Scribd
Upload
12 views7 pages

BQ Asc DC Coal Warehouse Fix

The document outlines a detailed list of construction items and their associated costs, including preparation works, earthworks, concrete, finishing works, and structural components. It provides quantities and specifications for various materials and tasks required for the project, along with total cost calculations. The overall total for the project amounts to Rp 2,576,046,000.00.

Uploaded by

ariefnurkolish
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
12 views7 pages

BQ Asc DC Coal Warehouse Fix

The document outlines a detailed list of construction items and their associated costs, including preparation works, earthworks, concrete, finishing works, and structural components. It provides quantities and specifications for various materials and tasks required for the project, along with total cost calculations. The overall total for the project amounts to Rp 2,576,046,000.00.

Uploaded by

ariefnurkolish
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 7

ITEM VOL UNIT

1 Preparation Works 1.00 Ls


1.1 Mobilization / De-mobilization 1.00 Ls
1.2 Rent Excavator PC 75 200.00 Hour
1.3 Rent Becker 200.00 Hour
1.4 HSE, K3 & Sign 1.00 nos
1.6 Power Supply & Work Water 1.00 nos

2 Dust Collector
2.A Earth Works, Foundation & Concrete DC 40.000 (PER UNIT) 10.00 Ls
Dimension Pour 8900 x 1200 x 500mm (2 per DC)
Bottom of Pour level - 1.300
2.A.1 Bouplank & Uitset (Theodolit - Surveyor) 45.00 m2
2.A.2 Dismantle Drainage 1.00 Ls
2.A.3 Cutting & Breaking Existing Concrete Road 25.00 M2
2.A.4 Excaving Poer Plate (Level - 1.500) 67.50 m3
2.A.5 Lean Concrete (K-B0) 5.04 m3
2.A.6 Reinforcement (U36, D22-100) 2800.00 kg
2.A.7 Formwork Concrete Brick 24.96 m2
2.A.8 Concrete (K-300) 10.80 m3
2.A.9 Back Fill of Soil 32.00 m3
2.A.10 Base Course 2.16 m3
2.A.11 Compaction 45.00 m2
2.A.12 Disposal of Soil 35.50 m3
* Dimension Pile dia. 300 x 8000 mm (12 per DC)
2.A.13 Manual Drilling Pile 12.00 pcs
2.A.14 Reinforcement (U36, 5D22, Spiral dia.10-150) 1920.00 kg
2.A.15 Concrete (K-300) 6.78 m3
2.A.16 Compaction 27.00 m2
2.A.17 Disposal of Soil 6.78 m3
* Dimension Pedestal 500 x 500 x 1000 mm (6 per DC)
2.A.18 Reinforcement (U36, 8D22, Spiral dia.10-150) 288.00 kg
2.A.19 Formwork Concrete 12.00 m2
2.A.20 Concrete (K-300) 1.50 m2

2.B Finishing Works


2.B.1 Concrete Access Road Thickness 200mm (K-300) 4.32 m3
* SS400 (single waremesh D10)
2.B.2 Finishing Trowel & Striped 21.60 m2
2.B.3 Joint Silent for Deletation 42.40 m'
2.B.4 Grouting 30mm Kolom Pedestal 1.50 m2
* Type Sika Grout 215
2.B.5 Anchor Bolt M.20-650 mm c/w nuts & washer 24.00 Pcs
* Material Bolt ASTM A36 / A36M Standart ASC
2.B.6 Plat Grating A-325 1 MSG (600 x 9000 mm) 54.00 m2
2.B.7 Rigit Pavement (K-300) 11.00 m2

2.C Foundation Chimney & Fan 10.00 Ls


* Dimension 3000 x 3000 x 1000 mm
2.C.1 Bouplank & Uitset ( Theodolit - Surveyor ) 16.00 m2
2.C.2 Excaving 24.00 m3
2.C.3 Lean Concrete (K-B0) 3.20 m3
2.C.4 Reinforcement (U36 D22-100) 1690.00 kg
2.C.5 Formwork Concrete 21.00 m2
2.C.6 Concrete (K-300) 7.88 m3
2.C.7 Back Fill of Soil 13.20 m3
2.C.8 Compaction 7.00 m2
2.C.9 Disposal of Soil 10.80 m3
2.C.10 Ramset Anchor M.12 30.00 Pcs

3 Foundation Air Tank 1.00 Ls

4 Panel Shelter
4.A Earth Works, Foundation & Concrete 1.00 Ls
* Dimension Poer 10000 x 3800 x 500 mm
Bottom of Poer Level - 1.300
4.A.1 Bouplank & Uitset ( Theodolit - Surveyor ) 45.00 m2
4.A.2 Excaving 38.00 m3
4.A.3 Dismantle Drainage 1.00 Ls
4.A.4 Cutting & Breaking Existing Concrete Road 26.00 m2
4.A.5 Stamping 36.00 m2
4.A.6 Lean Concrete (K-B0) 3.80 m3
4.A.7 Reinforcement (U36 D22-100) 3325.00 kg
4.A.8 Formwork Concrete Brick 13.80 m2
4.A.9 Concrete (K-300) 19.00 m3
4.A.10 Base Coarse 9.50 m3
4.A.11 Back Fill of Soil 19.00 m2
* Dimension Pile dia. 300 x 8000 mm (6 point)
4.A.13 Manual Drilling Pile 6.00 Pcs
4.A.14 Reinforcement (U36, 5D22, Spiral dia.10-150) 960.00 kg
4.A.15 Concrete (K-300) 3.39 m3
4.A.16 Compaction 13.50 m2
4.A.17 Disposal of Soil 3.39 m3
* Dimension Pedestal 400 x 400 x 1000 mm (6 point)
4.A.18 Reinforcement (U36, 8D22, Spiral dia.10-150) 288.00 kg
4.A.19 Formwork Concrete 12.00 m2
4.A.20 Concrete (K-300) 1.50 m3

4.B Finishing Works 1.00 Ls


4.B.1 Concrete Access Road Thickness 200mm (K-300) 2.50 m3
*+ wiremesh D10
4.B.2 Pavement Thickness 200mm (K-175) 7.20 m3
4.B.3 Finishing Trowel & Striped 10.00 m2
4.B.4 Concrete Drainage 12.00 m'
4.B.5 Joint Silent for deletation 9.60 m'
4.B.6 Grouting 30mm Kolom Pedestal 0.96 m2
* Type Sika Grout 215
4.B.7 Concrete Baseplate Panel Thickness 200mm (K-300) 1.32 m3
* SS400 (wiremesh D10)
4.B.8 Anchor Bolt M.24-770 mm, c/w nuts & washer u/ DC 24.00 Pcs
* Material Bolt ASTM A36 / A36M Standard ASC

4.C Structure 1.00 Ls


4.C.1 Column H200x200x8x12 750.00 kg
4.C.2 Beam WF 200x200x5x7 525.00 kg
4.C.3 Gording LC 100x50x20x1 675.00 kg
4.C.4 Base Plate and guset plate 425.00 kg
4.C.5 Roof and Wall 0.5mm TCT Zincalume 104.00 m2

5 Rail Guard 1.00 Ls


5.1 Pipe 4" Sch 40 9500.00 kg
5.2 Chemical Anchore ex Ramset G5 112.00 point

6 Dismantle Existing Stair 1.00 Ls


6.1 Dismantle Existing Stair 1.00 Ls
6.2 Close Door Access 1.00 Ls
HARGA JUMLAH HARGA

Rp 10,000,000 Rp 10,000,000.00
Rp 156,000 Rp 31,200,000.00
Rp 150,000 Rp 30,000,000.00
Rp 15,000,000 Rp 15,000,000.00
Rp 17,000,000 Rp 17,000,000.00
TOTAL Rp 103,200,000.00
JUMLAH TOTAL Rp 103,200,000.00

Rp 65,000 Rp 2,925,000.00
Rp 5,000,000 Rp 5,000,000.00
Rp 200,000 Rp 5,000,000.00
Rp 300,000 Rp 20,250,000.00
Rp 5,000,000 Rp 25,200,000.00
Rp 18,000 Rp 50,400,000.00
Rp 600,000 Rp 14,976,000.00
Rp 1,600,000 Rp 17,280,000.00
Rp 200,000 Rp 6,400,000.00
Rp 500,000 Rp 1,080,000.00
Rp 500,000 Rp 22,500,000.00
Rp 220,000 Rp 7,810,000.00

Rp 300,000 Rp 3,600,000.00
Rp 18,000 Rp 34,560,000.00
Rp 1,600,000 Rp 10,848,000.00
Rp 500,000 Rp 13,500,000.00
Rp 220,000 Rp 1,491,600.00

Rp 18,000 Rp 5,184,000.00
Rp 600,000 Rp 7,200,000.00
Rp 1,600,000 Rp 2,400,000.00
TOTAL Rp 257,604,600.00
JUMLAH TOTAL Rp 2,576,046,000.00

Rp 7,000,000 Rp 30,240,000.00

Rp 80,000 Rp 1,728,000.00
Rp 100,000 Rp 4,240,000.00
Rp 2,000,000 Rp 3,000,000.00

Rp 165,000 Rp 3,960,000.00
Rp 2,000,000 Rp 108,000,000.00
Rp 500,000 Rp 5,500,000.00
TOTAL Rp 156,668,000.00
JUMLAH TOTAL Rp 156,668,000.00

Rp 65,000 Rp 1,040,000.00
Rp 300,000 Rp 7,200,000.00
Rp 3,500,000 Rp 11,200,000.00
Rp 18,000 Rp 30,420,000.00
Rp 500,000 Rp 10,500,000.00
Rp 1,600,000 Rp 12,608,000.00
Rp 200,000 Rp 2,640,000.00
Rp 500,000 Rp 3,500,000.00
Rp 220,000 Rp 2,376,000.00
Rp 165,000 Rp 4,950,000.00
TOTAL Rp 86,434,000.00
JUMLAH TOTAL Rp 864,340,000.00
Rp 10,000,000 Rp 10,000,000.00
TOTAL Rp 10,000,000.00
JUMLAH TOTAL Rp 10,000,000.00

Rp 65,000 Rp 2,925,000.00
Rp 300,000 Rp 11,400,000.00
Rp 5,000,000 Rp 5,000,000.00
Rp 200,000 Rp 5,200,000.00
Rp 300,000 Rp 10,800,000.00
Rp 3,500,000 Rp 13,300,000.00
Rp 18,000 Rp 59,850,000.00
Rp 500,000 Rp 6,900,000.00
Rp 1,600,000 Rp 30,400,000.00
Rp 500,000 Rp 4,750,000.00
Rp 200,000 Rp 3,800,000.00

Rp 300,000 Rp 1,800,000.00
Rp 18,000 Rp 17,280,000.00
Rp 1,600,000 Rp 5,424,000.00
Rp 500,000 Rp 6,750,000.00
Rp 220,000 Rp 745,800.00

Rp 18,000 Rp 5,184,000.00
Rp 500,000 Rp 6,000,000.00
Rp 1,600,000 Rp 2,400,000.00
TOTAL Rp 199,908,800.00
JUMLAH TOTAL Rp 199,908,800.00

Rp 1,600,000 Rp 4,000,000.00

Rp 1,200,000 Rp 8,640,000.00
Rp 123,000 Rp 1,230,000.00
Rp 2,300,000 Rp 27,600,000.00
Rp 80,000 Rp 768,000.00
Rp 325,000 Rp 312,000.00

Rp 2,500,000 Rp 3,300,000.00

Rp 185,000 Rp 4,440,000.00

TOTAL Rp 50,290,000.00
JUMLAH TOTAL Rp 50,290,000.00

Rp 39,000 Rp 29,250,000.00
Rp 39,000 Rp 20,475,000.00
Rp 39,000 Rp 26,325,000.00
Rp 39,000 Rp 16,575,000.00
Rp 185,000 Rp 19,240,000.00
TOTAL Rp 111,865,000.00
JUMLAH TOTAL Rp 111,865,000.00

Rp 5,000 Rp 47,500,000.00
Rp 550,000 Rp 61,600,000.00
TOTAL Rp 109,100,000.00
JUMLAH TOTAL Rp 109,100,000.00

Rp 12,000,000 Rp 12,000,000.00
Rp 10,000,000 Rp 10,000,000.00
TOTAL Rp 22,000,000.00
JUMLAH TOTAL Rp 22,000,000.00

TOTAL KESELURUHAN Rp 4,203,417,800.00


120000 lonjor
kg

96.42
1,244.56

98.52727649865 11,823,273

You might also like