Jun 07
Jun 07
Corporate Information
02
Vision & Mission Statement
03
Notice of Annual General Meeting
04
Directors’ Report To The Members
06
Summary of Last Six Year's Financial Results
09
Statement of Compliance with the Best Practices of
Code of Corporate Governance
10
Review Report to the Members on the Statement of
Compliance with the Best Practices of Corporate Governance
12
Auditors’ Report to the Members
13
Balance Sheet
14
Profit and Loss Account
16
Cash Flow Statement
17
Statement of changes in equity
19
Notes to the Accounts
20
Pattern of Shareholding
37
Proxy Form
39
COMPANY SECRETARY
Iqbal Ahmed Rizvi
AUDIT COMMITTEE
Mrs. Shazia Tariq Paracha Chairperson
Mr. Mohammad Rehman Member
Mr. Muhammad Usman Member
Mission Statement
To Establish, Maintain and continuously improve the
management system by:
Ordinary Business
1. To confirm the minutes of the last Annual General Meeting held on October 21, 2006.
2. To receive, consider and adopt the audited financial statements of the company for the year ended
June 30, 2007 together with the Director’s and Auditor’s .Report thereon.
3. To appoint Auditors of the Company for the year ending June 30, 2007 and to fix their remuneration.
The retiring auditors M/s Faruq Ali & Company, Chartered Accounts, being eligible, have offered
themselves for appointment as auditors of the company.
Special Business
4. To pass the following resolutions with or without modification.
i To increase the authorized share capital of the company from Rs.500 million (Rupees five
hundred million) divided into 50,000,000 ordinary shares of Rs.10/- (Rupees ten) each, to
Rs.1,200 million (Rupees one thousand and two hundred million) divided into 120,000,000
ordinary shares of Rs.10/- (Rupees ten) each by addition of 70,000,000 ordinary shares of
Rs.10/- (Rupee ten) each.
ii. The Memorandum of Association of the company be altered by substituting the figures and
words 500,000,000 (Five Hundred Million Only) and 50,000,000 appearing in clause V, with
the figures and words 1,200,000,000 (One Thousand and Two Hundred million) and 120,000,000
respectively.
iii. The Articles of Association of the company be altered by substituting the figures and words
500,000,000 (Five Hundred Million Only) and 50,000,000 appearing in clause 4(a), with the
figures and words 1,200,000,000 (One Thousand and Two Hundred Million Only) and 120,000,000
respectively.
iv. The Company Secretary of the company is hereby authorized to complete all legal and corporate
formalities in connection with the above.
1. The share transfer books of the Company will remain closed from October 24, 2007 to October 31,
2007 (both days inclusive). The transfers received at share registrar office i.e. THK Associates (Pvt.)
Limited by the close of business on October 23, 2007 will be considered in time for the entitlement
of 100% right issue (i.e. one share for every one share held) at a price of Rs.10/- per share as
recommended by the Board of Directors’ in their meeting held on October 08, 2007 and to attend
Annual General Meeting (AGM).
2. A member of the Company entitled to attend and vote at this meeting may appoint another member
as his / her proxy to attend and vote instead of him/her. Proxies in order to be effective must be
received by the Company not less than 48 hours before the meeting.
3. Any individual beneficial owner of CDC, entitled to attend and Vote at the AGM, must bring
his/her CNIC or passport with his/her to prove his/her identity and in case of proxy, attested
copy of the shareholder’s CNIC must be attached with the proxy form. The representative of
corporate member should bring usual documents required for such purpose.
4. Members are requested to immediately notify the change of their addresses, if any to our share
registrar, THK Associates (Pvt.) Limited, Ground Floor, State Life Building-3, Dr. Ziauddin Ahmed
Road, Karachi.
5. Members who have not yet submitted photocopy of their CNIC to the company’s registrar are
requested to send the same, with the folio numbers, to our share registrar, at the earliest.
The directors are not interested in the business except as ordinary member of the company.
COMPANY PERFORMANCE
The analysis of key operating results for the current year and comparison with the results of the previous
year is given below:
2007 2006
Financial Indicators
(Rupees in thousand)
Sales-Net 1,235,225 1,162,192
Gross Profit 168,752 227,927
Operating Profit 55,528 146,924
(Loss)\Profit before Tax (105,600) 26,998
(Loss)\Profit after Tax (76,500) 25,861
The net Sale of the company increased marginally by 7.4% in comparison to last year. The company
made a shift in its sales mix with the local sales on the decline and higher export sales. The decline in
the gross margin is attributed mainly to the reduced selling price in a highly competitive local market
and increase in the cost of productions. Cost of Raw materials particularly Soda Ash reached at its
highest peak. The export sale has increased during the year and is 27.51 % of total sale as compared to
8.8% in last year and your company has received further export enquiries and confirmed orders for the
present year with increased prices. The heavy financial cost of the company has also contributed towards
the increased losses. In order to reduce the impact of heavy financial burden the company is in the
process of financial restructuring by bringing in 100% more equity to make it less geared.
Other factors which have impacted the overall profitability were fire incidents and loss of stocks due
to torrential rains. However, with the keen interest and support from the directors and the employees
the Unit 1 which suffered from the fire was put back into production with in a week and the company
is now adopting better safety measures to avoid such incidents in future.
DIVIDEND
Due to loss in the current year, no dividend is recommended by the Board of Directors for the year
under review.
Returnable glass bottles are expected to be replaced by Non-returnable glass bottles due to consumer's
behavior pattern of Soft Drink Industry. To produce glass bottles at low cost it became necessary to opt
new technology. The management thus decided to install a new machine at Unit-II. This new technology
is called Narrow Neck Press & Blow which helped to produce glass bottles at much less weight. This
machine has already started production but as this technology is new in Pakistan so certain teething
problems are being faced.
The Tableware project has started commercial production in the month of June 2007. We are proud to
say that our product which was launched by the brand name of MARIMEX is very much welcomed
in the market. We foresee that this project will contribute in the overall profitability of the company.
Our outlook for the coming year looks better than the previous year for the reason that the production
units are working optimally and management is working hard to improve the efficiency of the units
by hiring some local and oversees employees and also by injecting funds in the company. The future
prospects of the company are very bright with projects specially, Tableware and Plastic Division. It is
due to the hard efforts of the marketing team the export sales of the company had increased during the
year although the profit margin remained low but it also given an opportunity to the company to operate
in local as well as in foreign market.
With all our future plans, strong financial commitments of the directors' of the company and diversified
product range, we are quite confident that our results for the coming year will be encouraging for
shareholders.
c) Appropriate accounting policies have been consistently applied in preparation of these financial
statements and accounting estimates are based on reasonable and prudent judgment.
e) The system of internal control is sound in design and has been effectively implemented and
monitored.
f) There are no significant doubts upon the company’s ability to continue as going concern.
g) There has been no material departure from the best practices of corporate governance, as detailed
in the listing regulations.
h) There has been no trading during the year in the shares of the Company carried out by the directors,
CEO, CFO, and Company Secretary and their spouses and minor children.
i) No material changes and commitments affecting the financial position of the company have occurred
between the end of the financial year to which these financial statements relate and the date of
directors report.
AUDITORS
The auditors of the company M/S Faruq Ali & Company, Chartered Accountants, retire and offer their
services for re-appointment for the next year.
The Audit Committee has recommended the re-appointment of M/S Faruq Ali & Company, Chartered
Accountants, as auditors of the Company for the forthcoming year.
CONCLUSION
The directors wish to acknowledge and appreciate the untiring efforts, dedication and commitment
demonstrated by all the employees and their performance, significant contributions and excellent
response to the challenges faced during the year.
The directors are also like to appreciate the assistance and co-operation that has been extended by our
banks and financial institutions.
OPERATING RESULTS
Sales-Net 1,235,225 1,162,192 1,148,487 948,538 515,248 252,313
Gross Profit 168,752 227,927 263,058 261,684 152,164 66,090
Profit before Tax (105,600) 26,998 62,994 16,834 44,304 10,401
Profit after Tax (76,500) 25,861 24,185 (5,215) 23,398 9,139
BALANCE SHEET
Property, plant and Equipment 1,457,054 1,209,237 960,360 886,624 886,843 355,006
Current Assets 1,275,368 1,137,756 1,024,229 883,305 620,956 296,202
Current Liabilities 1,098,241 894,570 698,829 785,590 567,525 239,982
Current portion of Long term Liabilities 332,895 185,690 135,188 136,136 73,003 45,696
Long Term Loans 433,063 361,095 444,700 249,269 273,627 191,205
Subordinated Loan-Unsecured 482,080 384,034 380,785 373,200 224,084 153,142
Share Capital 429,000 429,000 330,000 330,000 330,000 110,000
SIGNIFICANT RATIOS
Gross Profit ratio 13.66% 19.61% 22.90% 27.59% 29.53% 26.19%
Profit before Tax ratio -8.55% 2.32% 5.48% 1.77% 8.60% 4.12%
Profit after Tax ratio -6.19% 2.23% 2.11% -0.55% 4.54% 3.62%
Current ratio 0.89:1 1.05:1 1.23:1 0.96:1 0.97:1 1.04:1
Working Capital (155,768) 57,496 190,212 (38,421) (19,572) 10,524
The Company has applied the principles contained in the Code in the following manner:
2. The directors have confirmed that none of them serving as a director in more than ten listed
companies, including this company.
3. To the best of our knowledge all the resident directors of the Company are registered as taxpayers
and none of them has defaulted in payment of any loan to a banking company, a DFI or an NBFI
or, being a member of a stock exchange, has been declared as a defaulter by that stock exchange.
4. The Company has prepared a “statement of ethics and business practices”, which has been signed
by all the directors and employees of the company.
5. The Board has developed a vision/mission statement, overall corporate strategy and significant
policies of the company.
6. All the powers of the Board has been duly exercised and decisions on material transactions, including
appointment and determination of remuneration and terms and conditions of employment of the
CEO and other executive directors, have been taken by the Board.
7. The meeting of board was presided over by the Chairman and the Board meets at least once in
every quarter. Written notices of the Board meetings, along with agenda, was circulated at least
seven days before the meetings. The minutes of meetings were appropriately recorded and circulated.
8. The Board arranged orientation courses for its certain directors during the year to apprise them
of their duties and responsibilities.
9. The board has approved the appointment of CFO, Company Secretary and Head of Internal Audit
Including his remuneration and terms and conditions of employment, as determined by the CEO.
10. The directors’ report for this year has been prepared in compliance with the requirements of the
code and it fully describes the salient matters required to be disclosed.
11. The financial statements of the company were duly endorsed by the CEO and the CFO before
approval by the Board.
12. The directors, CEO and executives do not hold any interest in the shares of the company other than
that disclosed in the pattern of shareholding.
13. The company has complied with all the corporate and financial reporting requirements of the Code.
14. The Board has formed an audit committee. It comprises three members, of whom two are non-
executive directors including the Chairman of the committee.
16. The meetings of the audit committee were held at least once every quarter prior to approval of
interim and final results of the company and as required by the Code. The terms of reference of
the committee have been formulated and advised to the committee for compliance.
17. The statutory auditors of the company have confirmed that they have been given a satisfactory
rating under the quality control review program of the Institute of Chartered Accountants of
Pakistan, that they or any of the partners of the firm, their spouses and minor children do not hold
shares of the company and that the firm and all its partners are in compliance with International
Federation of Accountants (IFAC) guidelines on code of ethics as adopted by Institute of Chartered
Accountants of Pakistan.
18. The Statutory auditors or the persons associated with them have not been appointed to provide
other services except in accordance with the listing regulations and the auditors have confirmed
that they have observed IFAC guidelines in this regard.
19. The management of the company is committed to good corporate governance and appropriate
steps are being taken to comply with the best practices.
We have reviewed the Statement of Compliance with the best practices contained in the Code of
Corporate Governance prepared by the Board of Directors of Balochistan Glass Limited to comply
with the Listing Regulation No. 37 (Chapter XI) and No. 40 (Chapter XIII) of the Karachi and Lahore
Stock Exchanges respectively where the Company is listed.
The responsibility for compliance with the Code of Corporate Governance is that of the Board of
Directors of the Company. Our responsibility is to review, to the extent where such compliance can
be objectively verified, whether the Statement of Compliance reflects the status of the Company's
compliance with the provisions of the Code of Corporate Governance and report if it does not. A
review is limited primarily to inquiries of the Company personnel and review of various documents
prepared by the company to comply with the Code.
As part of our audit of financial statements we are required to obtain an understanding of the accounting
and internal control systems sufficient to plan the audit and develop an effective audit approach. We
have not carried out any special review of the internal control system to enable us to express an opinion
as to whether the Board's statement on internal control covers all controls and the effectiveness of such
internal controls.
Based on our review, nothing has come to our attention, which causes us to believe that the Statement
of Compliance does not appropriately reflect the Company's compliance, in all material respects,
with the best practices contained in the Code of Corporate Governance as applicable to the Company
for the year ended June 30, 2007.
We have audited the annexed balance sheet of Balochistan Glass Limited as at June 30, 2007 and the
related profit and loss account, cash flow statement and statement of changes in equity together with
the notes forming part thereof, for the year then ended and we state that we have obtained all the
information and explanations which, to the best of our knowledge and belief, were necessary for the
purpose of our audit.
It is the responsibility of the company's management to establish and maintain a system of internal
control, and prepare and present the above said statements in conformity with the approved accounting
standards and the requirements of the Companies Ordinance, 1984. Our responsibility is to express
an opinion on these statements based on our audit.
We conduct our audit in accordance with the auditing standards as applicable in Pakistan. These
standards require that we plan and perform the audit to obtain reasonable assurance about whether
the above said statements are free of any material misstatement. An audit includes examining on a
test basis, evidence supporting the amounts and disclosures in the above said statement. An audit also
includes assessing the accounting policies and significant estimates made by management, as well as,
evaluating the overall presentation of above said statements. We believe that our audit provides a
reasonable basis for our opinion and, after due verification, we report that:
a) in our opinion, proper books of accounts have been kept by the company as required by the
Companies Ordinance, 1984;
b) in our Opinion:
i) the balance sheet and profit and loss account together with the notes thereon have been drawn
up in conformity with the Companies Ordinance, 1984, and are in agreement with the books
of account and are further in accordance with accounting policies consistently applied;
ii) the expenditure incurred during the year was for the purpose of the company's business; and
iii) the business conducted, investment made and the expenditure incurred during the year were
in accordance with the objects of the company;
c) in our opinion and to the best of our information and according to the explanations given to us,
the balance sheet, profits and loss account, cash flow statement and statement of changes in equity
together with the notes forming part thereof conform with approved accounting standards as
applicable in Pakistan, and, give the information required by the Companies Ordinance, 1984, in
the manner so required and respectively give a true and fair view of the state of the company's
affairs as at June 30, 2007 and of the loss, its cash flows and changes in equity for the year then
ended; and
d) in our opinion no Zakat was deductible at source under the Zakat and Ushr Ordinance, 1980.
379,471) 455,971
NON-CURRENT LIABILITIES
Subordinated loan - Unsecured 4 482,080) 384,034
Long term loans 5 299,773) 288,045
Liabilities against assets subject to finance lease 6 133,290) 74,707
Long term morabaha - Secured 7 -)))) 5,000
Deferred liabilities 8 47,058) 78,458
CURRENT LIABILITIES
Trade and other payables 9 356,532) 333,674
Markup accrued 26,938) 11,580
Short term borrowings 10 714,771) 549,316
Current portion of long term loans 5 221,597) 123,825
Current portion of liabilities against
assets subject to finance lease 6 106,298) 56,865
Current portion of long term morabaha 7 5,000) 5,000
1,431,136) 1,080,260
2,772,808) 2,366,475
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment 12 1,457,054 1,209,237
Long term deposits 40,386 19,482
CURRENT ASSETS
Stores, spares and loose tools 13 312,912 274,912
Stock in trade 14 603,174 554,840
Trade debts - Considered good 232,144 205,426
Loans and advances - Considered good 15 38,267 27,430
Trade deposits, prepayments and other receivable 16 47,930 38,831
Taxes recoverable 17 27,076 23,725
Cash and bank balances 18 13,865 12,592
1,275,368 1,137,756
2,772,808 2,366,475
166,051) 129,177)
TAXATION
Current 24 6,176) 5,811)
Deferred (35,276) (4,674)
(29,100) 1,137)
Adjustments for:
Depreciation 114,755) 96,779)
Financial charges 166,051) 127,738)
(Gain) on sale of fixed assets -)))) (809)
Provision for gratuity 7,403) 7,159)
Workers’ profit participation fund -)))) 1,439)
Movement in:
Working capital Note A (94,984) (9,668)
Long term deposits (34,611) 10,832)
Payments for:
Financial charges (143,512) (130,134)
Taxes (9,527) (9,329)
Workers’ profit participation fund (1,532) (3,667)
Gratuity (3,527) (2,061)
(119,281) (101,843)
(94,984) (9,668)
Issued Un-appropriated
subscribed profit
Total
and paid-up Accumulated
capital (loss)
(Rupees in thousand)
International financial reporting standards or interpretations not yet effective but relevant
The following new standards and amendments of approved accounting standards are only
effective for accounting periods beginning on or after July 01, 2007;
In addition, interpretations in relation to certain IFRSs have been issued by the International
Accounting Standards Board (IASB) that are not yet effective.
The Company expects that the adoption of the above standards, amendments and interpretations
will have no impact on the company’s financial statements in the period of initial application
other than increased disclosures.
The areas involving a higher degree of judgment or complexity, or areas where assumptions
and estimates are significant to the financial statements, are disclosed in note 30 to these
financial statements.
2.4 Taxation
Current
Provision for current taxation is based on current rates of tax after taking into account tax
credits and rebates available, if any.
Deferred
Deferred tax is recognized on all timing differences between the carrying amounts of assets
and liabilities for financial reporting purposes and the amount used for taxation purposes.
Leased
Assets subject to finance lease are initially recorded at lower of the present value of minimum
lease payments under the lease agreements and the fair value of leased assets. The related
obligation under the lease less financial charges allocated to future period are shown as a
liability.
Depreciation charge is based on the reducing balance method at the rates specified in note
12.1.
Depreciation on additions is charged from the month in which the asset is put into use and
on disposals upto the month the asset is in use.
Maintenance and normal repairs are charged to income as and when incurred; major renewals
Gains and losses on disposal of assets are taken to profit and loss account.
Work in process Average material cost only. Conversion costs are not
included as these are not significant.
Finished goods Average cost which includes prime cost and appropriate
portion of production overheads.
Items in transit Cost comprising invoice values plus other charges incurred
thereon.
Net realizable value signifies the estimated selling price in the ordinary course of business less
cost necessarily to be incurred to make the sale.
Assets and liabilities in foreign currencies are translated into Rupees at exchanges rates
approximating those prevailing at the balance sheet date except where forward exchange
contracts have been entered into for repayment of liabilities, in which case the rates contracted
are used.
In respect of foreign currency loans obtained for acquisition of fixed assets, exchange differences
on principal amount are included in the cost of relevant assets over the period of these loans.
All other exchanges differences are taken into profit and loss account.
2.13 Provisions
A provision is recognized in the balance sheet when the company has a legal or constructive
obligation as a result of past event, it is probable that an outflow of resources embodying
economic benefits will be required to settle the obligation and a reliable estimate can be made
of the amount of obligation.
Financial assets and financial liabilities are offset when the company has legally enforceable
right to offset and intends to settle either on a net basis or to realize the assets and settle the
liability simultaneously.
2.17 Impairment
The carrying amounts of the company’s assets are reviewed at each balance sheet date to
determine whether there is an indication of impairment loss. Any impairment loss arising is
recognized as expense in the profit and loss account.
482,080 384,034
4.1 The above loans are interest free, unsecured and are repayable in respective currencies. These
loans shall be treated as subordinated to the principal amounts of the long term debt owing
to the creditors of the Company from time to time and to all debts of the Company from time
to time owing to the banks and financial institutions and accordingly may only be repaid by
the Company in whole or in part provided that upon such repayment, the Company shall
comply with the debt to equity ratio requirements of the Prudential Regulations of State Bank
of Pakistan as applicable to the Company for the time being.
521,370 411,870
221,597 123,825
299,773 288,045
5.2 The above loans have been obtained from various banks and financial institutions which carry
mark-up at the rates 3% to 4.5% (2006:3%) above six month KIBOR payable monthly / quarterly
in arrears. Out of total amount Rs.25 million is repayable by December, 2008, Rs.3.33 million
by June, 2008 and rest of the loans are repayable up to June 2008. The loans are secured by
way of first pari passu hypothecation charge over present and future fixed assets of the company
and personal guarantees of directors.
5.3 The above loan has been obtained from M/s Saudi Pak Industrial and Agricultural Investment
Co. which carries markup @ 3% (2006: 3% )over 6 months average KIBOR and is repayable
within five years including a grace period of six months in 18 equal quarterly installments.
The facility is secured by way of first pari passu charge on all present and future fixed assets
of the company.
5.4 Represent unsecured long term loans received from directors. Out of total amount Rs.97.350
million carries markup @9.5%(2006: 9.5%) per annum, rest of the amounts are interest free.
The loans are repayable at the convince of the company.
The rentals under these lease agreements are payable monthly and quarterly up to the period
ending June 2009. Mark up rate ranging from 8.5% to 17.57% per annum (2006: 8.5% to 13.50% per
annum) have been used as discounting factors. The cost of operating and maintaining the leased
assets is borne by the company. The Company intends to exercise its option to purchase the leased
assets at its aggregate residual value of Rs.54.121 millions (2006: Rs. 20.027 million) upon the
completion of the respective lease periods.
-)))) 5,000
The company has obtained long term morabaha finance facility from Meezan Bank Limited. The
facility carries markup @12.50% (2006: 12.50 %) per annum, payable quarterly in arrears. The facility
is repayable in four equal annual installments of Rs. 5.00 million each commencing from August,
2004 and is secured against first pari passu hypothecation charge over fixed assets of the company
and first mortgage by deposit of title deeds over immovable property of the company.
8 DEFERRED LIABILITIES
Deferred taxation 8.1 25,968 61,244
Employees retirements benefits 8.2 21,090 17,214
47,058 78,458
25,968 61,244
13,687 10,055
Charge for the year 8.2.1 7,403 7,159
7,403 7,159
21,090 17,214
356,532 333,674
9.1 This includes amount of Rs. 6.725 million (2006: Rs. 5.381 million) payable to M/s Pak Hy Oils
Limited (associated company).
9.2 This includes amount of Rs. 15.00 million relating to M/s Gharibwal Cement Limited (associated
company).
1,532 5,106
Less: Paid during the year 1,532 3,667
-)))) 1,439
714,771 549,316
10.1 This facility is obtained from Citibank N.A. which carries mark-up @ 2.25% (2006:1%) above
three months KIBOR and is secured by way of first pari passu charge by way of hypothecation
over companies present and future stocks and book debts and personal guarantee of directors
/ sponsors. This security also covers all other credit facilities from the bank. The maximum
tenure of the facility is six months from the date of disbursement. The mark-up is payable
quarterly in arrears.
10.2 These export refinance facilities have been obtained from various banks which carry mark-up
@ 2.25% over three months KIBOR (2006: 1% above six months KIBOR) and is secured by way
of first pari passu charge by way of hypothecation over companies present and future stocks
and book debts and personal guarantee of directors / sponsors. The maximum tenure of the
facility is six months from the date of disbursement. The mark-up is payable quarterly in
arrears.
10.3 The company has entered into morabaha facilities with various banks. Under the agreements
the company is allowed to drawdown the facility under a series of Sub-Morabahas transactions
subject to the maximum available limit. The maximum tenure of the facility is twelve months
from the date of first drawdown. The facility carries markup @ 2.75% to 3% (2006: 1 % to 2%)
above six month KIBOR and is secured by way of first pari passu charge over present and
future stocks and receivables of the company.
10.4 The facilities for running finance under mark-up arrangement available from various banks
which carry mark up ranging from 2% to 3.5% (2006: 2% to 3%) above six months KIBOR
payable quarterly in arrears. These facilities are secured by first pari passu hypothecation
charge over the Company’s present and future current assets and personal guarantees of
directors / sponsors; and are generally for a period of one year renewable at the end of the
period.
10.5 The unsecured loan from associated company has been obtained for the working capital
requirement which carries markup ranging from 10% p.a to 18% p.a.
11.2 Commitments
Commitments in respect of:
- letter of credits as on June 30, 2007 amounted to Rs. 84.095 million (2006: Rs. 75.906 million).
1,457,054 1,209,237
Freehold land 45,167 -)))) -)))) 45,167 -) -)))) -)))) -)))) -)))) 45,167
Building on freehold land
Factory 41,766 3,247 -)))) 45,013 10 26,769 -)))) 1,824 28,593 16,420
Non factory 19,353 -)))) -)))) 19,353 5 7,575 -)))) 589 8,164 11,189
Plant and machinery
Owned 1,251,811 413,515 (66,000) 1,599,326 10&15 491,227 (17,000) 84,973 559,200 1,040,126
Leased 193,177 124,414 66,000 383,591 10 16,360 17,000 23,942 57,302 326,289
Electric and gas installation 10,747 -)))) -)))) 10,747 10 9,213 -)))) 153 9,366 1,381
Furniture and fixtures 9,222 7 -)))) 9,229 10 6,940 -)))) 229 7,169 2,060
Office equipment 5,828 456 -)))) 6,284 10 1,803 -)))) 448 2,251 4,033
Vehicles
Owned 7,813 766 -)))) 8,579 20 4,032 -)))) 909 4,941 3,638
Leased 10,295 550 -)))) 10,845 20 2,406 -)))) 1,688 4,094 6,751
2007 1,595,179 542,955 -)))) 2,138,134 -) 566,325 -)))) 114,755 681,080 1,457,054
2006 1,431,327 163,852 -)))) 1,595,179 -) 470,967 (1,421) 96,779 566,325 1,028,854
12.2 Depreciation charge for the year has been allocated as follows:
Administrative and selling 2,045 1,725
Cost of sales 112,710 95,054
114,755 96,779
(Rupees in thousand)
Plant and machinery 66,000 17,000 49,000 49,000 Sale & Saudi pak Leasing
lease back Co. Ltd.
2007 2006
(Rupees in thousand)
12.4 Capital work in progress - At cost
Civil works and buildings -)))) 3,125
Plant and machinery
- Owned -)))) 172,958
- Leased -)))) 4,300
-)))) 180,383
312,912 274,912
14 STOCK IN TRADE
Raw and packing materials 237,370 252,825
Work in process 14,950 12,825
Finished goods 256,749 243,419
Stock in transit 94,105 45,771
603,174 554,840
38,267 27,430
15.1 Aggregate amount due from executives of the company is Rs.0.068 million (2006: Rs. 0.162
million).
47,930 38,831
27,076 23,725
13,865 12,592
19 SALES - Net
Gross Sales
Local 1,030,125 1,219,626
Export 339,778 102,748
1,369,903 1,322,374
Less: Sales tax 134,678 160,182
1,235,225 1,162,192
20 COST OF SALES
Raw material consumed
Opening stock 252,825 237,825
Purchases 441,581 415,286
694,406 653,111
Closing stock (237,370) (252,825)
457,036 400,286
Power, fuel and water 315,135 294,201
Salaries, wages and other benefits 20.1 146,045 144,925
Stores and spares 34,949 34,624
Repairs and maintenance 3,211 8,904
Communication 1,359 1,717
Traveling and conveyance 4,285 1,081
Legal and professional 328 545
Stationery, fees and subscription 2,646 1,178
Insurance 1,495 2,913
Depreciation 12.2 112,710 95,054
Rent, rates and taxes 906 780
Others 1,823 922
1,081,928 987,130
Work in process - Opening 12,825 9,285
Work in process - Closing (14,950) (12,825)
1,066,473 934,265
20.1 Salaries, wages and other benefits include amount of Rs. 5.898 million (2006: Rs.5.491 million)
relating to staff retirement benefits.
113,224 81,003
21.1 Salaries and other benefits include amount of Rs. 1.505 million (2006: Rs. 1.668 million) relating
to staff retirement benefits.
188 188
21.3 Recipients of donation do not include any donee in whom a director or his spouse had any
interest.
22 FINANCIAL CHARGES
Mark up on
- Long term loans
- banks and financial institutions 41,454 42,982
- related party (director) 9,248 9,248
- Long term morabaha 688 1,253
- Liabilities against assets subject to finance lease 19,739 12,401
- Short term borrowings
- banks and financial institutions 71,857 50,233
- related party (associated company) 3,088 -))))
Exchange loss on foreign currency translation - net 5,134 3,363
Interest on workers’ profit participation fund 93 348
Bank charges 14,750 7,910
166,051 127,738
4,923 9,251
24 TAXATION
The income tax assessment of the company deemed to have been finalized up to and including tax
year 2006.
Number of shares
Weighted average ordinary shares in issue during the year 42,900,000 42,900,000
Financial Liabilities
Subordinated loan -))))) -))))) -))))) -))))) 482,080 482,080 482,080 384,034
Long term loans 221,597 299,773 521,370 -))))) -))))) -))))) 521,370 411,870
Liabilities against assets
subject to finance lease 106,298 133,290 239,588 -))))) -))))) -))))) 239,588 131,572
Long term morabaha 5,000 -))))) 5,000 -))))) -))))) -))))) 5,000 10,000
Trade and other payables -))))) -))))) -))))) 335,061 -))))) 335,061 335,061 321,529
Markup accrued -))))) -))))) -))))) 26,938 -))))) 26,938 26,938 11,580
Short term borrowings 711,145 -))))) 711,145 3,626 -))))) 3,626 714,771 549,316
(Rupees in thousand)
Managerial remuneration 1,161 1,161 -))) -))) 5,944 1,633 7,105 2,794
House rent allowance 465 465 -))) -))) 2,395 653 2,860 1,118
Utilities 116 116 -))) -))) 594 163 710 279
Medical -))) -))) -))) -))) 25 -))) 25 -)))
Conveyance -))) -))) -))) -))) 18 -))) 18 -)))
Meeting fees -))) -))) -))) -))) -))) -))) -))) -)))
Directors
Loan received 280,026 86,457
Repayment of loan 143,566 79,800
Markup charged on loan 9,248 9,248
Plastic shells
Full depth Pieces 1,500,000 1,172,367 900,000 809,203
Half depth Pieces 800,000 24,837 800,000 --
31 COMPARATIVES
Comparative figure of director’s loan of Rs.6.657 million has been reclassified from short term
borrowings to long term borrowings on account of revised repayment terms.
34 GENERAL
34.1 These financial statements are presented in rupees and figures have been rounded off to nearest
thousand rupees.
Directors, CEO & their Spouse and minor children 7 10,364,448 24.1596
Mr. Tariq Siddiq Paracha 2,213,821 5.1604
Mr.Mohammed Usman 6,899 0.0161
Mr. Mohammed Rehman 2,577,924 6.0091
Mr. A.A. Ademiluyi [non resident) 2,581,835 6.0183
Mr. Mohammed Tauseef Peracha 635,089 1.4804
Mrs. Tabassum Tauseef Peracha 1,926,095 4.4897
Mrs. Shazia Tariq Paracha 422,785 0.9855
Executives - - -
The Secretary
Balochistan Glass Limited
32-B/II, Main Gulberg,
Lahore.
I/We of
hereby appoint of
or failing him of
another member of the company to vote for me/us and on my lour behalf at the Annual General Meeting
of the Company to be held on October 31, 2007 and at any adjournment thereof.
Rs. Five
Revenue
Stampe
[SIGNATURE OF MEMBER/(S)]
Important:
1. This proxy form, duly completed and signed, must be deposited at the Shares Department not less
than 48 hours before the time of holding the meeting.
2. No person shall act as proxy unless he/she him/her self is a member of the Company, except that
a corporation may appoint a person who is not a member.
3. If a member appoints more than one proxy and more than one instalment of proxy are deposited
by a member with the Company, all such instruments of proxy shall be rendered invalid.