ࠩߔࠇ‫ݡߝ§ݡߕݟ‬

ABSTRACT ESTIMATE

Work ID : 202223006589 Name of the Work : Construction of Additional Class Rooms

U-DISE Code : 28231301302 School Name : MPPS AMANDUR
Estimate Amount (in Rs.) : 11,95,926/-

Sub Work
Sl.No. Description of Item Quantity Rate (in Rs.) Unit Amount (in Rs.)
type name
1 Earth work excavation for foundations and
depositing on bank for all lifts and with an initial
lead of 10m including all operational, incidental,
labour charges such as shoring, sheeting, 81.49 312.13 cum 25,435
planking, strutting etc., complete for finished
item of work. [Ordinary Soil - Manual means -
Upto 3m depth]
2 Plain Cement Concrete (1:5:10) M5 grade using
40mm nominal size SS5 hard broken granite
metal including cost and conveyance of all
materials like cement, fine aggregate (sand),
coarse aggregate, water etc., to site and 5.38 3280.36 cum 17,648
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing etc., complete for finished item
of work

1 of 23
3 VRCC 1:1.5:3 nominal mix (Cement: fine
aggregate: coarse aggregate) corresponding to
table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 12.26 6870.40 cum 84,231
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[FOOTINGS]
4 VRCC 1:1.5:3 nominal mix (Cement: fine
aggregate: coarse aggregate) corresponding to
table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 1.09 7309.40 cum 7,967
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[PEDASTALS]
5 Filling with useful available excavated earth
(excluding rock) in trenches, sides of
foundations and basement with initial lead in
layers not exceeding 15cm thick consolidating
each deposited layer by watering and ramming
44.13 33.18 cum 1,464
including cost and conveyance of water to work
site and all operational, incidental, labour
charges, hire charges of T&P etc., complete for
finished item of work.[Earth filling (Ordinary
soil)]

2 of 23
6 VRCC 1:1.5:3 nominal mix (Cement: fine
aggregate: coarse aggregate) corresponding to
table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 3.03 8970.40 cum 27,180
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[PLINTH BEAMS]
7 VRCC 1:1.5:3 nominal mix (Cement: fine
aggregate: coarse aggregate) corresponding to
table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 2.7 8523.80 cum 23,014
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[COLUMNS]

3 of 23
8 VRCC 1:1.5:3 nominal mix (Cement: fine
aggregate: coarse aggregate) corresponding to
table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 1.52 12275.80 cum 18,659
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[CHAJJAS - SUNSHADES]
9 VRCC 1:1.5:3 nominal mix (Cement: fine
aggregate: coarse aggregate) corresponding to
table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 1.08 8561.80 cum 9,247
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[LINTELS]

4 of 23
10 VRCC 1:1.5:3 nominal mix (Cement: fine
aggregate: coarse aggregate) corresponding to
table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 3.03 7760.85 cum 23,515
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[BEAMS]
11 Providing Impervious coat to exposed RCC roof
slab surface with CM(1:3), 20mm thick with 1kg
of water proof compound per bag of cement
laid over roof when it is green including cost and
conveyance of all materials all operational, 65.66 381.89 sqm 25,075
incidental and labour charges for mixing mortar,
laying, rendering smooth and thread lining,
curing, rounding off junctions of wall and slab
etc., complete for finished item of work.
12 Brick masonry in CM (1:8) with bricks of
traditional size 23 x 11 x 7 cm 2nd class including
cost and conveyance of all materials and all 25.44 5660.78 cum 1,44,010
labour charges etc., complete for finished item
of work for Superstructure.
13 Ornamental Ceiling plastering with CM (1:3),
12mm thick including cost and conveyance of all 48.07 284.75 sqm 13,688
materials and all labour charges etc., complete.
14 Plastering with CM (1:5) Single Coat, 12mm thick
including cost and conveyance of all materials 150.71 123.05 sqm 18,545
and all labour charges etc., complete for walls.

5 of 23
15 Flooring with high polished granite 16 to 18 mm
thick slabs other than black set over base coat of
cement mortar (1:8), 20 mm thick over CC bed
already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread
@ 3.3.kgs per sqm & jointed neatly with white
cement paste mixed with pigment of matching 48.07 1302.36 sqm 62,604
shade to full depth, including cost of all
materials like cement, sand water and tilesetc.,
complete, including seigniorage charges, labour
charges for dressing of tilesetc., complete for
finished item of work, but excluding the cost of
conveyance of all materials
16 Providing skirting to internal walls to 15 cm
height/risers of steps with 8 mm thick mirror
polished granite tiles length equal to flooring
stones, set over base coat of CM (1:3) 12 mm
thick with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per
sqm and jointed with white cement paste mixed 2.8 1082.54 sqm 3,031
with pigment of matching shade to full depth,
including cost of all materials like tiles, cement,
sand and water etc., complete including
seigniorage charges, etc., complete for finished
item of work, but excluding the cost of
conveyance of all materials
17 Supplying, fitting and placing HYSD bar
reinforcement complete as per drawings and
technical specifications for bars below 36mm 2315 73.87 Kgs 1,71,009
dia. including overlaps and wastage where they
are not welded.
18 Supplying, fitting and placing MS grilled door,
windows, gate including fabrication charges and
all incidental charges etc, cost and conveyance
700 88.08 Kgs 61,656
of all materials and all labour charges etc.,
complete. (make of materials - TATA, Jindal, Sail,
Visakha)

6 of 23
19 Plain Cement Concrete corresponding to M10
grade as per IS 456 equivalent to (1:3:6)
proportion nominal mix (cement: fine
aggregate: Coarse aggregate) using 20mm size
Hard Blasted Granite (IS383, 1970) Machine
Crushed graded metal from from approved
quarry including cost and conveyance of all
8.73 4162.29 cum 36,337
materials like cement, sand, coarse aggregate,
water etc. to site, including seigniorage charges,
sales & other taxes on all materials, all
operational, incidental and labour charges such
as mixing, laying, curing concrete, etc.,
complete for finished item of work for Bed
Blocks and Hold Fasts
20 Supply and fixing of ceramic steel Green Chalk
Board of size 2400mmx 1200mm with vitreous
enamel steel sheet made of 0.3mm to 0.40mm
thick steel sheet with Ceramic steel engraving
on surface (having vitreous enameled coating
both sides), 0.095mm thick top surface coating
and back surface coating thickness of 0.03mm
supported with 9mm thick MDF Board make :
(Greenlam / Merino / Action Tesa) back support
and backing with 0.25mm thick galvanized steel
sheet make : (TATA / JSW / Sail / Vizag Steel)
2 12814.00 Nos 25,628
fixed with anodized aluminum frame 20mm
wide and 1.2mm thick and board shall be given
additional support at four sides bottom with
Alluminium J-Clamps (8 Nos.) including cost &
conveyance of all materials and all labour
charges like loading, unloading, including GST
and all taxes etc., as applicable from time to
time and fixing of Green Board etc., complete
for finished item of work. The item shall carry a
Warranty period of 7 (Seven) years from the
date of Supply

7 of 23
21 Painting to New walls with two coats of acrylic
emulsion paint exterior grade having VOC
(Volatile Organic Compound ) content less than
50 grams/ liter of superior quality of approved
brand and shade over base coat of primer grade
-II making three coats in all to give an even
shade after thoroughly brushing the surface to
remove all loose powdered materials, including 133.14 208.30 sqm 27,733
cost and conveyance of all materials, including
cost and conveyance of all materials, cost of
brushes, water to site, etc., sales & other taxes,
all operational, incidental and labour charges
such as scaffolding charges, lift charges etc.,
complete for finished item of work. EXTERNAL
WALSS
22 Painting to New walls with two coats of acrylic
emulsion paint interior grade having VOC
(Volatile Organic Compound ) content less than
50 grams/ liter of superior quality of approved
brand and shade over base coat of cement
primer grade -I making three coats in all to give
an even shade after thoroughly brushing the
surface to remove all loose powdered materials, 134.73 150.86 sqm 20,325
including cost and conveyance of all materials,
including cost and conveyance of all materials,
cost of brushes, water to site, etc., sales & other
taxes, all operational, incidental and labour
charges such as scaffolding charges, lift charges
etc., complete for finished item of work.
INTERNAL WALSS
23 Cost & Supply of 22/0.3mm (1.5sqmm)
FRLS/FRLSH/ZHFR PVC insulated 1100Vgrade as
per IS 694/1990 specifications for copper cable
to the Government school sites, including all
labour charges like Loading & unloading and
stacking charges, inclusive of GST and all other
350 15.20 Rmt 5,320
Taxes etc., as applicable from time to time, and
all other incidental charges etc., complete and
confirming to the specifications of IS 694 (2010),
IS 8130 (1984) & IS 732 (1989). the item shall
carry a warranty period of 5 (Five) years from
the date of supply.

8 of 23
24 Cost & Supply of 8 WAY SPN Distribution board
with IP-30 protection (Metal Door), 8 Way SPN
DB-1 No., 40A DP Isolator-1 No. and 6 Nos of 6-
32A 10 KA SP MCBs as out goings, including all
fixtures etc., complete to the Government
school sites. including all labour charges like
Loading & unloading and stacking charges, 2 4576.04 Nos 9,152
inclusive of GST and all other Taxes etc., as
applicable from time to time, and all other
incidental charges etc., Confirming to IS 8623; IS
13032; IEC 61439-3, IS 732 (1989). The item shall
carry a warranty period of 5 (Five) years from
the date of supply.
25 Cost & Supply of 20W, 1900 lumens T8, not less
than 1100 mm length LED retrofit Tube Light
with aluminum anodized body, input voltage AC
220 - 260 Volts with PF>0.9, Surge protection:
2KV,THD<10%, with inbuilt driver and frosted
cover CCT: 3000K - 5700K, minimum CRI>70,
.etc., complete as per IS 10322 (Part 5/ Sec 1)-
2012 , all fixtures complete , screws, support
8 705.64 Nos 5,645
fixing bushes all relevant & required fixtures
etc., complete to the Government school sites,,
including all labour charges like Loading &
unloading and stacking charges, inclusive of GST
and all other Taxes etc., as applicable from time
to time, and all other incidental charges etc.,
Confirming to IS codes 16101 (2012) to 16108
(2012) &IS 732 (1989).

9 of 23
26 Cost & Supply of Modular Switch Board with 12
Module, 8 numbers of 6A/10A one way Modular
Switches, 2 numbers of 2 Module Modular type
Electronic step type Fan Regulators, Modular
Switches & Electronic step type Fan Regulators,
on a common Modular switch board, with
supply of 12 module Hot dip galvanized metal
boxes for switch boards 20/18 SWG Module box
with earthing terminal, 12 Modular switch
Vertical Cover Frame ,Modular Base & Cover for
12 Modules. screws, support fixing bushes all 5 1985.94 Nos 9,930
relevant & required fixtures etc., complete to
the Government schools of Andhra Pradesh
state, including all labour charges like Loading &
unloading and stacking charges, inclusive of GST
and all other Taxes etc., as applicable from time
to time, and all other incidental charges etc.,
Confirming to IS CODE 8623 (1993), IS 732
(1989), IS code 1646 (1997) & IS code 8130
(1984). The item shall carry a warranty period of
5 (Five) years from the date of supply.
27 Cost & Supply of ISI 25mm outer dia (1.80 mm
thickness) Medium grade FRLS rigid PVC pipe for
electrical conduit (For Walls Concealed Wiring)
confirming to IS Codes IS:9537 part 3, IS:9537
part 1 and IS 732 (1989) to the Government
schools of Andhra Pradesh state, including all
220 33.04 Nos 7,269
labour charges like Loading & unloading and
stacking charges, inclusive of GST and all other
Taxes etc., as applicable from time to time, and
all other incidental charges etc., The item shall
carry a warranty period of 5 (Five) years from
the date of supply.

10 of 23
28 Supply of Ceiling Fans of 48 (1200mm) Sweep
Ceiling Fan at the rated voltage 230V, Rated
frequency 50hz,double ball bearings, air delivery
more than 210 cubic meter per minute , Speed
more than 350 RPM and Power input not more
than 50 Watts with all accessories with 100%
copper winding , 230 voltage anti corrosion
aluminum body , 3 blades with 1.08mm thick
aluminum body and blades having average
width of 120mm, down rod with 300mm to
450mm length & 19.2mm outer diameter Heavy
5 2135.00 Nos 10,675
Gauge , all the factors of fan shall be of
corrosion resisting material or suitably and
durably protected against corrosion, including
cost and conveyance of all materials ,loading
,unloading, stacking at school site and fixing ,
inclusive of GST and all other Taxes etc.,
complete as applicable from time to time, and
all other incidental charges etc., complete for
finished item of work (As per IS : 374-1979) to
the government schools in the state of Andhra
Pradesh.
29 Sand filling in trenches, sides of foundations and
basement with initial lead in layers not
exceeding 15cm thick consolidating each
deposited layer by watering and ramming
51.22 905.30 cum 46,369
including cost and conveyance of water to work
site and all operational, incidental, labour
charges, hire charges of T&P etc., complete for
finished item of work.[Sand filling]

11 of 23
30 VRCC 1:1.5:3 nominal mix (Cement: fine
aggregate: coarse aggregate) corresponding to
table 9 of IS 456 using 20mm size graded
machine crushed hard granite metal (coarse
aggregate) from approved quarry, using a
minimum quantity of 400 Kgs of cement per 1
cum of concrete including cost and conveyance
of all materials like cement, fine aggregate 8.21 7541.85 cum 61,919
(sand), coarse aggregate, water etc., to site and
including all operational, incidental and labour
charges such as machine mixing, laying
concrete, curing, centering, shuttering etc.,
complete but excluding cost of steel and its
fabrication charges for finished item of work.
[RCC SLABS 125mm thick]
31 Plastering with CM 2 coats, 12mm thick, base
coat in CM (1:5), 8mm thick and top coat in CM
(1:3), 4mm thick with water proof Compound
manufactured by reputed manufacturers as
approved by engineering incharge at 1kg per 1 86.8 359.85 sqm 31,235
bag of cement including sponze finishing and
cost and conveyance of all materials and all
labour charges etc., complete for external walls
[2nd Class Bricks and RR Masonary].
32 Providing 110 mm Dia ISI marked PVC down
water take pipes with socket, 2.5mm thick 4.0
kg/sq.cm pressure of ISI marked including cost
of necessary PVC Bends, shoes, iron/ PVC
clamps and all other accessories and fixing in 6 665.33 rmt 3,992
position including cost and conveyance of all
materials, operational & incidental charges
including all labour charges for fixing at site etc.,
for finished item of work.
33 Provision for SEIGNIORAGE CHARGES @ 1.00% Percentag
1 9178.33 9,178
e
34 Provision for PS Charges @ 3.00% Percentag
1 34832.81 34,833
e
35 Provision for NAC Charges @ 0.1% Percentag
1 1039.51 1,040
e
36 Provision for GST @ 12.00% Percentag
1 111366.06 1,11,366
e
Total - - 11,95,926

12 of 23
 DETAILED ESTIMATE

Work ID : 202223006589 Name of the Work : Construction of Additional Class Rooms

U-DISE Code : 28231301302 School Name : MPPS AMANDUR
Estimate Amount (in Rs.) : 11,95,926/-

Sub Work Total Rate Amount

Description of Item Number Length Width Thickness Units
type name Quantity in Rs. in Rs.
Earth work excavation for foundations and depositing on bank for all lifts and with an initial lead of 10m
including all operational, incidental, labour charges such as shoring, sheeting, planking, strutting etc.,
complete for finished item of work. [Ordinary Soil - Manual means - Upto 3m depth]
01 FOR FOOTINGS F2 2 2.6 2.6 1.8 24.34
02 FOR FOOTING F3 4 2.3 2.3 1.8 38.09
03 FOR FOOTING F3 3 1.6 1.6 1.8 13.82
04 FOR PLINTH BEAM ALONG 3 6.56 0.4 0.3 2.36
LONG WALLS
05 FOR PLINTH BEAM ALONG 3 8.57 0.4 0.3 3.09
SHORT WALLS
06 DEDUCT COLUMNS 6 0.23 0.38 0.3 -0.16
07 DEDUCT COLUMNS 3 0.23 0.23 0.3 -0.05
Total 81.49 cum 312.13 25,435
Plain Cement Concrete (1:5:10) M5 grade using 40mm nominal size SS5 hard broken granite metal including
cost and conveyance of all materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site
and including all operational, incidental and labour charges such as machine mixing, laying concrete, curing
etc., complete for finished item of work
01 FOR FOOTINGS F2 2 2.4 2.4 0.15 1.73
02 FOR FOOTINGS F3 4 2.15 2.15 0.15 2.77
03 FOR FOOTINGS F4 3 1.4 1.4 0.15 0.88
Total 5.38 cum 3280.36 17,648
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[FOOTINGS]
13 of 23
01 FOOTINGS F2 2 2.4 2.4 0.35 4.03
02 FOOTINGS F3 4 2.15 2.15 0.35 6.47
03 FOOTINGS F4 3 1.4 1.4 0.3 1.76
Total 12.26 cum 6870.4 84,231
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[PEDASTALS]
01 FOR FOOTING F2&F3&F4 9 0.45 0.45 0.6 1.09
Total 1.09 cum 7309.4 7,967
Filling with useful available excavated earth (excluding rock) in trenches, sides of foundations and basement
with initial lead in layers not exceeding 15cm thick consolidating each deposited layer by watering and
ramming including cost and conveyance of water to work site and all operational, incidental, labour charges,
hire charges of T&P etc., complete for finished item of work.[Earth filling (Ordinary soil)]
01 COLUMN FOOTINGS 9 2.1 2.1 1.8 71.44
02 DEDUCT PCC BED 9 2.1 2.1 0.15 -5.95
03 DEDUCT SAND BED 9 2.1 2.1 0.15 -5.95
04 DEDUCT FOOTINGS 9 2.1 2.1 0.35 -13.89
DEDUCT COLUMNS 9 0.23 0.38 0.55 -0.43
DEDUCT PEDASTALS 9 0.45 0.45 0.6 -1.09
Total 44.13 cum 33.18 1,464
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[PLINTH BEAMS]
01 PLINTH BEAM ALONG 3 6.1 0.23 0.3 1.26
LONGWALLS
02 PLINTH BEAM ALONG SHORT 3 8.57 0.23 0.3 1.77
WALLS
Total 3.03 cum 8970.4 27,180

14 of 23
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[COLUMNS]
01 COLUMNS BELOW PB C1 6 0.23 0.38 0.55 0.29
02 COLUMNS BELOW PB C2 3 0.23 0.23 0.55 0.09
03 COLUMNS ABOVE PB C1 6 0.23 0.38 3.4 1.78
04 COLUMNS ABOVE PB C2 3 0.23 0.23 3.4 0.54
Total 2.7 cum 8523.8 23,014
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[CHAJJAS - SUNSHADES]
01 SUNSHADE OVER LINTEL 1 12 0.65 0.15 1.17
BEAM
02 SUNSHADES OVER WINDOWS 2 1.8 0.65 0.15 0.35
Total 1.52 cum 12275.8 18,659
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[LINTELS]
01 ALL AROUND THE VARENDAH 1 12 0.23 0.3 0.83
WALL
02 LINTEL OVER WINDOWS 3 1.8 0.23 0.15 0.19
03 LINTEL OVER DOORS 1 1.8 0.23 0.15 0.06
Total 1.08 cum 8561.8 9,247

15 of 23
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[BEAMS]
01 BEAM ALONG LONG WALLS 3 6.1 0.23 0.3 1.26
02 BEAMS ALONG SHORT WALLS 3 8.57 0.23 0.3 1.77
Total 3.03 cum 7760.85 23,515
Providing Impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with 1kg of water
proof compound per bag of cement laid over roof when it is green including cost and conveyance of all
materials all operational, incidental and labour charges for mixing mortar, laying, rendering smooth and
thread lining, curing, rounding off junctions of wall and slab etc., complete for finished item of work.
01 OVER ROOF SLAB 1 9.17 7.16 0 65.66
Total 65.66 sqm 381.89 25,075
Brick masonry in CM (1:8) with bricks of traditional size 23 x 11 x 7 cm 2nd class including cost and
conveyance of all materials and all labour charges etc., complete for finished item of work for
Superstructure.
01 ALL AROUND THE BUILDING 1 21.96 0.23 3.4 17.17
02 DEDUCT WINDOWS 3 1.5 0.23 1.35 -1.4
03 DEDUCT DOOR 1 1.2 0.23 2.1 -0.58
04 VARENDAH SIDE WALLS 2 3 0.23 3.4 4.69
05 VARENDAH DROP WALL 1 6.1 0.23 1.4 1.96
ABOVE THE LINTEL BEAM
06 F0R STEP 1 1 4 3 0.15 1.8
07 FOR STEP 2 1 4 2 0.15 1.2
08 FOR STEP 3 1 4 1 0.15 0.6
Total 25.44 cum 5660.78 1,44,010
Ornamental Ceiling plastering with CM (1:3), 12mm thick including cost and conveyance of all materials and
all labour charges etc., complete.
01 INSIDE CLASS ROOM CEILING 1 6.1 4.88 0 29.77
02 INSIDE VARENDAH 1 6.1 3 0 18.3
Total 48.07 sqm 284.75 13,688
Plastering with CM (1:5) Single Coat, 12mm thick including cost and conveyance of all materials and all
labour charges etc., complete for walls.
01 OUTSIDE ALL AROUND THE 1 23.7 0 3.4 80.58
BUILDING

16 of 23
02 OUTSIDE ALL AROUND FOR 2 3 0 3.4 20.4
VARENDAH WALL
03 OUTSIDE ALLAROUND FOR 2 6.56 0 1.4 18.37
DROP WALL ABOVE LINTEL BEAM
04 FRONT SIDE SUNSHADES ALL 1 12 0 1.2 14.4
ROUND
05 SLAB PROJECTION ALL 1 32.9 0 0.45 14.8
AROUND
06 WINDOW SUNSHADES 1 1.8 0 1.2 2.16
Total 150.71 sqm 123.05 18,545
Flooring with high polished granite 16 to 18 mm thick slabs other than black set over base coat of cement
mortar (1:8), 20 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials like cement, sand water and tilesetc., complete,
including seigniorage charges, labour charges for dressing of tilesetc., complete for finished item of work,
but excluding the cost of conveyance of all materials
01 INSIDE CLASS ROOMS 1 6.1 4.88 0 29.77
02 INSIDE VARENDAH 1 6.1 3 0 18.3
Total 48.07 sqm 1302.36 62,604
Providing skirting to internal walls to 15 cm height/risers of steps with 8 mm thick mirror polished granite
tiles length equal to flooring stones, set over base coat of CM (1:3) 12 mm thick with cement slurry of honey
like consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement paste mixed with
pigment of matching shade to full depth, including cost of all materials like tiles, cement, sand and water
etc., complete including seigniorage charges, etc., complete for finished item of work, but excluding the cost
of conveyance of all materials
01 INSIDE CLASS ROOM 1 21.96 0 0.1 2.2
ALAROUND
02 VARENDAH WALL 2 3 0 0.1 0.6
Total 2.8 sqm 1082.54 3,031
Supplying, fitting and placing HYSD bar reinforcement complete as per drawings and technical specifications
for bars below 36mm dia. including overlaps and wastage where they are not welded.
10MM 220 0 0 0 220
12MM 575 0 0 0 575
16MM 300 0 0 0 300
20MM 20 0 0 0 20
8MM 1200 0 0 0 1200
Total 2315 Kgs 73.87 1,71,009

17 of 23
Supplying, fitting and placing MS grilled door, windows, gate including fabrication charges and all incidental
charges etc, cost and conveyance of all materials and all labour charges etc., complete. (make of materials -
TATA, Jindal, Sail, Visakha)
01 GRILL DOOR 400 0 0 0 400
01 GRILL WINDOWS 300 0 0 0 300
Total 700 Kgs 88.08 61,656
Plain Cement Concrete corresponding to M10 grade as per IS 456 equivalent to (1:3:6) proportion nominal
mix (cement: fine aggregate: Coarse aggregate) using 20mm size Hard Blasted Granite (IS383, 1970) Machine
Crushed graded metal from from approved quarry including cost and conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site, including seigniorage charges, sales & other taxes on all
materials, all operational, incidental and labour charges such as mixing, laying, curing concrete, etc.,
complete for finished item of work for Bed Blocks and Hold Fasts
01 PLINTH BEAM ALONG LONG 3 6.1 0.23 0.15 0.63
WALLS
02 ALONG PLINTH BEAm SHORT 3 8.57 0.23 0.15 0.89
WALLS
03 INSIDE CLASSROOM FOR 1 6.1 4.88 0.15 4.47
BASEMENT
04 INSIDE VARENDAH FOR 1 6.1 3 0.15 2.74
BASEMENT
Total 8.73 cum 4162.29 36,337
Supply and fixing of ceramic steel Green Chalk Board of size 2400mmx 1200mm with vitreous enamel steel
sheet made of 0.3mm to 0.40mm thick steel sheet with Ceramic steel engraving on surface (having vitreous
enameled coating both sides), 0.095mm thick top surface coating and back surface coating thickness of
0.03mm supported with 9mm thick MDF Board make : (Greenlam / Merino / Action Tesa) back support and
backing with 0.25mm thick galvanized steel sheet make : (TATA / JSW / Sail / Vizag Steel) fixed with
anodized aluminum frame 20mm wide and 1.2mm thick and board shall be given additional support at four
sides bottom with Alluminium J-Clamps (8 Nos.) including cost & conveyance of all materials and all labour
charges like loading, unloading, including GST and all taxes etc., as applicable from time to time and fixing of
Green Board etc., complete for finished item of work. The item shall carry a Warranty period of 7 (Seven)
years from the date of Supply
01 FOR CLASS ROOM 2 0 0 0 2
Total 2 Nos 12814 25,628
Painting to New walls with two coats of acrylic emulsion paint exterior grade having VOC (Volatile Organic
Compound ) content less than 50 grams/ liter of superior quality of approved brand and shade over base
coat of primer grade -II making three coats in all to give an even shade after thoroughly brushing the surface
to remove all loose powdered materials, including cost and conveyance of all materials, including cost and
conveyance of all materials, cost of brushes, water to site, etc., sales & other taxes, all operational,
incidental and labour charges such as scaffolding charges, lift charges etc., complete for finished item of
work. EXTERNAL WALSS

18 of 23
01 OUTSIDE CLASS ROOM ALL 1 21.96 0 3.4 74.66
AROUND
02 OUTSIDE CLASS ROOM 1 6.56 0 1.4 9.18
VARENDAH WALL
03 OUTSIDE CLASS ROOM 2 3 0 3.4 20.4
VARENDAH SIDE WALL
04 OTSIDE VARENDAH WALL 1 6.56 0 1.45 9.51
DROP WALL ABOVE LINTEL LEVEL
05 SUNSHADES ALL AROUND 1 12.56 0 1.2 15.07
06 WINDOW SUNSHADES 2 1.8 0 1.2 4.32
Total 133.14 sqm 208.3 27,733
Painting to New walls with two coats of acrylic emulsion paint interior grade having VOC (Volatile Organic
Compound ) content less than 50 grams/ liter of superior quality of approved brand and shade over base
coat of cement primer grade -I making three coats in all to give an even shade after thoroughly brushing the
surface to remove all loose powdered materials, including cost and conveyance of all materials, including
cost and conveyance of all materials, cost of brushes, water to site, etc., sales & other taxes, all operational,
incidental and labour charges such as scaffolding charges, lift charges etc., complete for finished item of
work. INTERNAL WALSS
01 INSIDE ALL AROUND WALLS IN 1 21.96 0 3.1 68.08
CLASS ROOM
02 INSIDE CEILING FOR CLASS 1 6.1 4.88 0 29.77
ROOM
03 INSIDE VARENDAH CEILING 1 6.1 3 0 18.3
04 INSIDE VARENDAH WALL 2 3 0 3 18
05 VARENDAH DROP WALL ALL 1 6.56 0 1.4 9.18
AROUND
06 DEDUCT WINDOWS 3 1.5 0 1.35 -6.08
07 DEDUCT DOORS 1 1.2 0 2.1 -2.52
Total 134.73 sqm 150.86 20,325
Cost & Supply of 22/0.3mm (1.5sqmm) FRLS/FRLSH/ZHFR PVC insulated 1100Vgrade as per IS 694/1990
specifications for copper cable to the Government school sites, including all labour charges like Loading &
unloading and stacking charges, inclusive of GST and all other Taxes etc., as applicable from time to time,
and all other incidental charges etc., complete and confirming to the specifications of IS 694 (2010), IS 8130
(1984) & IS 732 (1989). the item shall carry a warranty period of 5 (Five) years from the date of supply.
01 INSIDE CLASS ROOMS 1 250 0 0 250
02 VARENDAH CLASS ROOMS 1 100 0 0 100
Total 350 Rmt 15.2 5,320

19 of 23
Cost & Supply of 8 WAY SPN Distribution board with IP-30 protection (Metal Door), 8 Way SPN DB-1 No.,
40A DP Isolator-1 No. and 6 Nos of 6-32A 10 KA SP MCBs as out goings, including all fixtures etc., complete
to the Government school sites. including all labour charges like Loading & unloading and stacking charges,
inclusive of GST and all other Taxes etc., as applicable from time to time, and all other incidental charges
etc., Confirming to IS 8623; IS 13032; IEC 61439-3, IS 732 (1989). The item shall carry a warranty period of 5
(Five) years from the date of supply.
01 INSDIE CLASS ROOM 2 0 0 0 2
Total 2 Nos 4576.04 9,152
Cost & Supply of 20W, 1900 lumens T8, not less than 1100 mm length LED retrofit Tube Light with aluminum
anodized body, input voltage AC 220 - 260 Volts with PF>0.9, Surge protection: 2KV,THD<10%, with inbuilt
driver and frosted cover CCT: 3000K - 5700K, minimum CRI>70, .etc., complete as per IS 10322 (Part 5/ Sec
1)-2012 , all fixtures complete , screws, support fixing bushes all relevant & required fixtures etc., complete
to the Government school sites,, including all labour charges like Loading & unloading and stacking charges,
inclusive of GST and all other Taxes etc., as applicable from time to time, and all other incidental charges
etc., Confirming to IS codes 16101 (2012) to 16108 (2012) &IS 732 (1989).
01 CLASS ROOMS 5 0 0 0 5
02 VARENDAH 3 0 0 0 3
Total 8 Nos 705.64 5,645
Cost & Supply of Modular Switch Board with 12 Module, 8 numbers of 6A/10A one way Modular Switches, 2
numbers of 2 Module Modular type Electronic step type Fan Regulators, Modular Switches & Electronic step
type Fan Regulators, on a common Modular switch board, with supply of 12 module Hot dip galvanized
metal boxes for switch boards 20/18 SWG Module box with earthing terminal, 12 Modular switch Vertical
Cover Frame ,Modular Base & Cover for 12 Modules. screws, support fixing bushes all relevant & required
fixtures etc., complete to the Government schools of Andhra Pradesh state, including all labour charges like
Loading & unloading and stacking charges, inclusive of GST and all other Taxes etc., as applicable from time
to time, and all other incidental charges etc., Confirming to IS CODE 8623 (1993), IS 732 (1989), IS code 1646
(1997) & IS code 8130 (1984). The item shall carry a warranty period of 5 (Five) years from the date of
supply.
01 CLASSROOM&VARENDAH 5 0 0 0 5
Total 5 Nos 1985.94 9,930
Cost & Supply of ISI 25mm outer dia (1.80 mm thickness) Medium grade FRLS rigid PVC pipe for electrical
conduit (For Walls Concealed Wiring) confirming to IS Codes IS:9537 part 3, IS:9537 part 1 and IS 732 (1989)
to the Government schools of Andhra Pradesh state, including all labour charges like Loading & unloading
and stacking charges, inclusive of GST and all other Taxes etc., as applicable from time to time, and all other
incidental charges etc., The item shall carry a warranty period of 5 (Five) years from the date of supply.
01 INSIDE CLASS ROOMS 120 0 0 0 120
02 INSIDE VARENDAH 100 0 0 0 100
Total 220 Nos 33.04 7,269

20 of 23
Supply of Ceiling Fans of 48 (1200mm) Sweep Ceiling Fan at the rated voltage 230V, Rated frequency
50hz,double ball bearings, air delivery more than 210 cubic meter per minute , Speed more than 350 RPM
and Power input not more than 50 Watts with all accessories with 100% copper winding , 230 voltage anti
corrosion aluminum body , 3 blades with 1.08mm thick aluminum body and blades having average width of
120mm, down rod with 300mm to 450mm length & 19.2mm outer diameter Heavy Gauge , all the factors of
fan shall be of corrosion resisting material or suitably and durably protected against corrosion, including
cost and conveyance of all materials ,loading ,unloading, stacking at school site and fixing , inclusive of GST
and all other Taxes etc., complete as applicable from time to time, and all other incidental charges etc.,
complete for finished item of work (As per IS : 374-1979) to the government schools in the state of Andhra
Pradesh.
01 INSIDE CLASS ROOMS 5 0 0 0 5
Total 5 Nos 2135 10,675
Sand filling in trenches, sides of foundations and basement with initial lead in layers not exceeding 15cm
thick consolidating each deposited layer by watering and ramming including cost and conveyance of water
to work site and all operational, incidental, labour charges, hire charges of T&P etc., complete for finished
item of work.[Sand filling]
01 FOR FOOTINGF2 2 2.4 2.4 0.15 1.73
02 CLASSROOMS INSIDE 1 6.1 4.88 0.9 26.79
BASEMENT
03 FOR FOOTING F3 4 2.1 2.1 0.15 2.65
04 FOR FOOTING F4 3 1.4 1.4 0.15 0.88
05 INSDIE VARENDAH FOR 1 6.1 3 0.9 16.47
BASEMENT
06 FOR STEPS 1 3 3 0.3 2.7
Total 51.22 cum 905.3 46,369
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry, using
a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[RCC SLABS 125mm thick]
01 ROOF SLAB FOR CLASSROOM 1 9.17 7.16 0.13 8.21
&VARENDAH WITH PROJECTION
Total 8.21 cum 7541.85 61,919
Plastering with CM 2 coats, 12mm thick, base coat in CM (1:5), 8mm thick and top coat in CM (1:3), 4mm
thick with water proof Compound manufactured by reputed manufacturers as approved by engineering
incharge at 1kg per 1 bag of cement including sponze finishing and cost and conveyance of all materials and
all labour charges etc., complete for external walls [2nd Class Bricks and RR Masonary].

21 of 23
 01 INSIDE ALL AROUND THE 1 21.96 0 3.4 74.66
BUILDING
02 INSDIE ALL AROUND THE 1 6.1 0 3.4 20.74
VARENDAH
03 DEDUCT WINDOWS 3 1.5 0 1.35 -6.08
04 DEDUCT DOORS 1 1.2 0 2.1 -2.52
Total 86.8 sqm 359.85 31,235
Providing 110 mm Dia ISI marked PVC down water take pipes with socket, 2.5mm thick 4.0 kg/sq.cm
pressure of ISI marked including cost of necessary PVC Bends, shoes, iron/ PVC clamps and all other
accessories and fixing in position including cost and conveyance of all materials, operational & incidental
charges including all labour charges for fixing at site etc., for finished item of work.
01 RAIN PIPE 1 6 0 0 6
Total 6 rmt 665.33 3,992
Provision for SEIGNIORAGE CHARGES @ 1.00%
Total 1 Perce 9178.33 9,178
ntage
Provision for PS Charges @ 3.00%
Total 1 Perce 34832.81 34,833
ntage
Provision for NAC Charges @ 0.1%
Total 1 Perce 1039.51 1,040
ntage
Provision for GST @ 12.00%
Total 1 Perce 111366.0 1,11,366
ntage 6

Signature of Engineering Signature of FE/AE/AEE Signature of Deputy Executive Engineer

Assistant
Harikrishna KONANKI C Adi Narayana Naidu challa
ARASI KIRAN

22 of 23
23 of 23