ELECTRICAL WORKS MAIN BUILDING

Particular As per estimate Work done Amount as per MB Balanced work to be done on current Revised Amount estimate Remark
rate 01.01.2022
SR SOR unit Gross quintity Rate Amount Quintity Amount Gross Quintity Rate Amount Quintity Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14
1 1.1 Wiring for light point/fan/exhuast fan/call bell point with
1.5 sq.mm pvc insulated copper cond.single core cable
in surface/ recessed pvc conduit with piano type switch
phenolic laminated sheet suitable size pvc/G.I.box as reqd.
1.1.3 Group-C p/pt 126 681 85,806 0 0 126 1120 141120 126 141,120
2 1.5 Wiring for power plug with 2x4 sq.mm PVC insulated
copper cond.single core cable in surface/recessed PVC
conduit along with 1 No.4 sq.mm PVC insulated copper
cond;single core cable for loop earthing as reqd. P/mtr 180 200 36,000 0 0 180 309 55620 180 55,620
3 1.3 S/F suitable size G.I.PVC box on surface or in recess
with phenolic laminated sheet cover in front in including
P/F 6 pin 15/16 amps.socket outlet and 15/16 amps
piano type switch connection painting etc.as reqd. Each 15 286 4,290 0 0 15 424 6360 15 6,360
4 1.23.1 S/F/F 5/6 amps one way switch piano type on the
existing switch box/cover including connection as reqd. Each 18 39 702 0 0 18 37 666 18 666
5 1.23.4 S/F/F 6 amps. 5 pin socket outlet on the existing
switch box/cover including connection etc.as reqd. Each 18 52 936 0 0 18 55 990 18 990
6 1.7 Wiring for circuit/submain wiring along with earth wire
with PVC insulated copper cond.single core cable in
surface/recessed PVC conduit as reqd.
1.7.1 2x 1.5 sq.mm + 1 x 1.5 sq.mm p/mtr. 320 130 41,600 0 0 320 201 64320 320 64,320
1.7.2 2x 2.5 sq.mm + 1x 2.5 sq.mm p/mtr. 135 161 21,735 0 0 135 246 33210 135 33,210
1.7.4 2x6 sq.mm + 1 x 6 sq.mm p/mtr. 25 271 6,775 0 0 25 422 10550 25 10,550
1.7.5 2x10 sq.mm +1 x 10 sq.mm p/mtr. 15 382 5,730 0 0 15 557 8355 15 8,355
1.7.12 4x10 sq.mm + 1x10 sq.mm P/mtr 100 593 59,300 0 0 100 925 92500 100 92,500
7 1.33 S/F 2 pin 5 amps.ceiling rose on the existing iunction
box/pvc box including connection as reqd. Each 61 42 2,562 0 0 61 64 3904 61 3,904
8 1.34 S/F batten angle holder including connection etc.as
reqd. Each 57 46 2,622 0 0 57 80 4560 57 4,560
9 6.1.10 S/F 26 watt CFL lamp in existing electrical fitting
fixtures etc.as reqd. Each 57 248 14,136 0 0 57 248 14136 57 14,136
Supplying and installation of 300 mm, 230 volt AC Exhaust
fan in the existing opening including making good the
8.15
damage, connection testing, commissioning etc as
10 required.
Each 3 1483 4,449 0 0 3 2482 7446 3 7,446
12 code S/F 4'x 40 watt single box type flourescent tube light
No fitting including connection with 1.5 sq.mm pvc
2005+6 insulated copper conductor cable etc.as reqd. Each 33 324 10,692 0 0 33 416 13728 33 13,728
13 1.41 Installation, testing and commissioning of pre-wired
flourescent fitting of all types complete with all accesso-
ories and tube etc.directly on ceiling wall,including
connection etca s reqd. Each 33 84 2,772 0 0 33 134 4422 33 4,422
14 8.15 Supply and installation of regular/standared mmodel AC
ceiling fan of 1200 mm sweep including wiring the down
rods of standard length upto 30 cm with 1.5 sq.mm FR
 Each 23 1618 37,214 0 0 23 2482 57086 23 57,086
15 1.44 Installation, testing and commissioning of ceiling fan,
including wiring the down rods of standard length (upto
30cm) with 1.5 sq.mm insulated , copper cond. single
core cable etc. as reqd. Each 23 85 1,955 0 0 23 135 3105 23 3,105
16 5.12.13 S/F 85 watt CFL type street light liminaire in a single
Pc.deep drawn alum.housing with side reflectors, clear
acrylic cover and all accessories with 85 watt retrofit
CFL lamp make Bajaj/Havell's Each 4 2310 9,240 0 0 4 2310 9240 4 9,240
17 8.5 S/F 32mm 1 mtr long G.I.pipe (light class) for bracket
for mounting of power sent/HPSV street light fittings
on pole/building including bending of the pole to the
required sape, 40mm x 3mm flat iron clamp and wiring
with PVC wire painting the flat iron with primer and
wiring with WP/PVC wire painting the flat iron with primer
and finish paint etc.as reqd. Each 4 1002 4,008 0 0 4 1038 4152 4 4,152
18 6.15 S/F PVC/G.I.box on surface or in recess with suitable
size of phenolic laminated sheet cover in front including
3 Nos.6amps.3/5 pin socket outlet, 3 Nos.6 amps.piano
type switch, 1 No.15/16 amp S.S.combined, 1 No.6/32
amps S.P.'C' series MCB and interconnection with 2.5
sq.mm pvc insulated copper cond.cable earthing painting
etc.as reqd. (for computer terminal). Each 9 511 4,599 0 0 9 511 4599 9 4,599
19 1.37 S/F Ding Dong call bell suitable for D.C/A.C single
phase 230.complete as reqd. Each 1 138 138 0 0 1 240 240 1 240
20 2.9 S/F 3 pole sheet steel MCB distribution board 415V.
on surface/ recess complete with copper bus bar, earth
bar din bar, detachable gland plate, interconnections
phosphatized and powder painted including earthing
2.9.1 4 way (4+ 12) double door, horizontal type Each 3 2388 7,164 0 0 3 4184 12552 3 12,552
21 2.8 S/F/F MCB distribution board 240V.on surface recess
complete with copper bus bar Din bar, detachable gland
plate,inerconnection,phosphatized & powder painted
including earthing etc.as reqd.
2.8.2 6 way single door Each 2 671 1,342 0 0 2 1399 2798 2 2,798
22 2.12.1 S/F/F 6-32 amps.MCB 'B' Sereis S.P.miniature circuit
breaker suitable for lighting and other loads of following
poles in the existing MCB DB.complete with connection
testing and commissioning etc.as reqd. Each 44 192 8,448 0 0 44 237 10428 44 10,428
S/F/F 63 amps.4 pole 240V.Isolator in the existing
23 2.16.2 MCB DB.complete with connections, testing and
commissioning etc.as reqd. Each 3 746 2,238 0 0 3 1035 3105 3 3,105
S/F/F 40 amps.double pole 240V.Isolator in the existing
24 2.15.1 MCB DB.complete with connections, testing and
commissioning etc.as reqd. Each 2 355 710 0 0 2 429 858 2 858
2.1 P/F/F sheet metal main switch disconnector fuse unit
25 in existing metal board with rewirable type fuses, including
drilling holes in metal board, making connection as reqd.
2.1.2 32 amps.double pole Each 1 1153 1,153 0 0 1 1946 1946 1 1,946
2.1.6 100amps.TP&N Each 1 6768 6,768 0 0 1 11043 11043 1 11,043
26 2.5 P/F/F .bus bar chamber with 4 strips of suitable size
 made of copper heavy duty complete with all accessoires
including connection earthing the body etc.as reqd.
2.5.1 63 amps.bus bar chamber. Each 1 2861 2,861 0 0 1 3881 3881 1 3,881
2.5.2 100 amps.bus bar chamber. Each 1 3684 3,684 0 0 1 5019 5019 1 5,019
27 2.6 providing & fixing following capicity double pole do all
operation in sheet enclosure in existing metal board
including drilling holes in metal board connection, earthing
earthing the body etc.as reqd.
2.6.5 100 amps.4 pole Each 1 7814 7,814 0 0 1 13460 13460 1 13,460
28 3.1 Earthing with G.I.earth pipe 4.5 mtr long, 40mm dia
including accessories and providing masonary enclosure
with cover plate having locking arrangement and watering
pipe etc.as reqd.
p/set 1 3196 3,196 0 0 1 5033 5033 1 5,033

29 3.7 S/L 6SWG copper wire at 0.50 meter below ground level
for conductor earth electrode including soldering etc.
as reqd. p/mtr 10 17 170 0 0 10 37 370 10 370

30 7.1.2 Laying of one number PVC INSULATED and pvc sheathed

/XLPE power cable of 1.1 kv grade of following size direct
in ground
including excavation sand cushioning protective covering &
refilling the
trenches etc required above 35 sq.mm and UPTO 95 sqmm
p/mtr. 100 151 15,100 0 0 100 236 23600 100 23,600
31 6.21.1 Trench cutting in soil of suitable size 0.457 meter (1.5
feet) wide and 0.609 meter (2 feet) depth including
length wise covering with 4 Nos bricks and sand,
refilling the trench with same etc.as reqd.(for laying the
lower rating armoured cable).
p/mtr. 21.94 155 3,401 0 0 22 155 3400.7 22 3,401
421,310 637,803
Add Labour Cess @ 1% 4,213 0
RS 425,523 637,803

ELECTRICAL WORK RESIDENCE CUM GUEST ROOM GUEST

1 1.1 Wiring for light point/fan/exhuast fan/call bell point with 1.5
1.1.1 Group-A 14 465 6,510 0 0 14 756 10584 14 10,584
Wiring for power plug with 2x4 sq.mm PVC insulated
copper cond.single core cable in surface/ recessed PVC
conduit along with 1 No.4 sq.mm PVC insulated copper
2 1.5 cond;single core cable for loop earthing as reqd.
24 200 4,800 0 0 24 309 7416 24 7,416
3 1.30. S/F suitable size G.I.PVC box on surface or in recess with
2 286 572 0 0 2 424 848 2 848
4 1.23.1 S/F/F 5/6 amps one way switch piano type on the existing
2 39 78 0 0 2 37 74 2 74
5 1.23.5 S/F/F15/1 6 amps. 6 pin socket outlet on the existing
2 91 182 0 0 2 119 238 2 238
6 1.7 Wiring for circuit/submain wiring along with earth wire with
 1.7.1 2x 1.5 sq.mm + 1 x 1.5 sq.mm 35 130 4,550 0 0 35 201 7035 35 7,035
1.7.4 2x6 sq.mm + 1 x 6 sq.mm 10 271 2,710 0 0 10 422 4220 10 4,220
7 1.33 S/F 2 pin 6 amps.ceiling rose on the existing junction
9 42 378 0 0 9 64 576 9 576
8 1.34 S/F batten angle holder including connection etc. as reqd.
5 46 230 0 0 5 80 400 5 400
9 6.1.10 S/F 26 watt CFL lamp in existing electrical fitting fixtures
5 248 1,240 0 0 5 267 1335 5 1,335
10 No2005 S/F 4'x 40 watt single box type flourescent tube light fitting

4 51 204 0 0 4 416 1664 4 1,664

8.11.2 Supply and installation of regular/standared
11 mmodel AC
3 1618 4,854 0 0 3 2482 7446 3 7,446
12 1.44 Installation, testing and commissioning of ceiling fan,
3 85 255 0 0 3 135 405 3 405
13 2.1 P/F/F sheet metal main switch disconnector fuse unit in
2.1.2 32 amps.double pole 1 1153 1,153 0 0 1 1946 1946 1 1,946
14 3.2 Earthing with G.I.earth pipe 4.5 mtr long, 40mm dia
1 5125 5,125 0 0 1 6323 6323 1 6,323
15 3.9 S/L 8SWG copper wire at 0.50 meter below ground level
10 108 1,080 0 0 10 133 1330 10 1,330
16 6.21.1 Trench cutting in Soil for laying of one number PVC
80 155 12,400 0 0 80 155 12400 80 12,400
17 7.2.2S/L/Cabling PVC / XLPE insulated PVC sheathed, heavy
upto 35 sqmm & upto 95 sqmm 60 116 6,960 0 0 60 232 13920 60 13,920
18 2.8 S/F/F MCB distribution board 240V.on surface recess
2.8.2 6 way single door 1 671 671 0 0 1 1399 1399 1 1,399
19 2.12.1 S/F/F 6-32 amps.MCB 'C' Sereis S.P.miniature circuit
4 511 2,044 0 0 4 511 2044 4 2,044
20 2.15.1 S/F/F 40 amps.double pole 240V.Isolator in the existing
1 355 355 0 0 1 429 429 1 429
……………………………………………………………………………. Rs. 56,351 Rs. 82,032
Add Labour Cess @ 1% Rs. 563.51 Rs. 0
RS. 56,915 RS. 82,032
0

ELECTRICAL WORKS TOILET BLOCK

Sl.No. Particular Qty. Rate Unit Amount Rate Amount

1 1.1 Wiring for light point/fan/exhuast fan/call bell point with

1.5 sq.mm pvc insulated copper cond.single core cable
in surface/ recessed pvc conduit with piano type switch
phenolic laminated sheet suitable size pvc/G.I.box as reqd.
1.1.1 Group-A p/pt 15 465 6,975 0 0 15 756 11340 15 11,340
2 1.7 Wiring for circuit/submain wiring along with earth wire
with PVC insulated copper cond.single core cable in
surface/recessed PVC conduit as reqd.
1.7.1 2x 1.5 sq.mm + 1 x 1.5 sq.mm p/mtr. 30 130 3,900 0 0 30 201 6030 30 6,030
1.7.3 2x4 sq.mm + 1x4 sq.mm p/mtr. 8 200 1,600 0 0 8 309 2472 8 2,472
3 1.34 S/F batten angle holder including connection etc.as
reqd. Each 7 46 322 0 0 7 80 560 7 560
4 6.1.8 S/F 20 Watt CFL lamp in existing electrical fitting
fixtures etc as reqd. Each 8 211 1,688 0 0 8 353 2824 8 2,824
5 2.1.2 Suitale for single PL-L lamp including connection and
earthing the body etc. as reqd. Each 1 1153 1,153 0 0 1 1946 1946 1 1,946
6 2.8 S/F/F MCB distribution board 240V.on surface recess
complete with copper bus bar Din bar, detachable gland
plate,inerconnection,phosphatized & powder painted
including earthing etc.as reqd.
2.8.1 4 way single door Each 1 633 633 0 0 1 1447 1447 1 1,447
7 2.12.1 S/F/F 6-32 amps.MCB 'B' Sereis S.P.miniature circuit
breaker suitable for lighting and other loads of following
poles in the existing MCB DB.complete with connection
testing and commissioning etc.as reqd. Each 2 192 384 0 0 2 237 474 2 474
8 2.15.1 S/F/F 40 amps.double pole 240V.Isolator in the existing
MCB DB.complete with connections, testing and
commissioning etc.as reqd. Each 1 355 355 0 0 1 429 429 1 429
9 3.2 Earthing with G.I.earth pipe 4.5 mtr long, 40mm dia
including accessories and providing masonary enclosure
with cover plate having locking arrangement and watering
pipe etc.as reqd.(without charcoal or coke and salt)
Extra for using salt and charcoal for pipe earth electrode
as reqd. p/set 1 5125 5,125 0 0 1 6323 6323 1 6,323
11 7.1 Supplying and drawing following sizes PVC insulated
single core alumanium conductor Cable along with
12 SWG G.I Bearer wire including connection etc.
as required.
7.1.3 2 X 10 sq mm Each 60 157 9,420 0 0 60 157 9420 60 9,420
0 0
8.11.4 S/F 12" Heavy duty exhuast fan with connection,testing Each 2 1483 2,966 0 0 2 2966 5932 2 5,932
34,521 49,197
Add Labour Cess @ 1% Rs. 29.66 0
34,551 49,197
0

ELECTRICAL WORK FOR GUARD QUARTER

Particular
1 1.1 Wiring for light point/fan/exhuast fan/call bell point with
1.5 sq.mm pvc insulated copper cond.single core cable
in surface/ recessed pvc conduit with piano type switch
phenolic laminated sheet suitable size pvc/G.I.box as reqd. p/pt 14 465 6,510 0 0 14 756 10584 14 10,584
1.1.1 Group-A
2 1.5 Wiring for power plug with 2x4 sq.mm PVC insulated
copper cond.single core cable in surface/recessed PVC
conduit along with 1 No.4 sq.mm PVC insulated copper P/mtr 24 200 4,800 0 0 24 309 7416 24 7,416
cond;single core cable for loop earthing as reqd.
3 1.30. S/F suitable size G.I.PVC box on surface or in recess
with phenolic laminated sheet cover in front in including
P/F 6 pin 15/16 amps.socket outlet and 15/16 amps Each 2 286 572 0 0 2 424 848 2 848
 piano type switch connection painting etc.as reqd.
4 1.23.1 S/F/F 5/6 amps one way switch piano type on the Each 2 39 78 0 0 2 37 74 2 74
existing switch box/cover including connection as reqd.
5 1.23.4 S/F/F 6 amps. 5 pin socket outlet on the existing Each 2 52 104 0 0 2 55 110 2 110
1.7 switch box/cover including connection etc.as reqd.
6 Wiring for circuit/submain wiring along with earth wire
with PVC insulated copper cond.single core cable in
surface/recessed PVC conduit as reqd.
1.7.1 2x 1.5 sq.mm + 1 x 1.5 sq.mm p/mtr. 35 130 4,550 0 0 35 201 7035 35 7,035
1.7.4 2x6 sq.mm + 1 x 6 sq.mm p/mtr. 10 271 2,710 0 0 10 422 4220 10 4,220
7 1.33 S/F 2 pin 5 amps.ceiling rose on the existing iunction Each 9 42 378 0 0 9 64 576 9 576
box/pvc box including connection as reqd.
8 1.34 S/F batten angle holder including connection etc.as Each 5 46 230 0 0 5 80 400 5 400
reqd.
9 6.1.8 S/F 20 watt CFL lamp in existing electrical fitting Each 5 221 1,105 0 0 5 353 1765 5 1,765
fixtures etc.as reqd.
10 code S/F 4'x 40 watt single box type flourescent tube light
No2005 fitting including connection with 1.5 sq.mm pvc Each 4 273 1,092 0 0 4 416 1664 4 1,664
+6.1.3 insulated copper conductor cable etc.as reqd.
11 1.41 Installation, testing and commissioning of pre-wired
flourescent fitting of all types complete with all accesso-
ories and tube etc.directly on ceiling wall,including Each 4 84 336 0 0 4 134 536 4 536
connection etca s reqd.
12 8.15 Supply and installation of regular/standared mmodel AC Each 3 1618 4,854 0 0 3 2482 7446 3 7,446
etc.as reqd.
13 5.6.2 S/F 36 watt CFL type street light fitting with alum.
housing,acrylic cover, copper ballast with all accessories
suitale for single PL-L lamp including connection and Each 4 1064 4,256 0 0 4 4587 18348 4 18,348
earthing the body etc.as reqd.
14 2.1 P/F/F sheet metal main switch disconnector fuse unit
in existing metal board with rewirable type fuses, including
drilling holes in metal board, making connection as reqd. Each 1 1153 1,153 0 0 1 1946 1946 1 1,946
2.1.2 32 amps.double pole
15 3.2 Earthing with G.I.earth pipe 4.5 mtr long, 40mm dia
including accessories and providing masonary enclosure
with cover plate having locking arrangement and watering
pipe etc.as reqd.(without charcoal or coke and salt)
16 Extra for using salt and charcoal for pipe earth electrode p/set 1 5125 5,125 0 0 1 6323 6323 1 6,323
as reqd.
17 3.9 S/L25mmx6mm G.I STRIP at 0.50 meter below ground level
for conductor earth electrode including soldering etc. p/mtr 10 108 1,080 0 0 10 133 1330 10 1,330
as reqd.
18 6.21.1 Trench cutting in Soil for laying of one number PVC
insulated and PVC sheathed /XLPE power cable of
1.1 KV, grade of all sizes diect in ground including
excavation, sand cushioning protictive covering (flat wise p/mtr. 40 155 6,200 0 0 40 155 6200 40 6,200
covering with bricks) and refilling the trench etc.as reqd.
19 7.1.2 S/L/Cabling PVC / XLPE insulated PVC sheathed,
heavy duty armoured electrical cable with aluminium
conductor for working voltage upto and including 1100V.
(confirms to IS: 1554 Part-1) p/mtr 60 51 3,060 0 0 60 326 19560 60 19,560
 48,193 96,381
Add Labour Cess @ 1% 481.93 0
48,675 96,381
0
TOTAL COST OF ELECTRICAL WORK 565,664 865,413
Add 2 % S. Charge 0 0
Total Rs 565,664 Total Rs 865,413