation Eastern Cape 13 470 14 073 14 718
and Rural Development Relief and Infrastructure Development initiatives that support the pillars of sustainability (social, economic and environmental), leading to Free State 9 333 9 751 10 198
(Vote 29) greater productivity, food security, job creation and better well-being for all. Gauteng 5 501 5 748 6 011
45
Column A Column B
Vote Name of allocation Purpose Type of allocation Province Forward Estimates
2024/25
2025/26 2026/27
R'000 R'000 R'000
Basic Education (a) Early Childhood Development Grant To increase the number of poor children accessing subsidised early childhood development General conditional allocation to provinces Eastern Cape 268 988 316 812 331 324
(Vote 16) programmes; to support early childhood development providers delivering an early childhood Free State 77 036 92 646 96 891
development programme to meet basic health and safety requirements for registration; to pilot the Gauteng 336 388 376 917 394 181
construction of new low-cost early childhood development centres. KwaZulu-Natal 248 650 291 225 304 566
Limpopo 238 002 287 022 300 167
Mpumalanga 123 659 147 035 153 772
Northern Cape 28 797 34 304 35 875
North West 143 198 169 809 177 586
Western Cape 124 357 141 394 147 872
Unallocated - 89 092 93 171
TOTAL 1 589 075 1 946 256 2 035 405
Basic Education (b) HIV and AIDS (Life Skills Education) To support South Africa’s HIV prevention strategy by; providing comprehensive sexuality education Conditional allocation Eastern Cape 46 020 48 080 50 279
(Vote 16) Grant and access to sexual and reproductive health services to learners; supporting the provision of Free State 11 107 11 599 12 126
employee health and wellness programmes for educators; to mitigate the impact of HIV and TB by Gauteng 37 036 38 696 40 468
providing a caring, supportive and enabling environment for learners, educators and school support
KwaZulu-Natal 65 952 68 869 71 977
staff; to reduce the vulnerability of children to HIV, TB and sexually transmitted infections, with a
particular focus on orphaned children and girls. Limpopo 28 087 29 334 30 664
Mpumalanga 18 980 19 828 20 736
Northern Cape 7 435 7 770 8 126
North West 16 202 16 923 17 695
Western Cape 18 923 19 761 20 657
TOTAL 249 742 260 860 272 728
46
Basic Education (c) Learners with Profound Intellectual To provide the necessary support, resources and equipment to identified special care centres and Conditional allocation Eastern Cape 30 934 32 305 33 769
(Vote 16) Disabilities Grant schools for the provision of education to children with severe to profound intellectual disabilities. Free State 32 340 33 776 35 309
Gauteng 37 706 39 375 41 157
KwaZulu-Natal 36 584 38 201 39 926
Limpopo 36 062 37 657 39 357
Mpumalanga 32 810 34 263 35 813
Northern Cape 16 786 17 535 18 333
North West 21 795 22 764 23 798
Western Cape 33 930 35 431 37 033
TOTAL 278 947 291 307 304 495
Basic Education (d) Maths, Science and Technology Grant To provide support and resources to schools, teachers and learners in line with the Curriculum Conditional allocation Eastern Cape 55 256 57 141 59 756
(Vote 16) Assessment Policy Statements for the improvement of mathematics, science and technology teaching Free State 49 496 51 185 53 528
and learning at selected public schools. Gauteng 62 348 64 476 67 429
KwaZulu-Natal 71 988 74 445 77 854
Limpopo 50 827 52 562 54 969
Mpumalanga 44 814 46 345 48 468
Northern Cape 28 474 29 445 30 797
North West 42 594 44 048 46 066
Western Cape 38 045 39 344 41 144
TOTAL 443 842 458 991 480 011
(e) National School Nutrition Programme To provide nutritious meals to targeted schools. Conditional allocation Eastern Cape 1 737 698 1 801 788 1 884 304
Grant Free State 578 293 584 031 610 788
Gauteng 1 154 073 1 196 180 1 250 966
KwaZulu-Natal 2 187 840 2 298 299 2 403 245
Limpopo 1 741 094 1 821 195 1 904 585
Mpumalanga 942 928 968 359 1 012 722
Northern Cape 260 461 270 108 282 470
North West 664 104 681 625 712 853
Western Cape 531 615 543 101 567 967
Unallocated - 149 566 156 418
TOTAL 9 798 106 10 314 252 10 786 318
SCHEDULE 5, PART A
Column A Column B
Vote Name of allocation Purpose Type of allocation Province Forward Estimates
2024/25
2025/26 2026/27
R'000 R'000 R'000
Health (a) District Health Programmes Grant To enable the health sector to develop and implement an effective response to HIV/AIDS; to enable Conditional allocation Eastern Cape 3 077 003 3 101 623 3 243 950
(Vote 18) the health sector to develop and implement an effective response to tuberculosis; to ensure provision
Free State 1 675 360 1 689 996 1 767 552
of quality community outreach services through Ward Based Primary Health Care Outreach Teams; to
improve efficiencies of the Ward Based Primary Health Care Outreach Teams programme by Gauteng 6 023 568 6 076 397 6 355 250
harmonising and standardising services and strengthening performance monitoring; to enable the KwaZulu-Natal 7 367 534 7 431 491 7 772 528
health sector to develop and implement an effective response to support the effective implementation
of the National Strategic Plan on Malaria Elimination; to enable the health sector to prevent cervical Limpopo 2 500 738 2 533 462 2 649 780
cancer by making available Human Papillomavirus vaccinations for all eligible girls aged 9-14 years Mpumalanga 2 575 224 2 602 359 2 721 806
with a single dose of Human Papillomavirus vaccine in all settings.
Northern Cape 747 852 756 090 790 798
North West 1 863 030 1 884 165 1 970 656
Western Cape 2 132 386 2 152 356 2 251 137
TOTAL 27 962 695 28 227 939 29 523 457
Health (b) Health Facility Revitalisation Grant To help to accelerate maintenance, renovations, upgrades, additions, and construction of infrastructure Conditional allocation Eastern Cape 789 942 699 300 731 482
(Vote 18) in health; to help on replacement and commissioning of health technology in existing and revitalised Free State 694 351 599 426 627 015
health facilities; to enhance capacity to deliver health infrastructure; to accelerate the fulfilment of the Gauteng 1 143 911 1 069 126 1 118 321
requirements of occupational health and safety.
KwaZulu-Natal 1 458 192 1 441 233 1 507 542
Limpopo 601 321 545 972 571 102
Mpumalanga 459 295 397 584 415 887
Northern Cape 437 961 451 514 472 298
North West 705 561 611 139 639 266
Western Cape 861 307 817 606 855 230
47
Column A Column B
Vote Name of allocation Purpose Type of allocation Province Forward Estimates
2024/25
2025/26 2026/27
R'000 R'000 R'000
Human Settlements (a) Human Settlements Development Grant To provide funding for the progressive realisation of access to adequate housing through the creation Conditional allocation Eastern Cape 1 518 104 1 572 985 1 593 320
(Vote 33) of sustainable and integrated human settlements. Free State 800 430 829 366 840 088
Gauteng 3 893 933 4 034 701 4 086 865
KwaZulu-Natal 2 507 919 2 598 582 2 632 179
Limpopo 892 884 925 163 937 124
Mpumalanga 910 077 942 978 955 168
Northern Cape 269 298 279 033 282 641
North West 1 256 908 1 302 346 1 319 183
Western Cape 1 605 872 1 663 926 1 685 438
TOTAL 13 655 425 14 149 080 14 332 006
Human Settlements (b) Informal Settlements Upgrading To provide funding to facilitate a programmatic and inclusive approach to upgrading informal Conditional allocation Eastern Cape 361 420 307 920 103 374
(Vote 33) Partnership Grant: Provinces settlements. Free State 190 561 162 353 54 505
Gauteng 927 043 789 815 265 155
KwaZulu-Natal 597 069 508 686 170 774
Limpopo 212 572 181 106 60 800
Mpumalanga 216 666 184 593 61 971
Northern Cape 64 112 54 623 18 338
North West 299 236 254 942 85 588
Western Cape 382 315 325 722 109 350
TOTAL 3 250 994 2 769 760 929 855
Public Works and (a) Expanded Public Works Programme To incentivise provincial departments to expand work creation efforts through the use of labour Conditional allocation Eastern Cape 70 154 - -
48
Infrastructure Integrated Grant for Provinces intensive delivery methods in the following identified focus areas, in compliance with the Expanded Free State 19 379 - -
(Vote 13) Public Works Programme guidelines; road maintenance including but not limited to block paving and Gauteng 29 563 - -
pothole patching; maintenance of buildings; low traffic volume roads and rural roads; other economic
KwaZulu-Natal 73 185 - -
and social infrastructure; tourism and cultural industries; sustainable land based livelihoods; waste
management and cleaning services; energy including but not limited to retro-fitting, solar. Limpopo 29 664 - -
Mpumalanga 22 332 - -
Northern Cape 11 962 - -
North West 34 906 - -
Western Cape 20 496 - -
Unallocated - 315 635 330 095
TOTAL 311 641 315 635 330 095
Public Works and (b) Social Sector Expanded Public Works To incentivise provincial social sector departments, identified in the expanded public works Conditional allocation Eastern Cape 66 757 - -
Infrastructure Programme Incentive Grant for Provinces programme social sector plan, to increase work opportunities by focusing on the strengthening and Free State 16 100 - -
(Vote 13) expansion of social sector programmes that have employment potential. Gauteng 38 696 - -
KwaZulu-Natal 68 213 - -
Limpopo 43 539 - -
Mpumalanga 13 023 - -
Northern Cape 16 639 - -
North West 18 499 - -
Western Cape 24 238 - -
Unallocated - 309 622 323 807
TOTAL 305 704 309 622 323 807
SCHEDULE 5, PART A
Column A Column B
Vote Name of allocation Purpose Type of allocation Province Forward Estimates
2024/25
2025/26 2026/27
R'000 R'000 R'000
Sport, Arts and Culture (a) Community Library Services Grant To transform urban and rural community library infrastructure, facilities and services (primarily Conditional allocation Eastern Cape 182 156 186 304 194 777
(Vote 37) targeting previously disadvantaged communities) through a recapitalised programme at provincial Free State 183 043 186 705 195 233
level in support of local government and national initiatives. Gauteng 179 454 184 665 192 988
KwaZulu-Natal 195 617 197 756 207 232
Limpopo 157 664 160 714 168 107
Mpumalanga 174 793 178 611 186 368
Northern Cape 182 629 186 798 195 390
North West 155 383 159 516 167 227
Western Cape 201 168 202 228 211 261
TOTAL 1 611 907 1 643 297 1 718 583
(b) Mass Participation and Sport To facilitate sport and active recreation participation and empowerment in partnership with relevant Conditional allocation Eastern Cape 76 624 77 647 81 354
Development Grant stakeholders. Free State 44 243 44 682 46 268
Gauteng 111 291 112 977 119 083
KwaZulu-Natal 106 579 108 199 114 062
Limpopo 70 488 71 401 74 705
Mpumalanga 56 060 56 712 59 072
Northern Cape 36 705 36 916 37 683
North West 50 978 51 538 53 565
Western Cape 65 494 66 317 69 295
TOTAL 618 462 626 389 655 087
49
SCHEDULE 5, PART B
Column A Column B
Vote Name of allocation Purpose Forward Estimates
2024/25
2025/26 2026/27
R'000 R'000 R'000
RECURRENT GRANTS
Cooperative Governance Municipal Systems Improvement Grant To assist municipalities to perform their functions and stabilise institutional and governance systems as required in the Municipal
(Vote 3) Systems Act and related local government legislation. - - -
National Treasury (a) Infrastructure Skills Development Grant To recruit unemployed graduates into municipalities to be trained and professionally registered as per the requirements of the
(Vote 8) relevant statutory councils within the built environment. 165 365 172 774 180 688
National Treasury (b) Local Government Financial To promote and support reforms in financial management by building capacity in municipalities to implement the Municipal
(Vote 8) Management Grant Finance Management Act. 582 223 589 685 616 701
National Treasury (c) Programme and Project Preparation To support metropolitan municipalities to develop a pipeline of investment ready capital programmes and projects through
(Vote 8) Support Grant establishing and institutionalising an effective and efficient system of programme and project preparation and the allocation of a 385 840 390 784 408 688
growing level of municipal resources to preparation activities.
Public Works and Expanded Public Works Programme To incentivise municipalities to expand work creation efforts through the use of labour-intensive delivery methods in the
Infrastructure Integrated Grant for Municipalities following identified focus areas, in compliance with the Expanded Public Works Programme guidelines: road maintenance
(Vote 13) including but not limited to block paving and pothole patching; low traffic volume roads and rural roads; basic services
560 103 567 281 593 271
infrastructure, including water and sanitation reticulation (excluding bulk infrastructure); other economic and social infrastructure
tourism and cultural industries; waste management and cleaning services; parks and beautification; sustainable land-based
livelihoods; social services programmes; social services programmes and energy including but not limited to retro-fitting, solar.
TOTAL 1 693 531 1 720 524 1 799 348
50
SCHEDULE 5, PART B
Column A Column B
Vote Name of allocation Purpose Forward Estimates
2024/25
2025/26 2026/27
R'000 R'000 R'000
INFRASTRUCTURE GRANTS
Cooperative Governance (a) Integrated Urban Development Grant To provide funding for public investment in infrastructure for the poor and to promote increased access to municipal own sources
(Vote 3) of capital finance in order to increase funding for public investment in economic infrastructure; to ensure that public investments 1 145 564 1 202 173 1 303 844
are spatially aligned and to promote the sound management of the assets delivered.
Cooperative Governance (b) Municipal Disaster Recovery Grant To rehabilitate and reconstruct municipal infrastructure damaged by a disaster. 741 003 708 974 -
(Vote 3)
Cooperative Governance (c) Municipal Infrastructure Grant To provide specific capital finance for eradicating basic municipal infrastructure backlogs for poor households, microenterprises
(Vote 3) and social institutions servicing poor communities; to provide specific funding for the development of asset management plans 17 054 355 17 927 319 19 443 504
for infrastructure servicing the poor.
National Treasury Neighbourhood Development Partnership To plan, catalyse, and invest in targeted locations in order to attract and sustain third party capital investments aimed at spatial
(Vote 8) Grant (Capital) transformation, that will improve the quality of life, and access to opportunities for residents in South Africa’s targeted locations, 1 290 552 669 249 699 910
under-served neighbourhoods, townships and rural towns.
Human Settlements Informal Settlements Upgrading Partnership To provide funding to facilitate a programmatic, inclusive and municipality-wide approach to upgrading informal settlements.
4 515 194 4 717 475 4 933 602
(Vote 33) Grant: Municipalities
Mineral Resources and (a) Energy Efficiency and Demand-Side To provide subsidies to municipalities to implement energy efficiency and demand-side management initiatives within municipal
Energy Management Grant infrastructure in order to reduce electricity consumption and improve energy efficiency. 235 700 246 260 257 542
(Vote 34)
Mineral Resources and (b) Integrated National Electrification To implement the Integrated National Electrification Programme by providing capital subsidies to municipalities to increase
Energy Programme (Municipal) Grant access to electricity, existing and planned residential dwellings (including informal settlements, farm dwellers, new and existing 1 746 436 1 697 076 1 654 605
(Vote 34)
51
Water and Sanitation (a) Regional Bulk Infrastructure Grant To develop new, refurbish, upgrade and replace ageing bulk water and sanitation infrastructure of regional significance that
(Vote 41) connects water resources to infrastructure serving extensive areas across municipal boundaries or large regional bulk
infrastructure serving numerous communities over a large area within a municipality; to implement bulk infrastructure with a
3 852 383 3 756 930 3 005 325
potential of addressing water conservation and water demand management projects or facilitate and contribute to the
implementation of local water conservation and water demand management projects that will directly impact on bulk
infrastructure requirements.
Water and Sanitation (b) Water Services Infrastructure Grant Facilitate the planning and implementation of various water and sanitation projects to accelerate backlog reduction and enhance
(Vote 41) the sustainability of services especially in rural municipalities; provide basic and intermittent water and sanitation supply that
ensures provision of services to identified and prioritised communities, including spring protection and groundwater
4 037 673 4 218 561 4 411 831
development; support municipalities in implementing water conservation and water demand management projects; support the
close-out of the existing Bucket Eradication Programme intervention in formal residential areas; support drought relief projects in
affected municipalities.
TOTAL 42 212 940 43 354 142 43 461 270
SCHEDULE 6, PART A
Column A Column B
Vote Name of allocation Purpose Forward Estimates
2024/25
2025/26 2026/27
R'000 R'000 R'000
Basic Education Eradication and upgrading of inappropriate school buildings; provision and upgrading of water and sanitation to schools;
School Infrastructure Backlogs Grant 1 641 606 1 776 576 1 870 075
(Vote 16) provision and upgrading of classrooms to address overcrowding.
Health National Health Insurance Indirect Grant To create an alternative track to improve spending, performance as well as monitoring and evaluation on infrastructure in
(Vote 18) preparation for National Health Insurance; to enhance capacity and capability to deliver infrastructure for National Health
Insurance; to accelerate the fulfilment of the requirements of occupational health and safety; to implement the centralised models
for the dispensing and distribution of chronic medication; develop and roll-out new health information systems in preparation for 2 199 527 2 417 996 2 306 927
National Health Insurance; enable the health sector to address the deficiencies in the primary health care facilities systematically
through the implementation of the ideal clinic programme; to expand the healthcare service benefits through the strategic
purchasing of services from healthcare providers.
TOTAL 3 841 133 4 194 572 4 177 002
52
SCHEDULE 6, PART B
Column A Column B
Vote Name of allocation Purpose Forward Estimates
2024/25
2025/26 2026/27
R'000 R'000 R'000
Cooperative Governance (a) Municipal Infrastructure Grant To provide specific capital finance for eradicating basic municipal infrastructure backlogs for poor households, microenterprises
(Vote 3) and social institutions servicing poor communities; to provide specific funding for the development of asset management plans 58 309 - -
for infrastructure servicing the poor.
Cooperative Governance (b) Municipal Systems Improvement Grant To assist municipalities to perform their functions and stabilise institutional and governance systems as required in the Municipal
(Vote 3) Systems Act and related local government legislation. 144 596 151 055 158 183
National Treasury (a) Neighbourhood Development To plan, catalyse, and invest in targeted locations in order to attract and sustain third party capital investments aimed at spatial
(Vote 8) Partnership Grant (Technical Assistance) transformation, that will improve the quality of life, and access to opportunities for residents in South Africa’s targeted locations, 94 890 99 140 103 683
under-served neighbourhoods, townships and rural towns.
National Treasury (b) Smart Meters Grant To enable municipalities to implement bi-directional smart metering systems. 500 000 650 000 800 000
(Vote 8)
Mineral Resources and Integrated National Electrification To implement the Integrated National Electrification Programme by providing capital subsidies to Eskom to increase access to
Energy Programme (Eskom) Grant electricity, existing and planned residential dwellings (including informal settlements, farm dwellers, new and existing dwellings) 2 196 019 2 294 401 2 399 517
(Vote 34) and the installation of relevant bulk infrastructure in Eskom licenced areas.
Water and Sanitation (a) Regional Bulk Infrastructure Grant To develop new, refurbish, upgrade and replace ageing bulk water and sanitation infrastructure of regional significance that
(Vote 41) connects water resources to infrastructure serving extensive areas across municipal boundaries or large regional bulk
infrastructure serving numerous communities over a large area within a municipality; to implement bulk infrastructure with a
potential of addressing water conservation and water demand management projects or facilitate and contribute to the 3 057 957 3 226 507 3 231 507
implementation of local water conservation and water demand management projects that will directly impact on bulk
infrastructure requirements.
53
Water and Sanitation (b) Water Services Infrastructure Grant Facilitate the planning and implementation of various water and sanitation projects to accelerate backlog reduction and enhance
(Vote 41) the sustainability of services especially in rural municipalities; provide basic and intermittent water and sanitation supply that
ensures provision of services to identified and prioritised communities, including spring protection and groundwater
development; support municipalities in implementing water conservation and water demand management projects; support the 1 046 718 1 118 932 1 341 256
close-out of the existing Bucket Eradication Programme intervention in formal residential areas; support drought relief projects in
affected municipalities.
TOTAL 7 098 489 7 540 035 8 034 146
SCHEDULE 7, PART A
Column A Column B
Vote Name of allocation Purpose Forward Estimates
2024/25
2025/26 2026/27
R'000 R'000 R'000
Cooperative Governance Provincial Disaster Response Grant To provide for the immediate release of funds for disaster response if an occurrence cannot be adequately addressed in line with
(Vote 3) section 2(1)(b) of the Disaster Management Act. 149 345 151 259 158 189
SCHEDULE 7, PART B
Column A Column B
Vote Name of allocation Purpose Forward Estimates
2024/25
2025/26 2026/27
R'000 R'000 R'000
Cooperative Governance Municipal Disaster Response Grant To provide for the immediate release of funds for disaster response if an occurrence cannot be adequately addressed in line with
(Vote 3) section 2(1)(b) of the Disaster Management Act. 378 342 395 054 413 153
1. BACKGROUND
1.1. Section 214(1) of the Constitution of the Republic of South Africa, 1996,
(‘‘the Constitution’’) requires that an Act of Parliament must provide for—
(a) the equitable division of revenue raised nationally among the national,
provincial and local spheres of government;
(b) the determination of each province’s equitable share of the provincial
share of that revenue; and
(c) any other allocations to provinces, local government, or municipalities
from the national government’s share of that revenue, and for any
conditions on which those allocations may be made.
1.2. Section 10 of the Intergovernmental Fiscal Relations Act, 1997 (Act No. 97 of
1997) (‘‘Intergovernmental Fiscal Relations Act’’), requires that, as part of the
process of the enactment of the Act of Parliament referred to in paragraph 1.1,
each year when the annual budget is introduced, the Minister of Finance must
introduce in the National Assembly a Division of Revenue Bill (‘‘the Bill’’)
for the financial year to which that budget relates.
1.3. The Intergovernmental Fiscal Relations Act, requires that the Bill be
accompanied by a memorandum explaining—
(a) how the Bill takes account of each of the matters listed in section
214(2)(a) to (j) of the Constitution;
(b) the extent to which account was taken of any recommendations of the
Financial and Fiscal Commission (‘‘the FFC’’) that were submitted to the
Minister of Finance or were raised during consultations with the FFC;
and
(c) any assumptions or formulae used in arriving at the respective shares of
the three spheres of government and the division of the provincial share
between the nine provinces.
1.4. In terms of section 7(4) of the Money Bills and Related Matters Act, 2009 (Act
No. 9 of 2009), when tabling the budget, a report must also be tabled that
responds to the recommendations made in the reports by the Parliamentary
Committees on Finance on the proposed fiscal framework in the Medium
Term Budget Policy Statement and the reports by the Committees on
Appropriations regarding the proposed division of revenue and the condi-
tional grant allocations to provinces and local government as contained in the
Medium Term Budget Policy Statement. The report must explain how the Bill
and the national budget give effect to, or the reasons for not taking into
account, the recommendations contained in the Committee reports.
1.6. The Bill is introduced in compliance with the Constitution, the Intergovern-
mental Fiscal Relations Act, and the Money Bills and Related Matters Act,
2009, as set out in paragraphs 1.1 to 1.4.
1.7. The allocations contemplated in section 214(1) of the Constitution are set out
in the following Schedules to the Bill:
Schedule 1 contains the equitable shares of the three spheres of
government;
Schedule 2 sets out provincial equitable share allocations;
Schedule 3 sets out local government equitable share allocations per
municipality;
Schedules 4 to 7 deal with grant allocations for provinces and
municipalities, including allocations to supplement funding of functions
funded from provincial and municipal budgets, specific purpose alloca-
56
2. SUMMARY OF BILL
Clause 30 sets out the duties and powers of the National Treasury;
Clauses 31 to 36 provide for general matters such as liability for costs incurred
in violation of principles of co-operative governance and intergovernmental
relations, irregular expenditure, financial misconduct, delegations and assign-
ments, departures, and the power for the Minister of Finance to make
regulations;
Clause 37 provides for the repeal of laws; and
Clause 38 provides for the short title and commencement.
This memorandum outlines the proposed division of revenue between the three
spheres of government, and the financial implications to government are limited to
the total transfers to provinces and local government as indicated in the Schedules
to the Bill.
5. CONSTITUTIONAL IMPLICATIONS
6. PARLIAMENTARY PROCEDURE
6.1. The Constitution prescribes the classification of Bills and thus prescribes the
different procedures to be followed for such enactment. The national
legislative process is governed by sections 73 to 77 of the Constitution.
6.2. The State Law Advisers and the National Treasury have considered the Bill
against the provisions of the Constitution relating to the tagging of Bills, and
against the functional areas listed in Schedule 4 (functional areas of
concurrent national and provincial legislative competence) and Schedule 5
(functional areas of exclusive provincial legislative competence) to the
Constitution.
6.3. For the purposes of tagging, in the case of Tongoane and Others v Minister for
Agriculture and Land Affairs and Others 2010 (6) SA 214 (CC), the
Constitutional Court ruled on the test to be used when tagging a Bill. The
Court held, in paragraph 70, that the ‘‘test for determining how a Bill is to be
tagged must be broader than that for determining legislative competence’’.
6.4. In terms of section 76(3) of the Constitution, a Bill must be dealt with in
accordance with the procedure established by either subsection (1) or
subsection (2) if it falls within a functional area listed in Schedule 4 to the
Constitution. Furthermore, in terms of section 76(4)(b) of the Constitution, a
Bill must be dealt with in accordance with the procedure established by
section 76(1) of the Constitution, if it provides for legislation envisaged in
Chapter 13 of the Constitution and includes provisions affecting the financial
interests of the provincial sphere of government.
6.5. The issue that needs to be determined is whether the proposed amendments as
contained in the Bill, in substantial measure, fall within a functional area listed
in Schedule 4 to the Constitution, or whether the proposed amendments fall
under section 76(4)(b) of the Constitution.
6.6. The provisions of the Bill have been carefully examined, and in our view, they
amount to legislation envisaged in Chapter 13 of the Constitution. Further-
more, the Bill includes provisions affecting the financial interests of the
58
6.7. The State Law Advisers and the National Treasury are of the opinion that it is
not necessary to refer this Bill to the National House of Traditional Leaders
and Khoi-San Leaders in terms of section 39(1)(a) of the Traditional and
Khoi-San Leadership Act, 2019 (Act No. 3 of 2019), since it does not contain
provisions that directly affect traditional or Khoi-San communities or pertain
to customary law or the customs of traditional or Khoi-San communities.
59
DIVISION OF REVENUE
ATTACHMENTS
Page
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
BACKGROUND
Section 214(1) of the Constitution requires that the nationally raised revenue be divided
equitably between national government, the nine provinces and 257 municipalities. This is
outlined in the annual Division of Revenue Act. The division of revenue takes into account the
powers and functions assigned to each sphere; fosters transparency, predictability and
stability; and is at the heart of constitutional cooperative governance.
The principles underpinning the equitable sharing and allocation of nationally raised revenue
are prescribed in the Intergovernmental Fiscal Relations Act (1997). Sections 9 and 10(4) of
the Act set out the consultation process to be followed with the Financial and Fiscal
Commission (FFC), including considering recommendations made regarding the division of
revenue.
This explanatory memorandum to the 2024 Division of Revenue Bill fulfils the requirement
set out in section 10(5) of the Intergovernmental Fiscal Relations Act that the bill be
accompanied by an explanatory memorandum detailing how the bill takes account of each of
the matters listed in section 214(a) to (j) of the Constitution; government’s response to the
FFC’s recommendations submitted to the minister in terms of section 9 of the act or as a result
of consultations with the FFC; and any assumptions and formulas used in arriving at the
respective shares. Moreover, this memorandum complements the discussion on the division
of revenue in Chapter 6 of the Budget Review. It has six sections:
x Part 1 lists the factors that inform the division of resources between national, provincial
and local government.
x Part 2 describes the 2024 division of revenue.
x Part 3 sets out how the FFC’s recommendations on the 2024 division of revenue have been
taken into account.
x Part 4 explains the formula and criteria for dividing the provincial equitable share and
conditional grants among provinces.
x Part 5 sets out the formula and criteria for dividing the local government equitable share
and conditional grants among municipalities.
x Part 6 summarises issues that will form part of subsequent reviews of provincial and local
government fiscal frameworks.
The Division of Revenue Bill and its underlying allocations are the result of extensive
consultations between national, provincial and local government. The Budget Council
deliberated on the matters discussed in this memorandum at several meetings during the
year. The approach to local government allocations was discussed with organised local
government at technical meetings with the South African Local Government Association
(SALGA), culminating in meetings of the Budget Forum (made up of the Budget Council and
SALGA). The division of revenue, along with the government priorities that underpin it, was
agreed for the next three years at a Cabinet meeting on 7 February 2024.
62
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
In the 2023 Medium Term Budget Policy Statement (MTBPS), the Minister of Finance outlined
how the resources available to government over the 2024 medium-term expenditure
framework (MTEF) period would be allocated to help address government’s areas of
immediate focus. These focus areas are as follows:
x Achieve fiscal sustainability by narrowing the budget deficit and stabilising debt.
x Promote economic growth by increasing spending on policy priorities such as security and
infrastructure.
x Reduce fiscal and economic risks, including through targeted support to key public entities
and building fiscal buffers against future shocks.
These focus areas have informed the division of resources between the three spheres of
government over the 2024 MTEF period. Chapter 4 of the 2023 MTBPS and Chapters 5 and 6
of the 2024 Budget Review discuss how funds have been allocated across the three spheres
of government based on these focus areas. The framework for each conditional grant also
notes how the grant is linked to government’s 14 priority outcomes.
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
agriculture. For these functions, national government is mainly responsible for providing
leadership, formulating policy (including setting norms and standards) and providing
oversight and monitoring, while provincial government is mainly responsible for
implementation in line with the nationally determined framework.
National government is exclusively responsible for functions that serve the national interest
and are best centralised, including national defence, the criminal justice system (safety and
security, courts), higher education and administrative functions (home affairs, collection of
national taxes). Provincial and local government receive equitable shares and conditional
grants to enable them to provide basic services and perform their functions. Functions may
shift between spheres of government in line with legislative prescripts to better meet the
country’s needs, which is then reflected in the division of revenue. Changes continue to be
made to various national transfers to provincial and local government to improve their
efficiency, effectiveness and alignment with national strategic objectives.
Over the 2024 MTEF period, R2.8 trillion or 51.1 per cent of non-interest spending is allocated
to provinces and local government. Of this, R2.3 trillion or 42.2 per cent is allocated to
provinces, while R531.7 billion or 9.8 per cent is allocated to local government. This is to
continue funding local and provincial government priorities over the medium term, which
include health, education and basic services, and funding the rising costs of these services as
a result of population growth and higher bulk electricity and water costs.
Of all three spheres of government, national government has the highest revenue-raising
capacity. The revenue generated is shared with other spheres to support various services and
initiatives. National government has large spending responsibilities, and therefore typically
receives the largest share of nationally raised revenue, after accounting for the contingency
reserve and debt-servicing costs. Provinces, meanwhile, have limited revenue-raising capacity
but significant spending responsibilities, so they receive the second-largest share of nationally
raised revenue.
64
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
Municipalities, on the other hand, can raise revenue through property rates, user charges and
fees. This revenue covers basic services such as sanitation, waste management, electricity and
water. The costs of these services are typically recovered through tariffs. Therefore,
municipalities finance most of their expenditure through these revenue sources.
However, the ability of individual municipalities to raise revenue varies greatly. Rural
municipalities, for example, typically raise much less revenue than large urban and
metropolitan municipalities. The design of the local government fiscal framework
acknowledges this reality and acknowledges that many rural municipalities will depend on
transfers for most of their funding. These transfers are made through the local government
equitable share formula, which considers the fiscal capacity of each recipient municipality.
Developmental needs
Developmental needs are accounted for at two levels. First, in determining the division of
revenue, which mostly grows the provincial and local government shares of nationally raised
revenue faster than inflation, and second, in the formulas used to divide national transfers
among municipalities and provinces. Developmental needs are built into the equitable share
formulas for provincial and local government and included in specific conditional grants, such
as the municipal infrastructure grant, which allocates funds according to the number of
households without access to basic services in a municipality. Various infrastructure grants
and the capital budgets of provinces and municipalities aim to boost economic and social
development.
Economic disparities
The equitable share and infrastructure grant formulas redistribute funds towards poorer
provinces and municipalities (parts 4 and 5 of this annexure provide statistics illustrating this).
Through the division of revenue, government continues to invest in economic infrastructure
(such as roads), allocating R109.7 billion over the 2024 MTEF period, and social infrastructure
(such as schools, hospitals and clinics), allocating R262.3 billion over the 2024 MTEF period.
This is to stimulate economic development, create jobs and address economic and social
disparities.
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The 2024 MTEF, through the division of revenue, continues to fund the delivery of provincial,
municipal and concurrent functions through a combination of conditional and unconditional
grants.
Government has a contingency reserve for unforeseen and unavoidable events. In addition,
two conditional grants for disasters and housing emergencies (provincial disaster response
grant and municipal disaster response grant) allow government to allocate and transfer funds
to affected provinces and municipalities in the immediate aftermath of a disaster. Over the
2024 MTEF period, R1.6 billion is allocated to these grants. Furthermore, various pieces of
legislation, such as sections 16 and 25 of the Public Finance Management Act (1999), provide
for the allocation of funds (including adjustment allocations) to deal with emergency,
unforeseeable and unavoidable situations. Section 29 of the Municipal Finance Management
Act (2003) allows a municipal mayor to authorise unforeseeable and unavoidable expenditure
in an emergency.
Excluding debt-service costs and the contingency reserve, allocated expenditure shared
across government amounts to R1.7 trillion in 2024/25, R1.8 trillion in 2025/26 and
R1.9 trillion in 2026/27. The division of these funds between the three spheres takes into
66
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
Despite the increase in spending, the consolidated budget deficit is expected to decline from
4.9 per cent of GDP in 2023/24 to 3.3 per cent of GDP in 2026/27. However, public entities,
social security funds and provinces are expected to accumulate a combined cash deficit over
the next two years, which will add to the primary budget deficit. Nonetheless, a small
combined cash surplus is anticipated for these entities in 2026/27.
Additionally, spending will increase by R251.3 billion over the same period, including
R57.2 billion for the carry-through costs of the 2023/24 wage increase in labour-intensive
sectors and R33.6 billion to extend the COVID-19 social relief of distress grant for another
year.
Several provincial and local government infrastructure grants that are likely to go unspent
based on historical spending trends are being reprioritised to other priorities. Parts 4 and 5 of
this annexure set out in more detail how the changes to the baseline affect provincial and
local government transfers.
Table W1.2 sets out the division of revenue for the 2024 MTEF period after accounting for
new policy priorities.
67
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
Percentage shares
National department 50.8% 50.8% 50.3% 48.8% 48.5% 47.6% 47.7%
Provinces 40.4% 40.8% 40.8% 41.8% 41.7% 42.5% 42.4%
Local government 8.8% 8.4% 8.9% 9.3% 9.7% 9.9% 9.9%
1. Infrastructure Fund and other provisional allocations
Source: National Treasury
Table W1.3 shows how changes to the baseline are spread across government. The new focus
areas are accommodated by small increases in non-interest spending.
Table W1.4 sets out schedule 1 of the Division of Revenue Bill, which reflects the legal division
of revenue between national, provincial and local government. In this division, the national
share includes all conditional grants to provinces and local government in line with
section 214(1) of the Constitution, and the allocations for each sphere reflect equitable shares
only.
68
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The 2024 Budget Review sets out in detail how constitutional considerations and
government’s priorities are taken into account in the division of revenue. It describes
economic and fiscal policy considerations, revenue issues, debt and financing considerations,
and expenditure plans. Chapter 6 focuses on provincial and local government financing.
x “An equitable division of revenue raised nationally, among the national, provincial and
local spheres of government;
x the determination of each province’s equitable share in the provincial share of that
revenue; and
x any other allocations to provinces, local government or municipalities from the national
government’s share of that revenue, and any conditions on which those allocations should
be made.”
The act requires that the FFC table these recommendations at least 10 months before the
start of each financial year. The FFC tabled its Submission for the Division of Revenue 2024/25
to Parliament in 2023. This year’s theme is “Improving service delivery and inclusivity in an
environment of expenditure moderation”. The 2024/25 recommendations cover the
following areas: the sources, spillovers and fiscal sustainability of escalating global inflation;
the impact of state-owned enterprises and basic income grant on fiscal sustainability; learner
teacher support materials and learner transport in South Africa; assessment of the response
to climate change in local government; investigation into spatial inequalities and the efficacy
of municipal spending in driving local economic development; and municipal cost recovery
and the affordability of basic services.
Section 214 of the Constitution requires that the FFC’s recommendations be considered
before tabling the division of revenue. Section 10 of the Intergovernmental Fiscal Relations
Act requires that the Minister of Finance table a Division of Revenue Bill with the annual
budget in the National Assembly. The Bill must be accompanied by an explanatory
memorandum setting out how government has taken into account the FFC’s
recommendations when determining the division of revenue. This part of the explanatory
memorandum complies with this requirement.
69
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
Government’s responses to the first and second categories are provided below.
Recommendations that do not relate to the division of revenue are normally referred to the
officials to whom they were addressed, who are requested to respond directly to the FFC. All
the FFC recommendations can be accessed at www.ffc.co.za.
Government response
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
Government response
The National Treasury is reviewing the fiscal framework. The findings will undergo a rigorous
consultation process, and all reforms will be phased in incrementally. It should be noted that
the diagnostic review of capacity building indicates that poor local government performance
is not primarily funding related but a result of systemic issues rooted in poor governance.
The FFC recommends the following: “Careful attention must be given to the funding
mechanism of conditional grants and the Commission thus recommends that CoGTA and
National Treasury develop an appropriate funding mechanism or funding plan in a targeted
and phased approach, which enhances the capacity of municipalities to spend conditional
grants effectively. The DDM [district development model] must be strengthened and financed
for local government to fulfil its developmental role.”
Government response
The recommendation is noted. The National Treasury and CoGTA are continuously reviewing
and improving funding mechanisms to ensure effective spending of conditional grants.
Through the conditional grants review process currently under way, government will work
towards developing an appropriate funding mechanism for conditional grants in a targeted
and phased approach while improving the capacity of municipalities to spend effectively.
Government acknowledges the importance of strengthening the district development model
and its financing to enable local government to fulfil its developmental role. Funding to
institutionalise the model is available through the municipal systems improvement grant for
the 2024 MTEF period.
This section outlines national transfers to provinces for the 2024 MTEF period announced in
the 2023 MTBPS and changes to the equitable share and conditional grants that were effected
after it was tabled. Having taken the revisions to the provincial fiscal framework into account,
national transfers to provinces increase from R706.4 billion in 2023/24 to R729.5 billion in
2024/25. Over the MTEF period, provincial transfers will grow at an average annual rate of
3.8 per cent to R790.8 billion in 2026/27. Table W1.5 sets out the transfers to provinces for
2024/25. A total of R600.5 billion is allocated to the provincial equitable share and R129 billion
to conditional grants, which includes an unallocated amount of R149 million for the provincial
disaster response grant.
71
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The provincial fiscal framework takes account of the different pressures facing each province
and allocates larger per capita allocations to poorer provinces and provinces with smaller
populations.
0
Limpopo
Eastern Cape
Free State
KwaZulu-Natal
Western Cape
Gauteng
Mpumalanga
Northern Cape
North West
Over the medium term, provincial transfers are reduced by R88.4 billion. Of this amount,
direct transfers are reduced by R86.1 billion and indirect transfers by R2.3 billion.
72
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The provincial equitable share is reduced by R19.6 billion in 2024/25, R20.6 billion in 2025/26
and R21.3 billion in 2026/27. The 2023 MTBPS announced that the education and health
sectors in the provinces would receive an allocation of R68.2 billion over the 2024 MTEF
period to cover the carry-through cost of implementing the 2023 public-service wage
agreement. These funds were initially allocated through the provincial equitable share. Of
these funds, R3.9 billion has since been redirected to the provincial conditional grants in these
two sectors that fund employee compensation. The remaining R64.2 billion remains in the
provincial equitable share and is allocated to provinces through the equitable share formula.
A total of R136 million has been redirected to the conditional grants in the education sector
and R3.8 billion to the conditional grants in the health sector. Conditional grants to provinces
are reduced by R6 billion in 2024/25, R9 billion in 2025/26 and R11.8 billion in 2026/27. Since
the 2023 MTBPS, further additions of R37.3 billion have been made to the provincial equitable
share over the MTEF period, mainly for education and health to deal with compensation of
employees pressures emanating from the wage agreement. The additions are R12.2 billion in
2024/25, R12.4 billion in 2025/26 and R12.7 billion in 2026/27.
Funds were previously added to the early childhood development grant to pilot a nutrition
support programme and a result-based service delivery model. From 2024/25, the nutrition
support programme and result-based service delivery model will be implemented by national
government. An amount of R1.1 billion is reprioritised from the early childhood development
grant to national government over the medium term for this purpose.
Other changes include a shift of R737 million from the national health insurance grant to the
national tertiary services grant. This shift allows for the funding of oncology services to be
consolidated under a single conditional grant. The funds will be used for the continued
development and expansion of tertiary services. To improve the management of the national
health insurance indirect grant, the personal services component and the non-personal
services component of the grant will be merged into one component for the 2024 MTEF
period. The newly merged health systems component will continue to implement the
programmes that were funded through the previous two components of this grant.
73
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
1
Table W1.6 Revisions to direct and indirect transfers to provincial government
MTEF total
R million 2024/25 2025/26 2026/27 revision
Technical adjustments – – – –
Direct transfers – – – –
Provincial equitable share -1 244 -1 307 -1 371 -3 921
Early childhood development grant 1 1 1 2
Education infrastructure grant 12 13 13 38
HIV and AIDS (life skills education) grant 4 4 4 11
Learners with profound intellectual disabilities 7 7 7 21
Maths, science and technology grant 0 0 0 1
National school nutrition programme grant 20 21 21 63
District health programmes grant 553 582 611 1 746
Health facility revitalisation grant 11 11 12 34
Human resources and training grant 258 271 285 814
National health insurance grant -232 -212 -234 -678
National tertiary services grant 610 609 651 1 870
Additions to baseline 33 803 35 089 36 577 105 469
Direct transfers 33 803 35 089 36 577 105 469
Provincial equitable share 32 559 33 782 35 207 101 548
Conditional grants 1 244 1 307 1 371 3 921
Reduction to baselines -25 564 -29 651 -33 180 -88 395
Direct transfers -24 806 -28 909 -32 420 -86 135
Provincial equitable share -19 583 -20 611 -21 337 -61 531
Comprehensive agricultural support -36 -70 -73 -179
programme grant
Ilima/Letsema projects grant -200 – – -200
Early childhood development grant -297 -396 -414 -1 107
Education infrastructure grant -176 -217 -219 -611
HIV and AIDS (life skills education) Grant -6 -7 -7 -20
Maths, science and technology grant -9 -14 -15 -38
Provincial disaster response grant -3 -8 -8 -19
District health programmes grant -663 -1 684 -1 761 -4 108
Health facility revitalisation grant -220 -460 -481 -1 161
National health insurance grant -29 -75 -78 -182
Human settlements development grant -1 463 -1 647 -2 187 -5 297
Informal settlements upgrading -1 245 -1 928 -3 983 -7 155
partnership grant
Expanded public works programme -143 -159 -166 -468
integrated grant for provinces
Social sector expanded public works -140 -156 -163 -459
programme incentive grant for provinces
Community library services grant -29 -72 -75 -176
Mass participation and sport development grant -13 -33 -34 -80
Provincial roads maintenance grant -445 -1 093 -1 126 -2 664
Indirect transfers -758 -742 -760 -2 260
School infrastructure backlogs grant -530 -493 -503 -1 526
National health insurance indirect grant -228 -249 -256 -733
Total change to provincial government allocations 8 239 5 438 3 398 17 075
Change to direct transfers 8 997 6 180 4 157 19 334
Change to indirect transfers -758 -742 -760 -2 260
Net change to provincial government allocations 8 239 5 438 3 398 17 075
Source: National Treasury
After accounting for these changes, the provincial equitable share grows at an average annual
rate of 3.9 per cent over the MTEF period, while direct conditional grant allocations grow at
an average annual rate of 3.7 per cent.
74
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The equitable share formula consists of six components that account for the relative demand
of services and take into consideration changing demographics in each of the provinces. The
structure of the two largest components, education and health, is based on the demand and
the need for education and health services. The other four components enable provinces to
perform their other functions, taking into consideration the population size of each province,
the proportion of poor residents in each province, the level of economic activity and the costs
associated with running a provincial administration.
In addition to the annual data updates that are made to the provincial equitable share formula
components, changes are being made to the components as part of the most recent review
of the formula. The review, which started at the end of 2016, is being carried out in a phased
manner. The changes to enrolment data and mid-year population estimates for the education
component have been fully phased in. The most recent phase of the review involved updating
the health component with a newly designed risk-adjusted index to inform the risk profile of
each province. These changes started to be phased in over the 2022 MTEF period, with the
changes taking full effect in 2024/25.
Data availability
Some of the components of the equitable share formula will continue to be updated with
data used in the previous MTEF. There was no official release of mid-year population
estimates by Statistics South Africa for 2023, as this was replaced with the anticipated official
release of the 2022 Census. At the time of determining the provincial equitable share formula,
most of the 2022 Census data needed to make annual technical updates to the formula was
not yet available. As a result, the only data available is from the 2022 mid-year population
estimates, which have been used to inform the updates in the current formula. The 2022 mid-
year population estimates will therefore continue to inform the updates to the formula for
the 2024 MTEF. Similarly, the economic activity component uses regional GDP data used in
the 2023 MTEF. Statistics South Africa is reviewing the methodology that informs the
determination of regional GDP. The 2019 regional GDP was the last official data published by
Statistics South Africa and informs the updates for the equitable share formula over the 2024
MTEF period.
The rest of the formula has been updated with 2023 preliminary data published by the
Department of Basic Education on school enrolment from the Learner Unit Record
Information Tracking System (LURITS) database. Data from the health sector for 2021/22 and
75
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
2022/23 and the 2022 General Household Survey for medical aid coverage is also used to
update the formula.
The provincial equitable share formula continues to be reviewed. Further details of this review
are discussed in Part 6.
The formula’s six components, shown in Table W1.7, capture the relative demand for services
across provinces and take into account specific provincial circumstances. The components are
neither indicative budgets nor guidelines as to how much should be spent on functions.
Rather, the education and health components are weighted broadly in line with historical
expenditure patterns to indicate relative need. Provincial executive councils determine the
departmental allocations for each function, taking into account the priorities that underpin
the division of revenue.
For the 2024 Budget, the formula components are set out as follows:
x An education component (48 per cent), based on the size of the school-age population
(ages five to 17) and the number of learners (Grades R to 12) enrolled in public ordinary
schools.
x A health component (27 per cent), based on each province’s risk profile and health system
caseload.
x A basic component (16 per cent), derived from each province’s share of the national
population.
x An institutional component (5 per cent), divided equally between the provinces.
x A poverty component (3 per cent), based on income data. This component reinforces the
redistributive bias of the formula.
x An economic activity component (1 per cent), based on regional gross domestic product
(GDP-R, measured by Statistics South Africa).
Table W1.7 Distributing the equitable shares by province, 2024 MTEF
Basic Economic Institu- Weighted
Education Health share Poverty activity tional average
Eastern Cape 13.2% 13.6% 11.0% 14.4% 7.6% 11.1% 12.8%
Free State 5.2% 5.6% 4.8% 5.0% 5.0% 11.1% 5.5%
Gauteng 20.7% 21.1% 26.6% 19.3% 34.5% 11.1% 21.4%
KwaZulu-Natal 21.2% 20.6% 19.0% 21.7% 15.9% 11.1% 20.1%
Limpopo 12.5% 11.3% 9.8% 13.1% 7.4% 11.1% 11.7%
Mpumalanga 8.2% 8.0% 7.8% 9.3% 7.5% 11.1% 8.3%
Northern Cape 2.2% 2.3% 2.2% 2.2% 2.0% 11.1% 2.7%
North West 6.8% 7.2% 6.9% 8.3% 6.5% 11.1% 7.2%
Western Cape 9.8% 10.4% 11.9% 6.6% 13.6% 11.1% 10.3%
Total 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Source: National Treasury
76
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The education component has two sub-components, accounting for school-age population
(five to 17 years) and enrolment data. Each element is assigned a weight of 50 per cent.
The school-age population data is updated using the 2022 mid-year population estimates data
obtained from Statistics South Africa. The enrolment data is obtained from the Department
of Basic Education’s LURITS system, with the most recent data collected in 2023. These sub-
components are used to calculate a weighted share for the education component for each of
the provinces. Table W1.8 shows the combined effect of updating the education component
with new enrolment and age cohort data on the education component shares.
Table W1.8 Impact of changes in school enrolment on the education component share
Difference
School enrolment Changes in Weighted average in
Age enrolment weighted
Thousand 5-17 2022 2023 data 2023 MTEF 2024 MTEF average
Eastern Cape 1 881 1 824 1 804 -20 13.3% 13.2% -0.08%
Free State 721 727 721 -5 5.2% 5.2% -0.02%
Gauteng 3 190 2 602 2 618 16 20.7% 20.7% 0.05%
KwaZulu-Natal 3 047 2 880 2 872 -8 21.2% 21.2% -0.04%
Limpopo 1 698 1 797 1 798 1 12.6% 12.5% -0.00%
Mpumalanga 1 146 1 144 1 149 5 8.2% 8.2% 0.01%
Northern Cape 322 305 306 0 2.2% 2.2% 0.00%
North West 1 026 875 879 5 6.8% 6.8% 0.01%
Western Cape 1 484 1 242 1 267 24 9.7% 9.8% 0.08%
Total 14 515 13 396 13 414 18 100.0% 100.0% –
Source: National Treasury
The health component uses a risk-adjusted capitation index and output data from public
hospitals to estimate each province’s share of the health component. These methods work
together to balance needs (risk-adjusted capitation) and demands (output component).
The health component is presented in three parts below. Table W1.9 shows the shares of the
risk-adjusted component, which accounts for 75 per cent of the health component.
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The risk-adjusted sub-component estimates a weighted population in each province using the
risk-adjusted index. The percentage of the population with medical insurance, based on the
2022 General Household Survey, is deducted from the 2022 mid-year population estimates
to estimate the uninsured population per province. The risk-adjusted index, which is an index
of each province’s health risk profile, is applied to the uninsured population to estimate the
weighted population. Each province’s share of this weighted population is used to estimate
their share of the risk-adjusted sub-component. The last column in Table W1.9 shows the
change in this sub-component between 2023 and 2024.
The output sub-component (shown in Table W1.10) uses patient load data from the District
Health Information Services. The average number of visits to primary healthcare clinics in
2021/22 and 2022/23 is calculated to estimate each province’s share of this part of the output
component, which makes up 5 per cent of the health component. For hospitals, each
province’s share of the total patient-day equivalents at public hospitals in 2021/22 and
2022/23 is used to estimate their share of this part of the output sub-component, which
makes up 20 per cent of the health component. In total, the output component is 25 per cent
of the health component.
Table W1.11 presents the health component in three parts, with the risk-adjusted
component, which accounts for 75 per cent of the health component, and the output
component, which accounts for 25 per cent of the health component.
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The basic component is derived from each province’s share of the national population. This
component constitutes 16 per cent of the total equitable share. For the 2024 MTEF,
population data is drawn from the 2022 mid-year population estimates produced by Statistics
South Africa. Table W1.12 shows how population changes have affected the basic
component’s revised weighted shares.
Table W1.12 Impact of the changes in population on the basic component shares
Mid-year population Basic component
estimates shares
%
population
Population change
Thousand 2022 2022 change 2023 MTEF 2024 MTEF Change
Eastern Cape 6 677 6 677 – 0% 11.0% 11.0% 0%
Free State 2 922 2 922 – 0% 4.8% 4.8% 0%
Gauteng 16 099 16 099 – 0% 26.6% 26.6% 0%
KwaZulu-Natal 11 538 11 538 – 0% 19.0% 19.0% 0%
Limpopo 5 941 5 941 – 0% 9.8% 9.8% 0%
Mpumalanga 4 720 4 720 – 0% 7.8% 7.8% 0%
Northern Cape 1 309 1 309 – 0% 2.2% 2.2% 0%
North West 4 187 4 187 – 0% 6.9% 6.9% 0%
Western Cape 7 212 7 212 – 0% 11.9% 11.9% 0%
Total 60 605 60 605 – 0.0% 100.0% 100.0% –
Source: National Treasury
The institutional component recognises that some costs associated with running a provincial
government and providing services are not directly related to the size of a province’s
population or factors included in other components. It is therefore distributed equally
between provinces, with each province receiving 11.1 per cent. This component benefits
provinces with smaller populations, especially the Northern Cape, the Free State and the
North West, because the allocation per person for these provinces is much higher in this
component.
The poverty component introduces a redistributive element to the formula and is assigned a
weight of 3 per cent. For this component, the poor population is defined as people who fall
into the lowest 40 per cent of household incomes in the 2010/11 Income and Expenditure
Survey. The estimated size of the poor population in each province is calculated by multiplying
the proportion of people in that province who fall into the poorest 40 per cent of South
African households by the province’s population figure from the 2022 mid-year population
estimates. Table W1.13 shows the proportion of the poor in each province from the Income
and Expenditure Survey, the 2022 mid-year population estimates and the weighted share of
the poverty component per province.
79
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
Table W1.13 Comparison of current and new poverty component weighted shares
Income 2023 MTEF 2024 MTEF
and
Expendi- Mid-year Mid-year
ture population Poor population Poor Difference
Survey estimates popula- Weighted estimates popula- Weighted in weighted
Thousand 2011/12 2022 tion shares 2022 tion shares shares
Eastern Cape 52.0% 6 677 3 474 14.4% 6 677 3 474 14.4% 0.0%
Free State 41.4% 2 922 1 209 5.0% 2 922 1 209 5.0% 0.0%
Gauteng 28.9% 16 099 4 648 19.3% 16 099 4 648 19.3% 0.0%
KwaZulu-Natal 45.3% 11 538 5 228 21.7% 11 538 5 228 21.7% 0.0%
Limpopo 52.9% 5 941 3 141 13.1% 5 941 3 141 13.1% 0.0%
Mpumalanga 47.3% 4 720 2 231 9.3% 4 720 2 231 9.3% 0.0%
Northern Cape 40.8% 1 309 534 2.2% 1 309 534 2.2% 0.0%
North West 47.9% 4 187 2 005 8.3% 4 187 2 005 8.3% 0.0%
Western Cape 21.9% 7 212 1 577 6.6% 7 212 1 577 6.6% 0.0%
Total 60 605 24 046 100.0% 60 605 24 046 100.0% –
Source: National Treasury
Economic activity component (1 per cent)
The economic activity component is a proxy for provincial tax capacity and expenditure
assignments. Given that these assignments are a relatively small proportion of provincial
budgets, the component is assigned a weight of 1 per cent. For the 2024 MTEF, 2019 regional
GDP data is used. Table W1.14 shows the weighted shares of the economic activity
component.
Table W1.14 Current and new economic activity component weighted shares
2023 MTEF 2024 MTEF Difference in
GDP-R, 2019 Weighted GDP-R, 2019 Weighted weighted
(R million) shares (R million)1 shares shares
Eastern Cape 387 332 7.6% 387 332 7.6% 0.0%
Free State 252 763 5.0% 252 763 5.0% 0.0%
Gauteng 1 750 062 34.5% 1 750 062 34.5% 0.0%
KwaZulu-Natal 806 843 15.9% 806 843 15.9% 0.0%
Limpopo 374 064 7.4% 374 064 7.4% 0.0%
Mpumalanga 381 915 7.5% 381 915 7.5% 0.0%
Northern Cape 103 349 2.0% 103 349 2.0% 0.0%
North West 329 363 6.5% 329 363 6.5% 0.0%
Western Cape 691 934 13.6% 691 934 13.6% 0.0%
Total 5 077 625 100.0% 5 077 625 100.0% 0.0%
1. The latest available data on GDP-R is the 2019 series
Source: National Treasury
Table W1.15 shows the full impact of the data updates on the provincial equitable share per
province, after the six updated components have been added together. It compares the target
shares for the 2023 and 2024 MTEF periods. The size of each province’s share reflects the
relative demand for provincial public services in that province. The changes in shares from
2023 to 2024 respond to changes in that demand. The details of how the data updates affect
each component of the formula are described in detail in the sub-sections above.
80
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The annual updates to the official data used to calculate the provincial equitable share
formula result in changes to each province’s share of the available funds. These changes
reflect the changing balance of service delivery demands among the provinces, and the
annual data updates are vital to ensuring that allocations can respond to these changes.
However, provinces need stable and predictable revenue streams to allow for sound planning.
As such, the new shares calculated using the most recent data are phased in over the three-
year MTEF period.
The equitable share formula data is updated every year and a new target share for each
province is calculated, as shown in Table W1.16. The phase-in mechanism provides a smooth
path to achieving the new weighted shares by the third year of the MTEF period. It takes the
difference between the target weighted share for each province at the end of the MTEF
period and the indicative allocation for 2024/25 published in the 2023 MTEF and closes the
gap between these shares by a third in each year of the 2024 MTEF period. As a result, one
third of the impact of the data updates is implemented in 2024/25 and two thirds in the
indicative allocations for 2025/26. The updates are thus fully implemented in the indicative
allocations for 2026/27.
81
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
In addition to allocations made through the formula, the provincial equitable share includes
allocations that have been determined using other methodologies. These allocations are
typically introduced when a new function or additional funding is transferred to provinces.
National government indicates separately how much funding has been allocated to each
province for this specific purpose. Funds are also added through this approach when a priority
has been identified through the national budget process and provincial government performs
the function or when a conditional grant is absorbed into the equitable share.
For the 2024 MTEF period, R1.8 billion for the Coega Special Economic Zone is allocated
outside the provincial equitable share formula for a water security programme that will
construct and upgrade bulk infrastructure. Table W1.17 provides a summary of the allocations
made outside the provincial equitable share that carry through from previous financial years
and a short description of how these amounts are allocated among provinces.
82
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The final equitable share allocations per province for the 2024 MTEF period are detailed in
Table W1.18. These allocations include the full impact of the data updates, phased in over
three years, and the allocations that are made separately from the formula.
83
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The overall growth in direct conditional transfers to provinces averages 3.7 per cent over the
medium term. Direct conditional grant baselines total R129 billion in 2024/25, R133.4 billion
in 2025/26 and R135.1 billion in 2026/27. Indirect conditional grants amount to R3.8 billion,
R4.2 billion and R4.2 billion respectively for each year of the same period.
Table W1.19 provides a summary of conditional grants by sector for the 2024 MTEF period.
More detailed information, including the framework and allocation criteria for each grant, is
provided in the 2024 Division of Revenue Bill. The frameworks provide the conditions for each
grant, the outputs expected, the allocation criteria used for dividing each grant between
provinces and a summary of the grants’ audited outcomes for 2022/23.
84
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The comprehensive agricultural support programme grant aims to support newly established
and emerging farmers, particularly subsistence, smallholder and previously disadvantaged
farmers. The grant funds a range of projects, including providing training, developing agri-
processing infrastructure and directly supporting targeted farmers.
The land care programme grant: poverty relief and infrastructure development aims to
improve productivity and the sustainable use of natural resources. Provinces are also
encouraged to use this grant to create jobs through the Expanded Public Works Programme.
85
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The Ilima/Letsema projects grant aims to boost food production by helping previously
disadvantaged farming communities.
To receive the 2024/25 incentive, the departments had to meet certain prerequisites in
2022/23 and have their infrastructure plans approved in 2023/24. The national Department
of Basic Education and the National Treasury assessed the provinces’ infrastructure plans. The
national departments, provincial treasuries and provincial departments of basic education
undertook a moderation process to agree on the final scores. Provinces needed a minimum
score of 60 per cent to qualify for the incentive. Table W1.20 shows the final score and
incentive allocation for each province.
The Western Cape Rapid Schools Build Programme has been provisionally allocated funding
over the MTEF period through the Budget Facility for Infrastructure. The funds for 2024/25
will flow at the time of the 2024 Adjustment Budget provided the Western Cape Education
Department meets the stipulated conditions.
86
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The national Department of Basic Education uses the indirect school infrastructure backlogs
grant to replace unsafe and inappropriate school structures and to provide water, sanitation
services and electricity on behalf of provinces.
The national school nutrition programme grant aims to improve the nutrition of poor school
children, enhance their capacity to learn and increase their attendance at school. The
programme provides a free daily meal to learners in the poorest schools (quintiles 1 to 3).
The maths, science and technology grant provides information and communications
technology, workshop equipment and machinery to schools, which should lead to better
outcomes in maths and science in the long term.
The HIV and AIDS (life skills education) grant provides for life skills training, and sexuality and
HIV/AIDS education in primary and secondary schools. The programme is fully integrated into
the school system, with learner and teacher support materials provided for Grades 1 to 9.
The learners with profound intellectual disabilities grant aims to expand access to quality,
publicly funded education for such learners by recruiting outreach teams.
The provincial disaster response grant is administered by the National Disaster Management
Centre in the Department of Cooperative Governance. It is unallocated at the start of the
financial year. The grant allows the National Disaster Management Centre to immediately
release funds (in-year) after a disaster is classified, without the need for the transfers to be
gazetted first. To ensure that sufficient funds are available in the event of a disaster,
section 20 of the 2024 Division of Revenue Bill allows for funds allocated to the municipal
disaster response grant to be transferred to provinces if funds in the provincial disaster
response grant have already been exhausted, and vice versa. The bill also allows for more
than one transfer to be made to areas affected by disasters, so that an initial payment for
emergency aid can be made before a full assessment of damages and costs has been
completed.
87
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
Health grants
The district health programmes grant consists of two main components: a comprehensive
HIV/AIDS component and a district health component. The grant supports HIV/AIDS
prevention programmes and specific interventions, including voluntary counselling and
testing, prevention of mother-to-child transmission, post-exposure prophylaxis, antiretroviral
therapy and home-based care.
The national tertiary services grant provides strategic funding to enable provinces to plan,
modernise and transform tertiary hospital service delivery in line with national policy
objectives. The grant operates in 35 tertiary hospitals across the nine provinces and continues
to fund medical specialists, equipment and advanced medical investigation and treatment
according to approved service specifications. Patient referral pathways often cross provincial
borders and, as a result, many patients receive care in neighbouring provinces if the required
services are unavailable in their home province. In the 2023 MTEF, funds that were
unallocated for 2024/25 have now been allocated to the Eastern Cape, Limpopo,
Mpumalanga and the North West provinces to develop and expand tertiary services in their
facilities. In the 2024 MTEF, funding for oncology services will be shifted from the national
health insurance grant to this grant. This shift allows for the funding of oncology services to
be consolidated under a single conditional grant. The funds will be added to those being used
to develop and expand tertiary services.
The health facility revitalisation grant funds the construction and maintenance of health
infrastructure, including large projects to modernise hospital infrastructure and equipment,
general maintenance and infrastructure projects at smaller hospitals, and the refurbishment
and upgrading of nursing colleges and schools.
Like the education infrastructure grant discussed previously, a two-year planning process is
required for provinces to access this grant’s incentive component. The national Department
of Health and the National Treasury assessed the provinces’ infrastructure plans. This was
followed by a moderation process involving the national departments, provincial treasuries
and provincial departments of health to agree on the final scores. Provinces needed a
minimum score of 60 per cent to qualify for the incentive. Funds for the incentive component
in the outer years are shown as unallocated. Table W1.21 sets out the final score and the
incentive allocation per province.
88
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The human resources and training grant has two components. The training component funds
the training of health sciences professionals, including specialists, registrars and their
supervisors. The statutory human resources component funds internship and community
service posts, as well as some posts previously funded from the equitable share. In the
2023 MTEF, funds were unallocated in the training component for 2024/25. These funds have
now been allocated to the Eastern Cape, Limpopo, Mpumalanga, the Northern Cape and the
North West provinces to develop and expand tertiary services.
The national health insurance indirect grant continues to fund all preparatory work for
universal health coverage, as announced in 2017/18. The conditional grant was previously
implemented through three components, namely the health facility revitalisation component,
the non-personnel services component and the personnel services component. From
2024/25, the non-personnel services component and the personnel services component will
be merged to form a new health systems component. This will allow for better management
and implementation of the conditional grant. The newly merged component will continue to
fund priority services for national health insurance, which include:
x Testing and scaling up when ready, the technology platforms and information systems
needed to ensure a successful transition to national health insurance.
x Strengthening health information systems, clinics and the dispensing and distribution of
centralised chronic medicines.
The national health insurance grant continues to fund the contracting of health professionals
in the former national health insurance pilot sites. The conditional grant allows provinces to
pay contractors directly. In addition, the grant funds the provision of mental health services.
Previously, the conditional grant also funded the delivery of oncology services. Over the
medium term, funding for oncology will be shifted to the national tertiary services grant. This
shift allows for the funding of oncology services to be consolidated under a single conditional
grant. The funds will be used for the continued development and expansion of tertiary
services.
89
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The human settlements development grant seeks to establish habitable, stable and
sustainable human settlements in which all citizens have access to social and economic
amenities.
x The first component shares 70 per cent of the total allocation between provinces in
proportion to their portion of the total number of households living in inadequate housing.
Data from the 2011 Census is used for the number of households in each province living in
informal settlements, shacks in backyards and traditional dwellings. Given that not all
traditional dwellings are inadequate, information from the 2010 General Household
Survey on the proportion of traditional dwellings with damaged roofs and walls per
province is used to adjust these totals so that only dwellings providing inadequate shelter
are counted in the formula.
x The second component determines 20 per cent of the total allocation based on the share
of poor households in each province. The number of households with an income of less
than R1 500 per month is used to determine 80 per cent of the component and the share
of households with an income of between R1 500 and R3 500 per month is used to
determine the remaining 20 per cent. Data used in this component comes from the
2011 Census.
x The third component, which determines 10 per cent of the total allocation, is shared in
proportion to the number of people in each province, as measured in the 2011 Census.
Table W1.22 shows how the human settlements development grant formula calculates the
shares for each province and the metropolitan municipalities within the provinces. Section
12(6) of the Division of Revenue Act requires provinces to gazette how much they will spend
within each accredited municipality (including the amounts transferred to that municipality
and the amounts spent by the province in that municipal area). Funds for mining towns and
disaster recovery are allocated separately from the formula.
90
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
Funds are ring-fenced within the human settlements development grant in 2024/25 to
upgrade human settlements in mining towns in four provinces. These allocations respond to
areas with significant informal settlement challenges, with a high proportion of economic
activity based on the natural resources sector.
The informal settlements upgrading partnership grant intensifies efforts to upgrade informal
settlements in partnership with communities. The grant is dedicated to increasing investment
in upgrading existing informal settlements, which includes identifying informal settlements
for upgrades, providing households with tenure and providing municipal engineering services.
The expanded public works programme (EPWP) integrated grant for provinces incentivises
provincial departments to use labour-intensive methods in infrastructure, environmental and
other projects. Grant allocations are determined upfront based on the performance of
provincial departments in meeting job targets in the preceding financial year. The social sector
EPWP incentive grant for provinces rewards provinces for creating jobs in the preceding
financial year in the areas of home-based care, early childhood development, adult literacy
and numeracy, community safety and security, and sports programmes. The grant’s allocation
model incentivises provincial departments to participate in the EPWP and measures the
91
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
performance of each province relative to its peers, providing additional incentives to those
that perform well.
The community library services grant, administered by the Department of Sport, Arts and
Culture, aims to help South Africans access information to improve their socioeconomic
situation. The grant is allocated to the relevant provincial department and administered by
that department or through a service-level agreement with municipalities. In collaboration
with provincial departments of basic education, the grant also funds libraries that serve both
schools and the general public. Funds from this grant may be used to enable the shift of the
libraries function between provinces and municipalities.
The mass participation and sport development grant aims to increase and sustain mass
participation in sport and recreational activities in the provinces, with greater emphasis on
provincial and district academies.
Transport grants
The public transport operations grant subsidises commuter bus services. It helps ensure that
provinces meet their contractual obligations and provide services. Most of the contracts
subsidised through this grant continue to operate on long-standing routes that link dormitory
towns and suburbs established under apartheid to places of work. The grant allows provinces
to renegotiate contracts and routes, and/or to devolve the function and funding to
municipalities. This provides an opportunity for routes to be restructured in line with new
settlement patterns and to promote more integrated urban development patterns in future.
The provincial roads maintenance grant is a supplementary grant that supports the cost of
maintaining provincial roads. Provinces are expected to fund the construction of new roads
from their own budgets and supplement the cost of maintaining and upgrading existing roads.
Grant allocations are determined using a formula based on provincial road networks, road
traffic and weather conditions. These factors reflect the varying costs of maintaining road
networks in each province. The grant requires provinces to follow best practices for planning,
and to use and regularly update road asset management systems.
The incentive portion of the grant is allocated based on performance indicators relating to
traffic loads, safety engineering and visual condition indicators.
This section outlines national transfers to local government for the 2024 MTEF period
announced in the 2023 MTBPS and changes to the equitable share and conditional grants that
were effected after it was tabled. Having taken the revisions to the local government fiscal
framework into account, R531.7 billion will be transferred directly to local government and a
92
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
further R22.7 billion has been allocated to indirect grants. Direct transfers to local
government over the medium term account for 9.8 per cent of national government’s non-
interest expenditure. When indirect transfers are added to this, total spending on local
government increases to 10.1 per cent of national non-interest expenditure.
The local government fiscal framework responds to the constitutional assignment of powers
and functions to this sphere of government. The framework refers to all resources available
to municipalities to meet their expenditure responsibilities. National transfers account for a
relatively small proportion of the local government fiscal framework, with the majority of
local government revenues being raised by municipalities themselves through their
substantial revenue-raising powers. However, each municipality varies dramatically, with
poor rural municipalities receiving most of their revenue from transfers, while urban
municipalities raise the majority of their own revenues. This differentiation in the way
municipalities are funded will continue in the period ahead. As a result, transfers per
household to the most rural municipalities are more than twice as large as those to
metropolitan municipalities.
93
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
10
2.7
2.6 2.3
R thousand
8 2.5
2.0
6
0
A B1 B2 B3 B4
Category
*Reflects funds allocated through the Division of Revenue Bill. Allocations to district municipalities are re-assigned to local
municipalities where possible
Source: National Treasury
Previous reductions proposed to the general fuel levy sharing with metropolitan
municipalities, the rural roads asset management systems grant and the water services
infrastructure grant have been reversed.
The previous reduction of R218 million to the integrated national electrification programme
municipal grant is revised to R204 million over the same period; the previous reduction of
R49 million over the MTEF period to the municipal disaster response grant is revised to
R35 million over the same period; and the previous reduction of R48 million over the MTEF
period to the municipal systems improvement grant is revised to R27 million over the same
period.
To make funds available for other government priorities, further reductions have been made
to some municipal conditional grants over the 2024 MTEF period. These include an additional
reduction of R3.5 billion to the integrated national electrification programme Eskom grant;
an additional reduction of R73 million to the integrated urban development grant; an
additional reduction of R14 million to the energy efficiency and demand-side management
grant; an additional reduction of R4 million to the public transport network grant; an
additional reduction of R127 million to the direct component of the regional bulk
infrastructure grant; and an additional reduction of R852 million to the indirect component
of the regional bulk infrastructure grant.
94
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
Reprioritisations over the MTEF period include the following: R58.3 million from the direct
component of the municipal infrastructure grant is converted to the indirect component of
95
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
the grant; R587 million from the direct component of the regional bulk infrastructure grant is
converted to the indirect component; R91 million from the integrated urban development
grant and R1.4 billion from the municipal infrastructure grant are shifted to the municipal
disaster recovery grant to fund the repair and reconstruction of municipal infrastructure
damaged by the floods that occurred between February and March 2023; R400 million from
the first two years of the MTEF period are shifted to the outer year in the public transport
network grant; R2 billion is reprioritised from the integrated national electrification
programme municipal grant to fund the baseline for the new smart meters grant; and
R432 million is reprioritised from the integrated national electrification programme Eskom
grant to fund other priorities in the energy sector.
Having taken these revisions into account, local government allocations decrease by
R13.5 billion over the 2024 MTEF period. Direct allocations to municipalities over the next
three years grow at an average annual rate of 4.6 per cent. Indirect allocations decline at an
average annual rate of 1.1 per cent.
In terms of section 227 of the Constitution, local government is entitled to an equitable share
of nationally raised revenue to enable it to provide basic services and perform its allocated
functions. The local government equitable share is an unconditional transfer that
supplements the revenue that municipalities can raise themselves (including revenue raised
through property rates and service charges). The equitable share provides funding for
municipalities to deliver free basic services to poor households and subsidises the cost of
administration and other core services for those municipalities with the least potential to
cover these costs from their own revenues.
Over the 2024 MTEF period, the local government equitable share, including the Regional
Service Council/Joint Service Board (RSC/JSB) levies replacement grant and the special
support for councillor remuneration and ward committees grant, amounts to R317.9 billion
(R101.2 billion in 2024/25, R106.1 billion in 2025/26 and R110.7 billion in 2026/27).
The portion of national revenue allocated to local government through the equitable share is
determined in the national budget process and endorsed by Cabinet (the vertical division).
Local government’s equitable share is divided among the country’s 257 municipalities, using
a formula to ensure objectivity (the horizontal division). The principles and objectives of the
formula are set out in detail in the Explanatory Memorandum to the 2013 Division of
Revenue.
The formula uses demographic and other data to determine each municipality’s portion of
the local government equitable share. It has three parts, made up of five components:
x The first part of the formula consists of the basic services component, which provides for
the cost of free basic services for poor households.
96
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
x The second part enables municipalities with limited resources to afford basic
administrative and governance capacity and perform core municipal functions. It does this
through three components:
- The institutional component provides a subsidy for basic municipal administrative
costs.
- The community services component provides funds for other core municipal services
not included under basic services.
- The revenue adjustment factor ensures that funds from this part of the formula are
only provided to municipalities with limited potential to raise their own revenue.
Municipalities that are least able to fund these costs from their own revenues should
receive the most funding.
x The third part of the formula provides predictability and stability through the correction
and stabilisation factor, which ensures that all of the formula’s guarantees can be met.
Each of these components is described in detail in the sub-sections that follow.
LGES = BS + (I + CS) x RA ± C
where
LGES is the local government equitable share
BS is the basic services component
I is the institutional component
CS is the community services component
RA is the revenue adjustment factor
C is the correction and stabilisation factor
This component helps municipalities provide free basic water, sanitation, electricity and
refuse removal services to households that fall below an affordability threshold. Following
municipal consultation, the formula’s affordability measure (used to determine how many
households need free basic services) is based on the level of two state old age pensions. When
the 2011 Census was conducted, the state old age pension was worth R1 140 per month,
which means that two pensions were worth R2 280 per month. A monthly household income
of R2 300 per month in 2011 has therefore been used to define the formula’s affordability
threshold. Statistics South Africa has calculated that 59 per cent of all households in South
Africa fall below this income threshold. However, the proportion in each municipality varies
widely. In 2024 terms, this monthly income is equivalent to about R4 418 per month. The
threshold is not an official poverty line or a required level to be used by municipalities in their
own indigence policies. If municipalities choose to provide fewer households with free basic
services than they are funded for through the local government equitable share, then their
budget documentation should clearly set out why they have made this choice and how they
have consulted with their community during the budget process.
The number of households per municipality, and the number below the poverty threshold, is
updated annually. The number of households per municipality used to calculate indicative
allocations for the outer years of the MTEF period is updated based on the growth
97
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
experienced between the 2001 Census and the 2016 Community Survey. Provincial growth
rates are then rebalanced to match the average annual provincial growth reported
between 2002 and 2022 in the annual General Household Survey. Statistics South Africa has
advised the National Treasury that, in the absence of official municipal household estimates,
this is a credible method of estimating the household numbers per municipality needed for
the formula. Statistics South Africa is researching methods for producing municipal-level data
estimates, which may be used to inform equitable share allocations in future.
The proportion of households below the affordability threshold in each municipality is still
based on 2011 Census data. This is because the 2016 Community Survey did not publish data
on household income. The total number of households in each municipality is adjusted every
year to account for growth. Although the share of households subsidised for free basic
services through the formula remains constant, the number of households subsidised
increases annually in line with estimated household growth.
The recent release of the 2022 Census household data has shed light on the higher-than-
expected growth in the number of households used in the local government equitable share
formula for 2022/23, surpassing the current count of households by 1.1 million, which
represents a difference of 6 per cent. These variances were found across all municipal
categories, bringing attention to the need for further analysis and discussion.
The absence of the Income and Expenditure Survey from Statistics South Africa, which is
expected to be released in late 2024, presents a major challenge in accurately quantifying the
impact of these noted variances on municipal allocations. To address this issue, consultations
with Statistics South Africa are scheduled for the upcoming financial year to determine the
best course of action.
To minimise disruption to municipal allocations when the complete census data becomes
available for implementation in the outer years of the MTEF period, several
intergovernmental forums – including the Local Government Equitable Share Working Group,
the Technical Budget Forum, the Technical Committee for Finance and the Budget Forum –
have agreed to halt the growth of household numbers. This decision means that the
local government equitable share formula for the 2024 MTEF period will rely on the
2023/24 household estimates as contained in the 2023/24 local government equitable share
formula, effectively stabilising the process until the 2022 Census data has been evaluated and
decisions made.
The basic services subsidy is typically allocated to 100 per cent of households that fall below
the poverty threshold. However, due to baseline reductions over the years and the rapid
growth in the cost of bulk services, the basic services subsidy could not be fully funded, as the
reductions had to spread across all components of the formula to minimise the impact on
service delivery in smaller and more rural municipalities. Over the MTEF period ahead, the
subsidy is allocated to 100 per cent of households below the poverty threshold. The basic
services subsidy will fund 11.2 million households in 2024/25.
The basic services component provides a subsidy of R567.12 per month in 2024/25 for the
cost of providing basic services to each of these households. The subsidy includes funding for
98
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
the provision of free basic water (six kilolitres per poor household per month), energy
(50 kilowatt-hours per month) and sanitation and refuse removal (based on service levels
defined by national policy). The monthly amount provided for each service is detailed in Table
W1.25 and includes an allocation of 10 per cent for service maintenance costs.
Table W1.25 Amounts per basic service allocated through the local government
equitable share, 2024/25
Allocation per household below affordability Total allocation
threshold (R per month) per service
Operations Maintenance Total (R million)
Energy 122.4 13.6 136.0 18 251
Water 176.6 19.6 196.2 26 329
Sanitation 115.0 12.8 127.8 17 140
Refuse removal 96.4 10.7 107.1 14 368
Total basic services 510.4 56.7 567.1 76 088
Source: National Treasury
The formula uses the fairest estimates of the average costs of providing each service that
could be derived from available information. More details of how the costs were estimated
can be found in the discussion paper on the proposed structure of the new local government
equitable share formula, available on the National Treasury website. The per household
allocation for each of the basic services in Table W1.25 is updated annually based on the
following factors.
The electricity cost estimate is made up of bulk and other costs. Bulk costs are updated based
on the bulk multi-year price determination – period 5 approved by the National Energy
Regulator of South Africa. This price determination covered the 2023/24 and 2024/25
financial years at increases of 18.7 per cent and 12.7 per cent, respectively. Given the absence
of approved increases for the outer years of the 2024 MTEF, the increases in the
local government equitable share formula are estimated to be the average of the multi-year
price determination 5 approvals (15.7 per cent) over this period. As such, the free basic
electricity subsidy in the local government equitable share is calculated based on a
12.7 per cent tariff increase in 2024/25 and a 15.7 per cent increase in 2025/26 and 2026/27.
Other (non-bulk) electricity costs are updated based on the National Treasury’s inflation
projections in the 2023 MTBPS.
The water cost estimate is also made up of bulk and other costs. Bulk costs are updated based
on the average increase in bulk tariffs charged by water boards (although not all municipalities
purchase bulk water from water boards, their price increases serve as a proxy for the cost
increases for all municipalities). The average increase in tariffs for bulk water from water
boards is calculated at 10.8 per cent over the medium-term period. Other costs are updated
based on the National Treasury’s inflation projections in the 2023 MTBPS. The costs for
sanitation and refuse removal are updated based on the National Treasury’s inflation
projections in the 2023 MTBPS.
The basic services component allocation to each municipality is calculated by multiplying the
monthly subsidy per household by the updated number of households below the affordability
threshold in each municipal area.
99
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
Funding for each basic service is allocated to the municipality (metro, district or local) that is
authorised to provide that service. If another municipality provides a service on behalf of the
authorised municipality, it must transfer funds to the provider in terms of section 28 of the
Division of Revenue Act. The basic services component is worth R76.1 billion in 2024/25 and
accounts for 81.4 per cent of the value of the local government equitable share formula
allocation.
In 2024/25, this component consists of a base allocation of R8.9 million, which goes to every
municipality, and an additional amount that is based on the number of council seats in each
municipality. The number of council seats accounts for the councillor numbers that took
effect on the date of the 2021 local government elections. This component reflects the
relative size of a municipality’s administration and is not intended to fund the costs of
councillors only (the Minister of CoGTA determines the number of seats recognised for the
formula). The base allocation acknowledges that all municipalities have some fixed costs.
The institutional component accounts for 7.4 per cent of the local government equitable
share formula and is worth R6.9 billion in 2024/25. This component is also complemented by
special support for councillor remuneration in poor municipalities, which is not part of the
equitable share formula.
This component funds services that benefit communities rather than individual households
(which are provided for in the basic services component). It includes funding for municipal
health services, fire services, municipal roads, cemeteries, planning, stormwater
management, street lighting and parks. To ensure this component assists municipalities with
limited revenue-raising abilities, a revenue adjustment factor is applied so that these
municipalities receive a larger proportion of the allocation.
100
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The allocation for this component is split between district and local municipalities, which both
provide community services. In 2024/25, the allocation to district municipalities for municipal
health and related services is R12.41 per household per month. The component’s remaining
funds are allocated to local and metropolitan municipalities for other services, based on the
number of households in each municipality.
The community services component accounts for 11.2 per cent of the local government
equitable share formula and is worth R10.4 billion in 2024/25.
To account for the varying fiscal capacities of municipalities, this component is based on a per
capita index using the following factors from the 2011 Census:
x Unemployment rate.
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The revenue adjustment factor is not based on the actual revenues that municipalities collect,
which ensures that this component does not create a perverse incentive for municipalities to
under-collect revenue to receive a higher equitable share.
Because district municipalities do not collect revenue from property rates, the revenue
adjustment factor applied to these municipalities is based on the RSC/JSB levies replacement
grant allocations. This grant replaces a source of own revenue previously collected by district
municipalities and it is still treated as an own revenue source in many respects. Similar to the
revenue adjustment factor for local and metropolitan municipalities, the factor applied to
district municipalities is based on their per capita RSC/JSB levies replacement grant
allocations. District municipalities are given revenue adjustment factors on a sliding scale –
those with a higher per capita RSC/JSB levies replacement grant allocation receive a lower
revenue adjustment factor, while those with lower allocations have a higher revenue
adjustment factor.
Providing municipalities with predictable and stable equitable share allocations is one of the
principles of the equitable share formula. Indicative allocations are published for the second
and third years of the MTEF period to ensure predictability. To provide stability for municipal
planning while giving national government flexibility to account for overall budget constraints
and amend the formula, municipalities are guaranteed to receive at least 90 per cent of the
indicative allocation for the middle year of the MTEF period.
The formula is structured so that all of the available funds are allocated. The basic services
component is determined by the number of poor households per municipality and the
estimated cost of free basic services, so it cannot be manipulated. This means that balancing
the formula to the available resources must take place in the second part of the formula,
which includes the institutional and community services components. The formula
automatically determines the value of the allocation per council seat in the institutional
component and the allocation per household for other services in the community services
component to ensure that it balances. Increases in the cost of providing basic services can
result in lower institutional and community services allocations.
In addition to the three-year formula allocations published in the Division of Revenue Bill, a
copy of the formula, including the data used for each municipality and each component, is
published online (http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/def
ault.aspx).
Before 2006, district municipalities raised levies on local businesses through a Regional
Services Council (RSC) or Joint Services Board (JSB) levy. This source of revenue was replaced
102
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
in 2006/07 with the RSC/JSB levies replacement grant, which was allocated to all district and
metropolitan municipalities based on the amounts they had previously collected through the
levies. The RSC/JSB levies replacement grant for metropolitan municipalities has since been
replaced by the sharing of the general fuel levy. The RSC/JSB levies replacement grant is
allocated R20.1 billion over the 2024 MTEF period and grows at an average annual rate of
3.4 per cent.
From 2023/24, a uniform growth rate is applied for allocations to C1 and C2 district
municipalities. This allocation methodology will be in place until the Department of
Cooperative Governance finalises its review of section 84 of the Municipal Structures Act
(1998) to clarify and streamline the powers and functions of district municipalities. The review
should inform the development of an appropriate funding model for district municipalities.
Councillors’ salaries are subsidised in poor municipalities. The total value of the support
provided in 2024/25 is R1.1 billion, calculated separately to the local government equitable
share and in addition to the funding for governance costs provided in the institutional
component. The level of support for each municipality is allocated based on a system gazetted
by the Minister of CoGTA, which classifies municipal councils into six grades based on their
total income and population size. Special support is provided to the lowest three grades of
municipal councils (the smallest and poorest municipalities).
A subsidy of 90 per cent of the gazetted maximum remuneration for a part-time councillor is
provided for every councillor in grade 1 municipalities, 80 per cent for grade 2 municipalities
and 70 per cent for grade 3 municipalities. In addition to this support for councillor
remuneration, each local municipality in grades 1 to 3 receives an allocation to provide
stipends of R500 per month to 10 members of each ward committee in their municipality.
Each municipality’s allocation for this special support is published in the Division of Revenue
Bill appendices.
x Schedule 4, part B sets out general grants that supplement various programmes partly
funded by municipalities.
x Schedule 5, part B grants fund specific responsibilities and programmes implemented by
municipalities.
x Schedule 6, part B grants provide in-kind allocations through which a national department
implements projects in municipalities.
x Schedule 7, part B grants provide for the swift allocation and transfer of funds to a
municipality to help it deal with a disaster.
103
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
Allocations for the water and sanitation sub-components of the basic services component are
based on the proportion of the national backlog for that service in each municipality. Other
components are based on the proportion of the country’s poor households located in each
municipality. The formula considers poor households without access to services that meet
sector standards to be a backlog.
Table W1.28 sets out the proportion of the grant accounted for by each component of the
formula. The constant component provides a R5 million base to all municipalities receiving
municipal infrastructure grant allocations.
105
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The municipal infrastructure grant includes an amount allocated outside of the grant formula
and earmarked for specific sport infrastructure projects identified by the Department of
Sport, Arts and Culture. These earmarked funds amount to R1.4 billion over the 2024 MTEF
period (R452 million in each year of the three-year period). In addition, municipalities are
required to spend a third of the P-component (equivalent to 4.5 per cent of the grant) on
sport and recreation infrastructure identified in their own integrated development plans.
Municipalities are also encouraged to increase their investment in other community
infrastructure, including cemeteries, community centres, taxi ranks and marketplaces.
Over the 2024 MTEF period, municipalities will continue to be allowed to use up to 5 per cent
of their allocations to fund the development of infrastructure asset management plans. This
is intended to build the necessary asset management capabilities in municipalities. It allows
for phased-in and systematic reforms to incentivise municipalities to start appropriately
budgeting for the repairs and maintenance of municipal infrastructure. To make use of this
provision, municipalities must submit a business plan to the Department of Cooperative
Governance, accompanied by a copy of their audited asset register.
The integrated urban development grant is allocated to selected urban local municipalities in
place of the municipal infrastructure grant. The grant recognises that municipalities differ in
terms of their context and introduces a differentiated approach to encourage integrated
development in cities.
106
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
x Support spatially aligned public infrastructure investment that will lead to functional and
efficient urban spaces.
x Enable and incentivise municipalities to invest more non-grant funding in infrastructure
projects in intermediate cities.
The grant extends some of the fiscal reforms already implemented in metropolitan
municipalities to non-metropolitan cities and is administered by the Department of
Cooperative Governance.
Municipalities must meet certain criteria and apply to receive the integrated urban
development grant instead of the municipal infrastructure grant in terms of a process set out
in section 26(5) of the Division of Revenue Act. The qualification criteria cover the following
areas:
x Audit findings.
x Capital expenditure.
To remain in the grant, cities must continue to meet or exceed the entry criteria. If they do
not do so, they will be placed on a performance improvement plan. If they still do not meet
the criteria in the subsequent year, they will shift back to receiving grant transfers through
the municipal infrastructure grant, which comes with closer oversight and support from
national and provincial departments. The base allocations a municipality receives through the
municipal infrastructure grant and the integrated urban development grant will be the same
and are determined in terms of the municipal infrastructure grant formula described above.
In addition to the basic formula-based allocation, municipalities participating in the integrated
urban development grant are eligible to receive a performance-based incentive component,
which is based on performance against the weighted indicators set out below.
107
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The total allocations for this grant amount to R3.7 billion over the 2024 MTEF period and grow
at an average annual rate of 3.6 per cent. There are no new entrants to the integrated urban
development grant over the period.
Table W1.30 Formula for integrated urban development grant incentive component
Performance incentive
Non-grant
capital as
percent- Land use
age and Total for
of Mainten- Asset building incentive
Planning total ance manage- plans in Total and
allocation capital spend ment priority Weighted incentive planning
(R 000) spend plan areas score (R 000) (R 000)
uMhlathuze – 40% 30% 20% – 16% 26 329 26 329
Drakenstein – 20% 20% 30% – 12% 20 478 20 478
Mogale City – 10% 20% 20% – 9% 14 627 14 627
Polokwane – 10% 20% 20% – 9% 14 627 14 627
Ray Nkonyeni – 10% 20% 20% – 9% 14 627 14 627
Sol Plaatje – 20% 30% 10% – 10% 17 552 17 552
Stellenbosch – 30% 30% 20% – 14% 23 403 23 403
Steve Tshwete – 30% 30% 20% – 14% 23 403 23 403
George – 20% 10% 20% – 9% 14 627 14 627
Total – 100% 169 673 169 673
Source: Department of Cooperative Governance
Over the years, the urban settlements development grant has been criticised for limiting the
amount of discretion provided to municipalities that benefit from it, with the grant being
largely associated with housing or human settlements. This has neglected other important
municipal functions, such as bulk infrastructure. The grant’s framework has been amended to
emphasise the importance of spending on both new and existing bulk infrastructure.
The urban settlements development grant serves as an integrated source of funding for
infrastructure development in municipal services in the eight metropolitan municipalities.
This grant is allocated as a supplementary fund to these cities under schedule 4, part B of the
Division of Revenue Act. Accordingly, the eight metropolitan municipalities are expected to
use a combination of grant and own revenue funds to support the development of urban
infrastructure and integrated human settlements.
To ensure progress on these projects, cities must report their progress against the set targets
in their service delivery and budget implementation plans. From 2019/20, cities have also
been required to report in line with the requirements of the Municipal Finance Management
Act Circular 88. Consequently, cities report on an agreed set of indicators used by multiple
stakeholders to monitor progress on the integrated and functional outcomes, instead of
reporting separately to each department.
The grant is allocated R27.8 billion over the medium term and grows at an average annual
rate of 8.9 per cent. This amount includes a total Budget Facility for Infrastructure allocation
of R1.7 billion over the same period. eThekwini Metropolitan Municipality is allocated
R118 million in 2024/25 for the implementation of phase 1 of the Avoca Node Programme,
which entails upgrading roads and stormwater infrastructure. The City of Johannesburg is
109
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
allocated R654 million in 2024/25 and R963 million in 2025/26 for the implementation of the
Lufhereng Mixed Use Development Programme. These funds will be used to build municipal
connection links for bulk electrical, water, sanitation, roads and stormwater infrastructure
that will serve 30 000 housing units.
The allocation per municipality (excluding the BFI allocations) is based on the municipal
infrastructure grant formula. Up to 3 per cent of the grant may be used to fund municipal
capacity in the built environment in line with the Department of Human Settlements’
capacity-building guideline.
Upgrading informal settlements remains a priority over the medium term. The informal
settlements upgrading partnership grant is allocated R4.5 billion in 2024/25, R4.7 billion in
2025/26 and R4.9 billion in 2026/27. Upgrading informal settlements is an inclusive process
through which informal residential areas are incrementally improved, formalised and
incorporated into the city or neighbourhood by extending land tenure security, infrastructure
and services to residents of informal settlements. This grant requires cities to work in
partnership with communities to develop and complete their strategies for such upgrades.
The programme and project preparation support grant assists metropolitan municipalities in
developing a pipeline of investment-ready capital programmes and projects. This is done by
establishing and institutionalising an effective and efficient system of programme and project
preparation, as well as allocating a growing level of municipal resources for preparation
activities. The grant is allocated R1.2 billion over the 2024 MTEF period and grows at an
average annual rate of 8.6 per cent.
The public transport network grant, administered by the Department of Transport, helps cities
create or improve public transport systems in line with the National Land Transport Act (2009)
and the Public Transport Strategy. This includes all integrated public transport network
infrastructure, such as bus rapid transit systems, conventional bus services and pedestrian
and cycling infrastructure. The grant also subsidises the operation of these services. It is
allocated R17.8 billion over the medium term.
To qualify for an allocation from the performance incentive, a city must have an operational
municipal public transport system approved by the national Department of Transport and it
must have spent more than 80 per cent of its grant allocation in the previous financial year.
Incentive allocations are then calculated based on the coverage of costs from fares, passenger
110
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
trips and the city’s own financial commitment to the system. Cities must exceed the minimum
threshold in at least one of these three indicators.
In 2023/24, the incentive component was not active due to concerns regarding the credibility
of the data. However, these issues have since been resolved and the component has been
reinstated for 2024/25. The baseline for this year has been set at R303 million. To calculate
the performance incentives for 2024/25, Table W1.31 has been created, which takes into
account the raw scores for each city. These raw scores have been weighted based on the sum
of the base and formula components, which helps to factor in the size of the city.
City's
Oper- Coverage Average contri- Incentive
ational Eligible of direct weekday bution allocation
public Grant for costs passenger (% of Raw for
transport spent in incentive from trips (% of property scores for 2024/25
system 2022/23 farebox population) rates) incentive (R 000)
Minimum threshold Yes 80% 35,0% 1,0% 2,0%
City of Cape Town Yes 99% Yes 2,7% 0,62% 5,5% 0,282 210 435
City of Johannesburg Yes 75% No 0,0% 0,00% 2,8% – –
City of Tshwane Yes 93% Yes 0,0% 0,00% 0,0% – –
Ekurhuleni Yes 100% Yes 0,0% 0,00% 0,0% – –
eThekwini No 60% No 0,0% 0,00% 0,0% – –
George Yes 85% Yes 0,0% 6,33% 0,1% 0,306 38 190
Mangaung No 0% No 0,0% 0,00% 0,0% – –
Msunduzi No 0% No 0,0% 0,00% 0,0% – –
Nelson Mandela Bay Yes 35% No 0,0% 0,00% 0,0% – –
Polokwane Yes 93% Yes 23,9% 0,00% 0,0% 0,299 54 346
Rustenburg Yes 100% Yes 0,0% 0,00% 0,0% – –
Total 302 972
Source: National Treasury
During 2020/21, three cities were suspended from receiving this grant due to being in the
planning phase since the grant’s introduction in the 2006 MTEF period. Among these cities
was Msunduzi Local Municipality, which has since demonstrated notable progress in
implementing its integrated public transport network plan, with the goal of making its system
operational over the medium term. As a result, the Department of Transport plans to
gradually reintroduce the municipality into the grant from 2024/25 onwards. As determined
outside of the formula, the municipality has been allocated R300 million over the medium
term.
In the formula for the grant, a base component accounts for 20 per cent of total allocations
and is divided equally among all participating cities – this ensures that smaller cities in
particular have a significant base allocation to run their transport system regardless of their
size. In 2024/25, this component is equally shared among nine of the 11 cities. A portion of
the City of Johannesburg’s base allocation for 2024/25 is reprioritised to fund the phased-in
re-entry of Msunduzi Local Municipality. The bulk of the formula (75 per cent) is allocated
based on three demand-driven factors, which account for the number of people in a city, the
number of public transport users in a city (the weighting of train commuters is reduced as
trains are subsidised separately through the Passenger Rail Agency of South Africa) and the
size of a city’s economy.
111
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
Table W1.32 sets out how the final allocation for each municipality is determined, taking
account of both the formula and incentive components.
In addition to the formula, R5.4 billion is allocated through the public transport network grant
over the medium term for Phase 2A of the City of Cape Town’s MyCiTi public transport
network, linking the underserved areas of Khayelitsha and Mitchells Plain to the city centre.
This project is funded through the BFI.
As part of government’s efforts to promote job creation, R650 million is being added in
2024/25 to the neighbourhood development partnership grant to fund the Cities Public
Employment Programme. The grant is allocated R3 billion over the 2024 MTEF period, made
up of R2.7 billion for the direct capital component and R298 million for the indirect technical
assistance component.
112
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
This grant supplements the financing of the social component of regional bulk water and
sanitation infrastructure. It targets projects that cut across several municipalities or large bulk
projects within one municipality. The grant funds the bulk infrastructure needed to provide
reticulated water and sanitation services to individual households. It may also be used to
appoint service providers to carry out feasibility studies, related planning or management
studies for infrastructure projects.
This grant has a direct and indirect component. In areas where municipalities have the
capacity to implement projects themselves, funds are transferred through a direct
component. In other areas, the Department of Water and Sanitation implements projects on
behalf of municipalities through an indirect component. A parallel programme, funded by the
Department of Water and Sanitation, also funds water boards for the construction of bulk
infrastructure. Though not part of the division of revenue, these projects still form part of the
Department of Water and Sanitation’s larger programme of subsidising the construction of
regional bulk infrastructure for water and sanitation.
The direct component of the grant is allocated R10.6 billion over the 2024 MTEF period. This
amount includes amounts from the Budget Facility for Infrastructure over the medium term.
Sol Plaatje Local Municipality is allocated R492 million in 2024/25 and R574 million in 2025/26
to refurbish and renew old water supply infrastructure. Drakenstein Local Municipality is
allocated R593 million in 2024/25 and R481 million in 2025/26 to upgrade sanitation
infrastructure. Nelson Mandela Bay is allocated R250 million in 2024/25 and R390 million in
2025/26 to avert the water supply crisis from the ongoing drought over the short term. The
programme includes fixing water leaks, upgrading the water treatment works, borehole
exploration and development, and upgrading a bulk water pipeline.
The indirect component of this grant is allocated R9.5 billion over the 2024 MTEF period.
This grant, administered by the Department of Water and Sanitation, aims to accelerate the
delivery of clean water and sanitation facilities to communities that do not have access to
basic water services. It provides funding for various projects, including the construction of
new infrastructure and the refurbishment and extension of existing water schemes. This grant
has a direct and indirect component. In areas where municipalities have the capacity to
implement projects themselves, funds are transferred through a direct component. In other
areas, the Department of Water and Sanitation implements projects on behalf of
municipalities through the indirect component.
Over the 2024 MTEF period, the direct component of this grant is allocated R12.7 billion and
the indirect component is allocated R3.5 billion.
These grants aim to provide capital subsidies to municipalities to provide electricity to poor
households and fund bulk infrastructure to ensure a constant supply of electricity. Allocations
are based on the backlog of households without electricity and administered by the
113
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
Department of Mineral Resources and Energy. These grants only funds bulk infrastructure and
alternative energy technologies that serve poor households. Recent census data from 2022
indicates that the national electrification programme has been successful in providing
electricity access to 95 per cent of poor households. This is a notable increase from the
91 percent documented in the 2016 Community Survey and the 85 percent documented in
the 2011 Census. To sustain this progress, government will spend R12 billion on the
programme over the 2024 MTEF period.
The integrated national electrification programme (municipal) grant is allocated R5.1 billion
over the 2024 MTEF period. The integrated national electrification programme (Eskom) grant
is allocated R6.9 billion over the medium term.
The energy efficiency and demand-side management grant provides selected municipalities
with funds to implement projects focused on public lighting and energy-efficient municipal
infrastructure. This grant also enables municipalities to use funding for planning and
preparing for the Energy Efficiency in Public Infrastructure and Building Programme, which
aims to create a market for private investment in the large-scale retrofitting of municipal
infrastructure, with repayment made through the achieved energy cost savings. Such an
approach has the potential to unlock much-needed energy and cost savings on a large scale.
Furthermore, municipalities can use 15 per cent of this grant funding to develop a project
pipeline and strengthen the market for energy companies offering retrofitting services.
The Department of Transport administers the rural roads asset management systems grant.
The grant funds the collection of data on the condition and usage of rural roads in line with
the Road Infrastructure Strategic Framework for South Africa. This information guides
investments to maintain and improve these roads. District municipalities collect data on all
the municipal roads in their area, ensuring that infrastructure spending (from the municipal
infrastructure grant and elsewhere) can be properly planned to maximise impact. As data
becomes available, incentives will be introduced to ensure that municipalities use this
information to plan road maintenance appropriately.
The Department of Transport will continue to work with the municipal infrastructure grant
administrators to ensure that municipal roads projects are chosen, prioritised and approved
using roads asset management systems data wherever possible. This grant is allocated
R121 million in 2024/25, R126 million in 2025/26 and R132 million in 2026/27.
114
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
After the initial response to a disaster has been addressed, including through funding from
the municipal disaster response grant discussed below, repairing damaged municipal
infrastructure is funded through the municipal disaster recovery grant. This grant is allocated
R1.4 billion over the 2024 MTEF period for municipalities in the Eastern Cape, KwaZulu-Natal,
Limpopo and Mpumalanga to fund the repair and reconstruction of municipal infrastructure
damaged by disaster incidents that occurred in 2023.
Table W1.33 Capacity building and other current grants to local government
2020/21 2021/22 2022/23 2023/24 2024/25 2025/26 2026/27
Revised
R million Outcome budget Medium-term estimates
Direct transfers 2 068 2 204 2 434 2 532 2 072 2 116 2 213
Municipal disaster response 151 330 517 745 378 395 413
Municipal emergency housing 166 66 53 – – – –
Infrastructure skills 144 155 159 151 165 173 181
development
Local government financial 545 552 566 569 582 590 617
management
Programme and project 314 341 361 319 386 391 409
preparation support
Expanded public works 748 759 778 749 560 567 593
programme integrated
grant for municipalities
Indirect transfers 28 46 64 147 145 151 158
Municipal systems improvement 28 46 64 147 145 151 158
Total 2 096 2 250 2 498 2 679 2 216 2 267 2 371
Source: National Treasury
The local government financial management grant, managed by the National Treasury, funds
the placement of financial management interns in municipalities over a multi-year period,
with the aim of retaining their skills. This includes building in-house municipal capacity to
implement multi-year budgeting, linking integrated development plans to budgets and
producing quality and timely in-year and annual reports. This grant prioritises supporting
municipalities with challenges in processes, procedures and systems to effectively implement
the act and to improve compliance and areas of weakness identified in the financial
management capability maturity model. The grant also supports municipalities in the
implementation of the Municipal Finance Management Act and provides funds for the
implementation of the municipal standard chart of accounts. Over the 2024 MTEF period,
R1.8 billion is allocated to this grant.
115
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
Over the next three years, the grant will continue to prioritise the institutionalisation of the
district development model adopted by Cabinet in August 2019. The model is intended to
improve coordination between national, provincial and local government, focusing on the
municipal district and metropolitan spaces as the impact areas of joint planning, budgeting
and implementation. In 2024/25, the grant will fund:
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
environment and culture sectors and on the full-time equivalent jobs created in these sectors
in the last 18 months. A formula then determines allocations based on this performance as
well as the labour intensity of the work opportunities created. The number of bands in which
labour intensity is recorded in the formula has been expanded from seven to eight, providing
an incentive for labour-intense projects to further increase their intensity. The formula is
weighted to give larger allocations to rural municipalities. The grant is allocated R1.7 billion
over the 2024 MTEF period, with an allocation of R560 million in 2024/25, R567 million in
2025/26 and R593 million in 2026/27.
The municipal disaster response grant is administered by the National Disaster Management
Centre in the Department of Cooperative Governance as an unallocated grant to local
government. The centre is able to disburse disaster-response funds immediately, without the
need for the transfers to be gazetted first. The grant supplements the resources local
government would have already used in responding to disasters. To ensure that sufficient
funds are available in the event of disasters, section 20 of the Division of Revenue Bill allows
for funds allocated to the provincial disaster response grant to be transferred to municipalities
if funds in the municipal grant have already been exhausted, and vice versa. The bill also
allows for more than one transfer to be made to areas affected by disasters, so that initial
emergency aid can be provided before a full assessment of damages and costs is conducted.
Over the 2024 MTEF period, R1.2 billion is available for disbursement through this grant:
R378 million in 2024/25, R395 million in 2025/26 and R413 million in 2026/27. The grant
decreases by an average annual rate of 17.8 per cent. This is due to the additional funding of
R372 million that was added in 2023/24 following the depletion of this grant by the time of
the 2023 MTBPS.
To ensure that sufficient funds are available to respond to disasters, section 20(7) of the
Division of Revenue Bill allows funds from other conditional grants to be reallocated for this
purpose, subject to the National Treasury’s approval.
A new conditional grant focused on the rollout of smart prepaid meters has been introduced
as part of the 2024 Budget. This grant will complement the Municipal Debt to Eskom relief
measures and will target municipalities already part of the programme. The purpose of this
grant is to provide better efficiency in energy provision and the integration of renewable
energy to meet consumer demands. Apart from aiding these objectives, smart grid
technologies can also help municipalities protect existing revenue and optimise overall
revenue collection from their existing bases. In light of this, this new grant will fund the initial
capital outlay and operational expenditure required to implement smart systems that
integrate with existing local financial systems. The grant will initially focus on those
municipalities that the National Treasury has approved for municipal debt relief.
The grant is expected to progressively extend across municipalities to help improve financial
sustainability and management.
117
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
To manage distributions, the National Treasury will manage this grant as an indirect grant and
set up a transversal contract to manage quality and costs. A total of R2 billion has been
allocated towards this grant, with R500 million set for 2024/25, R650 million for 2025/26 and
R800 million for 2026/27 over the medium term. By implementing this grant, municipalities
will efficiently provide crucial public services and function sustainably while maintaining
financial stability.
This part of the annexure describes the main areas of work to be undertaken over the 2024
MTEF period as part of the ongoing review and refinement of the intergovernmental fiscal
framework. Provinces and municipalities will be consulted on all proposed changes.
Cross-cutting reforms
Review of the conditional grants system
The review was initiated after concerns were raised regarding the effectiveness of the existing
grant system, including frequent underspending on infrastructure grants and duplication and
fragmentation in both the provincial and municipal grant systems. The review aims to assess
whether the existing grant system is optimally structured to provide efficient service delivery,
roll out infrastructure, build capacity and provide operational support.
A thorough stakeholder consultation process was conducted to ensure that the review
addresses the identified concerns adequately. Literature reviews were conducted in
identified research areas to gain insights into conditional grant programs and recent trends.
The findings from the research and consultations are being used to make evidence-based
recommendations for reform.
The review process for the conditional grants has reached a significant milestone. The
preliminary findings have been shared with the multi-stakeholder team, who have provided
inputs that are being factored into the review document. In addition, various other reforms
have emanated from the review, which are being discussed with affected sectors. As part of
these reforms, the 2024/25 conditional grant frameworks were amended to signal the
changes that are likely to be introduced.
The proposed reforms will be considered in the 2025 budget process, with no large-scale
changes to conditional grants in the 2024 budget. The amended conditional grant frameworks
will signal the changes that are likely to be introduced.
118
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
In 2024/25, the infrastructure reporting model will expand to cover all spheres of
government, becoming the only infrastructure reporting framework for the country. The
model currently supports reporting against 15 518 provincial projects totalling R71 billion,
with amounts set to increase after testing and piloting the local government infrastructure
reporting model. The National Treasury has also secured accredited training for up to 1 200
people on infrastructure delivery processes through the Public Service Sector Education and
Training Authority to ensure the successful implementation of these important initiatives.
Mainstreaming disaster management in the Medium Term Strategic Framework of the new
administration will help ensure that disaster management becomes an integral part of future
planning processes. This approach will reduce disaster risks through systematic efforts to
analyse and manage the causal factors of disasters, including reduced exposure to hazards,
119
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
lessened vulnerability of people and property, wise management of land and the
environment, and improved preparedness across the three spheres of government.
However, climate change will make extreme weather events more common, and the disaster
funding system needs to adapt. In 2024/25, the National Treasury will continue to work with
the National Disaster Management Centre to review the funding of disaster response and
recovery activities. The current funding system is designed for the rapid release of funds
following a declaration of disaster. The review needs to address problems and inefficiencies
within the existing system while placing greater emphasis on being prepared before disasters
occur and responding better to disasters that may last for several years, such as drought
conditions.
The Constitution stipulates that provinces are entitled to a share of nationally raised revenue
to deliver on their mandates. Provincial funds are allocated using a formula that considers the
spread of the burden of service delivery across provinces. The provincial equitable share
formula contains weighted elements that reflect government priorities and incorporates
elements to redress inequality and poverty across provinces.
The provincial equitable share task team, made up of representatives from the National
Treasury and provincial treasuries, is reviewing the formula. The task team partners with
sector departments, Statistics South Africa and the FFC on different components of the
review. It reports to the Technical Committee on Finance, and the Budget Council considers
and approves any proposed changes to the formula. All components of the formula will be
assessed, and changes are phased into the formula at every stage of the review as it is carried
out.
In line with this approach, substantial changes were made in previous years to the education
and health components. For the education component, following the assessment of the
datasets that inform the equitable share formula, changes were made to the data that
informs the learner enrolment numbers and the school-going age population. School
enrolment numbers are now taken from the LURITS, following the improvement in the
collection and tracking method of scholars by the Department of Basic Education. Previously
the Census data was used to capture the school-going age population within the same
component. This has since been replaced with Statistics South Africa’s mid-year population
estimates. These numbers are more up to date and will assist with mitigating significant
changes in data between Census updates.
Similarly, changes were made recently in the health component. In 2022, a redesigned risk-
adjusted index was introduced into the formula to inform the allocation methodology of the
health component. The index of each province’s risk profile accounts for the relative cost of
providing health care services for members of the general population. In addition, it accounts
for the general burden of disease, the additional burden associated with providing healthcare
services to women and the additional cost of providing health care services in areas with low
population density.
120
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The work on exploring options available to improve the current structure of the education
component will continue in 2024. In the previous year, technical work was carried out on how
different funding needs of different types of schools and learners may be accounted for in the
formula. This work was done in collaboration with the Department of Basic Education. The
rest of this year will focus on taking forward the consultations that are under way. The aim is
to conclude these in time to make changes to the education component in the next Budget.
The National Health Insurance Bill has been passed by the National Assembly and the National
Council of Provinces. It is not yet assented to by the President and it is unclear which clauses
will come into effect when. Preparatory work towards the progressive implementation of
national health insurance will continue. The establishment of the National Health Insurance
Fund will only be considered once the bill is enacted and listed as a 3A public entity in terms
of the Public Finance Management Act. The bill will have profound implications for the
division of health functions across the three spheres of government, including health
financing. These may include relatively early changes in certain direct conditional grants and,
in later phases, shifting parts of the grants (including the provincial equitable share) via this
fund. This will be considered through consultative structures, particularly the Technical
Committee on Finance.
In parallel, the health sector will continue to strengthen the health system. This includes work
on strategic purchasing, including developing and piloting provider payment mechanisms,
expanding the national insurance beneficiary registry, and buying and providing a prioritised
set of health services. The quality improvement initiative, funded through the health systems
component of the national health insurance indirect grant, will help facilities meet the
envisaged standards required for national health insurance accreditation.
Government continues to work with stakeholders to improve the local government equitable
share formula. Areas of work in the period ahead include:
x Improving the responsiveness of the formula to the different functions assigned to district
and local municipalities. This work depends on the availability of credible official records
of the functions assigned to each sphere of government. Policy and administrative work
under way in the National Disaster Management Centre could help improve the targeting
of funding for fire services.
x Reviewing and updating how the special support for councillor remuneration is calculated.
This support is calculated separately from the rest of the equitable share formula but
transferred with equitable share allocations. Support is only provided to small and poor
municipalities, and the data used for determining eligibility needs to be updated.
A working group, comprising the Department of Cooperative Governance, the National
Treasury and SALGA, with technical support from the FFC and Statistics South Africa, has
identified areas for possible refinements that could not be accommodated in the
2012/13 formula review due to data availability.
121
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
Over the 2024 MTEF period, the National Treasury, with the support of the working group,
will undertake the following reforms to refine the local government equitable share formula:
x Basic services component: Review the possibility of introducing a cost differential model,
which takes into account factors such as distances, topography and settlement type.
x Community services component: Introduce a separate component in the local government
equitable share for municipal health services, and an explicit sub-component for the
firefighting function.
x Institutional component: Develop an objective criterion that municipalities can be
benchmarked against in relation to their administrative functions and the policy options
related to financing infrastructure in small and rural municipalities.
Review of the municipal capacity-building system
x Following a change management approach to tackling systems within the broader local
government capacity-building system, starting with an inward approach within the
National Treasury.
x Building on existing National Treasury work and seeking improvements in capacity building
in parallel with new capability development initiatives.
x Following a new framework for sustainable capability development that emphasises
collaboration, a problem-led approach and a whole-municipality (fully integrated)
approach.
x Improving the administration of capacity-building grants and programmes, including
rationalising them.
Improving efficiency of urban utility services
Due to years of neglect and inadequate maintenance, South Africa’s municipalities face
severe utility services issues, including in water, wastewater and electricity. A loss of essential
management and technical skills has also contributed to the decline in service quality and
reliability. Metro water services alone suffer from an investment gap of R9 billion per year.
These inefficiencies threaten economic growth and job creation and increase poverty.
Government transferred R61.7 billion to local government in the 2023 Budget to support
water services, but the outcome and value for money of these transfers is low. To address
this, an incentive grant system is being explored for 2025/26 to increase investments, change
management and governance structures, promote professional management and ensure
transparency, starting with metros.
x Increase the level of investments in utility services (water, wastewater, electricity and solid
waste) by leveraging grant finance with loan finance, linked to improved operational and
financial performance of services providers.
122
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
The National Treasury is taking steps to develop compulsory national norms and standards
for regulating municipal surcharges on electricity, and to identify alternative sources of
revenue that can replace these surcharges.
The process municipalities need to follow to levy surcharges remains unclear, which has led
to some municipalities being legally challenged when imposing these surcharges. With
electricity being the largest component of service charges from which municipalities generate
their revenue, it is crucial to identify sustainable revenue sources. The declining reliability of
supply and increasing electricity prices, along with a gradual shift to renewable energy sources
by households and businesses, has led to structural changes in the municipal electricity
market that requires the reconsideration of charging and revenue collection processes.
This process began in May 2022, and the National Treasury is reviewing the draft report. Once
approved, this report will be subjected to consultation with relevant external stakeholders.
Development charges
ANNEXURE W1
EXPLANATORY MEMORANDUM TO THE DIVISION OF REVENUE
development charges, regulate their applicability and create a more standardised, equitable
and sustainable framework for development charges.
The Municipal Fiscal Powers and Functions Amendment Bill was tabled in Parliament in
September 2022. Parallel to this process, a service provider has been appointed to undertake
a capacity assessment of different categories of municipalities to implement development
charges. The purpose of this assessment is to ensure that municipalities have the capacity to
implement development charges once the bill has been enacted. To date, various tools
(including guidelines, policies and calculators) have been developed. The National Treasury
organised municipal development charges workshops in October 2023 to train municipalities
on using these tools. The National Treasury will issue regulations following the enactment of
the amendment bill.
Municipal borrowing
Government is witnessing a steady rise in outstanding municipal long-term debt, which has
grown at an average annual rate of 5.5 per cent over the last 23 years. Long-term debt has
increased from R20.3 billion in 1999/2000 to R70.1 billion at the end of 2022/23.
Municipalities usually seek funds through loans and securities (municipal bonds), and
municipal loan debt increased faster than bonds. Municipal bonds grew at a slower pace,
increasing from R9.8 billion to only R12.2 billion in the same period.
This Development Bank of Southern Africa project has been endorsed by the National
Treasury to complement a wide range of initiatives aimed at increasing investment in
infrastructure. The National Treasury is confident that Project Vumela will be critical in
increasing investment in bulk infrastructure, furthering economic growth and improving the
quality of life for South Africans.
The National Treasury continues to publish the Municipal Borrowing Bulletin on a quarterly
basis. Copies can be obtained from www.mfma.treasury.gov.za.
124
Introduction
This annexure provides a brief description for each grant in Schedule 4, Part A; Schedule 5, Part A;
Schedule 6, Part A; and Schedule 7, Part A of the 2024 Division of Revenue Bill. The following are
key areas considered for each grant:
x Strategic goal and purpose of the grant
x Outcome statements and outputs of the grant
x Priority(ties) of government that the grant primarily contributes to
x Conditions of the grant (additional to what is required in the Bill)
x Criteria for allocation between provinces
x Rationale for funding through a conditional grant
x Past performance
x The projected life of the grant
x 2024 MTEF allocations
x The payment schedule
x Responsibilities of transferring national department and receiving provinces
x Process for approval of business plans for 2025/26
The attached frameworks are not part of the Division of Revenue Bill but are published in order to
provide more information on each grant to parliament, legislatures, municipal councils, officials in all
three spheres of government and the public. Once the Division of Revenue Bill, 2024 is enacted, these
frameworks will be gazetted in terms of the Act.
The financial statements and annual reports for 2024/25 will report against the Division of Revenue
Act, Division of Revenue Amendment Act and their schedules, and the grant frameworks as gazetted
in terms of the Act. Such reports must cover both financial and non-financial performance, focusing
on the outputs achieved.
125
Outputs x Number of eligible children subsidised, as agreed in the service level agreement (SLA)
x Number of all children attending ECD programmes in fully registered ECD centres
x Number of all children attending ECD programmes in conditionally registered ECD centres
x Number of children subsidised from the conditional grant in fully registered ECD centres
x Number of children subsidised from the conditional grant in conditionally registered ECD
centres
x Number of days subsidised for centre based programmes
x Number of children subsidised through provincial own revenue including equitable share that
are benefiting from the top-up grant in fully registered ECD programmes
x Number of children subsidised through provincial own revenue including equitable share that
are benefiting from the top-up grant in conditionally registered ECD programmes
x Number of children subsidised from the equitable share in fully registered ECD centres
x Number of children subsidised from the equitable share in conditionally registered ECD centres
x Number of all children attending in fully registered non-centre based programmes
x Number of all children attending in conditionally registered non-centre based programmes
x Number of children subsidised from the conditional grant in fully registered non-centre based
programmes
x Number of children subsidised from the conditional grant in conditionally registered non-centre
based programmes
x Number of ECD practitioners and other staff employed in fully and conditionally registered ECD
programmes benefiting from the conditional grant
Priority of government x Priority 3: Education, skills and health
that this grant primarily
contributes to
Details contained in the x The provincial departments will use a single business plan issued by the national Department of
business plan Basic Education (DBE) for the two grant components (i.e. subsidy and infrastructure) which
contains the following:
o project background
o project objectives
o scope of the work
o deliverables and outputs to be achieved
o risk assessment with mitigation plan
Conditions x Only fully and conditionally registered ECD programmes (centre and non-centre-based) will be
eligible for the subsidy
x The subsidy is targeted for children from birth until the year before children enter formal school
or in case of children with developmental difficulties and disabilities, until the year before the
calendar year they turn seven, which marks the age of compulsory schooling or special education
x The provincial education departments and ECD programmes will enter into SLAs which stipulate
the purpose of the subsidy, the amount of the subsidy, conditions of the subsidy and obligations
of both provincial education departments and ECD programmes with regard to the payment of
the subsidy, compliance to funding and the reporting requirements
x The value of the subsidy paid to each centre-based ECD programme is R17.00 multiplied by the
number of days (264), multiplied by the number of qualifying children attending the centre-based
ECD programme as agreed to in the SLA
x The value of the subsidy paid to each registered non-centre based ECD programme is R6.00
multiplied by the number of sessions, multiplied by the number of qualifying children attending
as agreed to in the SLA
x The full value of the subsidy will be paid in equal parts in line with the SLA and any changes to
the payment schedule must be aligned to a determination of non-compliance as defined in the
SLA
x Once funds are transferred to an ECD programme, the department may not pre-approve how the
funds are to be utilised other than what is stipulated in the SLA
x All allocations must be aligned to the number of children as per the SLA and can only be reduced
as per the process outlined in the SLA. Allocations must not be changed in-year, based on how
many children attend
x The subsidy must target qualifying children in centre and non-centre based programmes in line
with the process set out below:
o an ECD programme is eligible to be subsidised if it is located in a designated municipal ward
that has been identified for universal targeting of subsidies. Children attending these ECD
programmes will not be subject to an individual means test and all children in these
138
Allocation criteria x Allocations for 2024/25 are based on historical allocations for this grant
x Allocations also include incentive-based allocations as described in part 4 to Annexure W1 of the 2024
Division of Revenue Bill
Reasons not incorporated x Funding infrastructure through a conditional grant enables the national department to ensure the delivery
in equitable share and maintenance of education infrastructure in a coordinated and efficient manner, consistent with
national norms and standards for school buildings
Past performance 2022/23 audited financial outcomes
x Of the R12.5 billion allocated, R12.5 billion (100 per cent) was transferred to provinces of which
R12.4 billion (96 per cent) was spent by the end of the national financial year
2022/23 service delivery performance
x 2 710 teaching spaces and 72 administrative spaces provided
x 1 398 maintenance projects, 474 water, 554 sanitation, 112 electricity and 102 fencing infrastructure
projects
x Completed five boarding facilities
x The sector has provided a total of 19 new and replacement schools in provinces, while 87 schools
commenced with construction
Projected life x Grant continues until 2026/27, subject to review
MTEF allocations x 2024/25: R13.7 billion; 2025/26: R14.2 billion and 2026/27: R14.4 billion
Payment schedule x Transfers are made in accordance with a payment schedule approved by National Treasury
Responsibilities of the Responsibilities of the national department
transferring officer and x Visit selected infrastructure sites in provinces
receiving officer x DBE and National Treasury to support provinces to improve infrastructure delivery capacity and
systems
x Provide guidance to provinces in planning and prioritisation
x Issue guidelines on the capacitation process of infrastructure units as well as the conditions attached to
the utilisation of the funding
x DBE and National Treasury to jointly evaluate progress with the capacitation of provincial infrastructure
units and provide feedback to all provinces in terms of the guidelines
x DBE and National Treasury must jointly evaluate and provide feedback to all provinces on the
assessment of all documents as outlined on the performance-based approach system guidelines
x Assess the reports submitted by provincial education departments and provide feedback before
transferring the instalment
x Submit reports to the National Treasury in terms of quarterly achievements by provincial education
departments
x Comply with the conditions of this grant framework and the relevant clauses within the stipulated time
frames of the 2024 Division of Revenue Act
Responsibilities of provincial departments
x Approve monthly provincial infrastructure reports on infrastructure programme in the infrastructure
reporting model within 15 days after the end of each month and submit to the relevant provincial
treasury and DBE
x Submit a signed-off monthly provincial infrastructure report on infrastructure programmes in the
infrastructure reporting model within 22 days after the end of each month to the relevant provincial
treasury, DBE and National Treasury
x Comply with the conditions of this grant framework and the relevant clauses within the stipulated time
frames in 2024 Division of Revenue Act
x Submit quarterly capacitation reports within 22 days after the end of each quarter
x Ensure that section 42 transfers as per the Public Finance Management Act are effected
Process for approval of x The process for approval for the 2025 MTEF allocations will be in line with the performance-based
2025/26 business plans incentive approach guidelines published by National Treasury
142
HEALTH GRANTS
Social Sector Expanded Public Works Programme Incentive Grant for Provinces
Transferring department x Public Works and Infrastructure (Vote 13)
Grant schedule x Schedule 5, Part A
Strategic goal x To contribute towards job creation through the expansion of the social sector Expanded Public Works
Programme (EPWP)
Grant purpose x To incentivise provincial social sector departments, identified in the EPWP social sector plan, to increase
work opportunities by focusing on the strengthening and expansion of social sector programmes that have
employment potential
Outcome statements x Improved service delivery to communities by expanding the reach and quality of social services
x Contribute towards increased levels of work opportunities
x Strengthened capacity of non-government delivery partners through increased access to funds for wages
and administration
Outputs x Number of Full-Time Equivalents (FTEs) funded through the grant
x Number of people employed and receiving income through the EPWP grant
x Average duration of person days for work opportunities created
x Number of beneficiaries provided with social services
Priority of government x Priority 2: Economic transformation and job creation
that this grant primarily
contributes to
Details contained in the x Outcome indicators
business plan x Output indicators
x List of projects
Conditions x Provincial departments must report EPWP expenditure on the monthly in-year management, monitoring
and reporting tool in accordance with section 32 of the Public Finance Management Act
x Financial and non-financial performance must be reported onto the EPWP reporting system
x Provincial departments must adhere to the audit requirements stipulated in the social sector EPWP
incentive grant manual
x The incentive grant allocation must be used to strengthen and expand work opportunity creation
programmes in the social sector
x The incentive grant allocation must be used to fund the following priority areas:
o to provide wages to unpaid volunteers at a minimum of the EPWP rate prescribed by the National
Minimum Wage Act 9 of 2018 and its amendments including applicable gazettes depending on which
is more favourable according to the prescripts of the Department of Employment and Labour
o to strengthen and expand social sector EPWP programmes as identified in the EPWP social sector plan
for creation of additional work opportunities
x A minimum of 80 per cent of the total incentive allocation must be used to pay wages
x A maximum of 5 per cent of the total incentive allocation must be used for training
x The balance of the overall incentive allocation must be used for reporting and capacity building at the
implementation level
x To receive the first grant disbursement, eligible provincial departments must:
o submit a signed business plan by 29 March 2024
o sign a grant agreement with the Department of Public Works and Infrastructure (DPWI) by 29 March
2024
x Subsequent grant disbursements are conditional upon eligible provincial departments:
o reporting grant funded projects in the EPWP reporting system, and reporting expenditure of at least
25 per cent and 50 per cent (of the transferred amount) for the second and third tranches, respectively
x Provincial departments must submit quarterly non-financial reports in the prescribed template as per the
timelines stipulated in the clauses of the 2024 Division of Revenue Act
x EPWP branding must be included as part of the project cost as per the corporate identity manual
x Relevant documents in accordance with the ministerial determination for EPWP should be retained by
public bodies
Allocation criteria x To receive an incentive allocation in 2024/25, a provincial department must have:
o reported performance in 2022/23 and the first two quarters of 2023/24 into the EPWP reporting system
by 17 October 2023
o reported performance of at least 30 FTEs in 2022/23
o used its own funding, such as equitable share, in addition to the Social Sector EPWP Incentive Grant.
Provincial departments that are not utilising their own funding will not be considered for eligibility
x Allocations are calculated in two parts as follows:
o 90 per cent of the allocation is based on provincial department’s contribution towards the total FTEs
reported over 18 months
o 10 per cent of the allocation is based on compliance to sector standards (for persons with disability,
women, youth, training days, duration and wages)
x The following penalties are applied where there was non-compliance to conditions of the grant in 2022/23:
o 1 per cent for non-compliance on submission of planning documents after deadline of 31 March 2022
o 0.5 per cent for late submission for each quarterly non-financial report
o 0.5 per cent for each tranche withheld
191
Social Sector Expanded Public Works Programme Incentive Grant for Provinces
o 1 per cent for less than 100 per cent expenditure reported in the assessment period
o 1 per cent for non-achievement of FTE target in the assessment period
Reasons not incorporated x The incentive allocation is based on the performance of programmes in a prior financial years and use of
in equitable share the allocation is specifically earmarked for EPWP programme expansion
Past performance 2022/23 audited financial outcomes
x Of the total grant allocation of R424 million (100 per cent) was transferred to provincial departments of
which R412 million (97 per cent) of was reported spent by provinces
2022/23 service delivery performance
x 18 398 FTEs were created
x 24 022 work opportunities created
x Average duration of 176 person days for work opportunities created
x 219 581 beneficiaries received social services
Projected life x Grant continues until 2026/27, subject to review
MTEF allocations x 2024/25: R306 million; 2025/26: R310 million and 2026/27: R324 million
Payment schedule x Transfers are made in accordance with a payment schedule approved by National Treasury
Responsibilities of the Responsibilities of the national department
transferring officer and x Determine the eligibility of provincial departments, set work opportunity targets, performance measures
receiving officer and calculate incentive allocations
x Revise the incentive manual that will provide provincial departments with standard information on the
rules of the incentive programme, its application, monitoring and evaluation information and audit
regulations
x Develop an incentive agreement outlining the requirements of the incentive grant and ensure that each
provincial department signs the agreement by 29 March 2024
x Coordinate with national sector departments in ensuring effective implementation of the incentive grant
x Support provincial departments to develop plans to meet work opportunity targets
x Support sector departments to collect the required data, align monitoring and reporting frameworks and to
report on key outputs on the EPWP reporting system
x Monitor the performance of provincial departments on the use of the incentive grant against the conditions
in the framework and report to National Treasury on a monthly and quarterly basis
x Evaluate the final performance of provincial departments after the end of the financial year
x Issue guidelines to provincial departments on how to report expenditure by 29 March 2024
x Analyse reported data and provide feedback to sector stakeholders
Responsibilities of provincial departments
x Compile and sign business plans on how they will achieve the incentive grant targets by 29 March 2024
x By 29 March 2024, sign the standard incentive agreement with DPWI agreeing to comply with the
conditions and obligations of the grant before receiving any incentive payment
x Report EPWP performance onto the EPWP reporting system and update progress monthly in accordance
with the reporting requirements in the incentive agreement
x Submit financial and non-financial reports on the use of the incentive grant on a monthly and quarterly
basis in the format and manner prescribed by National Treasury and DPWI
x Submit an annual evaluation report on the use of the incentive grant in the format and manner prescribed
by National Treasury and DPWI
Process for approval of x Provincial departments must have reported 2023/24 EPWP performance by 29 April 2024 to be eligible
2025/26 business plans for an allocation
x Provincial departments participate in the planning exercise from January to February each year and submit
their business plans and targets to DPWI during this process, in the format prescribed
x DPWI to distribute the incentive agreements for endorsement by provincial heads of departments by the
end of February every year
x Provincial heads of departments to sign the incentive agreement with DPWI by 2 April 2025 and agree to
comply with the conditions and obligations of the incentive grant
192
TRANSPORT GRANTS
Introduction
This annexure provides a brief description for each grant in Schedule 4, Part B; Schedule 5, Part B;
Schedule 6, Part B; and Schedule 7, Part B of the 2024 Division of Revenue Bill. The following are
key areas considered for each grant:
x Strategic goal and purpose of the grant
x Outcome statements and outputs of the grant
x Priority(ties) of government that the grant primarily contributes to
x Conditions of the grant (additional to what is required in the Bill)
x Criteria for allocation between municipalities
x Rationale for funding through a conditional grant
x Past performance
x The projected life of the grant
x 2024 MTEF allocations
x The payment schedule
x Responsibilities of transferring national department and receiving municipalities
x Process for approval of business plans for 2025/26
The attached frameworks are not part of the Division of Revenue Bill but are published in order to
provide more information on each grant to parliament, legislatures, municipal councils, officials in all
three spheres of government and the public. Once the Division of Revenue Bill, 2024 is enacted, these
frameworks will be gazetted in terms of the Act.
The financial statements and annual reports for 2024/25 will report against the Division of Revenue
Act, Division of Revenue Amendment Act and their schedules, and the grant frameworks as gazetted
in terms of the Act. Such reports must cover both financial and non-financial performance, focusing
on the outputs achieved.
205
TRANSPORT GRANTS
Local Government Financial Management Expanded Public Works Programme Programme and Project Preparation Support
Infrastructure Skills Development Grant SUB-TOTAL: CURRENT1
Grant Integrated Grant for Municipalities Grant
National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
EASTERN CAPE
A BUF Buffalo City 11 000 11 000 12 500 1 000 1 000 1 200 2 314 - - 15 000 20 000 25 000 29 314 32 000 38 700
A NMA Nelson Mandela Bay 13 800 13 800 14 000 1 000 1 000 1 200 3 480 - - 15 000 20 000 25 000 33 280 34 800 40 200
B EC101 Dr Beyers Naude - - - 3 000 3 000 3 000 1 359 - - - - - 4 359 3 000 3 000
B EC102 Blue Crane Route - - - 2 400 2 400 2 600 1 280 - - - - - 3 680 2 400 2 600
B EC104 Makana - - - 3 800 3 800 4 000 1 202 - - - - - 5 002 3 800 4 000
B EC105 Ndlambe - - - 2 500 2 500 2 700 1 317 - - - - - 3 817 2 500 2 700
B EC106 Sundays River Valley - - - 3 800 3 800 3 800 1 232 - - - - - 5 032 3 800 3 800
B EC108 Kouga - - - 1 723 1 785 2 001 1 495 - - - - - 3 218 1 785 2 001
B EC109 Kou-Kamma - - - 2 600 2 600 2 600 1 258 - - - - - 3 858 2 600 2 600
C DC10 Sarah Baartman District Municipality - - - 1 000 1 000 1 200 1 200 - - - - - 2 200 1 000 1 200
Total: Sarah Baartman Municipalities - - - 20 823 20 885 21 901 10 343 - - - - - 31 166 20 885 21 901
B EC131 Inxuba Yethemba - - - 3 000 3 000 3 000 1 454 - - - - - 4 454 3 000 3 000
B EC135 Intsika Yethu - - - 2 100 2 100 2 300 1 914 - - - - - 4 014 2 100 2 300
258
B EC153 Ngquza Hill - - - 3 000 3 000 3 000 1 593 - - - - - 4 593 3 000 3 000
B EC154 Port St Johns - - - 2 600 2 600 2 700 1 676 - - - - - 4 276 2 600 2 700
B EC155 Nyandeni - - - 1 600 1 700 2 000 1 661 - - - - - 3 261 1 700 2 000
B EC156 Mhlontlo - - - 2 300 2 300 2 500 1 966 - - - - - 4 266 2 300 2 500
B EC157 King Sabata Dalindyebo 6 000 6 000 7 500 2 800 2 800 3 000 3 268 - - - - - 12 068 8 800 10 500
C DC15 O.R. Tambo District Municipality - - - 2 000 2 000 2 200 3 846 - - - - - 5 846 2 000 2 200
Total: O.R. Tambo Municipalities 6 000 6 000 7 500 14 300 14 400 15 400 14 010 - - - - - 34 310 20 400 22 900
Total: Eastern Cape Municipalities 37 300 37 300 41 000 88 923 89 785 96 301 78 107 - - 30 000 40 000 50 000 234 330 167 085 187 301
ANNEXURE W4
Local Government Financial Management Expanded Public Works Programme Programme and Project Preparation Support
Infrastructure Skills Development Grant SUB-TOTAL: CURRENT1
Grant Integrated Grant for Municipalities Grant
National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
FREE STATE
A MAN Mangaung - - - 2 000 2 000 2 200 1 839 - - 10 000 13 000 12 000 13 839 15 000 14 200
Total: Free State Municipalities - - - 57 800 58 000 60 200 33 584 - - 10 000 13 000 12 000 101 384 71 000 72 200
GAUTENG
A EKU City of Ekurhuleni - - - 1 000 1 000 1 200 9 920 - - 112 126 99 432 98 907 123 046 100 432 100 107
A JHB City of Johannesburg 6 000 7 000 7 000 1 000 1 000 1 200 4 967 - - 39 234 40 000 43 059 51 201 48 000 51 259
A TSH City of Tshwane - - - 2 000 2 000 2 200 18 468 - - 84 480 84 352 86 722 104 948 86 352 88 922
B GT481 Mogale City - - - 1 800 1 900 2 100 2 501 - - - - - 4 301 1 900 2 100
B GT484 Merafong City - - - 2 800 2 800 2 900 1 232 - - - - - 4 032 2 800 2 900
B GT485 Rand West City - - - 2 300 2 300 2 200 1 728 - - - - - 4 028 2 300 2 200
C DC48 West Rand District Municipality - - - 1 200 1 300 1 500 1 250 - - - - - 2 450 1 300 1 500
Total: West Rand Municipalities - - - 8 100 8 300 8 700 6 711 - - - - - 14 811 8 300 8 700
Total: Gauteng Municipalities 6 000 7 000 7 000 19 200 19 800 21 600 47 990 - - 235 840 223 784 228 688 309 030 250 584 257 288
ANNEXURE W4
Local Government Financial Management Expanded Public Works Programme Programme and Project Preparation Support
Infrastructure Skills Development Grant SUB-TOTAL: CURRENT1
Grant Integrated Grant for Municipalities Grant
National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
KWAZULU-NATAL
A ETH eThekwini 25 500 30 000 33 000 1 000 1 000 1 200 18 790 - - 40 000 42 000 44 000 85 290 73 000 78 200
B KZN433 Greater Kokstad - - - 1 800 1 900 2 000 1 657 - - - - - 3 457 1 900 2 000
B KZN434 uBuhlebezwe - - - 1 900 2 000 2 100 1 620 - - - - - 3 520 2 000 2 100
B KZN435 uMzimkhulu - - - 1 800 1 900 2 000 2 471 - - - - - 4 271 1 900 2 000
B KZN436 Dr Nkosazana Dlamini Zuma - - - 1 900 2 000 2 100 1 832 - - - - - 3 732 2 000 2 100
C DC43 Harry Gwala District Municipality - - - 1 200 1 300 1 400 4 460 - - - - - 5 660 1 300 1 400
Total: Harry Gwala Municipalities - - - 8 600 9 100 9 600 12 040 - - - - - 20 640 9 100 9 600
Total: KwaZulu-Natal Municipalities 29 500 35 500 39 000 116 100 119 000 125 600 139 141 - - 40 000 42 000 44 000 324 741 196 500 208 600
ANNEXURE W4
Local Government Financial Management Expanded Public Works Programme Programme and Project Preparation Support
Infrastructure Skills Development Grant SUB-TOTAL: CURRENT1
Grant Integrated Grant for Municipalities Grant
National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
LIMPOPO
B LIM331 Greater Giyani - - - 2 400 2 400 2 500 3 348 - - - - - 5 748 2 400 2 500
B LIM332 Greater Letaba - - - 2 000 2 000 2 100 1 874 - - - - - 3 874 2 000 2 100
B LIM333 Greater Tzaneen - - - 2 000 2 000 2 100 5 011 - - - - - 7 011 2 000 2 100
B LIM334 Ba-Phalaborwa - - - 3 000 3 000 3 000 1 769 - - - - - 4 769 3 000 3 000
B LIM335 Maruleng - - - 1 800 1 900 2 000 1 616 - - - - - 3 416 1 900 2 000
C DC33 Mopani District Municipality - - - 3 000 3 000 3 000 6 799 - - - - - 9 799 3 000 3 000
Total: Mopani Municipalities - - - 14 200 14 300 14 700 20 417 - - - - - 34 617 14 300 14 700
B LIM471 Ephraim Mogale - - - 3 000 3 000 3 000 1 549 - - - - - 4 549 3 000 3 000
B LIM472 Elias Motsoaledi - - - 2 800 2 800 2 800 2 609 - - - - - 5 409 2 800 2 800
B LIM473 Makhuduthamaga - - - 1 800 1 900 2 000 2 348 - - - - - 4 148 1 900 2 000
B LIM476 Fetakgomo Tubatse - - - 2 500 2 500 2 600 1 742 - - - - - 4 242 2 500 2 600
C DC47 Sekhukhune District Municipality - - - 2 400 2 400 2 500 10 676 - - - - - 13 076 2 400 2 500
Total: Sekhukhune Municipalities - - - 12 500 12 600 12 900 18 924 - - - - - 31 424 12 600 12 900
Total: Limpopo Municipalities 19 800 19 800 19 188 62 600 63 300 65 200 77 059 - - - - - 159 459 83 100 84 388
MPUMALANGA
B MP301 Chief Albert Luthuli - - - 2 000 2 000 2 100 2 580 - - - - - 4 580 2 000 2 100
B MP302 Msukaligwa - - - 3 800 3 800 3 800 1 285 - - - - - 5 085 3 800 3 800
B MP303 Mkhondo - - - 3 000 3 000 3 000 2 004 - - - - - 5 004 3 000 3 000
B MP304 Dr Pixley ka Isaka Seme - - - 2 400 2 400 2 500 1 931 - - - - - 4 331 2 400 2 500
B MP305 Lekwa - - - 2 800 2 800 2 800 1 760 - - - - - 4 560 2 800 2 800
B MP306 Dipaleseng - - - 2 800 2 800 2 800 1 285 - - - - - 4 085 2 800 2 800
B MP307 Govan Mbeki 24 400 23 500 24 500 3 500 3 500 3 500 1 597 - - - - - 29 497 27 000 28 000
C DC30 Gert Sibande District Municipality 14 500 14 000 14 500 1 000 1 200 1 300 1 718 - - - - - 17 218 15 200 15 800
Total: Gert Sibande Municipalities 38 900 37 500 39 000 21 300 21 500 21 800 14 160 - - - - - 74 360 59 000 60 800
B MP311 Victor Khanye - - - 1 800 1 900 2 000 1 361 - - - - - 3 161 1 900 2 000
B MP312 Emalahleni - - - 3 000 3 000 3 000 3 193 - - - - - 6 193 3 000 3 000
B MP313 Steve Tshwete - - - 1 800 1 900 2 000 1 808 - - - - - 3 608 1 900 2 000
B MP314 Emakhazeni - - - 3 800 3 800 4 000 1 434 - - - - - 5 234 3 800 4 000
B MP315 Thembisile Hani - - - 1 800 1 900 2 000 2 217 - - - - - 4 017 1 900 2 000
B MP316 Dr JS Moroka - - - 2 400 2 400 2 500 2 155 - - - - - 4 555 2 400 2 500
C DC31 Nkangala District Municipality - - - 1 000 1 100 1 200 1 706 - - - - - 2 706 1 100 1 200
Total: Nkangala Municipalities - - - 15 600 16 000 16 700 13 874 - - - - - 29 474 16 000 16 700
B MP321 Thaba Chweu - - - 3 000 3 000 3 000 1 608 - - - - - 4 608 3 000 3 000
B MP324 Nkomazi - - - 1 800 1 900 2 000 2 436 - - - - - 4 236 1 900 2 000
B MP325 Bushbuckridge - - - 2 600 2 600 2 600 3 149 - - - - - 5 749 2 600 2 600
B MP326 City of Mbombela - - - 2 600 2 600 2 600 5 117 - - - - - 7 717 2 600 2 600
C DC32 Ehlanzeni District Municipality 3 365 3 774 3 500 1 000 1 100 1 200 1 389 - - - - - 5 754 4 874 4 700
Total: Ehlanzeni Municipalities 3 365 3 774 3 500 11 000 11 200 11 400 13 699 - - - - - 28 064 14 974 14 900
Total: Mpumalanga Municipalities 42 265 41 274 42 500 47 900 48 700 49 900 41 733 - - - - - 131 898 89 974 92 400
ANNEXURE W4
Local Government Financial Management Expanded Public Works Programme Programme and Project Preparation Support
Infrastructure Skills Development Grant SUB-TOTAL: CURRENT1
Grant Integrated Grant for Municipalities Grant
National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
NORTHERN CAPE
B NC082 !Kai !Garib - - - 3 800 3 800 3 800 1 248 - - - - - 5 048 3 800 3 800
B NC084 !Kheis - - - 3 000 3 000 3 000 1 200 - - - - - 4 200 3 000 3 000
B NC085 Tsantsabane - - - 3 000 3 000 3 000 1 200 - - - - - 4 200 3 000 3 000
B NC086 Kgatelopele - - - 3 000 3 000 3 000 1 200 - - - - - 4 200 3 000 3 000
B NC087 Dawid Kruiper - - - 3 000 3 000 3 000 1 200 - - - - - 4 200 3 000 3 000
C DC8 Z.F. Mgcawu District Municipality - - - 1 200 1 200 1 300 1 251 - - - - - 2 451 1 200 1 300
Total: Z.F. Mgcawu Municipalities - - - 17 000 17 000 17 100 7 299 - - - - - 24 299 17 000 17 100
B NC091 Sol Plaatjie 4 500 4 800 4 500 1 800 1 800 2 000 2 267 - - - - - 8 567 6 600 6 500
B NC092 Dikgatlong - - - 3 000 3 000 3 000 1 278 - - - - - 4 278 3 000 3 000
B NC093 Magareng - - - 3 000 3 000 3 000 1 242 - - - - - 4 242 3 000 3 000
B NC094 Phokwane - - - 3 000 3 000 3 000 1 200 - - - - - 4 200 3 000 3 000
262
C DC9 Frances Baard District Municipality - - - 1 000 1 000 1 200 1 274 - - - - - 2 274 1 000 1 200
Total: Frances Baard Municipalities 4 500 4 800 4 500 11 800 11 800 12 200 7 261 - - - - - 23 561 16 600 16 700
B NC451 Joe Morolong - - - 3 000 3 000 3 000 1 231 - - - - - 4 231 3 000 3 000
B NC452 Ga-Segonyana - - - 3 000 2 000 3 000 1 271 - - - - - 4 271 2 000 3 000
B NC453 Gamagara - - - 2 000 2 000 2 100 1 217 - - - - - 3 217 2 000 2 100
C DC45 John Taolo Gaetsewe District Municipality 5 000 5 000 5 000 1 000 1 000 1 200 1 235 - - - - - 7 235 6 000 6 200
Total: John Taolo Gaetsewe Municipalities 5 000 5 000 5 000 9 000 8 000 9 300 4 954 - - - - - 18 954 13 000 14 300
Total: Northern Cape Municipalities 9 500 9 800 9 500 79 000 78 200 80 700 38 763 - - - - - 127 263 88 000 90 200
NORTH WEST
B NW403 City of Matlosana - - - 3 000 3 000 3 000 1 555 - - - - - 4 555 3 000 3 000
B NW404 Maquassi Hills - - - 3 800 3 800 3 800 1 314 - - - - - 5 114 3 800 3 800
B NW405 JB Marks - - - 3 000 3 000 3 000 2 177 - - - - - 5 177 3 000 3 000
C DC40 Dr Kenneth Kaunda District Municipality - - - 1 000 1 100 1 200 1 452 - - - - - 2 452 1 100 1 200
Total: Dr Kenneth Kaunda Municipalities - - - 10 800 10 900 11 000 6 498 - - - - - 17 298 10 900 11 000
Total: North West Municipalities 3 000 3 200 3 000 60 900 61 100 61 700 33 583 - - - - - 97 483 64 300 64 700
ANNEXURE W4
Local Government Financial Management Expanded Public Works Programme Programme and Project Preparation Support
Infrastructure Skills Development Grant SUB-TOTAL: CURRENT1
Grant Integrated Grant for Municipalities Grant
National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
WESTERN CAPE
A CPT City of Cape Town 12 000 12 700 13 000 1 000 1 000 1 200 26 664 - - 70 000 72 000 74 000 109 664 85 700 88 200
B WC033 Cape Agulhas - - - 1 700 1 800 1 900 1 363 - - - - - 3 063 1 800 1 900
B WC034 Swellendam - - - 1 800 1 900 2 000 1 305 - - - - - 3 105 1 900 2 000
C DC3 Overberg District Municipality - - - 1 000 1 000 1 200 1 265 - - - - - 2 265 1 000 1 200
Total: Overberg Municipalities - - - 8 000 8 400 9 000 7 394 - - - - - 15 394 8 400 9 000
Total: Western Cape Municipalities 18 000 18 900 19 500 49 800 51 800 55 500 70 143 - - 70 000 72 000 74 000 207 943 142 700 149 000
Unallocated - - - - - - - 567 281 593 271 - - - 378 342 962 335 1 006 424
National Total 165 365 172 774 180 688 582 223 589 685 616 701 560 103 567 281 593 271 385 840 390 784 408 688 2 071 873 2 115 578 2 212 501
1. Includes unallocated amounts for the Municipal Disaster Response Grant (MDRG). The MDRG is allocated R378 million in 2024/25, R395 million in 2025/26 and R413 million in 2026/27
ANNEXURE W5
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
EASTERN CAPE
B EC101 Dr Beyers Naude 23 477 24 443 26 242 5 005 5 005 - - - - - 13 200 11 923 - - - - - - 20 200 29 227 35 000
B EC102 Blue Crane Route 15 999 16 575 17 646 22 880 22 880 - 4 000 4 000 5 000 - 6 000 7 000 - - - - - - 13 816 13 000 16 000
B EC104 Makana 27 858 29 053 31 278 - - - - - - - 8 580 7 751 - - - - - - 19 800 20 681 25 000
B EC105 Ndlambe 31 238 32 611 35 165 - - - - - - - 5 940 7 000 - - - - - - 32 600 20 262 25 000
B EC106 Sundays River Valley 39 150 30 413 32 764 - - - 4 000 4 000 - 495 6 270 7 000 - - - - - - 16 000 21 830 24 000
B EC108 Kouga 36 558 38 208 41 280 - - - - - - 4 203 7 260 7 558 - - - - - - 13 941 7 000 9 000
B EC109 Kou-Kamma 17 256 17 897 19 090 - - - 4 000 3 000 - 6 462 3 300 3 981 - - - - - - 15 000 10 000 15 000
C DC10 Sarah Baartman District Municipality - - - - - - - - - - - - 2 514 2 626 2 746 - - - - - -
Total: Sarah Baartman Municipalities 191 536 189 200 203 465 27 885 27 885 - 12 000 11 000 5 000 11 160 50 550 52 213 2 514 2 626 2 746 - - - 131 357 122 000 149 000
B EC121 Mbhashe 70 329 73 746 80 105 24 166 24 167 - - - - 9 029 13 200 13 000 - - - - - - - - -
B EC122 Mnquma 73 457 77 037 83 701 6 472 6 472 - - 3 000 4 000 1 152 9 000 9 000 - - - - - - - - -
B EC123 Great Kei 12 436 12 825 13 549 - - - - - - - 7 260 6 558 - - - - - - - - -
B EC124 Amahlathi 37 403 33 941 36 618 19 145 19 145 - 3 000 - 4 000 1 860 8 250 7 453 - - - - - - - - -
B EC126 Ngqushwa 25 797 26 884 28 909 15 256 15 256 - - 3 000 3 350 7 013 8 580 7 751 - - - - - - - - -
B EC129 Raymond Mhlaba 45 699 47 828 51 789 27 415 27 416 - - - - 409 8 580 7 751 - - - - - - - - -
C DC12 Amathole District Municipality 493 511 519 062 566 615 - - - - - - - - - 3 298 3 445 3 603 - - - 77 525 99 936 110 000
Total: Amathole Municipalities 758 632 791 323 861 286 92 454 92 456 - 3 000 6 000 11 350 19 463 54 870 51 513 3 298 3 445 3 603 - - - 77 525 99 936 110 000
B EC131 Inxuba Yethemba 18 225 18 916 20 204 8 429 8 429 - - - - 6 322 11 208 10 125 - - - - - - - - -
B EC135 Intsika Yethu 60 166 52 529 56 925 29 258 30 032 - - - - 8 652 10 000 11 000 - - - - - - - - -
B EC136 Emalahleni 38 891 40 663 43 962 32 071 32 072 - - - - 44 431 12 540 15 000 - - - - - - - - -
B EC137 Dr. A.B. Xuma 44 827 46 910 50 787 18 898 18 917 - - - - 38 126 15 000 13 000 - - - - - - - - -
B EC138 Sakhisizwe 30 684 21 505 23 031 35 515 35 516 - - - - 5 140 6 000 7 000 - - - - - - - - -
B EC139 Enoch Mgijima 63 424 66 480 72 167 32 028 32 029 - - - - 24 027 7 920 8 000 - - - - - - - - -
C DC13 Chris Hani District Municipality 330 979 348 028 379 760 20 742 20 743 - - - - - - - 3 624 3 786 3 959 116 822 74 535 60 598 83 600 80 755 75 000
265
Total: Chris Hani Municipalities 587 196 595 031 646 836 176 941 177 738 - - - - 126 698 62 668 64 125 3 624 3 786 3 959 116 822 74 535 60 598 83 600 80 755 75 000
B EC153 Ngquza Hill 63 812 66 888 72 613 8 113 8 114 - - - - 18 162 8 000 8 501 - - - - - - - - -
B EC154 Port St Johns 39 862 41 685 45 078 25 634 25 635 - - - - 31 277 20 000 18 000 - - - - - - - - -
B EC155 Nyandeni 71 339 74 809 81 267 35 259 35 260 - - - - 17 850 10 900 8 943 - - - - - - - - -
B EC156 Mhlontlo 51 631 54 070 58 609 25 037 25 037 - - - - 13 836 15 000 10 434 - - - - - - - - -
B EC157 King Sabata Dalindyebo 101 606 106 659 116 063 30 178 39 188 - - 4 000 4 000 7 931 16 500 14 906 - - - - - - - - -
C DC15 O.R. Tambo District Municipality 727 555 765 347 835 683 - - - - - - - - - 3 296 3 444 3 602 291 113 288 354 384 741 100 000 95 000 85 000
Total: O.R. Tambo Municipalities 1 055 805 1 109 458 1 209 313 124 221 133 234 - - 4 000 4 000 89 056 70 400 60 784 3 296 3 444 3 602 291 113 288 354 384 741 100 000 95 000 85 000
B EC441 Matatiele 57 584 60 334 65 453 24 542 24 543 - - - - 26 648 20 000 20 000 - - - - - - - - -
B EC442 Umzimvubu 54 199 56 772 61 561 26 848 26 848 - - - - 22 728 20 000 18 000 - - - - - - - - -
B EC443 Winnie Madikizela-Mandela 56 512 59 206 64 221 - - - - - - 25 362 16 180 15 000 - - - - - - - - -
B EC444 Ntabankulu 41 331 32 708 35 271 21 314 21 315 - - - - 9 879 10 380 12 521 - - - - - - - - -
C DC44 Alfred Nzo District Municipality 431 756 454 077 495 618 - - - - - - - - - 2 570 2 685 2 808 - - - 109 000 90 000 95 000
Total: Alfred Nzo Municipalities 641 382 663 097 722 124 72 704 72 706 - - - - 84 617 66 560 65 521 2 570 2 685 2 808 - - - 109 000 90 000 95 000
Total: Eastern Cape Municipalities 3 536 357 3 654 131 3 975 505 494 205 504 019 - 26 000 32 000 28 850 352 170 333 348 327 503 17 749 18 546 19 396 707 935 853 115 545 175 562 092 553 691 571 000
ANNEXURE W5
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
FREE STATE
A MAN Mangaung - - - - - - - - - - - - - - - - - - - - -
B FS161 Letsemeng 27 354 20 105 21 502 - - - 4 000 3 000 4 000 - 3 300 5 000 - - - - - - 15 287 23 285 25 000
B FS162 Kopanong 23 431 24 395 26 189 - - - - - - - 3 300 5 000 - - - - - - 15 000 18 672 22 393
B FS163 Mohokare 23 776 21 180 22 677 - - - - - - 3 900 3 000 3 000 - - - 16 161 - - 15 930 20 000 21 000
C DC16 Xhariep District Municipality - - - - - - - - - - - - 2 411 2 519 2 635 - - - - - -
Total: Xhariep Municipalities 74 561 65 680 70 368 - - - 4 000 3 000 4 000 3 900 9 600 13 000 2 411 2 519 2 635 16 161 - - 46 217 61 957 68 393
B FS181 Masilonyana 26 717 27 852 29 966 - - - 4 000 4 000 5 000 17 790 5 000 5 000 - - - - - - 15 224 18 220 24 288
B FS182 Tokologo 18 587 19 298 20 621 - - - - - - - 5 445 5 000 - - - - - - 22 109 23 780 26 740
B FS183 Tswelopele 28 563 19 273 20 593 - - - - - - 501 1 221 1 500 - - - - - - 16 956 18 440 22 110
B FS184 Matjhabeng 139 514 146 549 159 643 - - - - - - 26 092 19 800 20 000 - - - - - - 17 968 23 997 27 000
B FS185 Nala 44 050 35 570 38 398 - - - 5 000 5 000 5 000 - 3 300 3 500 - - - - - - 17 379 22 370 24 660
C DC18 Lejweleputswa District Municipality - - - - - - - - - - - - 2 561 2 675 2 798 - - - - - -
Total: Lejweleputswa Municipalities 257 431 248 542 269 221 - - - 9 000 9 000 10 000 44 383 34 766 35 000 2 561 2 675 2 798 - - - 89 636 106 807 124 798
B FS191 Setsoto 54 722 57 323 62 163 - - - - - - - 5 280 4 770 - - - 143 951 70 000 34 222 20 008 25 540 27 890
B FS192 Dihlabeng 44 678 46 753 50 615 - - - - - - - 3 300 3 500 - - - - - - 18 832 24 676 27 000
B FS193 Nketoana 28 966 30 219 32 552 - - - - - - 7 183 5 000 4 000 - - - - - - 20 000 20 448 21 389
B FS194 Maluti-a-Phofung 198 403 200 100 218 148 - - - - - - - 3 300 3 000 - - - - - - 37 510 51 728 55 000
B FS195 Phumelela 23 868 24 855 26 691 - - - 4 000 4 000 5 000 - 1 980 1 789 - - - - - - 19 622 20 501 21 444
B FS196 Mantsopa 22 687 23 612 25 333 - - - - - - - 3 300 2 981 - - - - - - 10 896 12 384 13 000
C DC19 Thabo Mofutsanyana District Municipality - - - - - - 5 500 5 000 5 000 - - - 2 699 2 820 2 949 - - - - - -
Total: Thabo Mofutsanyana Municipalities 373 324 382 862 415 502 - - - 9 500 9 000 10 000 7 183 22 160 20 040 2 699 2 820 2 949 143 951 70 000 34 222 126 868 155 277 165 723
B FS201 Moqhaka 46 656 48 835 52 890 - - - - - - - 5 620 5 000 - - - - - - 17 971 14 597 15 268
B FS203 Ngwathe 48 656 50 939 55 188 - - - - - - 15 585 17 000 20 000 - - - 60 000 141 112 266 890 10 906 10 448 12 000
B FS204 Metsimaholo 51 791 54 238 58 793 - - - - - - 10 234 10 000 10 000 - - - - 30 000 40 000 24 361 25 961 27 000
B FS205 Mafube 25 550 26 625 28 625 - - - - - - 23 236 6 000 7 000 - - - - - - 15 000 19 450 21 000
C DC20 Fezile Dabi District Municipality - - - - - - - - - - - - 2 455 2 565 2 683 - - - - - -
266
Total: Fezile Dabi Municipalities 172 653 180 637 195 496 - - - - - - 49 055 38 620 42 000 2 455 2 565 2 683 60 000 171 112 306 890 68 238 70 456 75 268
Total: Free State Municipalities 877 969 877 721 950 587 - - - 22 500 21 000 24 000 104 521 105 146 110 040 10 126 10 579 11 065 220 112 241 112 341 112 330 959 394 497 434 182
GAUTENG
B GT421 Emfuleni 160 793 209 254 228 149 - - - 5 500 5 260 - - 14 000 14 000 - - - - - - - - -
B GT422 Midvaal 46 465 38 111 41 174 - - - - 4 000 4 000 29 888 16 500 17 000 - - - - - - 32 599 21 519 22 509
B GT423 Lesedi 40 331 31 656 34 121 - - - 4 000 - 4 000 23 519 20 000 20 000 - - - - - - 19 354 20 218 21 148
C DC42 Sedibeng District Municipality - - - - - - 5 000 5 000 5 000 - - - 2 733 2 856 2 986 - - - - - -
Total: Sedibeng Municipalities 247 589 279 021 303 444 - - - 14 500 14 260 13 000 53 407 50 500 51 000 2 733 2 856 2 986 - - - 51 953 41 737 43 657
Total: Gauteng Municipalities 441 458 471 984 513 332 - - - 28 500 32 260 35 000 121 249 106 000 110 000 5 644 5 897 6 167 - - - 246 742 261 651 171 087
ANNEXURE W5
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
KWAZULU-NATAL
B KZN212 uMdoni 38 529 37 126 40 098 - - - 3 000 - 4 000 11 487 8 000 7 000 - - - - - - - - -
B KZN213 uMzumbe 39 542 41 348 44 711 - - - - - - 1 597 9 513 9 000 - - - - - - - - -
B KZN214 uMuziwabantu 26 795 27 935 30 056 - - - - - - - 6 551 5 918 - - - - - - - - -
B KZN216 Ray Nkonyeni - - - - - - 5 500 5 000 - 11 521 5 516 7 000 - - - - - - - - -
C DC21 Ugu District Municipality 182 877 192 181 209 496 - - - - - - - - - 2 988 3 122 3 265 - - - 100 000 100 000 110 000
Total: Ugu Municipalities 287 743 298 590 324 361 - - - 8 500 5 000 4 000 24 605 29 580 28 918 2 988 3 122 3 265 - - - 100 000 100 000 110 000
B KZN235 Okhahlamba 42 689 34 138 36 833 8 858 8 858 - - - - 6 701 10 000 11 000 - - - - - - - - -
B KZN237 iNkosi Langalibalele 43 819 45 849 49 628 - - - - - - 11 851 10 344 10 000 - - - - - - - - -
B KZN238 Alfred Duma 82 415 75 941 82 503 - - - - - - 15 556 6 000 7 000 - - - - - - - - -
C DC23 uThukela District Municipality 191 529 222 331 242 435 - - - - - - - - - 2 792 2 918 3 051 - - - 100 000 100 000 110 000
Total: uThukela Municipalities 360 452 378 259 411 399 8 858 8 858 - - - - 34 108 26 344 28 000 2 792 2 918 3 051 - - - 100 000 100 000 110 000
B KZN241 eNdumeni 17 155 17 791 18 974 6 407 - - 4 000 4 000 5 000 9 559 6 000 5 000 - - - - - - - - -
B KZN242 Nquthu 46 128 37 756 40 786 - - - - - - 16 474 18 000 15 000 - - - - - - - - -
B KZN244 uMsinga 43 516 45 531 49 280 6 015 6 015 - - - - 18 629 17 000 16 000 - - - - - - - - -
B KZN245 uMvoti 44 480 36 022 38 892 - - - - - - 13 811 7 000 7 000 - - - - - - - - -
C DC24 uMzinyathi District Municipality 216 278 227 329 247 895 - - - - - - - - - 2 559 2 673 2 796 - - - 85 000 91 000 100 000
Total: uMzinyathi Municipalities 367 557 364 429 395 827 12 422 6 015 - 4 000 4 000 5 000 58 473 48 000 43 000 2 559 2 673 2 796 - - - 85 000 91 000 100 000
267
B KZN252 Newcastle 131 792 138 424 150 767 6 891 6 891 - - - - 22 344 18 000 18 500 - - - - - - 70 000 75 000 85 000
B KZN253 eMadlangeni 10 160 10 430 10 932 6 180 6 181 - - 4 000 5 000 15 518 8 000 5 000 - - - - - - - - -
B KZN254 Dannhauser 24 921 25 963 27 903 - - - - - - - 2 758 2 800 - - - - - - - - -
C DC25 Amajuba District Municipality 46 744 48 927 52 991 10 010 10 011 - - - - - - - 2 476 2 587 2 706 - - - 85 000 100 000 100 000
Total: Amajuba Municipalities 213 617 223 744 242 593 23 081 23 083 - - 4 000 5 000 37 862 28 758 26 300 2 476 2 587 2 706 - - - 155 000 175 000 185 000
Total: KwaZulu-Natal Municipalities 3 623 842 3 739 855 4 062 223 90 263 76 432 - 36 000 30 000 35 000 359 739 350 142 342 710 27 137 28 354 29 653 428 744 484 719 716 556 1 070 000 1 121 129 1 235 000
ANNEXURE W5
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
LIMPOPO
B LIM331 Greater Giyani 71 163 74 624 81 064 - - - 4 000 4 000 - 18 029 18 000 19 000 - - - - - - - - -
B LIM332 Greater Letaba 72 204 70 774 76 858 7 997 - - 5 000 5 000 - 17 170 6 485 9 000 - - - - - - - - -
B LIM333 Greater Tzaneen 111 062 116 610 126 934 10 261 - - 5 000 - 5 000 23 930 9 256 9 000 - - - - - - - - -
B LIM334 Ba-Phalaborwa 37 141 38 822 41 951 - - - - - 5 000 4 814 8 275 8 000 - - - - - - - - -
B LIM335 Maruleng 40 913 32 268 34 791 - - - - - - 5 848 - - - - - - - - - - -
C DC33 Mopani District Municipality 524 667 551 848 602 434 - - - - - - - - - 2 476 2 587 2 706 - - - 47 998 - -
Total: Mopani Municipalities 857 150 884 946 964 032 18 258 - - 14 000 9 000 10 000 69 791 42 016 45 000 2 476 2 587 2 706 - - - 47 998 - -
Total: Limpopo Municipalities 3 435 629 3 551 229 3 868 166 44 745 26 488 - 31 000 34 000 31 000 248 755 235 169 229 212 12 682 13 251 13 857 126 013 155 509 255 509 483 713 480 217 521 847
MPUMALANGA
B MP301 Chief Albert Luthuli 110 913 105 930 115 266 11 862 11 863 - - - - 4 410 10 000 8 000 - - - 268 508 255 000 330 887 90 000 93 000 95 140
B MP302 Msukaligwa 60 855 63 776 69 213 - - - 4 000 4 000 4 000 2 116 7 205 6 509 - - - 90 000 116 598 130 000 30 000 45 000 49 850
B MP303 Mkhondo 90 473 94 943 103 264 16 967 16 968 - 4 000 4 000 4 000 31 272 6 896 7 000 - - - - - - - - -
B MP304 Dr Pixley ka Isaka Seme 34 213 31 531 33 986 - - - - - - 17 832 10 000 8 462 - - - - - - 51 106 38 935 39 479
B MP305 Lekwa 33 151 34 623 37 364 - - - 4 000 4 000 4 000 14 620 10 808 9 764 - - - - - - - - -
B MP306 Dipaleseng 26 218 22 066 23 645 - - - - - - 9 503 10 808 9 764 - - - - - - - - -
B MP307 Govan Mbeki 77 528 70 799 76 886 7 883 - - - - - 32 240 18 000 17 000 - - - - - - - - -
C DC30 Gert Sibande District Municipality - - - - - - - - - - - - 2 597 2 713 2 838 - - - - - -
Total: Gert Sibande Municipalities 433 351 423 668 459 624 36 712 28 831 - 12 000 12 000 12 000 111 993 73 717 66 499 2 597 2 713 2 838 358 508 371 598 460 887 171 106 176 935 184 469
B MP321 Thaba Chweu 54 897 57 507 62 364 - - - - - - 1 237 8 647 7 811 - - - 28 738 30 000 30 000 50 239 50 763 60 607
B MP324 Nkomazi 262 071 275 516 300 540 51 926 44 047 - - - - 3 787 - 5 000 - - - 5 000 10 000 10 000 30 000 35 000 40 380
B MP325 Bushbuckridge 437 117 457 824 499 713 11 051 11 052 - 5 000 5 000 5 000 4 093 9 606 9 000 - - - 30 000 40 000 40 000 40 000 40 000 45 601
B MP326 City of Mbombela 389 222 409 318 446 719 12 101 18 105 - 5 000 4 000 5 000 42 765 30 000 26 000 - - - - - - - - -
C DC32 Ehlanzeni District Municipality - - - - - - - - - - - - 2 639 2 757 2 883 - - - - - -
Total: Ehlanzeni Municipalities 1 143 307 1 200 165 1 309 336 75 078 73 204 - 10 000 9 000 10 000 51 882 48 253 47 811 2 639 2 757 2 883 63 738 80 000 80 000 120 239 125 763 146 588
Total: Mpumalanga Municipalities 2 074 732 2 125 603 2 314 833 111 790 102 035 - 27 000 30 000 41 000 197 279 181 965 170 509 7 683 8 026 8 394 497 246 500 887 600 887 442 470 447 117 466 405
ANNEXURE W5
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
NORTHERN CAPE
B NC061 Richtersveld 7 759 7 903 8 171 - - - - - - - 1 320 1 192 - - - - - - 5 000 17 392 18 192
B NC062 Nama Khoi 16 322 16 914 18 016 - - - - - - - 1 452 1 312 - - - - - - 10 000 20 000 25 000
B NC064 Kamiesberg 8 017 8 174 8 468 - - - - - - - 1 188 1 073 - - - - - - - - -
B NC065 Hantam 20 629 10 923 11 471 - - - 4 000 - - 2 547 3 861 3 488 - - - 85 000 - - 12 200 15 000 19 356
B NC066 Karoo Hoogland 8 651 8 842 9 198 - - - - - - 2 768 1 881 1 699 - - - - - - 20 000 30 000 -
B NC067 Khâi-Ma 8 274 8 445 8 764 - - - - - - 2 924 2 112 1 908 - - - - - - 10 000 20 000 27 000
C DC6 Namakwa District Municipality - - - - - - - - - - - - 3 258 3 404 3 560 - - - - - -
Total: Namakwa Municipalities 69 652 61 201 64 088 - - - 4 000 - - 8 239 11 814 10 672 3 258 3 404 3 560 85 000 - - 57 200 102 392 89 548
B NC091 Sol Plaatjie - - - - - - 5 000 5 000 5 000 - 16 500 14 000 - - - 492 000 574 000 - - - -
B NC092 Dikgatlong 22 097 22 992 24 656 - - - - - - - 5 610 5 068 - - - - - - - - -
B NC093 Magareng 22 258 12 638 13 344 - - - - - - - 990 894 - - - - - - 20 000 10 000 20 000
B NC094 Phokwane 39 975 31 281 33 712 - - - - - - 10 526 9 000 8 000 - - - - - - 25 000 30 000 45 000
269
C DC9 Frances Baard District Municipality - - - - - - 4 000 4 000 5 000 - - - 2 829 2 955 3 091 - - - - - -
Total: Frances Baard Municipalities 84 330 66 911 71 712 - - - 9 000 9 000 10 000 10 526 32 100 27 962 2 829 2 955 3 091 492 000 574 000 - 45 000 40 000 65 000
B NC451 Joe Morolong 69 216 72 574 78 825 - - - - - - - 1 320 1 192 - - - - - - 60 000 55 000 70 000
B NC452 Ga-Segonyana 61 505 64 460 69 961 - - - 4 000 3 000 - 53 183 15 000 14 000 - - - - - - 31 000 35 000 50 000
B NC453 Gamagara 23 149 13 575 14 369 - - - - - - 4 825 10 000 12 000 - - - - - - 15 000 20 000 28 000
C DC45 John Taolo Gaetsewe District Municipality - - - - - - - - - - - - 2 226 2 326 2 432 - - - - - -
Total: John Taolo Gaetsewe Municipalities 153 870 150 609 163 155 - - - 4 000 3 000 - 58 008 26 320 27 192 2 226 2 326 2 432 - - - 106 000 110 000 148 000
Total: Northern Cape Municipalities 510 694 469 830 501 730 - - - 19 000 18 000 14 000 107 009 117 738 108 062 14 908 15 576 16 290 577 000 574 000 - 327 492 342 574 357 548
NORTH WEST
B NW371 Moretele 133 616 140 343 152 863 - - - - 4 000 5 000 - - - - - - - - - 75 000 77 563 79 947
B NW372 Madibeng 329 018 345 965 377 506 - - - - - - 25 184 20 000 19 000 - - - - - - - - -
B NW373 Rustenburg 275 611 289 765 316 107 - - - 5 200 4 000 4 000 22 223 25 000 23 000 - - - - - - 70 000 79 000 86 000
B NW374 Kgetlengrivier 39 532 30 815 33 203 - - - - - 5 000 - - - - - - - - - - - -
B NW375 Moses Kotane 174 483 183 347 199 845 - - - - - - - - - - - - - - - 80 000 85 000 87 000
C DC37 Bojanala Platinum District Municipality - - - - - - - - - - - - 2 653 2 772 2 899 - - - - - -
Total: Bojanala Platinum Municipalities 952 260 990 235 1 079 524 - - - 5 200 8 000 14 000 47 407 45 000 42 000 2 653 2 772 2 899 - - - 225 000 241 563 252 947
B NW403 City of Matlosana 112 804 107 920 117 440 - - - 5 000 5 000 4 000 2 924 10 000 10 500 - - - - - - 50 000 55 000 59 000
B NW404 Maquassi Hills 32 351 33 782 36 444 - - - - - - - - - - - - - - - 30 000 34 000 39 000
B NW405 JB Marks 77 712 81 515 88 593 - - - - - - 10 243 12 500 13 000 - - - - - - 49 996 55 855 60 815
C DC40 Dr Kenneth Kaunda District Municipality - - - - - - 4 000 4 000 4 000 - - - 2 761 2 884 3 016 - - - - - -
Total: Dr Kenneth Kaunda Municipalities 222 867 223 217 242 477 - - - 9 000 9 000 8 000 13 167 22 500 23 500 2 761 2 884 3 016 - - - 129 996 144 855 158 815
Total: North West Municipalities 2 107 015 2 130 961 2 318 833 - - - 27 200 29 000 27 000 110 206 105 905 100 596 11 008 11 500 12 027 401 333 457 588 546 086 429 996 464 685 493 762
ANNEXURE W5
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
WESTERN CAPE
B WC022 Witzenberg 25 630 26 709 28 718 - - - 3 500 4 000 - - 660 596 - - - - - - 15 000 - -
B WC023 Drakenstein - - - - - - - - - 3 340 13 200 11 924 - - - 600 000 490 000 - - - -
B WC024 Stellenbosch - - - - - - 5 000 5 000 5 000 5 056 11 000 9 943 - - - - - - - - -
B WC025 Breede Valley 39 790 41 609 44 996 - - - - - - 14 620 19 431 17 518 - - - - - - - - -
B WC026 Langeberg 25 096 26 147 28 103 - - - - - - 2 925 2 980 3 500 - - - - - - - - -
C DC2 Cape Winelands District Municipality - - - - - - - - - - - - 3 018 3 153 3 297 - - - - - -
Total: Cape Winelands Municipalities 90 516 94 465 101 817 - - - 8 500 9 000 5 000 25 941 47 271 43 481 3 018 3 153 3 297 600 000 490 000 - 15 000 - -
B WC041 Kannaland 11 217 11 542 12 147 - - - - - - - 660 700 - - - - - - 9 000 10 000 35 000
B WC042 Hessequa 15 246 15 782 16 779 - - - - - - 4 162 3 300 3 000 - - - - - - - - -
B WC043 Mossel Bay 27 563 28 743 30 939 - - - - - - - 5 000 5 000 - - - - - - - - -
B WC044 George - - - - - - - - - - 5 000 4 000 - - - 294 000 - - 4 000 - -
B WC045 Oudtshoorn 24 733 25 765 27 686 - - - - - 4 000 - 3 960 5 000 - - - - - - 12 000 - -
270
B WC051 Laingsburg 6 919 7 020 7 207 - - - - - - - 2 000 3 000 - - - - - - 14 209 5 000 16 000
B WC052 Prince Albert 8 032 8 191 8 486 - - - - - 4 192 - 2 000 3 000 - - - - - - 15 000 17 000 -
B WC053 Beaufort West 15 643 16 199 17 239 - - - - - - 7 310 3 692 5 000 - - - - - - - - -
C DC5 Central Karoo District Municipality - - - - - - - - - - - - 2 156 2 252 2 355 - - - - - -
Total: Central Karoo Municipalities 30 594 31 410 32 932 - - - - - 4 192 7 310 7 692 11 000 2 156 2 252 2 355 - - - 29 209 22 000 16 000
Total: Western Cape Municipalities 446 659 454 005 486 295 - - - 18 500 20 000 21 692 145 508 161 663 155 973 13 709 14 322 14 977 894 000 490 000 - 144 209 153 000 161 000
National Total 17 054 355 17 927 319 19 443 504 741 003 708 974 - 235 700 246 260 257 542 1 746 436 1 697 076 1 654 605 120 646 126 051 131 826 3 852 383 3 756 930 3 005 325 4 037 673 4 218 561 4 411 831
ANNEXURE W5
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
EASTERN CAPE
A BUF Buffalo City - - - 55 655 25 000 28 700 304 707 318 357 332 943 535 365 559 244 662 652 - - - 895 727 902 601 1 024 295
A NMA Nelson Mandela Bay - - - 17 213 25 000 35 000 361 684 377 887 395 200 635 473 663 817 786 561 339 948 333 476 323 165 1 611 318 1 797 180 1 548 426
Total: Eastern Cape Municipalities - - - 73 868 56 000 66 700 666 391 696 244 728 143 1 170 838 1 223 061 1 449 213 339 948 333 476 323 165 7 947 553 8 257 631 8 034 650
ANNEXURE W5
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
FREE STATE
A MAN Mangaung - - - 42 042 5 000 5 000 302 002 315 531 329 986 530 611 554 277 656 766 266 686 261 609 203 520 1 141 341 1 136 417 1 195 272
Total: Free State Municipalities - - - 42 042 8 000 8 000 302 002 315 531 329 986 530 611 554 277 656 766 266 686 261 609 203 520 2 707 528 2 789 472 3 069 258
GAUTENG
A EKU City of Ekurhuleni - - - 165 945 42 000 83 155 787 428 822 707 860 397 1 383 500 1 445 207 1 712 433 749 530 735 260 712 525 3 093 403 3 052 174 3 377 010
A JHB City of Johannesburg - - - 110 723 32 009 50 000 739 714 772 854 808 263 1 953 667 2 320 637 1 608 673 1 135 471 1 112 904 1 076 944 3 946 575 4 245 404 3 552 380
A TSH City of Tshwane - - - 112 742 1 000 30 000 641 212 669 938 700 630 1 126 600 1 176 848 1 394 455 804 327 789 014 764 617 2 684 881 2 636 800 2 889 702
B GT421 Emfuleni - - - 5 000 1 000 2 000 - - - - - - - - - 171 293 229 514 244 149
B GT422 Midvaal - - - 10 000 10 000 1 000 - - - - - - - - - 118 952 90 130 85 683
B GT423 Lesedi - - - 4 500 1 000 1 000 - - - - - - - - - 91 704 72 874 80 269
C DC42 Sedibeng District Municipality - - - - - - - - - - - - - - - 7 733 7 856 7 986
Total: Sedibeng Municipalities - - - 19 500 12 000 4 000 - - - - - - - - - 389 682 400 374 418 087
B GT481 Mogale City 151 939 144 115 156 304 61 286 76 009 45 000 - - - - - - - - - 313 225 334 124 215 304
B GT484 Merafong City - - - - - - - - - - - - - - - 128 430 142 880 151 503
B GT485 Rand West City - - - 20 000 29 804 2 000 - - - - - - - - - 248 070 241 301 232 815
C DC48 West Rand District Municipality - - - 64 367 62 240 51 220 - - - - - - - - - 67 278 69 281 59 401
Total: West Rand Municipalities 151 939 144 115 156 304 145 653 168 053 98 220 - - - - - - - - - 757 003 787 586 659 023
Total: Gauteng Municipalities 151 939 144 115 156 304 554 563 255 062 265 375 2 168 354 2 265 499 2 369 290 4 463 767 4 942 692 4 715 561 2 689 328 2 637 178 2 554 086 10 871 544 11 122 338 10 896 202
ANNEXURE W5
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
KWAZULU-NATAL
A ETH eThekwini - - - 152 635 45 000 72 000 785 485 820 674 858 273 1 498 083 1 441 639 1 708 207 921 411 853 870 825 922 3 364 614 3 168 183 3 472 402
B KZN252 Newcastle - - - 20 000 2 000 5 000 - - - - - - - - - 251 027 240 315 259 267
B KZN253 eMadlangeni - - - - - - - - - - - - - - - 31 858 28 611 20 932
B KZN254 Dannhauser - - - - - - - - - - - - - - - 24 921 28 721 30 703
C DC25 Amajuba District Municipality - - - - - - - - - - - - - - - 144 230 161 525 155 697
Total: Amajuba Municipalities - - - 20 000 2 000 5 000 - - - - - - - - - 452 036 459 172 466 599
Total: KwaZulu-Natal Municipalities 237 717 206 382 223 836 234 635 120 139 130 500 785 485 820 674 858 273 1 498 083 1 441 639 1 708 207 971 411 953 870 975 922 9 363 056 9 373 335 10 317 880
ANNEXURE W5
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
LIMPOPO
Total: Limpopo Municipalities 413 544 419 111 454 557 61 409 47 320 49 500 - - - - - - 267 249 208 849 202 391 5 124 739 5 171 143 5 626 039
MPUMALANGA
B MP301 Chief Albert Luthuli - - - - - - - - - - - - - - - 485 693 475 793 549 293
B MP302 Msukaligwa - - - - - - - - - - - - - - - 186 971 236 579 259 572
B MP303 Mkhondo - - - - - - - - - - - - - - - 142 712 122 807 114 264
B MP304 Dr Pixley ka Isaka Seme - - - - - - - - - - - - - - - 103 151 80 466 81 927
B MP305 Lekwa - - - - - - - - - - - - - - - 51 771 49 431 51 128
B MP306 Dipaleseng - - - - - - - - - - - - - - - 35 721 32 874 33 409
B MP307 Govan Mbeki - - - - - - - - - - - - - - - 117 651 88 799 93 886
C DC30 Gert Sibande District Municipality - - - - - - - - - - - - - - - 2 597 2 713 2 838
Total: Gert Sibande Municipalities - - - - - - - - - - - - - - - 1 126 267 1 089 462 1 186 317
Total: Mpumalanga Municipalities 80 989 60 308 65 408 40 659 48 349 35 000 - - - - - - - - - 3 479 848 3 504 290 3 702 436
ANNEXURE W5
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
NORTHERN CAPE
B NC091 Sol Plaatjie 75 229 60 404 65 513 - 2 000 30 000 - - - - - - - - - 572 229 657 904 114 513
B NC092 Dikgatlong - - - - - - - - - - - - - - - 22 097 28 602 29 724
B NC093 Magareng - - - - - - - - - - - - - - - 42 258 23 628 34 238
B NC094 Phokwane - - - - - - - - - - - - - - - 75 501 70 281 86 712
275
Total: Northern Cape Municipalities 75 229 60 404 65 513 31 000 23 000 45 000 - - - - - - - - - 1 662 332 1 621 122 1 108 143
NORTH WEST
B NW403 City of Matlosana - - - 26 162 30 000 44 219 - - - - - - - - - 196 890 207 920 235 159
B NW404 Maquassi Hills - - - - - - - - - - - - - - - 62 351 67 782 75 444
B NW405 JB Marks - - - 5 000 1 000 1 000 - - - - - - - - - 142 951 150 870 163 408
C DC40 Dr Kenneth Kaunda District Municipality - - - - - - - - - - - - - - - 6 761 6 884 7 016
Total: Dr Kenneth Kaunda Municipalities - - - 31 162 31 000 45 219 - - - - - - - - - 408 953 433 456 481 027
Total: North West Municipalities - - - 45 662 49 379 48 219 - - - - - - 254 763 249 913 242 185 3 387 183 3 498 931 3 788 708
ANNEXURE W5
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
WESTERN CAPE
A CPT City of Cape Town - - - 160 237 30 000 47 616 592 962 619 527 647 910 1 041 825 1 088 295 1 289 526 2 499 316 2 998 224 2 690 688 4 301 340 4 743 046 4 684 240
Total: Western Cape Municipalities 186 147 133 495 144 785 206 714 62 000 51 616 592 962 619 527 647 910 1 041 825 1 088 295 1 289 526 2 684 049 3 141 975 2 829 997 6 374 282 6 338 282 5 803 771
Unallocated - 178 358 193 442 - - - - - - - - - - 297 204 288 015 - 927 562 933 457
National Total 1 145 564 1 202 173 1 303 844 1 290 552 669 249 699 910 4 515 194 4 717 475 4 933 602 8 705 124 9 249 964 9 819 273 7 473 434 8 084 074 7 619 281 50 918 064 52 604 106 53 280 543
ANNEXURE W6
ALLOCATIONS-IN-KIND TO MUNICIPALITIES
(SCHEDULE 6, PART B)
277
ALLOCATIONS-IN-KIND TO MUNICIPALITIES
(SCHEDULE 6, PART B)
National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
EASTERN CAPE
A BUF Buffalo City - - - 1 106 1 457 2 406 74 550 52 568 76 702 1 000 1 000 1 000 - - - - - - 76 656 55 025 80 108
A NMA Nelson Mandela Bay - - - 2 215 1 457 2 406 - - - 2 000 2 000 2 000 - - - - - - 4 215 3 457 4 406
C DC13 Chris Hani District Municipality - - - 1 175 2 874 2 406 - - - - - - - - - - - - 1 175 2 874 2 406
Total: Chris Hani Municipalities - - - 1 175 2 874 2 406 62 875 78 966 93 240 - - - - - - - - - 64 050 81 840 95 646
Total: Eastern Cape Municipalities - - - 24 554 26 005 28 698 509 882 519 723 565 909 6 500 4 200 3 300 317 423 330 916 331 429 45 000 45 000 45 000 903 359 925 844 974 336
ANNEXURE W6
ALLOCATIONS-IN-KIND TO MUNICIPALITIES
(SCHEDULE 6, PART B)
National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
FREE STATE
A MAN Mangaung - - - 2 215 1 457 2 406 2 947 1 824 27 500 500 500 - - - - - - 5 662 3 781 2 933
B FS161 Letsemeng - - - - - - 65 - - - - - - - - - - - 65 - -
B FS162 Kopanong - - - - - - 33 - - - - - - - - - 10 000 10 000 33 10 000 10 000
B FS163 Mohokare - - - - - - 33 - - - - - - - - - 10 000 10 000 33 10 000 10 000
C DC16 Xhariep District Municipality - - - 2 488 2 617 2 406 - - - - - - - - - - - - 2 488 2 617 2 406
Total: Xhariep Municipalities - - - 2 488 2 617 2 406 131 - - - - - - - - - 20 000 20 000 2 619 22 617 22 406
B FS191 Setsoto - - - - - - 7 163 2 526 198 - - - 20 000 - - 20 000 - - 47 163 2 526 198
B FS192 Dihlabeng - - - - - - 371 5 063 11 285 - - - 50 000 60 000 60 000 - - - 50 371 65 063 71 285
B FS193 Nketoana - - - - - - 65 7 891 9 752 - - - 75 000 110 000 160 570 - - - 75 065 117 891 170 322
B FS194 Maluti-a-Phofung - - - - - - 19 368 25 960 16 706 1 000 1 000 100 129 761 135 371 139 109 12 000 12 000 12 000 162 129 174 331 167 915
B FS195 Phumelela - - - - - - 147 405 832 - - - - - - - - - 147 405 832
B FS196 Mantsopa - - - - - - 11 450 3 034 685 - - - 3 000 - - - - - 14 450 3 034 685
C DC19 Thabo Mofutsanyana District Municipality - - - 2 488 4 034 2 406 - - - - - - - - - - - - 2 488 4 034 2 406
Total: Thabo Mofutsanyana Municipalities - - - 2 488 4 034 2 406 38 564 44 879 39 458 1 000 1 000 100 277 761 305 371 359 679 32 000 12 000 12 000 351 813 367 284 413 643
B FS201 Moqhaka - - - - - - 13 717 5 259 6 648 - - - 42 000 9 000 - - - - 55 717 14 259 6 648
B FS203 Ngwathe - - - - - - - - - - - - - - - - - - - - -
B FS204 Metsimaholo - - - - - - - - - 1 500 100 100 - - - - - - 1 500 100 100
279
Total: Free State Municipalities - - - 12 342 13 599 12 030 69 660 57 032 46 133 4 500 1 700 800 649 208 688 371 689 438 32 000 32 000 32 000 767 710 792 702 780 401
GAUTENG
A EKU City of Ekurhuleni - - - 1 260 1 457 2 406 24 030 17 944 27 391 6 000 8 000 8 000 - - - - - - 31 290 27 401 37 797
A JHB City of Johannesburg - - - 1 260 1 457 2 406 23 819 2 051 32 820 4 500 6 000 6 000 - - - - - - 29 579 9 508 41 226
A TSH City of Tshwane - - - 1 106 1 457 2 406 1 502 2 988 9 350 4 500 6 000 6 000 - - - - - - 7 108 10 445 17 756
B GT421 Emfuleni 38 309 - - - - - 47 11 369 254 100 100 100 556 863 615 037 661 215 - - - 595 319 626 506 661 569
B GT422 Midvaal - - - - - - - - - 100 100 100 94 000 85 000 - - - - 94 100 85 100 100
B GT423 Lesedi - - - - - - - - - 2 000 100 100 - - - - - - 2 000 100 100
C DC42 Sedibeng District Municipality - - - 1 591 2 874 2 406 - - - - - - - - - - - - 1 591 2 874 2 406
Total: Sedibeng Municipalities 38 309 - - 1 591 2 874 2 406 47 11 369 254 2 200 300 300 650 863 700 037 661 215 - - - 693 010 714 580 664 175
B GT481 Mogale City - - - - - - 26 459 25 910 3 840 17 790 38 840 48 983 - - - 28 425 35 833 35 833 72 674 100 583 88 656
B GT484 Merafong City - - - - - - 434 92 3 312 - - - - - - - - - 434 92 3 312
B GT485 Rand West City - - - - - - 3 274 10 295 4 304 100 100 100 60 000 60 000 100 000 - - - 63 374 70 395 104 404
C DC48 West Rand District Municipality - - - 3 726 4 034 2 406 - - - 100 100 100 - - - - - - 3 826 4 134 2 506
Total: West Rand Municipalities - - - 3 726 4 034 2 406 30 167 36 297 11 456 17 990 39 040 49 183 60 000 60 000 100 000 28 425 35 833 35 833 140 308 175 204 198 878
Total: Gauteng Municipalities 38 309 - - 8 943 11 279 12 030 79 565 70 649 81 271 35 190 59 340 69 483 710 863 760 037 761 215 28 425 35 833 35 833 901 295 937 138 959 832
ANNEXURE W6
ALLOCATIONS-IN-KIND TO MUNICIPALITIES
(SCHEDULE 6, PART B)
National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
KWAZULU-NATAL
A ETH eThekwini - - - 10 710 15 707 16 577 300 14 065 - 1 500 1 500 1 500 - - - - - - 12 510 31 272 18 077
B KZN252 Newcastle - - - - - - 1 269 42 695 17 508 100 100 100 - - - - - - 1 369 42 795 17 608
- - - - - - 4 881 3 977 5 994 - - - - - - - - - 4 881 3 977 5 994
280
B KZN253 eMadlangeni
B KZN254 Dannhauser - - - - - - 1 942 1 762 12 328 - - - - - - - - - 1 942 1 762 12 328
C DC25 Amajuba District Municipality - - - 1 260 2 874 2 406 - - - - - - - - - - - - 1 260 2 874 2 406
Total: Amajuba Municipalities - - - 1 260 2 874 2 406 8 092 48 434 35 830 100 100 100 - - - - - - 9 452 51 408 38 336
Total: KwaZulu-Natal Municipalities 20 000 - - 31 346 31 694 40 637 418 341 487 725 589 255 24 700 21 900 21 900 - - - 200 000 235 331 457 655 694 387 776 650 1 109 447
ANNEXURE W6
ALLOCATIONS-IN-KIND TO MUNICIPALITIES
(SCHEDULE 6, PART B)
National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
LIMPOPO
B LIM361 Thabazimbi - - - - - - 1 496 812 901 - - - - - - 67 224 71 764 75 065 68 720 72 576 75 966
B LIM362 Lephalale - - - - - - 16 934 16 196 18 828 - - - - - - 102 954 103 300 87 611 119 888 119 496 106 439
B LIM366 Bela-Bela - - - - - - 77 832 769 - - - - - - - - - 77 832 769
B LIM367 Mogalakwena - - - - - - 23 474 39 158 30 251 - - - 115 000 160 000 - - - - 138 474 199 158 30 251
B LIM368 Modimolle-Mookgophong - - - - - - 385 - - - - - - - - 102 954 103 300 108 052 103 339 103 300 108 052
C DC36 Waterberg District Municipality - - - 12 428 12 067 11 856 - - - - - - - - - - - - 12 428 12 067 11 856
Total: Waterberg Municipalities - - - 12 428 12 067 11 856 42 366 56 998 50 749 - - - 115 000 160 000 - 273 132 278 364 270 728 442 926 507 429 333 333
Total: Limpopo Municipalities - - - 20 143 23 565 21 480 262 911 283 064 328 311 5 300 1 300 1 300 752 661 798 170 799 407 429 973 444 364 444 364 1 470 988 1 550 463 1 594 862
MPUMALANGA
B MP301 Chief Albert Luthuli - - - - - - 4 385 5 123 9 230 - - - - - - - - - 4 385 5 123 9 230
B MP302 Msukaligwa - - - - - - 19 316 7 561 12 125 - - - - - - - - - 19 316 7 561 12 125
B MP303 Mkhondo - - - - - - 27 002 4 759 10 097 - - - 59 482 57 226 57 798 15 000 30 000 34 066 101 484 91 985 101 961
B MP304 Dr Pixley ka Isaka Seme - - - - - - 422 2 099 1 771 - - - - - - - - - 422 2 099 1 771
B MP305 Lekwa - - - - - - - 620 172 - - - 48 113 61 800 61 800 30 415 30 026 32 960 78 528 92 446 94 932
B MP306 Dipaleseng - - - - - - - 409 172 - - - 20 000 30 000 30 000 - 20 000 30 000 20 000 50 409 60 172
B MP307 Govan Mbeki - - - - - - 253 827 236 - - - 10 000 10 000 10 000 - - - 10 253 10 827 10 236
C DC30 Gert Sibande District Municipality - - - 5 286 2 874 2 406 - - - - - - - - - - - - 5 286 2 874 2 406
Total: Gert Sibande Municipalities - - - 5 286 2 874 2 406 51 378 21 398 33 803 - - - 137 595 159 026 159 598 45 415 80 026 97 026 239 674 263 324 292 833
Total: Mpumalanga Municipalities - - - 10 604 9 782 7 218 227 764 271 746 316 965 5 600 900 900 351 595 369 026 369 598 113 415 117 026 117 026 708 978 768 480 811 707
ANNEXURE W6
ALLOCATIONS-IN-KIND TO MUNICIPALITIES
(SCHEDULE 6, PART B)
National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
NORTHERN CAPE
B NC061 Richtersveld - - - - - - - - - - - - - - - - - - - - -
B NC062 Nama Khoi - - - - - - - 506 11 599 - - - - - - - - - - 506 11 599
B NC064 Kamiesberg - - - - - - - - - - - - - - - - - - - - -
B NC065 Hantam - - - - - - 5 178 - - - - - - - - - - - 5 178 - -
B NC066 Karoo Hoogland - - - - - - 242 1 466 - - - - - - - - - - 242 1 466 -
B NC067 Khâi-Ma - - - - - - 2 083 40 869 - - - - - - - - - - 2 083 40 869 -
C DC6 Namakwa District Municipality - - - 1 175 1 457 2 406 - - - - - - - - - - - - 1 175 1 457 2 406
Total: Namakwa Municipalities - - - 1 175 1 457 2 406 7 503 42 841 11 599 - - - - - - - - - 8 678 44 298 14 005
B NC071 Ubuntu - - - - - - - - - - - - - - - - - - - - -
B NC072 Umsobomvu - - - - - - - - - - - - - - - - - - - - -
B NC073 Emthanjeni - - - - - - - - - - - - - - - - - - - - -
B NC074 Kareeberg - - - - - - - - - - - - - - - - - - - - -
B NC075 Renosterberg - - - - - - - - - - - - - - - 13 938 3 000 5 000 13 938 3 000 5 000
B NC076 Thembelihle - - - - - - - - - - - - - - - - - - - - -
B NC077 Siyathemba - - - - - - - - - - - - - - - - - - - - -
B NC078 Siyancuma - - - - - - 302 2 149 - - - - - - - 11 000 11 000 12 143 11 302 13 149 12 143
C DC7 Pixley Ka Seme District Municipality - - - 1 591 1 457 2 406 - - - - - - - - - - - - 1 591 1 457 2 406
Total: Pixley Ka Seme Municipalities - - - 1 591 1 457 2 406 302 2 149 - - - - - - - 24 938 14 000 17 143 26 831 17 606 19 549
B NC082 !Kai !Garib - - - - - - 1 177 11 732 - 1 500 100 100 - - - 1 000 8 000 3 000 3 677 19 832 3 100
B NC084 !Kheis - - - - - - - - 10 235 - - - - - - 1 000 - 3 000 1 000 - 13 235
B NC085 Tsantsabane - - - - - - 11 984 24 860 - - - - - - - - - - 11 984 24 860 -
B NC086 Kgatelopele - - - - - - - - - - - - - - - - - - - - -
B NC087 Dawid Kruiper - - - - - - - 20 025 19 730 2 000 2 000 100 5 000 - 25 006 - - - 7 000 22 025 44 836
C DC8 Z.F. Mgcawu District Municipality - - - 4 860 4 939 2 406 - - - - - - - - - - - - 4 860 4 939 2 406
Total: Z.F. Mgcawu Municipalities - - - 4 860 4 939 2 406 13 161 56 617 29 965 3 500 2 100 200 5 000 - 25 006 2 000 8 000 6 000 28 521 71 656 63 577
B NC091 Sol Plaatjie - - - - - - - - - 100 100 100 - - - 2 000 5 000 3 000 2 100 5 100 3 100
B NC092 Dikgatlong - - - - - - 8 200 - - - - - - - - 1 062 3 000 3 857 9 262 3 000 3 857
B NC093 Magareng - - - - - - 966 17 800 - - - - 30 281 29 960 5 000 - - - 31 247 47 760 5 000
B NC094 Phokwane - - - - - - 11 454 - - - - - - - - - - - 11 454 - -
C DC9 Frances Baard District Municipality - - - 2 403 2 617 2 406 - - - - - - - - - - - - 2 403 2 617 2 406
Total: Frances Baard Municipalities - - - 2 403 2 617 2 406 20 620 17 800 - 100 100 100 30 281 29 960 5 000 3 062 8 000 6 857 56 466 58 477 14 363
282
Total: Northern Cape Municipalities - - - 11 620 11 927 12 030 187 556 165 222 41 564 5 600 4 200 400 35 281 29 960 30 006 30 000 30 000 30 000 270 057 241 309 114 000
NORTH WEST
B NW371 Moretele - - - - - - 26 585 6 176 7 677 100 100 100 82 358 71 899 72 262 - - - 109 043 78 175 80 039
B NW372 Madibeng - - - - - - 16 019 120 247 64 379 - - - 35 000 28 112 28 112 17 650 17 000 17 000 68 669 165 359 109 491
B NW373 Rustenburg - - - - - - 28 049 1 497 78 039 100 100 100 - - - - - - 28 149 1 597 78 139
B NW374 Kgetlengrivier - - - - - - 190 427 14 217 - - - - - - 32 067 20 000 20 000 32 257 20 427 34 217
B NW375 Moses Kotane - - - - - - 21 193 59 945 10 923 - - - - - - - - - 21 193 59 945 10 923
C DC37 Bojanala Platinum District Municipality - - - 2 201 2 874 2 406 - - - - - - - - - - - - 2 201 2 874 2 406
Total: Bojanala Platinum Municipalities - - - 2 201 2 874 2 406 92 036 188 292 175 235 200 200 200 117 358 100 011 100 374 49 717 37 000 37 000 261 512 328 377 315 215
B NW403 City of Matlosana - - - - - - 3 141 6 269 64 364 100 100 100 - - - - - - 3 241 6 369 64 464
B NW404 Maquassi Hills - - - - - - 5 434 503 486 - - - - - - - - - 5 434 503 486
B NW405 JB Marks - - - - - - 472 2 968 486 100 100 100 53 737 72 000 72 000 - - - 54 309 75 068 72 586
C DC40 Dr Kenneth Kaunda District Municipality - - - 5 201 5 194 2 406 - - - - - - - - - - - - 5 201 5 194 2 406
Total: Dr Kenneth Kaunda Municipalities - - - 5 201 5 194 2 406 9 047 9 740 65 336 200 200 200 53 737 72 000 72 000 - - - 68 185 87 134 139 942
Total: North West Municipalities - - - 15 117 13 302 9 624 325 365 304 967 319 703 2 400 500 500 226 095 234 011 234 374 167 905 179 378 179 378 736 882 732 158 743 579
ANNEXURE W6
ALLOCATIONS-IN-KIND TO MUNICIPALITIES
(SCHEDULE 6, PART B)
National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000)
WESTERN CAPE
A CPT City of Cape Town - - - 1 106 1 457 2 406 81 325 90 781 82 084 3 000 3 000 3 000 - - - - - - 85 431 95 238 87 490
B WC022 Witzenberg - - - - - - - - - - - - - - - - - - - - -
B WC023 Drakenstein - - - - - - 3 448 - - 500 500 500 - - - - - - 3 948 500 500
B WC024 Stellenbosch - - - - - - - - 125 - - - - - - - - - - - 125
B WC025 Breede Valley - - - - - - 532 2 977 - - - - - - - - - - 532 2 977 -
B WC026 Langeberg - - - - - - - - - 1 000 1 000 1 000 - - - - - - 1 000 1 000 1 000
C DC2 Cape Winelands District Municipality - - - 2 403 2 617 2 406 - - - - - - - - - - - - 2 403 2 617 2 406
Total: Cape Winelands Municipalities - - - 2 403 2 617 2 406 3 980 2 977 125 1 500 1 500 1 500 - - - - - - 7 883 7 094 4 031
B WC051 Laingsburg - - - - - - - - - - - - - - - - - - - - -
B WC052 Prince Albert - - - - - - - - - - - - - - - - - - - - -
B WC053 Beaufort West - - - - - - - - - - - - - - - - - - - - -
C DC5 Central Karoo District Municipality - - - 1 506 1 457 2 406 - - - - - - - - - - - - 1 506 1 457 2 406
Total: Central Karoo Municipalities - - - 1 506 1 457 2 406 - - - - - - - - - - - - 1 506 1 457 2 406
Total: Western Cape Municipalities - - - 9 927 9 902 14 436 114 975 134 273 110 406 5 100 5 100 5 100 14 831 16 016 16 040 - - - 144 833 165 291 145 982
National Total 58 309 - - 144 596 151 055 158 183 2 196 019 2 294 401 2 399 517 94 890 99 140 103 683 3 057 957 3 226 507 3 231 507 1 046 718 1 118 932 1 341 256 7 098 489 7 540 035 8 034 146
1. Includes unallocated amounts for the Smart Meters Grant (SMG). The SMG is allocated R500 million in 2024/25, R650 million in 2025/26 and R800 million in 2026/27
ANNEXURE W7
ANNEXURE W7
TOTAL ALLOCATIONS TO
EQUITABLE SHARE1
MUNICIPALITIES
National and Municipal Financial Year National and Municipal Financial Year
EASTERN CAPE
A BUF Buffalo City 1 218 324 1 298 635 1 381 886 2 220 021 2 288 261 2 524 989
A NMA Nelson Mandela Bay 1 523 361 1 643 573 1 775 087 3 172 174 3 479 010 3 368 119
B EC101 Dr Beyers Naude 121 571 126 403 130 353 174 612 201 643 212 187
B EC102 Blue Crane Route 71 200 73 285 74 582 131 575 138 140 122 828
B EC104 Makana 129 656 134 913 139 266 262 751 283 593 285 412
B EC105 Ndlambe 136 636 141 940 146 192 220 076 241 067 252 763
B EC106 Sundays River Valley 117 539 122 707 127 204 213 724 196 748 195 269
B EC108 Kouga 192 664 203 746 214 723 251 127 263 842 279 819
B EC109 Kou-Kamma 69 003 71 946 74 473 122 724 109 108 115 296
C DC10 Sarah Baartman District Municipality 111 120 112 927 113 947 120 694 121 492 120 299
Total: Sarah Baartman Municipalities 949 389 987 867 1 020 740 1 497 283 1 555 633 1 583 873
B EC121 Mbhashe 327 167 323 549 310 893 457 992 465 710 466 527
B EC122 Mnquma 340 893 337 059 323 777 441 085 459 068 447 241
B EC123 Great Kei 55 432 54 983 53 118 72 127 84 457 83 169
B EC124 Amahlathi 138 370 136 786 131 397 238 707 222 268 212 579
B EC126 Ngqushwa 108 015 106 822 102 691 161 196 165 167 150 212
B EC129 Raymond Mhlaba 226 658 223 845 214 676 326 017 338 713 303 985
C DC12 Amathole District Municipality 1 140 317 1 204 982 1 275 672 1 809 986 1 956 648 2 061 397
Total: Amathole Municipalities 2 336 852 2 388 026 2 412 224 3 507 110 3 692 031 3 725 110
B EC131 Inxuba Yethemba 57 496 58 990 59 735 94 926 100 543 93 064
B EC135 Intsika Yethu 208 343 206 051 198 032 322 145 319 540 277 454
B EC136 Emalahleni 161 888 159 967 153 560 283 911 248 699 218 814
B EC137 Dr. A.B. Xuma 194 093 191 982 184 555 303 579 295 489 258 671
B EC138 Sakhisizwe 88 876 88 002 84 760 178 375 163 948 123 082
B EC139 Enoch Mgijima 243 341 244 771 240 940 399 732 383 076 391 338
C DC13 Chris Hani District Municipality 736 966 778 541 821 440 1 298 326 1 311 562 1 345 663
Total: Chris Hani Municipalities 1 691 003 1 728 304 1 743 022 2 880 994 2 822 857 2 708 086
B EC141 Elundini 200 668 199 337 192 820 279 311 277 984 273 165
B EC142 Senqu 196 724 195 162 188 420 258 865 264 623 255 019
B EC145 Walter Sisulu 80 712 82 802 83 825 115 808 118 386 118 583
C DC14 Joe Gqabi District Municipality 377 427 398 021 418 930 675 152 759 082 789 219
Total: Joe Gqabi Municipalities 855 531 875 322 883 995 1 329 136 1 420 075 1 435 986
B EC153 Ngquza Hill 346 720 343 108 329 996 455 935 449 674 446 635
B EC154 Port St Johns 203 985 202 150 194 864 310 881 296 527 270 000
B EC155 Nyandeni 348 923 345 648 332 948 535 301 509 822 482 641
B EC156 Mhlontlo 241 156 238 062 228 166 362 234 352 349 308 705
B EC157 King Sabata Dalindyebo 460 442 464 075 458 103 674 825 682 819 625 340
C DC15 O.R. Tambo District Municipality 1 193 994 1 263 903 1 336 259 2 333 477 2 428 955 2 659 341
Total: O.R. Tambo Municipalities 2 795 220 2 856 946 2 880 336 4 672 653 4 720 146 4 792 662
B EC441 Matatiele 320 321 317 882 307 006 466 090 454 604 410 492
B EC442 Umzimvubu 289 930 286 840 275 791 403 768 425 865 393 529
B EC443 Winnie Madikizela-Mandela 359 441 356 151 343 179 467 573 462 979 449 662
B EC444 Ntabankulu 165 408 163 128 156 149 257 275 235 304 213 134
C DC44 Alfred Nzo District Municipality 779 701 824 699 870 977 1 495 646 1 521 168 1 641 037
Total: Alfred Nzo Municipalities 1 914 801 1 948 700 1 953 102 3 090 352 3 099 920 3 107 854
Total: Eastern Cape Municipalities 13 284 481 13 727 373 14 050 392 22 369 723 23 077 933 23 246 679
286
ANNEXURE W7
TOTAL ALLOCATIONS TO
EQUITABLE SHARE1
MUNICIPALITIES
National and Municipal Financial Year National and Municipal Financial Year
FREE STATE
A MAN Mangaung 1 113 938 1 201 841 1 298 009 2 274 780 2 357 039 2 510 414
B FS161 Letsemeng 90 162 93 664 96 485 141 068 146 354 154 987
B FS162 Kopanong 117 449 121 954 125 540 159 413 180 621 191 622
B FS163 Mohokare 99 365 102 401 104 370 163 382 159 581 164 047
C DC16 Xhariep District Municipality 52 396 52 664 52 231 60 236 59 600 59 272
Total: Xhariep Municipalities 359 372 370 683 378 626 524 099 546 156 569 928
B FS181 Masilonyana 168 168 172 975 175 816 275 732 284 647 295 070
B FS182 Tokologo 79 467 81 546 82 648 167 396 183 069 200 769
B FS183 Tswelopele 102 959 105 664 107 094 162 926 146 851 153 597
B FS184 Matjhabeng 733 077 777 846 822 985 1 137 732 1 227 209 1 218 427
B FS185 Nala 163 318 168 522 172 029 233 996 237 762 246 587
C DC18 Lejweleputswa District Municipality 153 059 155 598 157 072 160 525 160 730 163 476
Total: Lejweleputswa Municipalities 1 400 048 1 462 151 1 517 644 2 138 307 2 240 268 2 277 926
B FS191 Setsoto 267 230 276 616 283 533 536 468 439 285 414 976
B FS192 Dihlabeng 246 088 259 213 271 732 364 221 401 705 426 932
B FS193 Nketoana 138 783 143 781 147 561 273 997 320 139 378 724
B FS194 Maluti-a-Phofung 851 701 876 263 890 621 1 256 962 1 309 722 1 338 684
B FS195 Phumelela 105 892 109 260 111 538 157 763 164 001 170 294
B FS196 Mantsopa 116 938 120 953 123 872 169 250 166 283 168 871
C DC19 Thabo Mofutsanyana District Municipality 139 749 140 537 139 508 154 649 154 691 152 363
Total: Thabo Mofutsanyana Municipalities 1 866 381 1 926 623 1 968 365 2 913 310 2 955 826 3 050 844
B FS201 Moqhaka 298 568 312 620 325 210 422 511 398 231 407 516
B FS203 Ngwathe 278 095 288 372 296 205 417 722 510 871 653 283
B FS204 Metsimaholo 295 487 314 063 332 997 387 273 438 062 472 690
B FS205 Mafube 136 158 140 691 143 887 239 144 215 766 233 512
C DC20 Fezile Dabi District Municipality 177 399 183 477 190 008 184 922 191 476 196 697
Total: Fezile Dabi Municipalities 1 185 707 1 239 223 1 288 307 1 651 572 1 754 406 1 963 698
Total: Free State Municipalities 5 925 446 6 200 521 6 450 951 9 502 068 9 853 695 10 372 810
GAUTENG
A EKU City of Ekurhuleni 5 534 652 5 971 405 6 449 217 8 782 391 9 151 412 9 964 131
A JHB City of Johannesburg 7 571 601 8 169 095 8 822 758 11 598 956 12 472 007 12 467 623
A TSH City of Tshwane 4 287 120 4 625 428 4 995 539 7 084 057 7 359 025 7 991 919
B GT421 Emfuleni 1 142 879 1 225 804 1 314 392 1 915 360 2 083 824 2 222 310
B GT422 Midvaal 172 049 185 364 199 912 388 520 362 594 287 895
B GT423 Lesedi 217 143 230 183 243 305 313 961 305 157 325 874
C DC42 Sedibeng District Municipality 309 742 320 017 330 886 321 688 332 247 342 978
Total: Sedibeng Municipalities 1 841 813 1 961 368 2 088 495 2 939 529 3 083 822 3 179 057
B GT481 Mogale City 647 792 698 911 754 835 1 037 992 1 135 518 1 060 895
B GT484 Merafong City 305 514 327 280 350 406 438 410 473 052 508 121
B GT485 Rand West City 466 457 499 207 533 845 781 929 813 203 873 264
C DC48 West Rand District Municipality 244 123 250 687 256 817 317 677 325 402 320 224
Total: West Rand Municipalities 1 663 886 1 776 085 1 895 903 2 576 008 2 747 175 2 762 504
Total: Gauteng Municipalities 20 899 072 22 503 381 24 251 912 32 980 941 34 813 441 36 365 234
287
ANNEXURE W7
TOTAL ALLOCATIONS TO
EQUITABLE SHARE1
MUNICIPALITIES
National and Municipal Financial Year National and Municipal Financial Year
KWAZULU-NATAL
A ETH eThekwini 4 827 914 5 208 897 5 625 695 8 290 328 8 481 352 9 194 374
B KZN212 uMdoni 182 950 181 999 176 425 272 090 255 653 244 615
B KZN213 uMzumbe 171 112 168 548 161 044 215 451 221 309 216 855
B KZN214 uMuziwabantu 123 326 122 379 118 220 153 418 158 765 156 394
B KZN216 Ray Nkonyeni 302 729 308 450 309 120 456 353 439 989 431 456
C DC21 Ugu District Municipality 667 211 704 998 744 121 960 386 1 003 758 1 071 488
Total: Ugu Municipalities 1 447 328 1 486 374 1 508 930 2 057 698 2 079 474 2 120 808
B KZN221 uMshwathi 139 899 140 403 137 846 177 973 183 599 181 913
B KZN222 uMngeni 105 408 110 647 115 426 157 059 155 139 162 208
B KZN223 Mpofana 48 961 49 526 49 193 70 510 79 673 76 810
B KZN224 iMpendle 50 398 50 094 48 551 97 756 84 451 67 327
B KZN225 Msunduzi 822 072 879 493 940 126 1 252 099 1 371 913 1 520 077
B KZN226 Mkhambathini 87 712 87 629 85 496 122 055 119 681 124 205
B KZN227 Richmond 97 995 98 022 95 798 125 384 131 712 127 569
C DC22 uMgungundlovu District Municipality 749 708 787 450 827 715 975 420 1 026 143 1 078 415
Total: uMgungundlovu Municipalities 2 102 153 2 203 264 2 300 151 2 978 256 3 152 311 3 338 524
B KZN235 Okhahlamba 167 007 165 477 159 481 240 449 263 378 221 946
B KZN237 iNkosi Langalibalele 245 836 244 341 236 533 317 092 324 073 324 817
B KZN238 Alfred Duma 325 368 328 087 324 076 453 290 423 345 433 744
C DC23 uThukela District Municipality 614 024 649 213 685 599 934 613 977 919 1 045 691
Total: uThukela Municipalities 1 352 235 1 387 118 1 405 689 1 945 444 1 988 715 2 026 198
B KZN241 eNdumeni 70 647 72 887 74 339 111 329 102 678 114 561
B KZN242 Nquthu 188 876 186 478 178 773 254 756 244 134 244 297
B KZN244 uMsinga 232 162 230 293 222 294 309 240 300 739 292 500
B KZN245 uMvoti 186 113 186 714 183 193 249 948 245 447 236 388
C DC24 uMzinyathi District Municipality 519 485 549 041 579 441 832 931 874 500 935 538
Total: uMzinyathi Municipalities 1 197 283 1 225 413 1 238 040 1 758 204 1 767 498 1 823 284
B KZN252 Newcastle 540 119 563 790 584 127 796 211 848 800 863 102
B KZN253 eMadlangeni 39 936 39 692 38 469 81 006 75 280 68 395
B KZN254 Dannhauser 120 689 119 066 114 044 151 222 151 549 159 275
C DC25 Amajuba District Municipality 222 325 231 021 239 622 373 166 399 220 401 525
Total: Amajuba Municipalities 923 069 953 569 976 262 1 401 605 1 474 849 1 492 297
B KZN261 eDumbe 104 192 103 192 99 414 144 764 141 213 135 241
B KZN262 uPhongolo 192 178 191 306 185 615 243 238 239 486 231 741
B KZN263 AbaQulusi 215 636 217 209 214 251 270 525 293 392 283 842
B KZN265 Nongoma 211 260 207 702 197 873 256 633 261 033 246 776
B KZN266 Ulundi 218 026 213 971 203 295 273 095 287 861 280 613
C DC26 Zululand District Municipality 670 187 708 723 748 495 1 254 400 1 363 471 1 676 134
Total: Zululand Municipalities 1 611 479 1 642 103 1 648 943 2 442 655 2 586 456 2 854 347
B KZN271 uMhlabuyalingana 242 421 240 699 232 654 367 028 321 192 307 870
B KZN272 Jozini 259 516 256 848 247 095 392 799 350 250 334 420
B KZN275 Mtubatuba 245 141 242 465 233 043 288 451 313 947 285 322
B KZN276 Big Five Hlabisa 155 064 153 387 147 474 212 209 202 577 193 854
C DC27 uMkhanyakude District Municipality 620 064 655 524 691 916 1 078 639 1 158 215 1 441 547
Total: uMkhanyakude Municipalities 1 522 206 1 548 923 1 552 182 2 339 126 2 346 181 2 563 013
B KZN281 uMfolozi 186 274 183 824 176 112 240 356 233 802 225 522
B KZN282 uMhlathuze 556 251 586 212 614 901 790 765 805 289 861 635
B KZN284 uMlalazi 253 981 251 316 241 711 354 962 341 879 307 963
B KZN285 Mthonjaneni 103 227 101 468 96 676 140 941 133 568 132 167
B KZN286 Nkandla 126 325 124 405 118 837 167 930 166 547 166 719
C DC28 King Cetshwayo District Municipality 720 633 758 615 799 910 1 242 496 1 279 205 1 355 325
Total: King Cetshwayo Municipalities 1 946 691 2 005 840 2 048 147 2 937 450 2 960 290 3 049 331
B KZN291 Mandeni 243 588 243 364 237 347 307 748 304 506 299 653
B KZN292 KwaDukuza 276 746 290 639 303 210 392 508 385 438 407 617
B KZN293 Ndwedwe 204 167 202 047 194 363 255 184 251 566 251 408
B KZN294 Maphumulo 119 979 118 778 114 351 185 954 187 134 181 461
C DC29 iLembe District Municipality 788 188 834 819 883 739 1 119 235 1 172 915 1 259 086
Total: iLembe Municipalities 1 632 668 1 689 647 1 733 010 2 260 629 2 301 559 2 399 225
B KZN433 Greater Kokstad 85 848 87 738 88 359 123 672 116 967 118 450
B KZN434 uBuhlebezwe 146 644 145 236 139 891 186 160 188 274 185 250
B KZN435 uMzimkhulu 259 309 257 466 248 853 324 097 346 137 536 646
B KZN436 Dr Nkosazana Dlamini Zuma 170 740 169 307 163 360 221 431 219 526 225 770
C DC43 Harry Gwala District Municipality 491 837 519 538 547 904 832 832 867 328 933 826
Total: Harry Gwala Municipalities 1 154 378 1 179 285 1 188 367 1 688 192 1 738 232 1 999 942
Total: KwaZulu-Natal Municipalities 19 717 404 20 530 433 21 225 416 30 099 588 30 876 918 32 861 343
288
ANNEXURE W7
TOTAL ALLOCATIONS TO
EQUITABLE SHARE1
MUNICIPALITIES
National and Municipal Financial Year National and Municipal Financial Year
LIMPOPO
B LIM331 Greater Giyani 396 848 394 031 380 817 506 894 494 716 484 881
B LIM332 Greater Letaba 385 877 383 586 371 355 494 219 479 564 465 180
B LIM333 Greater Tzaneen 551 492 554 078 544 491 728 145 692 663 720 042
B LIM334 Ba-Phalaborwa 216 586 216 560 211 458 265 348 270 400 290 240
B LIM335 Maruleng 173 864 172 850 167 399 225 791 210 051 211 842
C DC33 Mopani District Municipality 1 343 490 1 424 252 1 508 807 2 389 645 2 384 349 2 693 376
Total: Mopani Municipalities 3 068 157 3 145 357 3 184 327 4 610 042 4 531 743 4 865 561
B LIM341 Musina 229 123 232 462 231 686 269 121 280 934 288 014
B LIM343 Thulamela 622 657 622 909 608 568 813 599 795 011 798 384
B LIM344 Makhado 509 837 511 679 502 054 657 849 645 720 650 008
B LIM345 Collins Chabane 513 239 511 443 496 872 646 807 636 392 641 470
C DC34 Vhembe District Municipality 1 474 623 1 564 097 1 657 178 2 312 923 2 545 182 2 742 289
Total: Vhembe Municipalities 3 349 479 3 442 590 3 496 358 4 700 299 4 903 239 5 120 165
B LIM351 Blouberg 246 266 244 154 235 481 322 460 339 590 316 885
B LIM353 Molemole 187 593 186 040 179 526 258 147 247 468 245 563
B LIM354 Polokwane 1 407 843 1 481 766 1 551 725 2 411 800 2 458 538 2 672 011
B LIM355 Lepele-Nkumpi 336 507 332 634 319 397 447 965 417 144 427 346
C DC35 Capricorn District Municipality 814 002 854 598 896 905 1 195 259 1 219 780 1 283 816
Total: Capricorn Municipalities 2 992 211 3 099 192 3 183 034 4 635 631 4 682 520 4 945 621
B LIM361 Thabazimbi 145 380 156 118 167 694 256 617 289 585 305 779
B LIM362 Lephalale 241 654 254 298 266 256 458 225 479 907 488 130
B LIM366 Bela-Bela 137 989 144 215 149 706 236 315 252 868 259 815
B LIM367 Mogalakwena 609 555 625 166 632 713 994 655 1 098 546 959 824
B LIM368 Modimolle-Mookgophong 154 561 161 999 168 752 326 922 330 717 342 872
C DC36 Waterberg District Municipality 154 761 157 757 159 819 171 782 173 424 175 489
Total: Waterberg Municipalities 1 443 900 1 499 553 1 544 940 2 444 516 2 625 047 2 531 909
B LIM471 Ephraim Mogale 201 842 200 571 194 104 265 173 254 203 245 302
B LIM472 Elias Motsoaledi 377 690 374 077 360 220 487 260 467 010 451 570
B LIM473 Makhuduthamaga 363 154 359 864 346 801 465 751 463 226 451 390
B LIM476 Fetakgomo Tubatse 617 179 612 972 592 437 762 255 790 367 753 140
C DC47 Sekhukhune District Municipality 1 139 344 1 206 930 1 277 252 1 937 215 2 028 457 2 120 104
Total: Sekhukhune Municipalities 2 699 209 2 754 414 2 770 814 3 917 654 4 003 263 4 021 506
Total: Limpopo Municipalities 13 552 956 13 941 106 14 179 473 20 308 142 20 745 812 21 484 762
MPUMALANGA
B MP301 Chief Albert Luthuli 443 317 453 763 458 103 937 975 936 679 1 018 726
B MP302 Msukaligwa 270 341 286 331 302 260 481 713 534 271 577 757
B MP303 Mkhondo 353 262 365 407 374 167 602 462 583 199 593 392
B MP304 Dr Pixley ka Isaka Seme 167 330 172 277 175 333 275 234 257 242 261 531
B MP305 Lekwa 179 350 189 946 200 499 314 209 334 623 349 359
B MP306 Dipaleseng 106 114 109 583 111 990 165 920 195 666 208 371
B MP307 Govan Mbeki 458 066 494 213 533 758 615 467 620 839 665 880
C DC30 Gert Sibande District Municipality 333 988 346 103 359 426 359 089 366 890 380 470
Total: Gert Sibande Municipalities 2 311 768 2 417 623 2 515 536 3 752 069 3 829 409 4 055 486
B MP311 Victor Khanye 149 824 157 125 163 834 254 405 205 670 207 729
B MP312 Emalahleni 600 014 647 363 699 163 797 066 842 361 933 538
B MP313 Steve Tshwete 350 175 377 808 408 039 527 256 537 240 546 260
B MP314 Emakhazeni 92 885 96 754 100 019 154 831 167 312 176 113
B MP315 Thembisile Hani 592 128 608 296 617 022 1 074 917 1 081 992 1 105 152
B MP316 Dr JS Moroka 520 563 528 962 528 686 691 310 721 997 768 670
C DC31 Nkangala District Municipality 409 520 423 808 439 249 422 161 436 498 450 528
Total: Nkangala Municipalities 2 715 109 2 840 116 2 956 012 3 921 946 3 993 070 4 187 990
B MP321 Thaba Chweu 221 892 234 000 245 720 362 034 386 373 416 066
B MP324 Nkomazi 837 870 862 483 877 235 1 220 328 1 234 431 1 244 291
B MP325 Bushbuckridge 1 119 258 1 148 167 1 162 355 1 726 751 1 777 604 1 828 685
B MP326 City of Mbombela 1 120 727 1 183 180 1 243 875 1 652 997 1 816 921 1 864 769
C DC32 Ehlanzeni District Municipality 303 325 308 576 311 732 314 548 319 081 321 721
Total: Ehlanzeni Municipalities 3 603 072 3 736 406 3 840 917 5 276 658 5 534 410 5 675 532
Total: Mpumalanga Municipalities 8 629 949 8 994 145 9 312 465 12 950 673 13 356 889 13 919 008
289
ANNEXURE W7
TOTAL ALLOCATIONS TO
EQUITABLE SHARE1
MUNICIPALITIES
National and Municipal Financial Year National and Municipal Financial Year
NORTHERN CAPE
B NC082 !Kai !Garib 127 168 134 625 142 073 168 943 191 805 184 238
B NC084 !Kheis 36 866 37 464 37 492 63 728 53 662 67 458
B NC085 Tsantsabane 58 842 61 906 64 830 105 851 129 905 94 006
B NC086 Kgatelopele 35 236 36 728 38 016 78 046 50 375 52 166
B NC087 Dawid Kruiper 124 545 132 683 141 157 205 665 225 638 250 889
C DC8 Z.F. Mgcawu District Municipality 83 266 84 890 86 043 93 794 94 391 93 265
Total: Z.F. Mgcawu Municipalities 465 923 488 296 509 611 716 027 745 776 742 022
B NC091 Sol Plaatjie 282 104 302 569 324 431 865 000 972 173 448 544
B NC092 Dikgatlong 123 223 126 236 127 630 158 860 160 838 164 211
B NC093 Magareng 65 001 66 004 65 953 142 748 140 392 108 191
B NC094 Phokwane 142 291 145 873 147 613 233 446 219 154 237 325
C DC9 Frances Baard District Municipality 139 133 143 567 148 192 150 639 154 139 159 889
Total: Frances Baard Municipalities 751 752 784 249 813 819 1 550 693 1 646 696 1 118 160
B NC451 Joe Morolong 191 089 193 366 192 049 372 507 325 260 345 066
B NC452 Ga-Segonyana 244 849 250 982 253 900 483 506 419 257 400 961
B NC453 Gamagara 66 070 71 150 76 699 128 562 116 725 133 168
C DC45 John Taolo Gaetsewe District Municipality 109 352 112 132 114 453 120 404 121 915 125 491
Total: John Taolo Gaetsewe Municipalities 611 360 627 630 637 101 1 104 979 983 157 1 004 686
Total: Northern Cape Municipalities 2 594 460 2 686 942 2 760 986 4 654 112 4 637 373 4 073 329
NORTH WEST
B NW371 Moretele 469 371 477 865 478 895 791 480 780 846 800 644
B NW372 Madibeng 1 123 765 1 183 885 1 241 275 1 550 829 1 718 109 1 750 172
B NW373 Rustenburg 1 150 861 1 241 678 1 341 033 1 822 679 1 906 232 2 093 464
B NW374 Kgetlengrivier 138 118 144 312 149 753 214 116 198 554 225 173
B NW375 Moses Kotane 600 070 613 320 617 941 879 105 943 612 917 809
C DC37 Bojanala Platinum District Municipality 407 135 417 302 426 154 415 150 424 748 433 459
Total: Bojanala Platinum Municipalities 3 889 320 4 078 362 4 255 051 5 673 359 5 972 101 6 220 721
B NW381 Ratlou 168 819 167 896 162 693 235 725 208 233 204 015
B NW382 Tswaing 159 987 161 108 158 923 216 960 205 686 215 079
B NW383 Mafikeng 379 249 383 925 381 330 529 000 507 425 512 563
B NW384 Ditsobotla 184 896 189 068 190 426 244 378 287 750 244 518
B NW385 Ramotshere Moiloa 244 093 243 361 236 632 316 809 300 385 302 190
C DC38 Ngaka Modiri Molema District Municipality 1 110 786 1 176 209 1 245 822 1 641 188 1 752 941 1 855 666
Total: Ngaka Modiri Molema Municipalities 2 247 830 2 321 567 2 375 826 3 184 060 3 262 420 3 334 031
B NW392 Naledi 72 532 74 254 74 957 131 173 114 088 113 626
B NW393 Mamusa 75 763 76 157 74 962 108 192 109 977 108 434
B NW394 Greater Taung 257 199 254 523 244 817 415 918 325 394 321 891
B NW396 Lekwa-Teemane 68 806 69 756 69 486 125 476 94 466 91 375
B NW397 Kagisano-Molopo 161 140 159 698 153 963 213 508 207 269 204 312
C DC39 Dr Ruth Segomotsi Mompati District Municipality 507 253 535 249 563 942 1 155 269 1 247 750 1 383 632
Total: Dr Ruth Segomotsi Mompati Municipalities 1 142 693 1 169 637 1 182 127 2 149 536 2 098 944 2 223 270
B NW403 City of Matlosana 641 421 683 738 727 597 846 107 901 027 1 030 220
B NW404 Maquassi Hills 182 628 188 755 193 092 255 527 260 840 272 822
B NW405 JB Marks 411 298 439 697 469 577 613 735 668 635 708 571
C DC40 Dr Kenneth Kaunda District Municipality 218 309 224 759 231 200 232 723 237 937 241 822
Total: Dr Kenneth Kaunda Municipalities 1 453 656 1 536 949 1 621 466 1 948 092 2 068 439 2 253 435
Total: North West Municipalities 8 733 499 9 106 515 9 434 470 12 955 047 13 401 904 14 031 457
290
ANNEXURE W7
TOTAL ALLOCATIONS TO
EQUITABLE SHARE1
MUNICIPALITIES
National and Municipal Financial Year National and Municipal Financial Year
WESTERN CAPE
A CPT City of Cape Town 4 365 700 4 710 208 5 087 103 8 862 135 9 634 192 9 947 033
B WC011 Matzikama 81 640 87 581 93 964 111 025 124 696 134 649
B WC012 Cederberg 71 545 75 872 80 249 146 995 161 145 167 821
B WC013 Bergrivier 68 086 73 344 79 087 98 134 108 333 122 057
B WC014 Saldanha Bay 138 465 148 957 160 358 189 522 186 267 195 889
B WC015 Swartland 153 764 165 898 179 172 209 403 216 041 229 065
C DC1 West Coast District Municipality 109 608 112 321 114 738 116 945 117 745 121 447
Total: West Coast Municipalities 623 108 663 973 707 568 872 024 914 227 970 928
B WC022 Witzenberg 145 706 157 204 169 783 192 995 190 273 200 897
B WC023 Drakenstein 231 574 249 848 269 840 933 339 812 424 330 807
B WC024 Stellenbosch 215 604 232 617 251 231 293 776 293 286 314 702
B WC025 Breede Valley 174 394 188 156 203 212 232 831 253 873 267 526
B WC026 Langeberg 113 734 121 970 130 809 147 000 154 797 166 212
C DC2 Cape Winelands District Municipality 263 660 273 850 285 342 271 330 280 620 292 245
Total: Cape Winelands Municipalities 1 144 672 1 223 645 1 310 217 2 071 271 1 985 274 1 572 390
B WC031 Theewaterskloof 140 900 150 354 160 211 190 145 202 361 203 046
B WC032 Overstrand 168 794 179 596 190 729 224 891 229 516 230 363
B WC033 Cape Agulhas 43 073 45 901 48 854 73 237 68 493 65 918
B WC034 Swellendam 46 412 49 522 52 787 80 676 72 334 72 196
C DC3 Overberg District Municipality 86 644 88 069 88 889 92 989 93 633 95 744
Total: Overberg Municipalities 485 823 513 442 541 470 661 938 666 337 667 267
Total: Western Cape Municipalities 7 840 467 8 396 606 8 995 296 14 567 525 15 042 879 15 094 049
National Total 101 177 734 106 087 022 110 661 361 161 266 160 168 346 741 174 188 551
1. Includes equitable share formula allocations, RSC levies replacement and special contribution towards councillor remuneration, but excludes the
sharing of the general fuel levy with metropolitan municipalities. (See Appendix W1)
APPENDIX W1
(EQUITABLE SHARE FORMULA ALLOCATIONS + RSC LEVIES REPLACEMENT + SPECIAL SUPPORT FOR COUNCILLOR
REMUNERATION AND WARD COMMITTEES + BREAKDOWN OF EQUITABLE SHARE ALLOCATIONS PER LOCAL
291
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 Water Sanitation Refuse Water Sanitation Refuse Water Sanitation Refuse 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) 2024/25 R'(000) 2025/26 R'(000) 2026/27 R'(000) (R'000) (R'000) (R'000)
EASTERN CAPE
A BUF Buffalo City 1 218 324 1 298 635 1 381 886 - - - - - - - - - - - - - - - 1 218 324 1 298 635 1 381 886
A NMA Nelson Mandela Bay 1 523 361 1 643 573 1 775 087 - - - - - - - - - - - - - - - 1 523 361 1 643 573 1 775 087
B EC101 Dr Beyers Naude 116 080 120 688 124 408 - - - 5 491 5 715 5 945 - - - - - - - - - 121 571 126 403 130 353
B EC102 Blue Crane Route 68 500 70 475 71 659 - - - 2 700 2 810 2 923 - - - - - - - - - 71 200 73 285 74 582
B EC104 Makana 123 449 128 453 132 548 - - - 6 207 6 460 6 718 - - - - - - - - - 129 656 134 913 139 266
B EC105 Ndlambe 132 060 137 177 141 238 - - - 4 576 4 763 4 954 - - - - - - - - - 136 636 141 940 146 192
B EC106 Sundays River Valley 113 878 118 897 123 241 - - - 3 661 3 810 3 963 - - - - - - - - - 117 539 122 707 127 204
B EC108 Kouga 185 800 196 602 207 292 - - - 6 864 7 144 7 431 - - - - - - - - - 192 664 203 746 214 723
B EC109 Kou-Kamma 66 090 68 913 71 317 - - - 2 913 3 033 3 156 - - - - - - - - - 69 003 71 946 74 473
C DC10 Sarah Baartman District Municipality 36 321 35 177 32 845 74 799 77 750 81 102 - - - - - - - - - - - - 111 120 112 927 113 947
Total: Sarah Baartman Municipalities 842 178 876 382 904 548 74 799 77 750 81 102 32 412 33 735 35 090 - - - - - - - - - 949 389 987 867 1 020 740
B EC121 Mbhashe 312 723 308 517 295 258 - - - 14 444 15 032 15 635 108 672 70 747 - 118 000 74 072 - 128 181 77 479 - 327 167 323 549 310 893
B EC122 Mnquma 326 449 322 027 308 142 - - - 14 444 15 032 15 635 113 313 73 768 - 123 040 77 235 - 133 655 80 788 - 340 893 337 059 323 777
B EC123 Great Kei 52 247 51 668 49 669 - - - 3 185 3 315 3 449 14 817 9 646 - 16 089 10 099 - 17 477 10 564 - 55 432 54 983 53 118
B EC124 Amahlathi 131 506 129 642 123 966 - - - 6 864 7 144 7 431 42 561 27 708 - 46 214 29 010 - 50 201 30 344 - 138 370 136 786 131 397
B EC126 Ngqushwa 102 723 101 315 96 964 - - - 5 292 5 507 5 727 32 103 20 900 - 34 859 21 882 - 37 866 22 888 - 108 015 106 822 102 691
B EC129 Raymond Mhlaba 216 332 213 099 203 499 - - - 10 326 10 746 11 177 72 194 46 999 - 78 391 49 208 - 85 154 51 472 - 226 658 223 845 214 676
C DC12 Amathole District Municipality 633 427 678 099 726 070 506 890 526 883 549 602 - - - - - - - - - - - - 1 140 317 1 204 982 1 275 672
Total: Amathole Municipalities 1 775 407 1 804 367 1 803 568 506 890 526 883 549 602 54 555 56 776 59 054 383 659 249 768 - 416 592 261 507 - 452 534 273 536 - 2 336 852 2 388 026 2 412 224
B EC131 Inxuba Yethemba 53 378 54 704 55 276 - - - 4 118 4 286 4 459 26 282 17 110 - 28 538 17 914 - 31 000 18 738 - 57 496 58 990 59 735
B EC135 Intsika Yethu 198 734 196 049 187 628 - - - 9 609 10 002 10 404 67 179 43 734 - 72 945 45 790 - 79 239 47 896 - 208 343 206 051 198 032
B EC136 Emalahleni 154 109 151 871 145 138 - - - 7 779 8 096 8 422 50 293 32 741 - 54 610 34 280 - 59 321 35 857 - 161 888 159 967 153 560
B EC137 Dr. A.B. Xuma 184 597 182 096 174 269 - - - 9 496 9 886 10 286 61 979 40 349 - 67 299 42 245 - 73 105 44 189 - 194 093 191 982 184 555
B EC138 Sakhisizwe 84 957 83 924 80 519 - - - 3 919 4 078 4 241 26 020 16 939 - 28 253 17 735 - 30 691 18 551 - 88 876 88 002 84 760
B EC139 Enoch Mgijima 243 341 244 771 240 940 - - - - - - 105 691 68 807 - 114 764 72 040 - 124 665 75 354 - 243 341 244 771 240 940
292
C DC13 Chris Hani District Municipality 619 817 656 771 694 420 117 149 121 770 127 020 - - - - - - - - - - - - 736 966 778 541 821 440
Total: Chris Hani Municipalities 1 538 933 1 570 186 1 578 190 117 149 121 770 127 020 34 921 36 348 37 812 337 444 219 681 - 366 409 230 006 - 398 022 240 586 - 1 691 003 1 728 304 1 743 022
B EC141 Elundini 192 889 191 241 184 398 - - - 7 779 8 096 8 422 68 728 44 743 - 74 627 46 846 - 81 066 49 000 - 200 668 199 337 192 820
B EC142 Senqu 188 945 187 066 179 998 - - - 7 779 8 096 8 422 66 096 43 029 - 71 769 45 052 - 77 961 47 124 - 196 724 195 162 188 420
B EC145 Walter Sisulu 75 372 77 242 78 040 - - - 5 340 5 560 5 785 37 667 24 522 - 40 900 25 674 - 44 429 26 855 - 80 712 82 802 83 825
C DC14 Joe Gqabi District Municipality 326 423 345 006 363 629 51 004 53 015 55 301 - - - - - - - - - - - - 377 427 398 021 418 930
Total: Joe Gqabi Municipalities 783 629 800 555 806 065 51 004 53 015 55 301 20 898 21 752 22 629 172 490 112 293 - 187 296 117 571 - 203 456 122 979 - 855 531 875 322 883 995
B EC153 Ngquza Hill 332 078 327 868 314 143 - - - 14 642 15 240 15 853 116 635 75 931 - 126 647 79 500 - 137 573 83 157 - 346 720 343 108 329 996
B EC154 Port St Johns 195 032 192 833 185 173 - - - 8 953 9 317 9 691 67 572 43 990 - 73 372 46 058 - 79 702 48 176 - 203 985 202 150 194 864
B EC155 Nyandeni 334 281 330 408 317 095 - - - 14 642 15 240 15 853 119 026 77 488 - 129 243 81 130 - 140 394 84 861 - 348 923 345 648 332 948
B EC156 Mhlontlo 229 458 225 887 215 503 - - - 11 698 12 175 12 663 76 532 49 823 - 83 101 52 165 - 90 271 54 564 - 241 156 238 062 228 166
B EC157 King Sabata Dalindyebo 460 442 464 075 458 103 - - - - - - 204 312 133 010 - 221 849 139 261 - 240 990 145 667 - 460 442 464 075 458 103
C DC15 O.R. Tambo District Municipality 1 061 342 1 126 019 1 192 429 132 652 137 884 143 830 - - - - - - - - - - - - 1 193 994 1 263 903 1 336 259
Total: O.R. Tambo Municipalities 2 612 633 2 667 090 2 682 446 132 652 137 884 143 830 49 935 51 972 54 060 584 076 380 242 - 634 212 398 113 - 688 930 416 426 - 2 795 220 2 856 946 2 880 336
B EC441 Matatiele 307 966 305 023 293 630 - - - 12 355 12 859 13 376 111 585 72 643 - 121 163 76 057 - 131 617 79 556 - 320 321 317 882 307 006
B EC442 Umzimvubu 277 317 273 713 262 137 - - - 12 613 13 127 13 654 96 235 62 650 - 104 496 65 595 - 113 511 68 612 - 289 930 286 840 275 791
B EC443 Winnie Madikizela-Mandela 344 799 340 911 327 326 - - - 14 642 15 240 15 853 123 249 80 237 - 133 829 84 008 - 145 375 87 873 - 359 441 356 151 343 179
B EC444 Ntabankulu 156 184 153 524 146 156 - - - 9 224 9 604 9 993 49 604 32 293 - 53 862 33 810 - 58 509 35 366 - 165 408 163 128 156 149
C DC44 Alfred Nzo District Municipality 698 630 740 430 783 075 81 071 84 269 87 902 - - - - - - - - - - - - 779 701 824 699 870 977
Total: Alfred Nzo Municipalities 1 784 896 1 813 601 1 812 324 81 071 84 269 87 902 48 834 50 830 52 876 380 673 247 823 - 413 349 259 471 - 449 012 271 407 - 1 914 801 1 948 700 1 953 102
Total: Eastern Cape Municipalities 12 079 361 12 474 389 12 744 114 963 565 1 001 571 1 044 757 241 555 251 413 261 521 1 858 342 1 209 806 - 2 017 859 1 266 667 - 2 191 953 1 324 934 - 13 284 481 13 727 373 14 050 392
APPENDIX W1
APPENDIX TO SCHEDULE 3: EQUITABLE SHARE ALLOCATIONS TO MUNICIPALITIES
(EQUITABLE SHARE FORMULA ALLOCATIONS + RSC LEVIES REPLACEMENT + SPECIAL SUPPORT FOR COUNCILLOR REMUNERATION AND WARD COMMITTEES + BREAKDOWN OF EQUITABLE SHARE ALLOCATIONS PER LOCAL MUNICIPALITY PER SERVICE FOR DISTRICT MUNICIPALITIES
AUTHORISED FOR SERVICES)
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 Water Sanitation Refuse Water Sanitation Refuse Water Sanitation Refuse 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) 2024/25 R'(000) 2025/26 R'(000) 2026/27 R'(000) (R'000) (R'000) (R'000)
FREE STATE
A MAN Mangaung 1 113 938 1 201 841 1 298 009 - - - - - - - - - - - - - - - 1 113 938 1 201 841 1 298 009
B FS161 Letsemeng 86 977 90 349 93 036 - - - 3 185 3 315 3 449 - - - - - - - - - 90 162 93 664 96 485
B FS162 Kopanong 113 293 117 628 121 039 - - - 4 156 4 326 4 501 - - - - - - - - - 117 449 121 954 125 540
B FS163 Mohokare 96 180 99 086 100 921 - - - 3 185 3 315 3 449 - - - - - - - - - 99 365 102 401 104 370
C DC16 Xhariep District Municipality 24 888 24 048 22 372 24 327 25 286 26 376 3 181 3 330 3 483 - - - - - - - - - 52 396 52 664 52 231
Total: Xhariep Municipalities 321 338 331 111 337 368 24 327 25 286 26 376 13 707 14 286 14 882 - - - - - - - - - 359 372 370 683 378 626
B FS181 Masilonyana 163 791 168 420 171 080 - - - 4 377 4 555 4 736 - - - - - - - - - 168 168 172 975 175 816
B FS182 Tokologo 76 282 78 231 79 199 - - - 3 185 3 315 3 449 - - - - - - - - - 79 467 81 546 82 648
B FS183 Tswelopele 98 803 101 338 102 593 - - - 4 156 4 326 4 501 - - - - - - - - - 102 959 105 664 107 094
B FS184 Matjhabeng 733 077 777 846 822 985 - - - - - - - - - - - - - - - 733 077 777 846 822 985
B FS185 Nala 157 827 162 807 166 084 - - - 5 491 5 715 5 945 - - - - - - - - - 163 318 168 522 172 029
C DC18 Lejweleputswa District Municipality 50 971 49 484 46 382 102 088 106 114 110 690 - - - - - - - - - - - - 153 059 155 598 157 072
Total: Lejweleputswa Municipalities 1 280 751 1 338 126 1 388 323 102 088 106 114 110 690 17 209 17 911 18 631 - - - - - - - - - 1 400 048 1 462 151 1 517 644
B FS191 Setsoto 259 650 268 728 275 329 - - - 7 580 7 888 8 204 - - - - - - - - - 267 230 276 616 283 533
B FS192 Dihlabeng 246 088 259 213 271 732 - - - - - - - - - - - - - - - 246 088 259 213 271 732
B FS193 Nketoana 134 665 139 495 143 102 - - - 4 118 4 286 4 459 - - - - - - - - - 138 783 143 781 147 561
B FS194 Maluti-a-Phofung 851 701 876 263 890 621 - - - - - - - - - - - - - - - 851 701 876 263 890 621
B FS195 Phumelela 102 008 105 216 107 330 - - - 3 884 4 044 4 208 - - - - - - - - - 105 892 109 260 111 538
B FS196 Mantsopa 112 820 116 667 119 413 - - - 4 118 4 286 4 459 - - - - - - - - - 116 938 120 953 123 872
C DC19 Thabo Mofutsanyana District Municipality 71 281 69 369 65 271 68 468 71 168 74 237 - - - - - - - - - - - - 139 749 140 537 139 508
Total: Thabo Mofutsanyana Municipalities 1 778 213 1 834 951 1 872 798 68 468 71 168 74 237 19 700 20 504 21 330 - - - - - - - - - 1 866 381 1 926 623 1 968 365
B FS201 Moqhaka 298 568 312 620 325 210 - - - - - - - - - - - - - - - 298 568 312 620 325 210
B FS203 Ngwathe 278 095 288 372 296 205 - - - - - - - - - - - - - - - 278 095 288 372 296 205
B FS204 Metsimaholo 295 487 314 063 332 997 - - - - - - - - - - - - - - - 295 487 314 063 332 997
B FS205 Mafube 132 239 136 613 139 646 - - - 3 919 4 078 4 241 - - - - - - - - - 136 158 140 691 143 887
293
C DC20 Fezile Dabi District Municipality 13 914 13 544 12 748 163 485 169 933 177 260 - - - - - - - - - - - - 177 399 183 477 190 008
Total: Fezile Dabi Municipalities 1 018 303 1 065 212 1 106 806 163 485 169 933 177 260 3 919 4 078 4 241 - - - - - - - - - 1 185 707 1 239 223 1 288 307
Total: Free State Municipalities 5 512 543 5 771 241 6 003 304 358 368 372 501 388 563 54 535 56 779 59 084 - - - - - - - - - 5 925 446 6 200 521 6 450 951
GAUTENG
A EKU City of Ekurhuleni 5 534 652 5 971 405 6 449 217 - - - - - - - - - - - - - - - 5 534 652 5 971 405 6 449 217
A JHB City of Johannesburg 7 571 601 8 169 095 8 822 758 - - - - - - - - - - - - - - - 7 571 601 8 169 095 8 822 758
A TSH City of Tshwane 4 287 120 4 625 428 4 995 539 - - - - - - - - - - - - - - - 4 287 120 4 625 428 4 995 539
B GT421 Emfuleni 1 142 879 1 225 804 1 314 392 - - - - - - - - - - - - - - - 1 142 879 1 225 804 1 314 392
B GT422 Midvaal 165 185 178 220 192 481 - - - 6 864 7 144 7 431 - - - - - - - - - 172 049 185 364 199 912
B GT423 Lesedi 211 194 223 992 236 865 - - - 5 949 6 191 6 440 - - - - - - - - - 217 143 230 183 243 305
C DC42 Sedibeng District Municipality 31 285 30 577 28 966 278 457 289 440 301 920 - - - - - - - - - - - - 309 742 320 017 330 886
Total: Sedibeng Municipalities 1 550 543 1 658 593 1 772 704 278 457 289 440 301 920 12 813 13 335 13 871 - - - - - - - - - 1 841 813 1 961 368 2 088 495
B GT481 Mogale City 647 792 698 911 754 835 - - - - - - - - - - - - - - - 647 792 698 911 754 835
B GT484 Merafong City 305 514 327 280 350 406 - - - - - - - - - - - - - - - 305 514 327 280 350 406
B GT485 Rand West City 466 457 499 207 533 845 - - - - - - - - - - - - - - - 466 457 499 207 533 845
C DC48 West Rand District Municipality 53 548 52 595 50 209 190 575 198 092 206 608 - - - - - - - - - - - - 244 123 250 687 256 817
Total: West Rand Municipalities 1 473 311 1 577 993 1 689 295 190 575 198 092 206 608 - - - - - - - - - - - - 1 663 886 1 776 085 1 895 903
Total: Gauteng Municipalities 20 417 227 22 002 514 23 729 513 469 032 487 532 508 528 12 813 13 335 13 871 - - - - - - - - - 20 899 072 22 503 381 24 251 912
APPENDIX W1
APPENDIX TO SCHEDULE 3: EQUITABLE SHARE ALLOCATIONS TO MUNICIPALITIES
(EQUITABLE SHARE FORMULA ALLOCATIONS + RSC LEVIES REPLACEMENT + SPECIAL SUPPORT FOR COUNCILLOR REMUNERATION AND WARD COMMITTEES + BREAKDOWN OF EQUITABLE SHARE ALLOCATIONS PER LOCAL MUNICIPALITY PER SERVICE FOR DISTRICT MUNICIPALITIES
AUTHORISED FOR SERVICES)
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 Water Sanitation Refuse Water Sanitation Refuse Water Sanitation Refuse 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) 2024/25 R'(000) 2025/26 R'(000) 2026/27 R'(000) (R'000) (R'000) (R'000)
KWAZULU-NATAL
A ETH eThekwini 4 827 914 5 208 897 5 625 695 - - - - - - - - - - - - - - - 4 827 914 5 208 897 5 625 695
B KZN212 uMdoni 174 455 173 158 167 230 - - - 8 495 8 841 9 195 63 428 41 293 - 68 873 43 233 - 74 815 45 222 - 182 950 181 999 176 425
B KZN213 uMzumbe 161 616 158 662 150 758 - - - 9 496 9 886 10 286 50 599 32 941 - 54 943 34 489 - 59 683 36 076 - 171 112 168 548 161 044
B KZN214 uMuziwabantu 118 491 117 348 112 988 - - - 4 835 5 031 5 232 39 542 25 742 - 42 936 26 952 - 46 640 28 192 - 123 326 122 379 118 220
B KZN216 Ray Nkonyeni 302 729 308 450 309 120 - - - - - - 149 018 97 013 - 161 810 101 572 - 175 770 106 245 - 302 729 308 450 309 120
C DC21 Ugu District Municipality 555 672 589 060 623 184 111 539 115 938 120 937 - - - - - - - - - - - - 667 211 704 998 744 121
Total: Ugu Municipalities 1 312 963 1 346 678 1 363 280 111 539 115 938 120 937 22 826 23 758 24 713 302 587 196 988 - 328 561 206 247 - 356 908 215 734 - 1 447 328 1 486 374 1 508 930
B KZN221 uMshwathi 133 692 133 943 131 128 - - - 6 207 6 460 6 718 53 267 34 677 - 57 839 36 307 - 62 829 37 977 - 139 899 140 403 137 846
B KZN222 uMngeni 99 658 104 664 109 203 - - - 5 750 5 983 6 223 62 181 40 480 - 67 518 42 383 - 73 343 44 333 - 105 408 110 647 115 426
B KZN223 Mpofana 46 534 46 999 46 563 - - - 2 427 2 527 2 630 18 226 11 865 - 19 790 12 423 - 21 498 12 994 - 48 961 49 526 49 193
B KZN224 iMpendle 47 777 47 364 45 710 - - - 2 621 2 730 2 841 13 025 8 479 - 14 143 8 878 - 15 363 9 286 - 50 398 50 094 48 551
B KZN225 Msunduzi 822 072 879 493 940 126 - - - - - - - - - - - - - - - 822 072 879 493 940 126
B KZN226 Mkhambathini 84 509 84 295 82 028 - - - 3 203 3 334 3 468 29 716 19 345 - 32 267 20 255 - 35 050 21 186 - 87 712 87 629 85 496
B KZN227 Richmond 94 792 94 688 92 330 - - - 3 203 3 334 3 468 34 341 22 356 - 37 288 23 407 - 40 505 24 484 - 97 995 98 022 95 798
C DC22 uMgungundlovu District Municipality 389 256 412 781 436 891 360 452 374 669 390 824 - - - - - - - - - - - - 749 708 787 450 827 715
Total: uMgungundlovu Municipalities 1 718 290 1 804 227 1 883 979 360 452 374 669 390 824 23 411 24 368 25 348 210 754 137 204 - 228 845 143 652 - 248 589 150 260 - 2 102 153 2 203 264 2 300 151
B KZN235 Okhahlamba 160 342 158 541 152 268 - - - 6 665 6 936 7 213 54 359 35 389 - 59 025 37 052 - 64 118 38 756 - 167 007 165 477 159 481
B KZN237 iNkosi Langalibalele 235 053 233 119 224 861 - - - 10 783 11 222 11 672 85 946 55 952 - 93 323 58 582 - 101 375 61 276 - 245 836 244 341 236 533
B KZN238 Alfred Duma 325 368 328 087 324 076 - - - - - - 145 115 94 472 - 157 572 98 912 - 171 166 103 462 - 325 368 328 087 324 076
C DC23 uThukela District Municipality 523 752 555 332 587 650 83 712 87 013 90 765 6 560 6 868 7 184 - - - - - - - - - 614 024 649 213 685 599
Total: uThukela Municipalities 1 244 515 1 275 079 1 288 855 83 712 87 013 90 765 24 008 25 026 26 069 285 420 185 812 - 309 920 194 546 - 336 659 203 495 - 1 352 235 1 387 118 1 405 689
B KZN241 eNdumeni 67 643 69 761 71 089 - - - 3 004 3 126 3 250 35 424 23 062 - 38 465 24 146 - 41 784 25 256 - 70 647 72 887 74 339
B KZN242 Nquthu 180 381 177 637 169 578 - - - 8 495 8 841 9 195 59 019 38 422 - 64 085 40 228 - 69 614 42 079 - 188 876 186 478 178 773
B KZN244 uMsinga 222 180 219 901 211 482 - - - 9 982 10 392 10 812 78 458 51 077 - 85 192 53 478 - 92 542 55 938 - 232 162 230 293 222 294
B KZN245 uMvoti 179 906 180 254 176 475 - - - 6 207 6 460 6 718 72 231 47 023 - 78 431 49 233 - 85 198 51 498 - 186 113 186 714 183 193
C DC24 uMzinyathi District Municipality 453 837 480 804 508 262 65 648 68 237 71 179 - - - - - - - - - - - - 519 485 549 041 579 441
Total: uMzinyathi Municipalities 1 103 947 1 128 357 1 136 886 65 648 68 237 71 179 27 688 28 819 29 975 245 132 159 585 - 266 174 167 085 - 289 139 174 771 - 1 197 283 1 225 413 1 238 040
294
B KZN252 Newcastle 540 119 563 790 584 127 - - - - - - - - - - - - - - - 540 119 563 790 584 127
B KZN253 eMadlangeni 37 236 36 882 35 546 - - - 2 700 2 810 2 923 10 166 6 618 - 11 038 6 929 - 11 991 7 248 - 39 936 39 692 38 469
B KZN254 Dannhauser 114 939 113 083 107 821 - - - 5 750 5 983 6 223 35 265 22 958 - 38 292 24 037 - 41 596 25 143 - 120 689 119 066 114 044
C DC25 Amajuba District Municipality 107 181 111 335 114 775 115 144 119 686 124 847 - - - - - - - - - - - - 222 325 231 021 239 622
Total: Amajuba Municipalities 799 475 825 090 842 269 115 144 119 686 124 847 8 450 8 793 9 146 45 431 29 576 - 49 331 30 966 - 53 587 32 391 - 923 069 953 569 976 262
B KZN261 eDumbe 99 815 98 637 94 678 - - - 4 377 4 555 4 736 31 629 20 591 - 34 344 21 559 - 37 307 22 550 - 104 192 103 192 99 414
B KZN262 uPhongolo 185 513 184 370 178 402 - - - 6 665 6 936 7 213 67 689 44 066 - 73 499 46 137 - 79 840 48 260 - 192 178 191 306 185 615
B KZN263 AbaQulusi 215 636 217 209 214 251 - - - - - - 93 846 61 095 - 101 901 63 966 - 110 693 66 909 - 215 636 217 209 214 251
B KZN265 Nongoma 200 934 196 956 186 696 - - - 10 326 10 746 11 177 62 595 40 750 - 67 968 42 666 - 73 832 44 628 - 211 260 207 702 197 873
B KZN266 Ulundi 207 243 202 749 191 623 - - - 10 783 11 222 11 672 63 045 41 043 - 68 456 42 972 - 74 362 44 949 - 218 026 213 971 203 295
C DC26 Zululand District Municipality 585 538 620 735 656 713 84 649 87 988 91 782 - - - - - - - - - - - - 670 187 708 723 748 495
Total: Zululand Municipalities 1 494 679 1 520 656 1 522 363 84 649 87 988 91 782 32 151 33 459 34 798 318 803 207 545 - 346 169 217 300 - 376 035 227 296 - 1 611 479 1 642 103 1 648 943
B KZN271 uMhlabuyalingana 233 468 231 382 222 963 - - - 8 953 9 317 9 691 83 754 54 525 - 90 943 57 087 - 98 789 59 713 - 242 421 240 699 232 654
B KZN272 Jozini 249 190 246 102 235 918 - - - 10 326 10 746 11 177 86 221 56 131 - 93 622 58 769 - 101 699 61 472 - 259 516 256 848 247 095
B KZN275 Mtubatuba 234 815 231 719 221 866 - - - 10 326 10 746 11 177 80 424 52 357 - 87 327 54 818 - 94 861 57 339 - 245 141 242 465 233 043
B KZN276 Big Five Hlabisa 148 480 146 533 140 344 - - - 6 584 6 854 7 130 48 710 31 711 - 52 891 33 201 - 57 455 34 729 - 155 064 153 387 147 474
C DC27 uMkhanyakude District Municipality 553 309 586 136 619 536 66 755 69 388 72 380 - - - - - - - - - - - - 620 064 655 524 691 916
Total: uMkhanyakude Municipalities 1 419 262 1 441 872 1 440 627 66 755 69 388 72 380 36 189 37 663 39 175 299 108 194 724 - 324 783 203 876 - 352 804 213 254 - 1 522 206 1 548 923 1 552 182
B KZN281 uMfolozi 177 749 174 949 166 878 - - - 8 525 8 875 9 234 57 532 37 454 - 62 471 39 215 - 67 860 41 018 - 186 274 183 824 176 112
B KZN282 uMhlathuze 556 251 586 212 614 901 - - - - - - - - - - - - - - - 556 251 586 212 614 901
B KZN284 uMlalazi 241 368 238 189 228 057 - - - 12 613 13 127 13 654 83 560 54 398 - 90 732 56 955 - 98 560 59 575 - 253 981 251 316 241 711
B KZN285 Mthonjaneni 97 129 95 120 90 072 - - - 6 098 6 348 6 604 27 324 17 788 - 29 669 18 624 - 32 229 19 481 - 103 227 101 468 96 676
B KZN286 Nkandla 120 118 117 945 112 119 - - - 6 207 6 460 6 718 36 138 23 526 - 39 240 24 632 - 42 626 25 765 - 126 325 124 405 118 837
C DC28 King Cetshwayo District Municipality 351 156 374 565 399 300 369 477 384 050 400 610 - - - - - - - - - - - - 720 633 758 615 799 910
Total: King Cetshwayo Municipalities 1 543 771 1 586 980 1 611 327 369 477 384 050 400 610 33 443 34 810 36 210 204 554 133 167 - 222 113 139 426 - 241 276 145 840 - 1 946 691 2 005 840 2 048 147
B KZN291 Mandeni 235 550 234 999 228 647 - - - 8 038 8 365 8 700 91 387 59 494 - 99 232 62 291 - 107 793 65 156 - 243 588 243 364 237 347
B KZN292 KwaDukuza 276 746 290 639 303 210 - - - - - - 174 326 113 489 - 189 290 118 823 - 205 622 124 289 - 276 746 290 639 303 210
B KZN293 Ndwedwe 195 156 192 666 184 603 - - - 9 011 9 381 9 760 66 165 43 075 - 71 845 45 099 - 78 043 47 174 - 204 167 202 047 194 363
B KZN294 Maphumulo 114 687 113 271 108 624 - - - 5 292 5 507 5 727 36 948 24 053 - 40 119 25 184 - 43 580 26 342 - 119 979 118 778 114 351
C DC29 iLembe District Municipality 661 097 702 716 745 940 127 091 132 103 137 799 - - - - - - - - - - - - 788 188 834 819 883 739
Total: iLembe Municipalities 1 483 236 1 534 291 1 571 024 127 091 132 103 137 799 22 341 23 253 24 187 368 827 240 111 - 400 486 251 396 - 435 039 262 961 - 1 632 668 1 689 647 1 733 010
B KZN433 Greater Kokstad 81 471 83 183 83 623 - - - 4 377 4 555 4 736 39 107 25 459 - 42 464 26 656 - 46 127 27 882 - 85 848 87 738 88 359
B KZN434 uBuhlebezwe 140 437 138 776 133 173 - - - 6 207 6 460 6 718 46 695 30 399 - 50 703 31 828 - 55 078 33 292 - 146 644 145 236 139 891
B KZN435 uMzimkhulu 249 441 247 196 238 172 - - - 9 868 10 270 10 681 89 894 58 522 - 97 610 61 273 - 106 032 64 091 - 259 309 257 466 248 853
B KZN436 Dr Nkosazana Dlamini Zuma 163 671 161 948 155 704 - - - 7 069 7 359 7 656 56 079 36 508 - 60 892 38 224 - 66 146 39 982 - 170 740 169 307 163 360
C DC43 Harry Gwala District Municipality 431 533 456 855 482 519 60 304 62 683 65 385 - - - - - - - - - - - - 491 837 519 538 547 904
Total: Harry Gwala Municipalities 1 066 553 1 087 958 1 093 191 60 304 62 683 65 385 27 521 28 644 29 791 231 774 150 888 - 251 669 157 980 - 273 383 165 247 - 1 154 378 1 179 285 1 188 367
Total: KwaZulu-Natal Municipalities 18 014 605 18 760 085 19 379 496 1 444 771 1 501 755 1 566 508 258 028 268 593 279 412 2 512 391 1 635 601 - 2 728 051 1 712 474 - 2 963 417 1 791 248 - 19 717 404 20 530 433 21 225 416
APPENDIX W1
APPENDIX TO SCHEDULE 3: EQUITABLE SHARE ALLOCATIONS TO MUNICIPALITIES
(EQUITABLE SHARE FORMULA ALLOCATIONS + RSC LEVIES REPLACEMENT + SPECIAL SUPPORT FOR COUNCILLOR REMUNERATION AND WARD COMMITTEES + BREAKDOWN OF EQUITABLE SHARE ALLOCATIONS PER LOCAL MUNICIPALITY PER SERVICE FOR DISTRICT MUNICIPALITIES
AUTHORISED FOR SERVICES)
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 Water Sanitation Refuse Water Sanitation Refuse Water Sanitation Refuse 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) 2024/25 R'(000) 2025/26 R'(000) 2026/27 R'(000) (R'000) (R'000) (R'000)
LIMPOPO
B LIM331 Greater Giyani 382 663 379 267 365 459 - - - 14 185 14 764 15 358 140 706 91 602 - 152 784 95 907 - 165 966 100 318 - 396 848 394 031 380 817
B LIM332 Greater Letaba 372 150 369 298 356 493 - - - 13 727 14 288 14 862 138 663 90 271 - 150 565 94 514 - 163 556 98 862 - 385 877 383 586 371 355
B LIM333 Greater Tzaneen 551 492 554 078 544 491 - - - - - - 236 610 154 036 - 256 920 161 276 - 279 086 168 695 - 551 492 554 078 544 491
B LIM334 Ba-Phalaborwa 208 091 207 719 202 263 - - - 8 495 8 841 9 195 81 478 53 043 - 88 471 55 536 - 96 104 58 091 - 216 586 216 560 211 458
B LIM335 Maruleng 167 657 166 390 160 681 - - - 6 207 6 460 6 718 59 544 38 764 - 64 655 40 586 - 70 233 42 453 - 173 864 172 850 167 399
C DC33 Mopani District Municipality 1 176 365 1 250 535 1 327 600 167 125 173 717 181 207 - - - - - - - - - - - - 1 343 490 1 424 252 1 508 807
Total: Mopani Municipalities 2 858 418 2 927 287 2 956 987 167 125 173 717 181 207 42 614 44 353 46 133 657 000 427 716 - 713 396 447 819 - 774 945 468 418 - 3 068 157 3 145 357 3 184 327
B LIM341 Musina 223 632 226 747 225 741 - - - 5 491 5 715 5 945 102 538 66 754 - 111 340 69 891 - 120 946 73 106 - 229 123 232 462 231 686
B LIM343 Thulamela 604 095 603 590 588 474 - - - 18 562 19 319 20 094 245 246 159 659 - 266 298 167 163 - 289 273 174 852 - 622 657 622 909 608 568
B LIM344 Makhado 509 837 511 679 502 054 - - - - - - 216 695 141 072 - 235 296 147 702 - 255 597 154 496 - 509 837 511 679 502 054
B LIM345 Collins Chabane 496 965 494 506 479 255 - - - 16 274 16 937 17 617 192 224 125 140 - 208 724 131 022 - 226 732 137 049 - 513 239 511 443 496 872
C DC34 Vhembe District Municipality 1 366 020 1 451 211 1 539 424 108 603 112 886 117 754 - - - - - - - - - - - - 1 474 623 1 564 097 1 657 178
Total: Vhembe Municipalities 3 200 549 3 287 733 3 334 948 108 603 112 886 117 754 40 327 41 971 43 656 756 704 492 625 - 821 658 515 778 - 892 548 539 504 - 3 349 479 3 442 590 3 496 358
B LIM351 Blouberg 236 199 233 676 224 582 - - - 10 067 10 478 10 899 83 341 54 256 - 90 495 56 806 - 98 303 59 419 - 246 266 244 154 235 481
B LIM353 Molemole 180 272 178 420 171 599 - - - 7 321 7 620 7 927 62 514 40 697 - 67 880 42 610 - 73 736 44 570 - 187 593 186 040 179 526
B LIM354 Polokwane 1 407 843 1 481 766 1 551 725 - - - - - - - - - - - - - - - 1 407 843 1 481 766 1 551 725
B LIM355 Lepele-Nkumpi 322 780 318 346 304 535 - - - 13 727 14 288 14 862 111 514 72 597 - 121 086 76 009 - 131 533 79 506 - 336 507 332 634 319 397
C DC35 Capricorn District Municipality 499 526 527 718 555 931 314 476 326 880 340 974 - - - - - - - - - - - - 814 002 854 598 896 905
Total: Capricorn Municipalities 2 646 620 2 739 926 2 808 372 314 476 326 880 340 974 31 115 32 386 33 688 257 369 167 551 - 279 461 175 426 - 303 572 183 495 - 2 992 211 3 099 192 3 183 034
B LIM361 Thabazimbi 140 088 150 611 161 967 - - - 5 292 5 507 5 727 - - - - - - - - - 145 380 156 118 167 694
B LIM362 Lephalale 241 654 254 298 266 256 - - - - - - - - - - - - - - - 241 654 254 298 266 256
B LIM366 Bela-Bela 134 070 140 137 145 465 - - - 3 919 4 078 4 241 - - - - - - - - - 137 989 144 215 149 706
B LIM367 Mogalakwena 609 555 625 166 632 713 - - - - - - - - - - - - - - - 609 555 625 166 632 713
B LIM368 Modimolle-Mookgophong 154 561 161 999 168 752 - - - - - - - - - - - - - - - 154 561 161 999 168 752
C DC36 Waterberg District Municipality 49 895 48 702 46 041 97 908 101 770 106 158 6 958 7 285 7 620 - - - - - - - - - 154 761 157 757 159 819
Total: Waterberg Municipalities 1 329 823 1 380 913 1 421 194 97 908 101 770 106 158 16 169 16 870 17 588 - - - - - - - - - 1 443 900 1 499 553 1 544 940
295
B LIM471 Ephraim Mogale 194 521 192 951 186 177 - - - 7 321 7 620 7 927 69 571 45 292 - 75 543 47 420 - 82 060 49 602 - 201 842 200 571 194 104
B LIM472 Elias Motsoaledi 363 704 359 521 345 080 - - - 13 986 14 556 15 140 129 402 84 243 - 140 510 88 202 - 152 632 92 259 - 377 690 374 077 360 220
B LIM473 Makhuduthamaga 348 969 345 100 331 443 - - - 14 185 14 764 15 358 124 866 81 290 - 135 585 85 110 - 147 282 89 025 - 363 154 359 864 346 801
B LIM476 Fetakgomo Tubatse 617 179 612 972 592 437 - - - - - - 233 947 152 303 - 254 029 159 461 - 275 945 166 796 - 617 179 612 972 592 437
C DC47 Sekhukhune District Municipality 1 009 091 1 071 540 1 136 024 130 253 135 390 141 228 - - - - - - - - - - - - 1 139 344 1 206 930 1 277 252
Total: Sekhukhune Municipalities 2 533 464 2 582 084 2 591 161 130 253 135 390 141 228 35 492 36 940 38 425 557 787 363 127 - 605 666 380 194 - 657 921 397 683 - 2 699 209 2 754 414 2 770 814
Total: Limpopo Municipalities 12 568 874 12 917 943 13 112 662 818 365 850 643 887 321 165 717 172 520 179 490 2 228 859 1 451 018 - 2 420 181 1 519 216 - 2 628 985 1 589 100 - 13 552 956 13 941 106 14 179 473
MPUMALANGA
B MP301 Chief Albert Luthuli 432 076 442 065 445 935 - - - 11 241 11 698 12 168 - - - - - - - - - 443 317 453 763 458 103
B MP302 Msukaligwa 270 341 286 331 302 260 - - - - - - - - - - - - - - - 270 341 286 331 302 260
B MP303 Mkhondo 344 568 356 358 364 754 - - - 8 694 9 049 9 413 - - - - - - - - - 353 262 365 407 374 167
B MP304 Dr Pixley ka Isaka Seme 162 495 167 246 170 101 - - - 4 835 5 031 5 232 - - - - - - - - - 167 330 172 277 175 333
B MP305 Lekwa 179 350 189 946 200 499 - - - - - - - - - - - - - - - 179 350 189 946 200 499
B MP306 Dipaleseng 103 201 106 550 108 834 - - - 2 913 3 033 3 156 - - - - - - - - - 106 114 109 583 111 990
B MP307 Govan Mbeki 458 066 494 213 533 758 - - - - - - - - - - - - - - - 458 066 494 213 533 758
C DC30 Gert Sibande District Municipality 17 650 17 288 16 432 316 338 328 815 342 994 - - - - - - - - - - - - 333 988 346 103 359 426
Total: Gert Sibande Municipalities 1 967 747 2 059 997 2 142 573 316 338 328 815 342 994 27 683 28 811 29 969 - - - - - - - - - 2 311 768 2 417 623 2 515 536
B MP311 Victor Khanye 145 905 153 047 159 593 - - - 3 919 4 078 4 241 - - - - - - - - - 149 824 157 125 163 834
B MP312 Emalahleni 600 014 647 363 699 163 - - - - - - - - - - - - - - - 600 014 647 363 699 163
B MP313 Steve Tshwete 350 175 377 808 408 039 - - - - - - - - - - - - - - - 350 175 377 808 408 039
B MP314 Emakhazeni 89 214 92 933 96 044 - - - 3 671 3 821 3 975 - - - - - - - - - 92 885 96 754 100 019
B MP315 Thembisile Hani 592 128 608 296 617 022 - - - - - - - - - - - - - - - 592 128 608 296 617 022
B MP316 Dr JS Moroka 506 378 514 198 513 328 - - - 14 185 14 764 15 358 - - - - - - - - - 520 563 528 962 528 686
C DC31 Nkangala District Municipality 32 503 31 920 30 464 377 017 391 888 408 785 - - - - - - - - - - - - 409 520 423 808 439 249
Total: Nkangala Municipalities 2 316 317 2 425 565 2 523 653 377 017 391 888 408 785 21 775 22 663 23 574 - - - - - - - - - 2 715 109 2 840 116 2 956 012
B MP321 Thaba Chweu 215 685 227 540 239 002 - - - 6 207 6 460 6 718 - - - - - - - - - 221 892 234 000 245 720
B MP324 Nkomazi 837 870 862 483 877 235 - - - - - - - - - - - - - - - 837 870 862 483 877 235
B MP325 Bushbuckridge 1 119 258 1 148 167 1 162 355 - - - - - - - - - - - - - - - 1 119 258 1 148 167 1 162 355
B MP326 City of Mbombela 1 120 727 1 183 180 1 243 875 - - - - - - - - - - - - - - - 1 120 727 1 183 180 1 243 875
C DC32 Ehlanzeni District Municipality 111 242 108 917 103 464 192 083 199 659 208 268 - - - - - - - - - - - - 303 325 308 576 311 732
Total: Ehlanzeni Municipalities 3 404 782 3 530 287 3 625 931 192 083 199 659 208 268 6 207 6 460 6 718 - - - - - - - - - 3 603 072 3 736 406 3 840 917
Total: Mpumalanga Municipalities 7 688 846 8 015 849 8 292 157 885 438 920 362 960 047 55 665 57 934 60 261 - - - - - - - - - 8 629 949 8 994 145 9 312 465
APPENDIX W1
APPENDIX TO SCHEDULE 3: EQUITABLE SHARE ALLOCATIONS TO MUNICIPALITIES
(EQUITABLE SHARE FORMULA ALLOCATIONS + RSC LEVIES REPLACEMENT + SPECIAL SUPPORT FOR COUNCILLOR REMUNERATION AND WARD COMMITTEES + BREAKDOWN OF EQUITABLE SHARE ALLOCATIONS PER LOCAL MUNICIPALITY PER SERVICE FOR DISTRICT MUNICIPALITIES
AUTHORISED FOR SERVICES)
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 Water Sanitation Refuse Water Sanitation Refuse Water Sanitation Refuse 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) 2024/25 R'(000) 2025/26 R'(000) 2026/27 R'(000) (R'000) (R'000) (R'000)
NORTHERN CAPE
B NC061 Richtersveld 23 927 24 622 25 047 - - - 2 700 2 810 2 923 - - - - - - - - - 26 627 27 432 27 970
B NC062 Nama Khoi 63 300 66 684 69 922 - - - 4 156 4 326 4 501 - - - - - - - - - 67 456 71 010 74 423
B NC064 Kamiesberg 31 264 31 468 31 055 - - - 2 700 2 810 2 923 - - - - - - - - - 33 964 34 278 33 978
B NC065 Hantam 32 769 34 387 35 882 - - - 3 185 3 315 3 449 - - - - - - - - - 35 954 37 702 39 331
B NC066 Karoo Hoogland 31 776 32 773 33 438 - - - 2 913 3 033 3 156 - - - - - - - - - 34 689 35 806 36 594
B NC067 Khâi-Ma 26 307 26 953 27 256 - - - 2 700 2 810 2 923 - - - - - - - - - 29 007 29 763 30 179
C DC6 Namakwa District Municipality 10 323 9 882 9 053 44 771 46 536 48 543 3 777 3 955 4 136 - - - - - - - - - 58 871 60 373 61 732
Total: Namakwa Municipalities 219 666 226 769 231 653 44 771 46 536 48 543 22 131 23 059 24 011 - - - - - - - - - 286 568 296 364 304 207
B NC071 Ubuntu 49 689 50 728 51 048 - - - 2 700 2 810 2 923 - - - - - - - - - 52 389 53 538 53 971
B NC072 Umsobomvu 70 468 72 416 73 514 - - - 3 185 3 315 3 449 - - - - - - - - - 73 653 75 731 76 963
B NC073 Emthanjeni 59 604 62 142 64 296 - - - 3 671 3 821 3 975 - - - - - - - - - 63 275 65 963 68 271
B NC074 Kareeberg 34 908 35 283 35 025 - - - 2 700 2 810 2 923 - - - - - - - - - 37 608 38 093 37 948
B NC075 Renosterberg 33 567 34 035 33 940 - - - 2 389 2 487 2 587 - - - - - - - - - 35 956 36 522 36 527
B NC076 Thembelihle 35 184 35 782 35 822 - - - 2 913 3 033 3 156 - - - - - - - - - 38 097 38 815 38 978
B NC077 Siyathemba 45 479 46 782 47 560 - - - 2 700 2 810 2 923 - - - - - - - - - 48 179 49 592 50 483
B NC078 Siyancuma 62 922 64 844 66 075 - - - 3 185 3 315 3 449 - - - - - - - - - 66 107 68 159 69 524
C DC7 Pixley Ka Seme District Municipality 27 183 26 112 24 059 32 235 33 507 34 952 4 175 4 371 4 572 - - - - - - - - - 63 593 63 990 63 583
Total: Pixley Ka Seme Municipalities 419 004 428 124 431 339 32 235 33 507 34 952 27 618 28 772 29 957 - - - - - - - - - 478 857 490 403 496 248
B NC082 !Kai !Garib 122 526 129 793 137 047 - - - 4 642 4 832 5 026 - - - - - - - - - 127 168 134 625 142 073
B NC084 !Kheis 33 953 34 431 34 336 - - - 2 913 3 033 3 156 - - - - - - - - - 36 866 37 464 37 492
B NC085 Tsantsabane 55 657 58 591 61 381 - - - 3 185 3 315 3 449 - - - - - - - - - 58 842 61 906 64 830
B NC086 Kgatelopele 32 536 33 918 35 093 - - - 2 700 2 810 2 923 - - - - - - - - - 35 236 36 728 38 016
B NC087 Dawid Kruiper 116 965 124 795 132 953 - - - 7 580 7 888 8 204 - - - - - - - - - 124 545 132 683 141 157
C DC8 Z.F. Mgcawu District Municipality 22 399 21 587 19 997 56 295 58 516 61 039 4 572 4 787 5 007 - - - - - - - - - 83 266 84 890 86 043
Total: Z.F. Mgcawu Municipalities 384 036 403 115 420 807 56 295 58 516 61 039 25 592 26 665 27 765 - - - - - - - - - 465 923 488 296 509 611
B NC091 Sol Plaatjie 282 104 302 569 324 431 - - - - - - - - - - - - - - - 282 104 302 569 324 431
B NC092 Dikgatlong 119 552 122 415 123 655 - - - 3 671 3 821 3 975 - - - - - - - - - 123 223 126 236 127 630
B NC093 Magareng 62 301 63 194 63 030 - - - 2 700 2 810 2 923 - - - - - - - - - 65 001 66 004 65 953
B NC094 Phokwane 137 914 141 318 142 877 - - - 4 377 4 555 4 736 - - - - - - - - - 142 291 145 873 147 613
296
C DC9 Frances Baard District Municipality 13 975 13 473 12 488 125 158 130 094 135 704 - - - - - - - - - - - - 139 133 143 567 148 192
Total: Frances Baard Municipalities 615 846 642 969 666 481 125 158 130 094 135 704 10 748 11 186 11 634 - - - - - - - - - 751 752 784 249 813 819
B NC451 Joe Morolong 183 459 185 420 183 779 - - - 7 630 7 946 8 270 - - 23 694 - - 24 808 - - 25 949 191 089 193 366 192 049
B NC452 Ga-Segonyana 238 184 244 046 246 687 - - - 6 665 6 936 7 213 - - - - - - - - - 244 849 250 982 253 900
B NC453 Gamagara 62 608 67 548 72 953 - - - 3 462 3 602 3 746 - - - - - - - - - 66 070 71 150 76 699
C DC45 John Taolo Gaetsewe District Municipality 46 928 47 211 46 720 57 852 60 134 62 726 4 572 4 787 5 007 - - - - - - - - - 109 352 112 132 114 453
Total: John Taolo Gaetsewe Municipalities 531 179 544 225 550 139 57 852 60 134 62 726 22 329 23 271 24 236 - - 23 694 - - 24 808 - - 25 949 611 360 627 630 637 101
Total: Northern Cape Municipalities 2 169 731 2 245 202 2 300 419 316 311 328 787 342 964 108 418 112 953 117 603 - - 23 694 - - 24 808 - - 25 949 2 594 460 2 686 942 2 760 986
NORTH WEST
B NW371 Moretele 457 474 465 482 466 014 - - - 11 897 12 383 12 881 - - - - - - - - - 469 371 477 865 478 895
B NW372 Madibeng 1 123 765 1 183 885 1 241 275 - - - - - - - - - - - - - - - 1 123 765 1 183 885 1 241 275
B NW373 Rustenburg 1 150 861 1 241 678 1 341 033 - - - - - - - - - - - - - - - 1 150 861 1 241 678 1 341 033
B NW374 Kgetlengrivier 135 114 141 186 146 503 - - - 3 004 3 126 3 250 - - - - - - - - - 138 118 144 312 149 753
B NW375 Moses Kotane 584 254 596 859 600 819 - - - 15 816 16 461 17 122 - - - - - - - - - 600 070 613 320 617 941
C DC37 Bojanala Platinum District Municipality 114 964 113 502 109 213 278 256 289 231 301 702 13 915 14 569 15 239 - - - - - - - - - 407 135 417 302 426 154
Total: Bojanala Platinum Municipalities 3 566 432 3 742 592 3 904 857 278 256 289 231 301 702 44 632 46 539 48 492 - - - - - - - - - 3 889 320 4 078 362 4 255 051
B NW381 Ratlou 162 235 161 042 155 563 - - - 6 584 6 854 7 130 57 659 37 537 - 62 608 39 301 - 68 010 41 109 - 168 819 167 896 162 693
B NW382 Tswaing 153 581 154 440 151 987 - - - 6 406 6 668 6 936 64 243 41 823 - 69 758 43 789 - 75 776 45 803 - 159 987 161 108 158 923
B NW383 Mafikeng 379 249 383 925 381 330 - - - - - - 175 602 114 319 - 190 675 119 692 - 207 126 125 198 - 379 249 383 925 381 330
B NW384 Ditsobotla 184 896 189 068 190 426 - - - - - - 92 906 60 483 - 100 880 63 326 - 109 584 66 238 - 184 896 189 068 190 426
B NW385 Ramotshere Moiloa 235 598 234 520 227 437 - - - 8 495 8 841 9 195 89 194 58 067 - 96 850 60 796 - 105 206 63 592 - 244 093 243 361 236 632
C DC38 Ngaka Modiri Molema District Municipality 839 293 894 007 951 452 271 493 282 202 294 370 - - - - - - - - - - - - 1 110 786 1 176 209 1 245 822
Total: Ngaka Modiri Molema Municipalities 1 954 852 2 017 002 2 058 195 271 493 282 202 294 370 21 485 22 363 23 261 479 603 312 228 - 520 772 326 903 - 565 702 341 941 - 2 247 830 2 321 567 2 375 826
B NW392 Naledi 68 414 69 968 70 498 - - - 4 118 4 286 4 459 33 183 21 603 - 36 031 22 618 - 39 140 23 658 - 72 532 74 254 74 957
B NW393 Mamusa 72 102 72 347 70 999 - - - 3 661 3 810 3 963 27 682 18 021 - 30 058 18 868 - 32 651 19 736 - 75 763 76 157 74 962
B NW394 Greater Taung 246 217 243 093 232 927 - - - 10 982 11 430 11 890 85 096 55 399 - 92 400 58 002 - 100 372 60 670 - 257 199 254 523 244 817
B NW396 Lekwa-Teemane 65 408 66 218 65 804 - - - 3 398 3 538 3 682 27 898 18 162 - 30 293 19 016 - 32 907 19 891 - 68 806 69 756 69 486
B NW397 Kagisano-Molopo 154 475 152 762 146 750 - - - 6 665 6 936 7 213 52 358 34 086 - 56 852 35 688 - 61 757 37 329 - 161 140 159 698 153 963
C DC39 Dr Ruth Segomotsi Mompati District Municipality 421 877 446 459 471 305 79 214 82 338 85 888 6 162 6 452 6 749 - - - - - - - - - 507 253 535 249 563 942
Total: Dr Ruth Segomotsi Mompati Municipalities 1 028 493 1 050 847 1 058 283 79 214 82 338 85 888 34 986 36 452 37 956 226 217 147 270 - 245 635 154 192 - 266 828 161 285 - 1 142 693 1 169 637 1 182 127
B NW403 City of Matlosana 641 421 683 738 727 597 - - - - - - - - - - - - - - - 641 421 683 738 727 597
B NW404 Maquassi Hills 177 595 183 516 187 642 - - - 5 033 5 239 5 450 - - - - - - - - - 182 628 188 755 193 092
B NW405 JB Marks 411 298 439 697 469 577 - - - - - - - - - - - - - - - 411 298 439 697 469 577
C DC40 Dr Kenneth Kaunda District Municipality 33 503 32 664 30 822 184 806 192 095 200 378 - - - - - - - - - - - - 218 309 224 759 231 200
Total: Dr Kenneth Kaunda Municipalities 1 263 817 1 339 615 1 415 638 184 806 192 095 200 378 5 033 5 239 5 450 - - - - - - - - - 1 453 656 1 536 949 1 621 466
Total: North West Municipalities 7 813 594 8 150 056 8 436 973 813 769 845 866 882 338 106 136 110 593 115 159 705 820 459 499 - 766 407 481 095 - 832 529 503 225 - 8 733 499 9 106 515 9 434 470
APPENDIX W1
APPENDIX TO SCHEDULE 3: EQUITABLE SHARE ALLOCATIONS TO MUNICIPALITIES
(EQUITABLE SHARE FORMULA ALLOCATIONS + RSC LEVIES REPLACEMENT + SPECIAL SUPPORT FOR COUNCILLOR REMUNERATION AND WARD COMMITTEES + BREAKDOWN OF EQUITABLE SHARE ALLOCATIONS PER LOCAL MUNICIPALITY PER SERVICE FOR DISTRICT MUNICIPALITIES
AUTHORISED FOR SERVICES)
2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 2024/25 2025/26 2026/27 Water Sanitation Refuse Water Sanitation Refuse Water Sanitation Refuse 2024/25 2025/26 2026/27
Category Municipality
(R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) (R'000) 2024/25 R'(000) 2025/26 R'(000) 2026/27 R'(000) (R'000) (R'000) (R'000)
WESTERN CAPE
A CPT City of Cape Town 4 365 700 4 710 208 5 087 103 - - - - - - - - - - - - - - - 4 365 700 4 710 208 5 087 103
B WC011 Matzikama 78 178 83 979 90 218 - - - 3 462 3 602 3 746 - - - - - - - - - 81 640 87 581 93 964
B WC012 Cederberg 68 845 73 062 77 326 - - - 2 700 2 810 2 923 - - - - - - - - - 71 545 75 872 80 249
B WC013 Bergrivier 65 082 70 218 75 837 - - - 3 004 3 126 3 250 - - - - - - - - - 68 086 73 344 79 087
B WC014 Saldanha Bay 132 258 142 497 153 640 - - - 6 207 6 460 6 718 - - - - - - - - - 138 465 148 957 160 358
B WC015 Swartland 153 764 165 898 179 172 - - - - - - - - - - - - - - - 153 764 165 898 179 172
C DC1 West Coast District Municipality 25 334 24 723 23 363 84 274 87 598 91 375 - - - - - - - - - - - - 109 608 112 321 114 738
Total: West Coast Municipalities 523 461 560 377 599 556 84 274 87 598 91 375 15 373 15 998 16 637 - - - - - - - - - 623 108 663 973 707 568
B WC022 Witzenberg 145 706 157 204 169 783 - - - - - - - - - - - - - - - 145 706 157 204 169 783
B WC023 Drakenstein 231 574 249 848 269 840 - - - - - - - - - - - - - - - 231 574 249 848 269 840
B WC024 Stellenbosch 215 604 232 617 251 231 - - - - - - - - - - - - - - - 215 604 232 617 251 231
B WC025 Breede Valley 174 394 188 156 203 212 - - - - - - - - - - - - - - - 174 394 188 156 203 212
B WC026 Langeberg 108 442 116 463 125 082 - - - 5 292 5 507 5 727 - - - - - - - - - 113 734 121 970 130 809
C DC2 Cape Winelands District Municipality 3 174 3 089 2 907 260 486 270 761 282 435 - - - - - - - - - - - - 263 660 273 850 285 342
Total: Cape Winelands Municipalities 878 894 947 377 1 022 055 260 486 270 761 282 435 5 292 5 507 5 727 - - - - - - - - - 1 144 672 1 223 645 1 310 217
B WC031 Theewaterskloof 140 900 150 354 160 211 - - - - - - - - - - - - - - - 140 900 150 354 160 211
B WC032 Overstrand 162 587 173 136 184 011 - - - 6 207 6 460 6 718 - - - - - - - - - 168 794 179 596 190 729
B WC033 Cape Agulhas 40 373 43 091 45 931 - - - 2 700 2 810 2 923 - - - - - - - - - 43 073 45 901 48 854
B WC034 Swellendam 43 712 46 712 49 864 - - - 2 700 2 810 2 923 - - - - - - - - - 46 412 49 522 52 787
C DC3 Overberg District Municipality 28 307 27 431 25 637 58 337 60 638 63 252 - - - - - - - - - - - - 86 644 88 069 88 889
Total: Overberg Municipalities 415 879 440 724 465 654 58 337 60 638 63 252 11 607 12 080 12 564 - - - - - - - - - 485 823 513 442 541 470
B WC041 Kannaland 35 750 37 113 38 196 - - - 1 729 1 799 1 871 - - - - - - - - - 37 479 38 912 40 067
B WC042 Hessequa 59 002 63 222 67 713 - - - 4 156 4 326 4 501 - - - - - - - - - 63 158 67 548 72 214
B WC043 Mossel Bay 132 944 141 823 151 066 - - - 6 665 6 936 7 213 - - - - - - - - - 139 609 148 759 158 279
B WC044 George 230 472 248 659 268 556 - - - - - - - - - - - - - - - 230 472 248 659 268 556
97 031 102 382 107 566 - - - 5 750 5 983 6 223 - - - - - - - - - 102 781 108 365 113 789
297
B WC045 Oudtshoorn
B WC047 Bitou 151 144 158 098 164 266 - - - 3 004 3 126 3 250 - - - - - - - - - 154 148 161 224 167 516
B WC048 Knysna 125 740 133 017 140 208 - - - 4 835 5 031 5 232 - - - - - - - - - 130 575 138 048 145 440
C DC4 Garden Route District Municipality 24 350 23 688 22 275 157 874 164 101 171 177 - - - - - - - - - - - - 182 224 187 789 193 452
Total: Garden Route Municipalities 856 433 908 002 959 846 157 874 164 101 171 177 26 139 27 201 28 290 - - - - - - - - - 1 040 446 1 099 304 1 159 313
B WC051 Laingsburg 20 956 21 425 21 612 - - - 1 729 1 799 1 871 - - - - - - - - - 22 685 23 224 23 483
B WC052 Prince Albert 28 570 29 432 29 989 - - - 1 729 1 799 1 871 - - - - - - - - - 30 299 31 231 31 860
B WC053 Beaufort West 85 664 89 403 92 625 - - - 3 185 3 315 3 449 - - - - - - - - - 88 849 92 718 96 074
C DC5 Central Karoo District Municipality 19 806 19 010 17 473 16 092 16 726 17 477 2 987 3 125 3 258 - - - - - - - - - 38 885 38 861 38 208
Total: Central Karoo Municipalities 154 996 159 270 161 699 16 092 16 726 17 477 9 630 10 038 10 449 - - - - - - - - - 180 718 186 034 189 625
Total: Western Cape Municipalities 7 195 363 7 725 958 8 295 913 577 063 599 824 625 716 68 041 70 824 73 667 - - - - - - - - - 7 840 467 8 396 606 8 995 296
National Total 93 460 144 98 063 237 102 294 551 6 646 682 6 908 841 7 206 742 1 070 908 1 114 944 1 160 068 7 305 413 4 755 924 23 694 7 932 498 4 979 452 24 808 8 616 885 5 208 507 25 949 101 177 734 106 087 022 110 661 361
APPENDIX W2
APPENDIX TO SCHEDULE 5, PART B AND SCHEDULE 6, PART B: MUNICIPAL INFRASTRUCTURE GRANT (MIG) AND
WATER SERVICES INFRASTRUCTURE GRANT (WSIG)
298
(BREAKDOWN OF MIG AND WSIG ALLOCATIONS PER LOCAL MUNICIPALITY FOR DISTRICT MUNICIPALITIES
AUTHORISED FOR SERVICES)
(BREAKDOWN OF MIG AND WSIG ALLOCATIONS PER LOCAL MUNICIPALITY FOR DISTRICT MUNICIPALITIES AUTHORISED FOR SERVICES)
National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year
EASTERN CAPE
B EC121 Mbhashe 181 968 191 486 209 199 12 565 16 799 18 358 - - -
B EC122 Mnquma 169 405 178 265 194 756 15 706 19 384 19 038 - - -
B EC123 Great Kei 10 356 10 898 11 906 23 035 29 722 38 075 - - -
B EC124 Amahlathi 40 706 42 835 46 798 5 235 6 461 6 799 - - -
B EC126 Ngqushwa 33 340 35 084 38 330 15 706 21 968 23 117 - - -
B EC129 Raymond Mhlaba 52 736 55 494 60 627 5 278 5 602 4 613 - - -
Total: Amathole Municipalities 488 511 514 062 561 616 77 525 99 936 110 000 - - -
B EC131 Inxuba Yethemba 5 879 6 187 6 759 6 000 6 474 6 734 - - -
B EC135 Intsika Yethu 102 513 107 875 117 854 16 000 15 722 14 042 - - -
299
Total: Eastern Cape Municipalities 2 138 959 2 250 832 2 459 044 430 735 431 691 422 000 - - -
APPENDIX W2
APPENDIX TO SCHEDULE 5, PART B AND SCHEDULE 6, PART B: MUNICIPAL INFRASTRUCTURE GRANT (MIG) AND WATER SERVICES INFRASTRUCTURE GRANT (WSIG)
(BREAKDOWN OF MIG AND WSIG ALLOCATIONS PER LOCAL MUNICIPALITY FOR DISTRICT MUNICIPALITIES AUTHORISED FOR SERVICES)
National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year
KWAZULU-NATAL
(BREAKDOWN OF MIG AND WSIG ALLOCATIONS PER LOCAL MUNICIPALITY FOR DISTRICT MUNICIPALITIES AUTHORISED FOR SERVICES)
National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year
Total: KwaZulu-Natal Municipalities 1 879 525 1 977 829 2 160 788 870 000 901 000 990 000 200 000 235 331 457 655
APPENDIX W2
APPENDIX TO SCHEDULE 5, PART B AND SCHEDULE 6, PART B: MUNICIPAL INFRASTRUCTURE GRANT (MIG) AND WATER SERVICES INFRASTRUCTURE GRANT (WSIG)
(BREAKDOWN OF MIG AND WSIG ALLOCATIONS PER LOCAL MUNICIPALITY FOR DISTRICT MUNICIPALITIES AUTHORISED FOR SERVICES)
National and Municipal Financial Year National and Municipal Financial Year National and Municipal Financial Year
LIMPOPO
B LIM331 Greater Giyani 130 181 136 990 149 662 47 998 - - 93 310 96 000 100 416
B LIM332 Greater Letaba 103 309 108 712 118 769 - - - - - -
B LIM333 Greater Tzaneen 205 151 215 881 235 851 - - - - - -
B LIM334 Ba-Phalaborwa 36 867 38 795 42 384 - - - - - -
B LIM335 Maruleng 44 159 46 468 50 767 - - - - - -
Total: Mopani Municipalities 519 667 546 846 597 433 47 998 - - 93 310 96 000 100 416
B LIM341 Musina 31 938 33 609 36 718 4 244 7 619 8 308 - - -
B LIM343 Thulamela 214 863 226 101 247 016 65 873 102 360 117 813 - - -
B LIM344 Makhado 183 596 193 199 211 071 4 244 7 619 8 308 - - -
B LIM345 Collins Chabane 159 108 167 429 182 917 4 244 7 619 8 308 - - -
Total: Vhembe Municipalities 589 505 620 338 677 722 78 605 125 217 142 737 - - -
B LIM351 Blouberg 92 140 96 959 105 928 33 000 23 000 18 022 - - -
B LIM353 Molemole 61 504 64 721 70 708 45 000 42 000 42 000 - - -
B LIM355 Lepele-Nkumpi 107 578 113 205 123 677 29 000 15 000 15 000 - - -
302
Total: Capricorn Municipalities 261 222 274 885 300 313 107 000 80 000 75 022 - - -
B LIM471 Ephraim Mogale 54 149 56 981 62 252 3 671 4 009 4 152 10 000 12 000 13 000
B LIM472 Elias Motsoaledi 130 203 137 014 149 688 3 671 4 009 4 152 15 000 19 000 18 220
B LIM473 Makhuduthamaga 148 617 156 390 170 857 19 092 20 844 22 421 15 000 19 000 18 000
B LIM476 Fetakgomo Tubatse 210 585 221 599 242 098 17 529 19 138 21 297 23 531 20 000 24 000
Total: Sekhukhune Municipalities 543 554 571 984 624 895 43 963 48 000 52 022 63 531 70 000 73 220
Total: Limpopo Municipalities 1 913 948 2 014 053 2 200 363 277 566 253 217 269 781 156 841 166 000 173 636
NORTH WEST
Total: North West Municipalities 495 410 521 324 569 550 75 000 78 267 82 000 118 188 142 378 142 378
National Total 6 427 842 6 764 038 7 389 745 1 653 301 1 664 175 1 763 781 475 029 543 709 773 669
APPENDIX W3
APPENDIX W3
APPENDIX TO SCHEDULE 5, PART B: MUNICIPAL INFRASTRUCTURE GRANT
RING-FENCED FUNDING FOR SPORT INFRASTRUCTURE - BREAKDOWN PER MUNICIPALITY
EASTERN CAPE
FREE STATE
GAUTENG
KWAZULU-NATAL
LIMPOPO
B LIM332 Greater Letaba Installations of Outdoor gyms in Bodupe, Matshwi and Rotterdam
4 700 - -
communities
B LIM335 Maruleng Construction of Maruleng indoor sport centre 10 000 - -
Total: Mopani Municipalities 14 700 - -
B LIM368 Modimolle-Mookgophong Construction of Mogopong sport facility 10 000 - -
Total: Waterberg Municipalities 10 000 - -
B LIM471 Ephraim Mogale Construction of Matlakereng sport facility 10 000 - -
B LIM472 Elias Motsoaledi Upgrading of Tafelkop stadium 10 000 - -
B LIM476 Fetakgomo Tubatse Construction of Kgopaneng Sports hub and Strydkraal sports hub 10 000 - -
Total: Sekhukhune Municipalities 30 000 - -
APPENDIX W3
APPENDIX TO SCHEDULE 5, PART B: MUNICIPAL INFRASTRUCTURE GRANT
RING-FENCED FUNDING FOR SPORT INFRASTRUCTURE - BREAKDOWN PER MUNICIPALITY
MPUMALANGA
NORTHERN CAPE
B NC065 Hantam Upgrading of Brandvlei sport facility 10 000 - -
Total: Namakwa Municipalities 10 000 - -
B NC078 Siyancuma Construction of Siyancuma sport facility 8 000 - -
Total: Pixley Ka Seme Municipalities 8 000 - -
B NC084 !Kheis Upgrading of Sternham sports and recreational facility 10 000 - -
Total: Z.F. Mgcawu Municipalities 10 000 - -
B NC093 Magareng Upgrading of Ikhutseng sport complex 10 000 - -
B NC094 Phokwane Upgrading of the Ganspan sporting complex 10 000 - -
Total: Frances Baard Municipalities 20 000 - -
B NC453 Gamagara Upgrading of Gamagara sport facility 10 000 - -
Total: John Taolo Gaetsewe Municipalities 10 000 - -
NORTH WEST
WESTERN CAPE
APPENDIX TO SCHEDULE 5, PART B: TARGETS FOR EXPANDED PUBLIC WORKS PROGRAMME INTEGRATED GRANT
FOR MUNICIPALITIES
306
APPENDIX W4
EASTERN CAPE
APPENDIX W4
FREE STATE
GAUTENG
APPENDIX W4
KWAZULU-NATAL
APPENDIX W4
LIMPOPO
MPUMALANGA
APPENDIX W4
NORTHERN CAPE
NORTH WEST
APPENDIX W4
WESTERN CAPE
APPENDIX TO SCHEDULE 5, PART B AND SCHEDULE 6, PART B: REGIONAL BULK INFRASTRUCTURE GRANT
BREAKDOWN OF REGIONAL BULK INFRASTRUCTURE GRANT ALLOCATIONS PER LOCAL MUNICIPALITY PER
313
PROJECT
BREAKDOWN OF REGIONAL BULK INFRASTRUCTURE GRANT ALLOCATIONS PER LOCAL MUNICIPALITY PER PROJECT
RBIG 5B Lady Grey Bulk Water Supply C DC14 Joe Gqabi District Municipality Senqu Local Municipality - 25 226 21 386 - - -
RBIG 5B Sterkspruit Waste Water Treatment Works C DC14 Joe Gqabi District Municipality Senqu Local Municipality 50 000 75 000 78 450 - - -
Total: Joe Gqabi Municipalities 50 000 100 226 99 836 - - -
RBIG 5B O.R. Tambo, Mthatha, King Sabato Dalinyebo Water Supply C DC15 O.R. Tambo District Municipality King Sabata Dalindyebo Local Municipality 291 113 288 354 384 741
Total: O.R. Tambo Municipalities 291 113 288 354 384 741 - - -
RS48 Kinira Regional Bulk Water Supply Scheme C DC44 Alfred Nzo District Municipality Matatiele Local Municipality - - - - - 5 000
RS50 Mkemane Regional Bulk Water Supply Scheme C DC44 Alfred Nzo District Municipality Umzimvubu Local Municipality - - - - - 5 000
RBIG 6B Greater Mbizana Regional Bulk Water Supply Scheme C DC45 Alfred Nzo District Municipality Winnie Madikizela-Mandela - - - 159 441 139 750 150 028
RS43 Ntabankulu Bulk Water Supply C DC44 Alfred Nzo District Municipality Ntabankulu Local Municipality - - - - - 5 000
Total: Alfred Nzo Municipalities - - - 159 441 139 750 165 028
Total: Eastern Cape Municipalities 707 935 853 115 545 175 317 423 330 916 331 429
APPENDIX W5
APPENDIX TO SCHEDULE 5, PART B AND SCHEDULE 6, PART B: REGIONAL BULK INFRASTRUCTURE GRANT
BREAKDOWN OF REGIONAL BULK INFRASTRUCTURE GRANT ALLOCATIONS PER LOCAL MUNICIPALITY PER PROJECT
RL12 Nketoana Regional Water Supply B FS193 Nketoana Local Municipality Nketoana Local Municipality - - - 60 000 80 000 120 000
RS150 Maluti-a-Phofung Local Municipality Intervention B FS194 Maluti-a-Phofung Local Municipality Maluti-a-Phofung Local Municipality - - - 81 761 75 371 96 989
RBIG 6B Uniqwa Reversal Gravity Pipeline B FS194 Maluti-a-Phofung Local Municipality Maluti-a-Phofung Local Municipality - - - 3 000 - -
RBBIG 6B Refurbishment of Fika-Patso Waste Water Treatment Works B FS194 Maluti-a-Phofung Local Municipality Maluti-a-Phofung Local Municipality - - - 5 000 - 22 120
RS19 Maluti-a-Phofung Bulk Water Supply - Phase 2 B FS194 Maluti-a-Phofung Local Municipality Maluti-a-Phofung Local Municipality - - - 40 000 60 000 20 000
Covid-19 Mantsopa Water and Sanitation Intervention B FS196 Mantsopa Local Municipality Mantsopa Local Municipality - - - 3 000 - -
Total: Thabo Mofutsanyana Municipalities 143 951 70 000 34 222 277 761 305 371 359 679
RBIG 6B Kroonstad Waste Water Treatment Works - Phase 2 B FS201 Moqhaka Local municipality Moqhaka Local municipality - - - 42 000 9 000 -
RL23 Ngwathe Bulk Water Supply (Parys) B FS203 Ngwathe Local Municipality Ngwathe Local Municipality 30 000 71 112 156 417 - - -
RBIG 5B Ngwathe Bulk Sewer (Parys) B FS203 Ngwathe Local Municipality Ngwathe Local Municipality - 30 000 60 300 - - -
RBIG 5B Ngwathe Bulk Water Supply - Phase 3 B FS203 Ngwathe Local Municipality Ngwathe Local Municipality 30 000 40 000 50 173 - - -
RBIG 5B Construction of Sasol Waste Water Treatment Works B FS204 Metsimaholo Local Municipality Metsimaholo Local Municipality - 30 000 40 000 - - -
Covid-19 Mafube Water and Sanitation Intervention B FS205 Mafube Local Municipality Mafube Local Municipality - - - 15 000 - -
RS26 Frankfort Bulk Sewer (Mafube) B FS205 Mafube Local Municipality Mafube Local Municipality - - - 20 000 20 000 -
RBIG 6B Frankfort Waste Water Treatment Works Upgrade B FS205 Mafube Local Municipality Mafube Local Municipality - - - - - 30 000
Total: Fezile Dabi Municipalities 60 000 171 112 306 890 77 000 29 000 30 000
Total: Free State Municipalities 220 112 241 112 341 112 649 208 688 371 689 438
GAUTENG
RM02 Sedibeng Regional Waste Water Treatment Works B GT421 Emfuleni Local Municipality Emfuleni, Midvaal and City of Johannesberg - - - 100 673 98 690 99 868
RM05 Sebokeng Waste Water Treatment Works B GT421 Emfuleni Local Municipality Emfuleni Local Municipality - - - 70 000 70 000 70 000
RBIG 5B Vaal River System Intervention B GT421 Emfuleni Local Municipality Emfuleni Local Municipality - - - 386 190 446 347 491 347
RL04 Meyerton Waste Water Treatment Works B GT422 Midvaal Local Municipality Midvaal Local Municipality - - - 94 000 85 000 -
Total: Sedibeng Municipalities - - - 650 863 700 037 661 215
RM06 Westonaria Regional Bulk Sanitation (Zuurbekom) B GT485 Rand West City Local Municipality Rand West City Local Municipality - - - 45 000 40 000 55 000
RS56 Mohlakeng Pump Station and Sewer Outfall B GT485 Rand West City Local Municipality Rand West City Local Municipality - - - 15 000 20 000 45 000
Total: West Rand Municipalities - - - 60 000 60 000 100 000
BREAKDOWN OF REGIONAL BULK INFRASTRUCTURE GRANT ALLOCATIONS PER LOCAL MUNICIPALITY PER PROJECT
RBIG 5B Polokwane Waste Water Treatment Works B LIM354 Polokwane Local Municipality Polokwane Local Municipality 48 505 155 509 255 509 - - -
RBIG 5B Polokwane Bulk Water Supply B LIM354 Polokwane Local Municipality Polokwane Local Municipality 77 508 - - - - -
Total: Capricon Municipalities 126 013 155 509 255 509 - - -
RM04 Mogalakwena Bulk Water Supply B LIM367 Mogalakwena Local Municipality Mogalakwena Local Municipality - - - 115 000 160 000 -
Total: Waterberg Municipalities - - - 115 000 160 000 -
RL14 Moutse Bulk Water Supply C DC47 Sekhukhune District Municipality Ephraim Mogale and Elias Motsoaledi Local Municipalities - - - 15 000 - -
RM12 Tubatse Local Municipality and Makhudutmahaga Local
Nebo Bulk Water Supply C DC47 Sekhukhune District Municipality - - - 75 000 80 000 80 000
Municipalities
RM07 Mooihoek/Tubatse Bulk Water Supply C DC47 Sekhukhune District Municipality Tubatse Local Municipality - - - 35 000 40 000 -
Total: Sekhukhune Municipalities - - - 125 000 120 000 80 000
Total: Limpopo Municipalities 126 013 155 509 255 509 752 661 798 170 799 407
APPENDIX W5
APPENDIX TO SCHEDULE 5, PART B AND SCHEDULE 6, PART B: REGIONAL BULK INFRASTRUCTURE GRANT
BREAKDOWN OF REGIONAL BULK INFRASTRUCTURE GRANT ALLOCATIONS PER LOCAL MUNICIPALITY PER PROJECT
RL35 Thembisile Water Scheme (Loskop) B MP315 Thembisile Hani Local Municipality Thembisile Local Municipality - - - 200 000 200 000 200 000
RL36 Western Highveld (Rust de Winter) Bulk Water Supply Scheme B MP316 Dr JS Moroka Local Municipality Dr JS Moroka and Thembisile Hani Local Municipalities - - - 10 000 10 000 10 000
Total: Nkangala Municipalities 75 000 49 289 60 000 210 000 210 000 210 000
Thaba Chweu Regional Bulk Water Supply (Leroro, Matibidi,
RBIG 5B B MP321 Thaba Chweu Thaba Chweu 28 738 30 000 30 000 - - -
Moremela)
RS37 Driekoppies Upgrading B MP324 Nkomazi Local Municipality Nkomazi Local Municipality - - - 4 000 - -
RS30 Upgrade of KaMhlutshwa Waste Water Treatment Works (Nyathi) B MP324 Nkomazi Local Municipality Nkomazi Local Municipality 5 000 10 000 10 000 - - -
RBIG 5B Upgrading of Mkhuhlu Waste Water Treatment Works B MP325 Bushbuckridge Local Municipality Bushbuckridge Local Municipality 30 000 40 000 40 000 - - -
Total: Ehlanzeni Municpalities 63 738 80 000 80 000 4 000 - -
Total: Mpumalanga Municipalities 497 246 500 887 600 887 351 595 369 026 369 598
NORTHERN CAPE
RBIG 5B Calvinia Bulk Water Supply B NC065 Hantam Local Municipality Hantam Local Municipality 85 000 - - - - -
Total: Hantam Municipalities 85 000 - - - - -
RS28 Upington Wasterwater treatment works B NC087 Dawid Kruiper Local Municipallity Dawid Kruiper Local Municipallity - - - 5 000 - 25 006
Total: Z.F. Mgcawu Municipalities - - - 5 000 - 25 006
RBIG 5B Sol Plaatjie Local Municipality - Integrated Bulk Supply System
B NC091 Sol Plaatje Local Municipality Sol Plaatje Local Municipality 492 000 574 000 - - - -
Intervention
Covid-19 Warrenton Waste Water Treatment Works B NC093 Magareng Local Municipality Magareng Local Municipality - - - 30 281 29 960 5 000
Total: Frances Baard Municipalities 492 000 574 000 - 30 281 29 960 5 000
Total: Northern Cape Municipalities 577 000 574 000 - 35 281 29 960 30 006
APPENDIX W5
APPENDIX TO SCHEDULE 5, PART B AND SCHEDULE 6, PART B: REGIONAL BULK INFRASTRUCTURE GRANT
BREAKDOWN OF REGIONAL BULK INFRASTRUCTURE GRANT ALLOCATIONS PER LOCAL MUNICIPALITY PER PROJECT
Total: North West Municipalities 401 333 457 588 546 086 226 095 234 011 234 374
WESTERN CAPE
RS134 Clanwilliam /Lambertsbaai Regional Water Supply and Desalination B WC014 Cederberg Local Municipality Cederberg Local Municipality - - - 14 831 16 016 16 040
318
Total: Western Cape Municipalities 894 000 490 000 - 14 831 16 016 16 040
National Total 3 852 383 3 756 930 3 005 325 3 057 957 3 226 507 3 231 507
APPENDIX W6
319
APPENDIX W6
APPENDIX TO SCHEDULE 5, PART A: BREAKDOWN OF THE DISTRICT HEALTH PROGRAMMES GRANT: ALLOCATIONS
PER GRANT COMPONENT PER PROVINCE
APPENDIX W7
APPENDIX TO SCHEDULE 5, PART A: BREAKDOWN OF HUMAN RESOURCES AND TRAINING GRANT: ALLOCATIONS
PER GRANT COMPONENT PER PROVINCE
APPENDIX W8
APPENDIX TO SCHEDULE 5, PART A: BREAKDOWN OF EPWP INTEGRATED GRANT FOR PROVINCES: TARGETS AND
ALLOCATIONS PER PROVINCIAL DEPARTMENTS
325
APPENDIX W9
EASTERN CAPE
Cooperative Governance and Traditional Affairs 26 2 000 - -
Economic Development, Environmental Affairs and Tourism 40 3 066 - -
Education 34 2 582 - -
Health 26 2 010 - -
Human Settlements 31 2 384 - -
Public Works 88 6 806 - -
Rural Development and Agrarian Reform 27 2 080 - -
Sport, Recreation, Arts and Culture 27 2 058 - -
Transport 613 47 168 - -
Total: Eastern Cape 912 70 154 - -
FREE STATE
Agriculture and Rural Development 26 2 000 - -
Economic Development and Small Business Development, Tourism and
29 2 256 - -
Environmental Affairs
Education 43 3 328 - -
Human Settlements 27 2 055 - -
Police, Roads and Transport 46 3 536 - -
Public Works and Infrastructure 55 4 204 - -
Sports, Arts and Recreation 26 2 000 - -
Total: Free State 252 19 379 - -
GAUTENG
Agriculture and Rural Development 40 3 055 - -
Cooperative Governance and Traditional Affairs 26 2 000 - -
Infrastructure Development 117 9 010 - -
Economic Development 26 2 000 - -
Education 36 2 759 - -
Health 26 2 023 - -
Human Settlements 70 5 373 - -
Roads and Transport 43 3 343 - -
Total: Gauteng 384 29 563 - -
KWAZULU-NATAL
Agriculture and Rural Development 48 3 721 - -
Arts, Culture and Tourism 26 2 000 - -
Cooperative Governance and Traditional Affairs 26 2 000 - -
Economic Development, Tourism and Environmental Affairs 66 5 076 - -
Education 27 2 045 - -
Health 90 6 951 - -
Human Settlements 82 6 331 - -
Public Works 48 3 722 - -
Transport 538 41 339 - -
Total: KwaZulu-Natal 951 73 185 - -
LIMPOPO
Agriculture and Rural Development 62 4 753 - -
Cooperative Government, Human Settlents and Traditional Affairs 28 2 128 - -
Economic Development, Environment and Tourism 28 2 116 - -
Education 29 2 224 - -
Health 43 3 290 - -
Public Works, Roads and Infrastructure 112 8 698 - -
Social Development 29 2 245 - -
Sport, Arts and Culture 27 2 049 - -
Transport and Community Safety 28 2 161 - -
Total: Limpopo 386 29 664 - -
MPUMALANGA
Agriculture, Rural Development, Land and Environmental Affairs 63 4 809 - -
Cooperative Governance and Traditional Affairs 30 2 309 - -
Culture, Sport and Recreation 26 2 000 - -
Economic Development and Tourism 45 3 438 - -
Education 27 2 074 - -
Health 29 2 212 - -
Public Works, Roads and Transport 70 5 490 - -
Total: Mpumalanga 290 22 332 - -
NORTHERN CAPE
Agriculture, Environemntal Affairs, Rural Development and Land Reform 29 2 227 - -
Cooperative Governance, Human Settlements and Traditional Affairs 26 2 000 - -
Education 29 2 243 - -
Roads and Public Works 45 3 394 - -
Sports, Arts and Culture 27 2 098 - -
Total: Northern Cape 156 11 962 - -
327
APPENDIX W9
APPENDIX TO SCHEDULE 5, PART A: BREAKDOWN OF SOCIAL SECTOR EPWP INCENTIVE GRANT FOR PROVINCES:
ALLOCATIONS PER PROVINCIAL DEPARTMENT
328
APPENDIX W10
APPENDIX TO SCHEDULE 5, PART A: BREAKDOWN OF SOCIAL SECTOR EPWP INCENTIVE GRANT FOR
PROVINCES: ALLOCATIONS PER PROVINCIAL DEPARTMENT
EASTERN CAPE
APPENDIX W11
APPENDIX W12
ISBN 978-1-4850-0964-1