ZONE 2 WOMISSO FELLOWSHIP ANNUAL BUDGET PLAN FOR FY 2025
The Zone 2 WOMISSO Annual Budget Plan for FY 2025 aims to
outline the projected source of fund and expenses required to support various church
activities, mission projects, and fellowship programs.
This budget serves as a financial guide to ensure transparency,
accountability, and effective stewardship of resources in fulfilling the mission and
vision of the fellowship.
I. PROJECTED SOURCE OF FUND
Source of Fund Projected Amount (PHP)
Tithes & Offerings (3,000.00) 12,000.00
Registration (75*100)*4 30,000.00
Membership (75*30) 2,050.00
Mission Support 9,600.00
TOTAL 53,650.00
II. EXPENDITURES
ANNUALLY/
PARTICULARS ALLOCATED AMOUNT TOTAL
QUARTERLY/
MONTHLY
A. MISSION SUPPORT MONTHLY
1.UMAJAM 500.00 12 6,000.00
2.( TO BE IDENTIFIED) 500.00 12 6,000.00
SUB TOTAL 12,000.00
B. ANNUAL CONFERENCE BUDGET 4,000.00 1 4,000.00
C. QUARTERLY OFFICERS MEETING 500.00 4 2,000.00
D. MEDICAL MISSION PROJECT
10,000.00
(DEPENDS ON PROPOSITION)
E. FELLOWSHIP EXPENDITURES
30% PROJECTED SHARE (CHURCH) 9,000.00
LOVE GIFT TO SPEAKER 2,000.00 4 8,000.00
MISCELLANEOUS ( PRICES & OTHERS) 2,500.00 4 10,000.00
ESTIMATED TOTAL AMOUNT 55,000.00
Prepared by:
GRACE PALANOG
Secretary
Concurred:
MELODY G. MAGADAN
President