LNRC
LNRC
GEMILANG
Jl. Gunung Agung 123 Denpasar
Balance Sheet
As of December 2023
27/02/2025
15.50.28
1-0000 Assets
1-1000 Current Assets
1-1100 Cash in Bank Rp568.490.000,00
1-1200 Petty Cash Rp8.375.000,00
1-1300 Accounts Receivable Rp951.655.000,00
1-1400 Allowance for Doubtful Debt -Rp67.342.750,00
1-1500 Merchandise Inventory Rp778.489.167,27
1-1600 Store Supplies Rp3.750.000,00
1-1700 Prepaid Insurance Rp14.050.000,00
1-1800 Prepaid Rent Rp18.800.000,00
1-1900 Prepaid Tax Rp15.000.000,00
1-2000 Fixed Assets
1-2100 Equipment at Cost Rp63.300.000,00
1-2110 Equipment Accum Dep -Rp17.750.000,00
Total Assets Rp2.336.816.417,27
2-0000 Liabilities
2-1000 Current Liabilities
2-1100 Accounts Payable Rp1.043.325.000,00
2-1200 Expense Payable Rp7.500.000,00
2-1300 Income Tax Payable Rp341.000.000,00
2-1400 PPN Payable Rp12.595.000,00
2-2000 Long Term Liabilities
2-2100 Bank Mega Loan Rp480.000.000,00
Total Liabilities Rp1.884.420.000,00
3-0000 Equity
3-1100 Capital Stock Rp420.250.000,00
3-1200 Dividend -Rp25.400.000,00
3-1300 Income Summary Rp57.546.417,27
Total Equity Rp452.396.417,27