A B C D E F G H I

1 DATA-CD STRUCTURES
2 Name of Work :#REF!

4 S.No. Quantity Description of Item Rate per

5
Earthwork excavation in soils upto SDR by mechanical means for foundations o
structures as per drawing and technical specification including setting ou
construction of shoring and bracing, removal of stumps and other deleteriou
30 matter, dressing sides of bottom, back filling the excavation earth to the exten
required etc., complete excluding seignioarge charges for finished item of work a
per MoRT&H specification 304(5th Revision) and as directed by the Engineer-in
Charge. (Payment Based on Levels)
31 Unit : Cum Page 323 of MoRT&H SDB
32 Taking out put = 240 Cum
33 (A) Labour
34 0.32 day Mate 490.00 day
35 8.00 day Mazdoor unskilled 490.00 day
36 25% Agency area allowance 4076.80
37
38 (B) Machinery
Hydraualic Excavator 1 Cum bucket
39 6.00 hr 3331.20 hr
capacity @ 60 cum/hr
41
42 (C) Over head charges
43 0.00% Over head charges 0% on (A) + (B) 25083.20
44 (D) Total of (A) + (B)+( C)
45 (E) Add Contractors Profit at 10% on (D)
46 Cost per 240 cum (D)+(E)
47 Rate for 1 cum
50 Rate to be adopted
51
52
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm
size HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-
and fine aggregate conforming to table 1000-2) including cost, (excluding
53 seigniorage) and conveyance of all materials to site and all labou
charges ,centering, machine mixing, laying in position, Compacting , Vibrating an
curing including all other incidental and all other operational charges of T&P require
etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision) fo
levelling Course
54 Unit = cum Page 335 of MoRT&H SDB
55 Taking output = 15 cum
56 (A) Labour
57 0.86 Day Mate 490.00 day
58 1.50 Day Mason 524.00 day
59 20.00 Day Mazdoor 490.00 day
60 25% Agency area allowance 11007.40
61 Total
62 (B) Material
63 8.10 cum Cost of 40mm SS-5 HBG M/C metal 2027.78 cum
64 4.05 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum
 A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

65 1.35 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum
66 6.75 cum Sand at site 1980.03 cum
67 4.13 MT Cement at site 5000.00 MT
68 Total
69 (C) Machinery
70 6.00 hr Concrete mixer 0.4/0.28 cum 627.60 hr
71 6.00 hr Generator set 35 KVA 1237.40 hr
72 hr Water tanker 6 KL capacity 699.00 hr
73 Total
74 (D) Form work
75 % Form work @ 10% on (A)+(B)+( C) 87615.19 Cum
76 (E) Over head charges @ 5%
77 0.00%
Add for Over head charges @ 5% on (A)+(B)+( C)
87615.19
78 (F) Total of (A) + (B)+( C)+(D)+(E)
79 (G) Add Contractors Profit at 10% on (F)
80 Cost per 15 cum (F)+(G)
81 Rate for 1 cum
82 Rate to be adopted
83
84
Providing and filling bedding of Granular material around the pipes of Hume pip
culverts suitably compacted / rammed including cost, (excluding seigniorage) an
85 conveyance of materials to site etc., complete as per drawing and MoRT&
Specification 2900 ( 5th Revision) and as directed by the Engineer-in-Charge.

86 Unit = cum Page 462 of MoRT&H SDB

87 Taking output = 10 cum
88 (A) Labour
89 0.28 Day Mate 490.00 day
90 7.00 Day Mazdoor 490.00 day
91 25% Agency area allowance 3567.20
92 Total
94 (B) Material
95 12.00 cum Cost of Gravel 250.09 cum
96 Total
97 © Machinery
Plate compactor/Power
98 2.50 hr 54.00 hr
rammer/road roller
99 0.05 hr Water tanker 6 KL capacity 699.00 hr
100 Total
101 (D) Over head charges
102 0.00% Over head charges 0% on (A) + (B)+(C) 7630.04

103 (E) Total of (A) + (B)+( C)+(D)

104 (F) Add Contractors Profit at 10% on (E)
105 Cost per 10 cum (E)+(F)
106 Rate for 1 cum
107 Rate to be adopted
108
109
 A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

Vibrated cement concrete M20 Grade Concrete using 40mm , 20mm and 10mm siz
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1 an
fine aggregate conforming to table 1000-2) including cost, (excluding seigniorage
and conveyance of all materials to site and all labour charges , centering, machin
110 mixing, laying in position, Compacting, Vibrating and curing including all othe
incidental and all other operational charges of T&P required etc., complete as pe
MoRT&H Specification 1500,1700, 2200 (5th Revision) for foundation & Su
structure .
111 Unit = cum Page 335,455 of MoRT&H SDB
112 Taking output = 15 cum
113 (A) Labour
114 0.86 Day Mate 490.00 day
115 1.50 Day Mason 524.00 day
116 20.00 Day Mazdoor 490.00 day
117 25% Agency area allowance 11007.40
118 Total
119 (B) Material
120 5.40 cum Cost of 40mm SS-5 HBG M/C metal 2027.78 cum
121 5.40 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum
122 2.70 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum
123 6.75 cum Sand at site 1980.03 cum
124 5.16 MT Cement at site 5100.00 MT
125 Total
126 (c ) Machinery
127 6.00 hr Concrete mixer 0.4/0.28 cum 627.60 hr
128 6.00 hr Generator set 35 KVA 1237.40 hr
129 Total
130 (D) Form work charges @ 4%
131 4.00 % Add for Form work charges @ 4% on (A)+(B)+(C)
132 (E) Over head charges @ 3%
133 0.0% Over head charges 0% on (A) + (B) 97499.63
134 (F) Total of (A) + (B)+( C)+(D)
135 (G) Add Contractors Profit at 10% on (E)
136 Cost per 15 cum (E)+(F)
137 Rate for 1 cum
138 Rate to be adopted
139
170
Providing, laying Reinforced cement concrete Hume pipes of 1000 mm Dia., NP-4 class for pip
culverts including cost and conveyance of Pipes etc., complete and Labour charges for layin
jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering an
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5
171 Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge fo
finished item of work. (NP-4 Concrete Pipe on First Class Bedding in Single Row)

172 Unit = metre Page 272,273 of MoRT&H SDB

173 Taking output = 12.5 metre
174 1000 mm Dia.,
175 (A) Labour
176 0.18 nos Mate 490.00 day
 A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

177 0.50 nos Mason 524.00 day

178 4.00 nos Mazdoor 490.00 day
179 25% Agency area allowance 2310.20
180 Total
181 (B) Material
182 12.50 RM Cost of 1000mm Dia., pipes 10645.10 RM
183 Total
184 (C) Over head charges @ 5%
185 0.0% Over head charges 0% on (A) + (B) 135951.46
186 (D) Total of (A) + (B)+( C)
187 (E) Add Contractors Profit at 10% on (D)
188 Cost per 12.5 metre (D)+(E)
189 Rate for 1 RM
190 Rate to be adopted
191
192
Providing and laying filter material with Gravel underneath pitching in slope
including cost, (excluding seigniorage) charges and conveyance of materials to sit
193
including labour charges etc., complete for finished item of work as per MoRT&
Specification 2504 (5th Revision) and as directed by the Engineer-in-Charge
194 Unit = cum Page 523 of MoRT&H SDB
195 Taking output = 1 cum
196 (A) Labour
197 0.05 Day Mate 490.00 day
198 0.25 Day Mazdoor skilled 524.00 day
199 1.00 Day Mazdoor 490.00 day
200 25% Agency area allowance 645.50
201 Total
202
203 (B) Material
204 1.20 cum Cost of Gravel 250.09 cum
205 Total
206 (C) Over head charges @ 5%
207 0.00% Over head charges 0% on (A) + (B) 1106.99
208 (E) Total of (A) + (B)+( C)+(D)
209 (F) Add Contractors Profit at 10% on (E)
210 Cost per 10 cum (E)+(F)
211 Rate for 1 cum
212 Rate to be adopted
213
214
Providing dry rough stone revetment 300 mm thick with HBG stone of not less tha
300 mm size including cost, (excluding seigniorage) charges and conveyance o
215 materials to site and including labour charges for packing the stones for revetmen
etc., complete for finished item of work as per MoRT&H specification 2504 ( 5t
revision ) and as directed by the Engineer-in-Charge for Pitching of slopes

216 Unit = cum Page 522 of MoRT&H SDB

217 Taking output = 1 cum
218 (A) Labour
 A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

219 0.04 Day Mate 490.00 day

220 0.35 Day Mason 524.00 day
221 0.75 Day Mazdoor 490.00 day
222 25% Agency area allowance 570.50
223 Total
224
225 (B) Material
226 1.00 cum Cost of Rough stone HBG 300mm th 1391.78 cum
227 0.20 cum Cost of stone spalls 1162.78 cum
228 Total
229 (D) Over head charges @ 3%
Over head charges 0% on (A) + (B)+(C)+
230 0.00% 2337.47
(D)
231 (E) Total of (A) + (B)+( C)+(D)
232 (F) Add Contractors Profit at 10% on (E)
233 Cost per 1 cum (E)+(F)
234 Rate to be adopted
235
Providing and laying Boulder's apron on River Bed for protection against scour wit
stone boulders weighing not less than 40 k.g each complete as per drawing an
technical specification 300 mm thick with HBG stone of not less than 300 mm siz
including cost, (excluding seigniorage) charges and conveyance of materials to sit
236
and including labour charges for packing the stones for apron etc., complete fo
finished item of work as per MoRT&H specification 2503 ( 5th revision ) and a
directed by the Engineer-in-Charge for Bed Protection.

237 Unit : Cum

238 Taking out put = 1 Cum Page 520 of MoRT&H SDB
239 (A) Labour
240 0.04 day Mate 490.00 day
241 0.35 day Mason 524.00 day
242 0.75 day Mazdoor Unskilled 490.00 day
243 25% Agency area allowance 570.50
244
245 (B) Material
Cost of Rough stone HBG 300mm
246 1.00 cum 1391.78 cum
thick
247 0.20 Cost of stones spalls 1162.78
248
249
250 0.00% Over head charges 0% on (A) + (B) 2337.47
251 (D) Total of (A) + (B)+( C)
252 (E) Add Contractors Profit at 10% on (D)
253 Cost per 10 sqm (D) + (E)
254 Rate per sqm
255 Rate per 1 sqm
256
257
#REF!
258
 A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

259 Unit = Sqm Page 220 of MoRT&H SDB

260 Taking output = 40 Sqm
261 (A) Labour
262 0.12 Day Mate 490.00 day
263 2.00 Day Painter 625.00 day
264 1.00 Day Mazdoor 490.00 day
265 25% Agency area allowance 1798.80
266 Total
267
268 (B) Material
269 6.00 cum Paint (Page No 20, Sno 71) 240.00 cum
270 Total
271 (C) Over head charges @ 5%
272 0.00% Over head charges 0% on (A) + (B) 3688.50
273 (E) Total of (A) + (B)+( C)+(D)
274 (F) Add Contractors Profit at 10% on (E)
275 Cost per 40 Sqm (E)+(F)
276 Rate for 1 Sqm
277 Rate to be adopted
278
279
280
Filling in between body walls with gravel including cost,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC : 7
281 and as per MoRT&H Specification No. 2200 & 2907 (5th Revision) and as pe
Drawing and technical specifications for finished item of work

282 Unit = cum Page 462 of MoRT&H SDB

283 Taking output = 10 cum
284 (A) Labour
285 0.28 Day Mate 490.00 day
286 7.00 Day Mazdoor 490.00 day
287 25% Agency area allowance 1450089.43
288 Total
290 (B) Material
291 12.00 cum Cost of Gravel 250.09 cum
292 Total
293 © Machinery
Plate compactor/Power
294 2.50 hr 54.00 hr
rammer/road roller
295 0.05 hr Water tanker 6 KL capacity 699.00 hr
296 Total
297 (D) Over head charges
298 0.00% Over head charges 0% on (A) + (B)+(C) 369260.60

299 (E) Total of (A) + (B)+( C)+(D)

300 (F) Add Contractors Profit at 10% on (E)
301 Cost per 10 cum (E)+(F)
302 Rate for 1 cum
303 Rate to be adopted
 A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

304
305
Providing and laying of filter media using 50% of 150 mm IRC soling stone and 5
% of 40 mm HBG metal satisfying the requirements laid down in clause 2504.2.2 o
MoRT&H specifications to a thickness of not less than 600mm with smaller siz
towards the soil and bigger size towards the wall and provided over the entir
306 surface behind the abutment, wing wall and return wall to the full height compacte
to a firm condition including cost and conveyance of all metal (excluding
seigniorage) charges ,and all labour charges as directed by the department
officers as per drawing and Technical specifications as per clause 710.1.1 of IRC:7
and Clause 2200 of MoRT&H (5th Revision) for finished item of work.

307 Unit = cum Page 463 of MoRT&H SDB

308 Taking output = 10 cum
309 (A) Labour
310 0.32 Day Mate 490.00 day
311 7.00 Day Mazdoor 490.00 day
312 1.00 Day Mazdoor skiled 524.00 day
313 25% Agency area allowance 4110.80
314 Total
315 (B) Material
316 6.00 cum Cost of 150mm size IRC soling stone 1318.78 cum
317 6.00 cum Cost of 40mm size IRC metal 2027.78 cum
318 Total
319 © Machinery
320 0.06 hr Water tanker 6 KL capacity 699.00 hr
321 Total
322 (D) Over head charges
323 0.00% Over head charges 0% on (A) + (B) 25259.78
324 (E) Total of (A) + (B)+( C)+(D)
325 (F) Add Contractors Profit at 10% on (E)
326 Cost per 15 cum (E)+(F)
327 Rate for 1 cum
328 Rate to be adopted
329
330
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm
size HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-
and fine aggregate conforming to table 1000-2) including cost, (excluding
seigniorage) and conveyance of all materials to site and all labou
331
charges ,centering, machine mixing, laying in position, Compacting , Vibrating an
curing including all other incidental and all other operational charges of T&P require
etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision) fo
Curtainwalls
332 Unit = cum Page 335 of MoRT&H SDB
333 Taking output = 15 cum
334 (A) Labour
335 0.86 Day Mate 490.00 day
336 1.50 Day Mason 524.00 day
 A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

337 20.00 Day Mazdoor 490.00 day

338 25% Agency area allowance 10586.00
339 Total
340 (B) Material
341 8.10 cum Cost of 40mm SS-5 HBG M/C metal 2027.78 cum
342 4.05 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum
343 1.35 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum
344 6.75 cum Sand at site 1980.03 cum
345 4.13 MT Cement at site 5100.00 MT
346 Total
347 © Machinery
348 6.00 hr Concrete mixer 0.4/0.28 cum 627.60 hr
349 6.00 hr Generator set 35 KVA 1237.40 hr
350 Total
351 (D) Form work charges @ 4%
352 4.00 % Add for Over head charges @ 4% on (A)+(B)+(C)
353 (E) Over head charges
354 0.00% Over head charges 0% on (A) + (B) 91439.75
355 (F) Total of (A) + (B)+( C)+(D)
356 (G) Add Contractors Profit at 10% on (E)
357 Cost per 15 cum (E)+(F)
358 Rate for 1 cum
359 Rate to be adopted
360
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm
size HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-
and fine aggregate conforming to table 1000-2) including cost, (excluding
seigniorage) and conveyance of all materials to site and all labou
361
charges ,centering, machine mixing, laying in position, Compacting , Vibrating an
curing including all other incidental and all other operational charges of T&P require
etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision) for Su
Structures.
362 Unit = cum Page 335,500 of MoRT&H SDB
363 Taking output = 15 cum
364 (A) Labour
365 0.86 Day Mate 490.00 day
366 1.50 Day Mason 524.00 day
367 20.00 Day Mazdoor 490.00 day
368 25% Agency area allowance 11007.40
369 Total
370 (B) Material
371 8.10 cum Cost of 40mm SS-5 HBG M/C metal 2027.78 cum
372 4.05 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum
373 1.35 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum
374 6.75 cum Sand at site 1980.03 cum
375 4.13 MT Cement at site 5100.00 MT
376 Total
377 © Machinery
378 6.00 hr Concrete mixer 0.4/0.28 cum 627.60 hr
379 6.00 hr Generator set 35 KVA 1237.40 hr
 A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

380 Total
381 (D) Form work charges @ 10%
382 10.00 % Add for Over head charges @ 4% on (A)+(B)+(C)
383 (E) Over head charges @ 5%
Over head charges 0% on (A) + (B)+(C)+
384 0.00% 96831.01
(D)
385 (F) Total of (A) + (B)+( C)+(D)
386 (G) Add Contractors Profit at 10% on (E)
387 Cost per 15 cum (E)+(F)
388 Rate for 1 cum
389 Rate to be adopted
390
Vibrated cement concrete M20 Grade Concrete using 20mm and 10mm size HB
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fin
aggregate conforming to table 1000-2) including cost, (excluding seigniorage) an
391 conveyance of all materials to site and all labour charges , centering, machin
mixing, laying in position, Compacting, Vibrating and curing including all othe
incidental and all other operational charges of T&P required etc., complete as pe
MoRT&H Specification 1500,1600, 1700, 2200 (5th Revision) for Bed Blocks
Backing Walls
392 Unit = cum Page 472, 457 of MoRT&H SDB
393 Taking output = 15 cum
394 (A) Labour
395 0.86 Day Mate 490.00 day
396 1.50 Day Mason 524.00 day
397 20.00 Day Mazdoor 490.00 day
398 25% Agency area allowance 11007.40
399 Total
400 (B) Material
401 0.00 cum Cost of 40mm SS-5 HBG M/C metal 2027.78 cum
402 8.10 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum
403 5.40 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum
404 6.75 cum Sand at site 1980.03 cum
405 5.12 MT Cement at site 5100.00 MT
406 Total
407 (c ) Machinery
408 6.00 hr Concrete mixer 0.4/0.28 cum 627.60 hr
409 6.00 hr Generator set 35 KVA 1237.40 hr
410 Total
411 (D) Form work charges @ 20%
412 10.00 % Add for Over head charges @ 4% on (A)+(B)+(C)
413 (E) Over head charges @ 5%
414 0.0% Over head charges 0% on (A) + (B) 103930.79
415 (F) Total of (A) + (B)+( C)+(D)
416 (G) Add Contractors Profit at 10% on (E)
417 Cost per 15 cum (E)+(F)
418 Rate for 1 cum
419 Rate to be adopted
420
 A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

Vibrated cement concrete M20 Grade Concrete using 20mm and 10mm size HB
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fin
aggregate conforming to table 1000-2) including cost, (excluding seigniorage) an
421 conveyance of all materials to site and all labour charges , centering, machin
mixing, laying in position, Compacting, Vibrating and curing including all othe
incidental and all other operational charges of T&P required etc., complete as pe
MoRT&H Specification 1500,1600, 1700, 2200 (5th Revision) for Deck Slabs
422 Unit = cum Page 472, 457 of MoRT&H SDB
423 Taking output = 15 cum
424 (A) Labour
425 0.86 Day Mate 490.00 day
426 1.50 Day Mason 524.00 day
427 20.00 Day Mazdoor 490.00 day
428 25% Agency area allowance 11007.40
429 Total
430 (B) Material
431 0.00 cum Cost of 40mm SS-5 HBG M/C metal 2027.78 cum
432 8.10 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum
433 5.40 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum
434 6.75 cum Sand at site 1980.03 cum
435 5.12 MT Cement at site 5100.00 MT
436 Total
437 (c ) Machinery
438 6.00 hr Concrete mixer 0.4/0.28 cum 627.60 hr
439 6.00 hr Generator set 35 KVA 1237.40 hr
440 Total
441 (D) Form work charges @ 20%
442 20.00 % Add for Over head charges @ 4% on (A)+(B)+(C)
443 (E) Over head charges @ 5%
444 0.0% Over head charges 0% on (A) + (B) 113379.05
445 (F) Total of (A) + (B)+( C)+(D)
446 (G) Add Contractors Profit at 10% on (E)
447 Cost per 15 cum (E)+(F)
448 Rate for 1 cum
449 Rate to be adopted
450
Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HB
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fin
aggregate conforming to table 1000-2) including cost, (excluding seigniorage
conveyance of all materials to site and labour charges, centering, machine mixing
451 laying, vibrating, curing etc., including other incidental hire and operational charge
of all T&P as per approved drawings and as directed during execution but excludin
cost of steel and its fabrication charges for finished item as per SBD specificatio
1500, 1600, 1700 & 2704 as directed by the Engineer-in-Charge for Approach Slabs

452 Unit = cum Page 340 SDB, Chapter-12

453 Taking output = 15 cum
454 (A) Labour
455 0.86 Day mate 490.00 day
456 1.50 Day Mason 524.00 day
457 20.00 Day Mazdoor 490.00 day
 A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

458 25% Agency area allowance 10586.00

459 Total
460 (B) Material
461 8.10 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum
462 5.40 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum
463 6.75 cum Sand at site 1980.03 cum
464 6.050 MT Cement at site 5100.00 MT
465 Total
466 (C) Machinery
467 6.00 hr Concrete mixer 0.4/0.28 cum 627.60 hr
468 6.00 hr Generator set 35 KVA 1237.40 hr
469 Total
470 (D) Form work
471 3.75 % Form work @ 3.75 on (A)+(B)+( C) 99120.19 Cum
472 (E) Over head charges @ 5%
Over head charges 0% on (A) + (B)+(C)+
473 0.00% 102837.20
(D)
474 (F) Total of (A) + (B)+( C)+(D)+(E)
475 (G) Add Contractors Profit at 10% on (F)
476 Cost per 120 cum (F)+(G)
477 Rate for 1 cum
478 Rate to be adopted
479
Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HB
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fin
aggregate conforming to table 1000-2) including cost, (excluding seigniorage
conveyance of all materials to site and labour charges, centering, machine mixing
480 laying, vibrating, curing etc., including other incidental hire and operational charge
of all T&P as per approved drawings and as directed during execution but excludin
cost of steel and its fabrication charges for finished item as per SBD specificatio
1500, 1600, 1700 & 2702 as directed by the Engineer-in-Charge for Wearing Coa
over Deck Slab
481 Unit = cum Page 477 SDB, Chapter-14
482 Taking output = 15 cum
483 (A) Labour
484 0.90 Day mate 490.00 day
485 1.50 Day Mason 524.00 day
486 21.00 Day Mazdoor 490.00 day
487
488 25% Agency area allowance 11076.00
489 Total
490 (B) Material
491 8.10 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum
492 5.40 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum
493 6.75 cum Sand at site 1980.03 cum
494 6.100 MT Cement at site 5100.00 MT
495 Total
496 (C) Machinery
497 6.00 hr Concrete mixer 0.4/0.28 cum 627.60 hr
498 6.00 hr Generator set 35 KVA 1237.40 hr
499 Total
500 (D) Form work
 A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

501 % Form work @ 20% on (A)+(B)+( C) 100007.29 Cum

502 (E) Over head charges @ 5%
Over head charges 0% on (A) + (B)+(C)+
503 100007.29
(D)
504 (F) Total of (A) + (B)+( C)+(D)+(E)
505 (G) Add Contractors Profit at 10% on (F)
506 Cost per 120 cum (F)+(G)
507 Rate for 1 cum
508 Rate to be adopted
509
510 Unit = 1 Cum
511 Taking output = 1 cum
512 (B) Material
513 1.00 cum Cement Concrete M 30 Grade 7334.00 cum
514 0.08 cum HYSD Bar reinformcement 57000.00 cum
515
516 (B) Labour
517 0.15 day Labour for cleaning deck slab concre 490.00 cum
518
519 (E) Over head charges @ 5%
Over head charges 0% on (A) + (B)+(C)+
520 5.00% 7407.50
(D)
521
522
523
524
525
Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HB
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fin
aggregate conforming to table 1000-2) including cost, (excluding seigniorage
conveyance of all materials to site and labour charges, centering, machine mixing
531 laying, vibrating, curing etc., including other incidental hire and operational charge
of all T&P as per approved drawings and as directed during execution but excludin
cost of steel and its fabrication charges for finished item as per SBD specification a
directed by the Engineer-in-Charge for Foundation

532 Unit = cum Page 341 SDB, Chapter-12

533 Taking output = 120cum
534 (A) Labour
535 0.84 Day mate 490.00 day
536 3.00 Day Mason 524.00 day
537 18.00 Day Mazdoor 490.00 day
538 25% Agency area allowance 10392.00
539 Total
540 (B) Material
541 64.80 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum
542 43.20 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum
543 54.00 cum Sand at site 1980.03 cum
544 48.380 MT Cement at site 5100.00 MT
545 Total
546 (C) Machinery
547 6.00 hr Batching Plant @ 20 cum/hour 1205.80 hr
548 6.00 hr Generator 100 KVA 1261.00 hr
 A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

549 6.00 hr Loader 1 cum capacity 1 cum 1844.00 hr

550 15.00 hr Transit Mixer 4 cum capacity for lea 2532.40 hr
Transit Mixer 4 cum capacity lead
551 300.00 tkm 0.00 tkm
beyond 1 Km, L - lead in Kilometer
552 6.00 hr Concrete Pump 899.00 hr
553 Total
554 (D) Form work
555 3.75 % Form work @ 3.75 on (A)+(B)+( C) 676754.79 Cum
556 (E) Over head charges @ 5%
Over head charges 0% on (A) + (B)+(C)+
557 0.00% 702133.09
(D)
558 (F) Total of (A) + (B)+( C)+(D)+(E)
559 (G) Add Contractors Profit at 10% on (F)
560 Cost per 120 cum (F)+(G)
561 Rate for 1 cum
562 Rate to be adopted
563
Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HB
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fin
aggregate conforming to table 1000-2) including cost, (excluding seigniorage
conveyance of all materials to site and labour charges, centering, machine mixing
564 laying, vibrating, curing etc., including other incidental hire and operational charge
of all T&P as per approved drawings and as directed during execution but excludin
cost of steel and its fabrication charges for finished item as per SBD specification a
directed by the Engineer-in-Charge for Sub structure

565 Unit = cum Page 455 SDB, Chapter-13

566 Taking output = 120cum
567 (A) Labour
568 0.84 Day mate 490.00 day
569 3.00 Day Mason 524.00 day
570 18.00 Day Mazdoor 490.00 day
571 25% Agency area allowance 10392.00
572 Total
573 (B) Material
574 64.80 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum
575 43.20 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum
576 54.00 cum Sand at site 1980.03 cum
577 48.380 MT Cement at site 5100.00 MT
578 Total
579 (C) Machinery
580 6.00 hr Batching Plant @ 20 cum/hour 1205.80 hr
581 6.00 hr Generator 100 KVA 1261.00 hr
582 6.00 hr Loader 1 cum capacity 1 cum 1844.00 hr
583 15.00 hr Transit Mixer 4 cum capacity for lea 2532.40 hr
Transit Mixer 4 cum capacity lead
584 300.00 L 0.00 hr
beyond 1 Km, L - lead in Kilometer
585 6.00 hr Concrete Pump 899.00 hr
586 Total
587 (D) Form work
588 10.00 % Form work @ 10 on (A)+(B)+( C) 676754.79 Cum
589 (E) Over head charges @ 3%
Over head charges 0% on (A) + (B)+(C)+
590 0.00% 744430.27
(D)
 A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

591 (F) Total of (A) + (B)+( C)+(D)+(E)

592 (G) Add Contractors Profit at 10% on (F)
593 Cost per 120 cum (F)+(G)
594 Rate for 1 cum
595 Rate to be adopted
596
Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HB
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fin
aggregate conforming to table 1000-2) including cost, (excluding seigniorage
conveyance of all materials to site and labour charges, centering, machine mixing
597 laying, vibrating, curing etc., including other incidental hire and operational charge
of all T&P as per approved drawings and as directed during execution but excludin
cost of steel and its fabrication charges for finished item as per SBD specification a
directed by the Engineer-in-Charge for superstructure

598 Unit = cum Page 475 SDB, Chapter-14

599 Taking output = 120cum
600 (A) Labour
601 0.84 Day mate 490.00 day
602 3.00 Day Mason 524.00 day
603 18.00 Day Mazdoor 490.00 day
604 25% Agency area allowance 10392.00
605 Total
606 (B) Material
607 64.80 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum
608 43.20 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum
609 54.20 cum Sand at site 1980.03 cum
610 47.950 MT Cement at site 5100.00 MT
611 Total
612 (C) Machinery
613 6.00 hr Batching Plant @ 20 cum/hour 1205.80 hr
614 6.00 hr Generator 100 KVA 1261.00 hr
615 6.00 hr Loader 1 cum capacity 1 cum 1844.00 hr
616 15.00 hr Transit Mixer 4 cum capacity for lea 2532.40 hr
Transit Mixer 4 cum capacity lead
617 300.00 L 0.00 hr
beyond 1 Km, L - lead in Kilometer
618 6.00 hr Concrete Pump 899.00 hr
619 Total
620 (D) Form work
621 20.00 % Form work @ 20% on (A)+(B)+( C) 674957.80 Cum
622 (E) Over head charges @ 3%
Over head charges 0% on (A) + (B)+(C)+
623 0.00% 809949.36
(D)
624 (F) Total of (A) + (B)+( C)+(D)+(E)
625 (G) Add Contractors Profit at 10% on (F)
626 Cost per 120 cum (F)+(G)
627 Rate for 1 cum
628 Rate to be adopted
629
630
 A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL
VSP,Jindal as approved by Ministry of Steel) of different diameters, wrough
and put up bars of all diameters including cost and conveyance of steel to site an
all labour charges for fabrication of reinforcement including cutting, bending, bindin
rods, tying grills, placing them in position etc., complete including cost an
631
conveyance of binding wire and all handling charges and operational charges etc
and including over lapping welding if required etc., complete for all R.C.C items fo
finished item of work as per standard drawings, as per the directions of th
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th revision)
and as per I.S.1786 of 1985 for foundation RCC items.
632 Page 449 of MoRT&H SDB
633 Unit = MT
634 Taking output = 1 MT
635 (A) Labour
636 0.40 no Mate 490.00 1.00
637 2.00 no Black smith 540.00 1.00
638 6.00 no Mazdoor 490.00 1.00
639 25% Agency area allowance 2940.00
640 TOTAL A=
641 (B) Material
642 1.05 MT HYSD bars including overlaps 57000.00 1.00
643 6.00 Kg Binding wire ( I&CAD SSR item no.3 ) 66.00 1.00
644 TOTAL B=
645 (A + B )
646 0.00% (C) Over Head Charges on (A+B) 65197.00
647
648 10.00 % (D) Contractors Profit on (A+B+C 65197.00
649
650 1.00 MT TOTAL Cost for 1 MT = (A+B+C+D
651 Rate per 1 MT
652 Rate per 1 MT
Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL
VSP,Jindal as approved by Ministry of Steel) of different diameters, wrough
and put up bars of all diameters including cost and conveyance of steel to site an
all labour charges for fabrication of reinforcement including cutting, bending, bindin
rods, tying grills, placing them in position etc., complete including cost an
653
conveyance of binding wire and all handling charges and operational charges etc
and including over lapping welding if required etc., complete for all R.C.C items fo
finished item of work as per standard drawings, as per the directions of th
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th revision)
and as per I.S.1786 of 1985 for Sub structure of R.C.C items.
654 Page 459,460 of MoRT&H SDB
655 Unit = MT
656 Taking output = 1 MT
657 (A) Labour
658 0.34 no Mate 490.00 1.00
659 2.00 no Black smith 540.00 1.00
660 6.50 no Mazdoor 490.00 1.00
661 25% Agency area allowance 3185.00
662 TOTAL A=
663 (B) Material
664 1.05 MT HYSD bars including overlaps 57000.00 1.00
 A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

665 6.00 Kg Binding wire ( Building SSR item no. 66.00 1.00
666 TOTAL B=
667 (A + B )
668 0.00% (C) Over Head Charges on (A+B) 65473.85
669
670 10.00 % (D) Contractors Profit on (A+B+C 65473.85
671
672 1.00 MT TOTAL Cost for 1 MT = (A+B+C+D
673 Rate per 1 MT
674 Rate per 1 MT
Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL
VSP,Jindal as approved by Ministry of Steel) of different diameters, wrough
and put up bars of all diameters including cost and conveyance of steel to site an
all labour charges for fabrication of reinforcement including cutting, bending, bindin
675 rods, tying grills, placing them in position etc., complete including cost an
conveyance of binding wire and all handling charges and operational charges etc
and including over lapping welding if required etc., complete for all R.C.C items fo
finished item of work as per standard drawings, as per the directions of th
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th revision)
and as per I.S.1786 of 1985 for Super structure of R.C.C items.
676 Page 489,490 of MoRT&H SDB
677 Unit = MT
678 Taking output = 1 MT
679 (A) Labour
680 0.44 no Mate 490.00 1.00
681 3.00 no Black smith 540.00 1.00
682 8.00 no Mazdoor 490.00 1.00
683 25% Agency area allowance 3920.00
684 TOTAL A=
685 (B) Material
HYSD bars including 5% overlaps
686
and wastage
1.05 MT 57000.00 1.00
687 8.00 Kg Binding wire ( Building SSR item no. 66.00 1.00
688 TOTAL B=
689 (A + B )
690 0.00% (C) Over Head Charges on (A+B) 67113.60
691
692 10.00 % (D) Contractors Profit on (A+B+C 67113.60
693
694 1.00 MT TOTAL Cost for 1 MT = (A+B+C+D
695 Rate per 1 MT
696 Rate per 1 MT
697
Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
extending through the full width of the structure at 1.00m C/C in both horizontal and vertic
direction so that the weep holes in each horizontal direction is staggered from the weep hole
698
laying above and below lines as shown in drawing including cost and conveyance of the A.
pipes and labour charges for cutting to required length, placing the pipe with a slope of about 1
: 20H towards stream side face etc., complete for finished item of work for weep holes as pe
SSR Data
 A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

699 Page No. 461, SSR 2016-17 Rm

700 Unit = RM
17 Forming embankment with borrowed useful earth from outside road boundary b
mechanical means upto SDR with all leads and lifts including pre-watering of soil a
borrow area, removal of top soil, excavation of soils at borrowed area, conveyanc
of soil, depositing the soil on the embankment, spreading soil, breaking clod
701 sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @
OMC to meet requirement of table 300-2 of MoRT&H, including all hire an
operational charges of T&P , complete for finished item of work as per MoRT&
specification 305 (5th revision). (Payment Based on Levels) for diversion road

702 Unit : Cum

703 Taking out put = 100 Cum Page 70 of MoRT&H SDB
704 (A) Labour
705 0.04 day Mate 490.00 day
706 1.00 day Mazdoor unskilled 490.00 day
707 25% Agency area allowance
708
709 (B) Machinery
Rate as per G.O. Ms No 10, Dt
710 100.00 cum 13.00 cum
26/7/2005
711 800.00 t.km Tipper (for 10Kms=160x5=800) 1142.60 t.km
Add 10% of cost of carriage to
712
cover
Dozer cost
80 HP of for
loading and unloading
spreading @ 200
713 0.50 hr 2956.90 cum
cum per hour
Motor Grador for Grading @ 100
714 1.00 hr 3602.00 hr
cum per hour
715 4.00 hr Water tanker 6 KL 699.00 hr
716 1.00 hr Vibratory roller 8T 3292.40 hr
717
718 (C) Over head charges
719 14% Over head charges 13.615% on (A) + (B1018467.72
720 (D) Total of (A) + (B)+( C)
721 (E) Add Contractors Profit at 10% on (D)
722 Cost per 100 cum (D) + (E)
723 Rate per Cum
724 Rate per 1 cum
725
19 Provision of an Reinforced cement concrete crash barrier at the edges of the road
approaches to bridge structures and medians, constructed with M-20 grade concret
with HYSD reinforcement conforming to IRC:21 and dowel bars 25 mm dia, 450 mm
long at expansion joints filled with pre-moulded asphalt filler board, keyed to th
726 structure on which it is built and installed as per design given in the enclosure t
MOST circular No. RW/NH - 33022/1/94-DO III dated 24 June 1994 as per dimension
in the approved drawing and at locations directed by the Engineer, all as specifie
809 MORTH

727 Unit = 1 Lm Page 472,497 of MoRT&H SDB

728 Taking output = 10 Lm
729 (A) Labour
730 0.04 Day mate 490.00 day
731 0.00 Day Mason 490.00 day
732 1.00 Day Mazdoor 490.00 day
 A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

733 0% Agency area allowance 509.60

734 Total
735 (B) Material
736 0.28 cum HYSD Steel Reinforcement including 72021.00 cum
737 0.32 cum Pre moulded Asphalt filler Board 991.00 cum
738 Total
739 (C) Machinery
740 0.00 hr Concrete mixer 0.4/0.28 cum 627.60 hr
741 0.00 hr Generator 35 KVA 1237.40 hr
742 Total
743 (D) Form work
744 2.00 % Form work @ 10 on (A)+(B)+( C) 20992.60 Cum
745 (E) Over head charges @ 5%
746 0.00% 0.00 21412.45
747 (F) Total of (A) + (B)+( C)+(D)+(E)
748 (G) Add Contractors Profit at 10% on (F)
749 3 7613.00
750 Cost per 15 cum (F)+(G)
751 Rate for 1Lm
752 Rate to be adopted
753
21 Providing Grouted Revetment with rough stone (HBG/HBT) of not less than 300 mm
size grouted with 0.20 cum of CC (1:4:8) including cost, seigniorage charges an
conveyance of materials to site and including labour charges for packing the stone
754
for revetment etc., complete for finished item of work as per MoRT&H specificatio
2504 ( 4th revision ) and as directed by the Engineer-in-Charge for quadrenni
revetment.
755 Unit = cum Page 331, 522 SDB
756 Taking output = 15 cum
757 (A) Labour
758 0.64 Day mate 490.00 day
759 1.00 Day Mason 515.00 day
760 15.00 Day Mazdoor 490.00 day
761 25% Agency area allowance 8178.60
762 Total
763 (B) Material
764 13.50 cum Cost of 40mm SS-5 HBG M/C metal 2027.78 cum
765 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum
766 6.75 cum Sand at site 1980.03 cum
767 2.430 MT Cement at site 5100.00 MT
768 Total
769 (C) Machinery
770 6.00 hr Concrete mixer 0.4/0.28 cum 627.60 hr
771 6.00 hr Generator 35 KVA 1237.40 hr
772 2.00 hr Water tanker 6 KL capacity 699.00 hr
773 Total
774 (D) Form work
775 % Form work @ 10 on (A)+(B)+( C) 75944.45 Cum
776 (E) Over head charges @ 5%
 A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

Over head charges 0% on (A) + (B)+(C)+

777 75944.45
(D)
778 (F) Total of (A) + (B)+( C)+(D)+(E)
779 (G) Add Contractors Profit at 10% on (F)
780 Cost per 15 cum (F)+(G)
781 Rate for 1 cum
782 Rate to be adopted
783
784 (A) Labour
785 0.04 Day mate 490.00 day
786 0.35 Day Mason 515.00 day
787 0.75 Day Mazdoor 490.00 day
788 25% Agency area allowance 567.35
789 Total
790 (B) Material
791 0.20 cum Cost of CC (1:4:8) 5569.26 cum
792 1.00 cum Cost ofRough Stone HBG/HBT 300mm 156.00 cum
793 Total
794 (C) Machinery
795 hr Concrete mixer 0.4/0.28 cum 627.60 hr
796 hr Generator 35 KVA 1237.40 hr
797 hr Water tanker 6 KL capacity 0.00 hr
798 Total
799 (D) Form work
800 % Form work @ 10 on (A)+(B)+( C) 1979.04 Cum
801 (E) Over head charges @ 3%
Over head charges 0% on (A) + (B)+(C)+
802 0.00% 1979.04
(D)
803 (F) Total of (A) + (B)+( C)+(D)+(E)
804 (G) Add Contractors Profit at 10% on (F)
805 Cost per 15 cum (F)+(G)
806 Rate for 1 cum
807 Rate to be adopted
808
Drainage spouts complete as per drawing and technical specifications Clause 1209
809
MORD & 2705 MORTH
810 Pg no 499 of SDB
811 Unit = 1 No
812 taking output=1 no
813 (A) for Fabrication
814 0.02 no mate 490.00 1.00
815 no Mason skilled 545.00 1.00
816 0.02 no Black smith 540.00 1.00
817 0.02 no Mazdoor 490.00 1.00
818 (B) Fixing
819 0.01 no mate 490.00 1.00
820 0.01 no Mason skilled 545.00 1.00
821 no Black smith 540.00 1.00
822 0.20 no Mazdoor 490.00 1.00
823 25% Agency area allowance 20.60
824 TOTAL A=
 A B C D E F G H I

4 S.No. Quantity Description of Item Rate per

825 (B) Material

corrosion resistanct structural steel
826 including 5% wastage (M087, Pg.36
0.004 MT of SSR 2015-16) 59225.00 1.00
GI bolt 10mm Dia (M110, Pg.37 of
827
6.00 nos SSR 2015-16) 23.00 1.00
G I Pipe 100 mm dia B Class (Sl.32,
828
6.00 RM Pg.20 of SSR 2015-16) 785.00 1.00
Galvanised MS flat clamp(M101,
829
2.00 each Pg.37 of SSR 2015-16) 195.00
830 TOTAL B=
831 (A + B )
5.00 % Add @ 5 per cent of cost of 5618.80
material and labour (a+b) for
832 electrodes, gas cutting, sealant,
anti-corrosive bituminous paint,
mild steel grating etc.
833 0.00% Over head charges 0% on (A) + 5618.80
834
835 10.00 % (D) Contractors Profit on (A+B+C 5618.80
836
837 1.00 NO TOTAL Cost for 1 NO = (A+B+C+D
838 Rate per 1 NO
839 Rate per 1 NO
 J
1
2

Amount
4
(Rs.)
5
means for foundations of
including setting out,
s and other deleterious
tion earth30to the extent
finished item of work as
cted by the Engineer-in-
31
32
33
34 156.80
35 3920.00
36 1019.20
37 5096.00
38

39 19987.20
41
42
43 0.00
44 5096.00
45 509.60
46 5605.60
47 23.36
50 23.00
51 1 Cum
52
0mm , 20mm and 10mm
nforming to table 1000-1
uding cost, (excluding
site and
53 all labour
mpacting , Vibrating and
l charges of T&P required
2100 (5th Revision) for
54
55
56
57 421.40
58 786.00
59 9800.00
60 2751.85
61 13759.25
62
63 16425.00
64 9423.45
 J

Amount
4
(Rs.)
65 2802.30
66 13365.19
67 20650.00
68 62665.94
69
70 3765.60
71 7424.40
72 0.00
73 11190.00
74
75 0.00
76
77 0.00
78 87615.19
79 8761.52
80 96376.71
81 6425.11
82 6425.00
83 1 Cum
84
the pipes of Hume pipe
luding seigniorage) and
r drawing85and MoRT&H
ngineer-in-Charge.

86
87
88
89 137.20
90 3430.00
91 891.80
92 4459.00
94
95 3001.09
96 3001.09
97

98 135.00
99 34.95
100 169.95
101

102 0.00

103 7630.04
104 763.00
105 8393.04
106 839.30
107 839.00
108 1 Cum
109
 J

Amount
4
(Rs.)
m , 20mm and 10mm size
ing to table 1000-1 and
(excluding seigniorage)
ges , centering, machine
110
uring including all other
ed etc., complete as per
for foundation & Sub

111
112
113
114 421.40
115 786.00
116 9800.00
117 2751.85
118 13759.25
119
120 10950.00
121 12564.60
122 5604.60
123 13365.19
124 26316.00
125 68800.39
126
127 3765.60
128 7424.40
129 11190.00
130
131 3749.99
132
133 0.00
134 97499.63
135 9749.96
136 107249.59
137 7149.97
138 7150.00
139 1 Cum
170
mm Dia., NP-4 class for pipe
d Labour charges for laying,
fting, aligning, lowering and
2900, 2905 and 2906 (5th
171
the Engineer-in-Charge for
g in Single Row)

172
173
174
175
176 88.20
 J

Amount
4
(Rs.)
177 262.00
178 1960.00
179 577.55
180 2887.75
181
182 133063.71
183 133063.71
184
185 0.00
186 135951.46
187 13595.15
188 149546.61
189 11963.73
190 11964.00
191 1 RM
192
eath pitching in slopes
yance of materials to site
193
of work as per MoRT&H
gineer-in-Charge
194
195
196
197 24.50
198 131.00
199 490.00
200 161.38
201 806.88
202
203
204 300.11
205 300.11
206

207 0.00
208 1106.99
209 110.70
210 1217.68
211 1217.68
212 1218.00
213 1 Cum
214
BG stone of not less than
rges and conveyance of
the stones215for revetment
specification 2504 ( 5th
ching of slopes

216
217
218
 J

Amount
4
(Rs.)
219 19.60
220 183.40
221 367.50
222 142.63
223 713.13
224
225
226 1391.78
227 232.56
228 1624.34
229

230 0.00
231 2337.47
232 233.75
233 2571.21
234 2571.00
235
ection against scour with
lete as per drawing and
t less than 300 mm size
yance of materials to site
236
apron etc., complete for
( 5th revision ) and as

237
238
239
240 19.60
241 183.40
242 367.50
243 142.63
244 713.13
245
246 1391.78
247 232.56
248 1624.34
249
250 0.00
251 2337.47
252 233.75
253 2571.21
254 2571.21
255 2571.00
256 1 sqm
257

258
 J

Amount
4
(Rs.)
259
260
261
262 58.80
263 1250.00
264 490.00
265 449.70
266 2248.50
267
268
269 1440.00
270 1440.00
271

272 0.00
273 3688.50
274 368.85
275 4057.35
276 101.43
277 101.00
278 1 Sqm
279
280
veyance and (excluding
Clause 710.1.4 of IRC : 78
th Revision)
281 and as per
rk

282
283
284
285 137.20
286 3430.00
287 362522.36
288 366089.56
290
291 3001.09
292 3001.09
293

294 135.00
295 34.95
296 169.95
297

298 0.00

299 369260.60
300 36926.06
301 406186.66
302 40618.67
303 40619.00
 J

Amount
4
(Rs.)
304 1 Cum
305
IRC soling stone and 50
wn in clause 2504.2.2 of
00mm with smaller size
provided over the entire
he full height
306 compacted
all metal (excluding
d by the departmental
clause 710.1.1 of IRC:78
of work.

307
308
309
310 156.80
311 3430.00
312 524.00
313 1027.70
314 5138.50
315
316 7912.67
317 12166.67
318 20079.34
319
320 41.94
321 41.94
322

323 0.00
324 25259.78
325 2525.98
326 27785.76
327 2778.58
328 2779.00
329 1 Cum
330
0mm , 20mm and 10mm
nforming to table 1000-1
uding cost, (excluding
site and all labour
331
mpacting , Vibrating and
l charges of T&P required
2100 (5th Revision) for

332
333
334
335 421.40
336 786.00
 J

Amount
4
(Rs.)
337 9800.00
338 2646.50
339 13653.90
340
341 16425.00
342 9423.45
343 2802.30
344 13365.19
345 21063.00
346 63078.94
347
348 3765.60
349 7424.40
350 11190.00
351
352 3516.91
353

354 0.00
355 91439.75
356 9143.98
357 100583.73
358 6705.58
359 6706.00
360 1 Cum
0mm , 20mm and 10mm
nforming to table 1000-1
uding cost, (excluding
site and all labour
mpacting 361
, Vibrating and
l charges of T&P required
00 (5th Revision) for Sub

362
363
364
365 421.40
366 786.00
367 9800.00
368 2751.85
369 13759.25
370
371 16425.00
372 9423.45
373 2802.30
374 13365.19
375 21063.00
376 63078.94
377
378 3765.60
379 7424.40
 J

Amount
4
(Rs.)
380 11190.00
381
382 8802.82
383

384 0.00
385 96831.01
386 9683.10
387 106514.11
388 7100.94
389 7101.00
390 1 Cum
mm and 10mm size HBG
o table 1000-1 and fine
cluding seigniorage) and
ges , centering,
391 machine
uring including all other
ed etc., complete as per
sion) for Bed Blocks &
392
393
394
395 421.40
396 786.00
397 9800.00
398 2751.85
399 13759.25
400
401 0.00
402 18846.90
403 11209.20
404 13365.19
405 26112.00
406 69533.29
407
408 3765.60
409 7424.40
410 11190.00
411
412 9448.25
413
414 0.00
415 103930.79
416 10393.08
417 114323.87
418 7621.59
419 7622.00
420 1 Cum
 J

Amount
4
(Rs.)
mm and 10mm size HBG
o table 1000-1 and fine
cluding seigniorage) and
ges , centering,
421 machine
uring including all other
ed etc., complete as per
) for Deck Slabs
422
423
424
425 421.40
426 786.00
427 9800.00
428 2751.85
429 13759.25
430
431 0.00
432 18846.90
433 11209.20
434 13365.19
435 26112.00
436 69533.29
437
438 3765.60
439 7424.40
440 11190.00
441
442 18896.51
443
444 0.00
445 113379.05
446 11337.91
447 124716.96
448 8314.46
449 8314.00
450 1 Cum
20mm & 10mm HBG
o table 1000-1 and fine
(excluding seigniorage)
ntering, machine mixing,
and operational
451 charges
g execution but excluding
as per SBD specification
arge for Approach Slabs

452
453
454
455 421.40
456 786.00
457 9800.00
 J

Amount
4
(Rs.)
458 2646.50
459 13653.90
460
461 18846.90
462 11209.20
463 13365.19
464 30855.00
465 74276.29
466
467 3765.60
468 7424.40
469 11190.00
470
471 3717.01
472
473 0.00
474 102837.20
475 10283.72
476 113120.92
477 7541.39
478 7541.00
479 1 Cum
20mm & 10mm HBG
o table 1000-1 and fine
(excluding seigniorage)
ntering, machine mixing,
and operational
480 charges
g execution but excluding
as per SBD specification
Charge for Wearing Coat

481
482
483
484 441.00
485 786.00
486 10290.00
487
488 2769.00
489 14286.00
490
491 18846.90
492 11209.20
493 13365.19
494 31110.00
495 74531.29
496
497 3765.60
498 7424.40
499 11190.00
500
 J

Amount
4
(Rs.)
501 0.00
502
503 0.00
504 100007.29
505 10000.73
506 110008
507 7333.87
508 7334.00
509 1 Cum
510
511
512
513 7334.00
514
515 7334.00
516
517 73.50
518
519
520 370.38
521 7777.88
522
523
524
525
20mm & 10mm HBG
o table 1000-1 and fine
(excluding seigniorage)
ntering, machine mixing,
and operational
531 charges
g execution but excluding
per SBD specification as

532
533
534
535 411.60
536 1572.00
537 8820.00
538 2598.00
539 13401.60
540
541 150775.24
542 89673.62
543 106921.53
544 246738.00
545 594108.39
546
547 7234.80
548 7566.00
 J

Amount
4
(Rs.)
549 11064.00
550 37986.00
551 0.00
552 5394.00
553 69244.80
554
555 25378.30
556
557 0.00
558 702133.09
559 70213.31
560 772346.40
561 6436.22
562 6436.00
563 1 Cum
20mm & 10mm HBG
o table 1000-1 and fine
(excluding seigniorage)
ntering, machine mixing,
and operational
564 charges
g execution but excluding
per SBD specification as

565
566
567
568 411.60
569 1572.00
570 8820.00
571 2598.00
572 13401.60
573
574 150775.24
575 89673.62
576 106921.53
577 246738.00
578 594108.39
579
580 7234.80
581 7566.00
582 11064.00
583 37986.00
584 0.00
585 5394.00
586 69244.80
587
588 67675.48
589

590 0.00
 J

Amount
4
(Rs.)
591 744430.27
592 74443.03
593 818873.30
594 6823.94
595 6824.00
596 1 Cum
20mm & 10mm HBG
o table 1000-1 and fine
(excluding seigniorage)
ntering, machine mixing,
and operational
597 charges
g execution but excluding
per SBD specification as

598
599
600
601 411.60
602 1572.00
603 8820.00
604 2598.00
605 13401.60
606
607 150775.24
608 89673.62
609 107317.54
610 244545.00
611 592311.40
612
613 7234.80
614 7566.00
615 11064.00
616 37986.00
617 0.00
618 5394.00
619 69244.80
620
621 134991.56
622

623 0.00
624 809949.36
625 80994.94
626 890944.30
627 7424.54
628 7425.00
629 1 Cum
630
 J

Amount
4
(Rs.)
ers like TATA, SAIL,
rent diameters, wrought
ance of steel to site and
cutting, bending, binding
ete including cost and
631
operational charges etc.,
te for all R.C.C items for
er the directions of the
&2200 (5th revision)

632
633
634
635
636 196.00
637 1080.00
638 2940.00
639 735.00
640 4951.00
641
642 59850.00
643 396.00
644 60246.00
645 65197.00
646 0.00
647
648 6519.70
649
650 71716.70
651 71716.70
652 71717.00
ers like TATA, SAIL,
rent diameters, wrought
ance of steel to site and
cutting, bending, binding
ete including cost and
653
operational charges etc.,
te for all R.C.C items for
er the directions of the
&2200 (5th revision)
ms.
654
655
656
657
658 166.60
659 1080.00
660 3185.00
661 796.25
662 5227.85
663
664 59850.00
 J

Amount
4
(Rs.)
665 396.00
666 60246.00
667 65473.85
668 0.00
669
670 6547.39
671
672 72021.24
673 72021.24
674 72021.00
ers like TATA, SAIL,
rent diameters, wrought
ance of steel to site and
cutting, bending, binding
ete including
675 cost and
operational charges etc.,
te for all R.C.C items for
er the directions of the
&2200 (5th revision)
ems.
676
677
678
679
680 215.60
681 1620.00
682 3920.00
683 980.00
684 6735.60
685

686
59850.00
687 528.00
688 60378.00
689 67113.60
690 0.00
691
692 6711.36
693
694 73824.96
695 73824.96
696 73825.00
697
100mm Diameter AC pipe
both horizontal and vertical
ggered from the weep holes
and conveyance
698
of the A.C
pipe with a slope of about 1V
work for weep holes as per
 J

Amount
4
(Rs.)
699 257.00
700
utside road boundary by
ng pre-watering of soil at
rowed area, conveyance
ng soil, breaking clods,
Vibratory701
Road Roller @
including all hire and
of work as per MoRT&H
for diversion road

702
703
704
705 19.60
706 490.00
707 1.27
708 510.87
709
710 1300.00
711 914080.00
712 91408.00
713 1478.45
714 3602.00
715 2796.00
716 3292.40
717 1017956.85
718
719 138664.38
720 ###
721 115713.21
722 ###
723 12728.45
724 12728.00
725 1 Cum
at the edges of the road,
with M-20 grade concrete
bars 25 mm dia, 450 mm
ller board, keyed to the
given in the
726 enclosure to
1994 as per dimensions
Engineer, all as specified

727
728
729
730 19.60
731 0.00
732 490.00
 J

Amount
4
(Rs.)
733 0.00
734 509.60
735
736 20165.88
737 317.12
738 20483.00
739
740 0.00
741 0.00
742 0.00
743
744 419.85
745

746 0.00
747 21412.45
748 2141.25
749 22839.00
750 46392.69
751 4639.27
752 4639.00
753 1 Lm
of not less than 300 mm
seigniorage charges and
es for packing the stones
754
per MoRT&H specification
Charge for quadrennial

755
756
757
758 313.60
759 515.00
760 7350.00
761 2044.65
762 10223.25
763
764 27375.01
765 0.00
766 13365.19
767 12393.00
768 53133.20
769
770 3765.60
771 7424.40
772 1398.00
773 12588.00
774
775 0.00
776
 J

Amount
4
(Rs.)

777 0.00
778 75944.45
779 7594.45
780 83538.89
781 5569.26
782 5569.00
783 1 Cum
784
785 19.60
786 180.25
787 367.50
788 141.84
789 709.19
790
791 1113.85
792 156.00
793 1269.85
794
795 0.00
796 0.00
797 0.00
798 0.00
799
800 0.00
801

802 0.00
803 1979.04
804 197.90
805 2176.94
806 2176.94
807 2177.00
808 1 Cum
cifications Clause 1209
809

810
811
812
813
814 9.80
815 0.00
816 10.80
817 9.80
818
819 4.90
820 5.45
821 0.00
822 98.00
823 5.15
824 143.90
 J

Amount
4
(Rs.)
825

826
236.90

827
138.00
828
4710.00

829
390.00
830 5474.90
831 5618.80
280.94

832

833 0.00
834
835 561.88
836
837 6461.62
838 6461.62
839 6462.00
 Construction of HLB on Road From Thurupugudem to Bethampudi Railway
Name of the Work:- Station(Sujathanagar Mandal) of Tekulapally Mandal
Sanction Details Go.No Go. Date Sl.No.in Go
Administrative
1 (P.R) Circle Khammam Mhbd - 654 11.10.2024 2
sanction Ref.

2 District BhadradriKothagudem Sanctioned Amount Rs. in Lakhs 600.00 600.00 NIT.NO

3 (P.R) Division Kothagudem Sanctioned Length In Km 0.100 0.100 -

4 (P.R) Sub-Division Yellandu Grant DMFT CRR 2025-26 common List Sl.No
vide Lr. No. T2/CRR2023-24/2025, dt: 03.01.2025
5 Mandal Tekulapally 2024-25

Lead Distance Bitumen & Emulsion

S.No Item Sourse of Meterial Km Location HPCL Vizag/Chennai IOCL IOCL Intial Rate
excluding GST
1 Metal Cushed Khammam 82 S.No Dated Item
2 Manufactured Sand (Rock Sand) Khammam 82
3 Sand concrete Bhadrachalam 75
4 Sand for filling Local 15 1 16/Dec/2024 Bulk VG 30 Grade 60/70 45682.00
5 Gravel Local 10 2 16/Dec/2024 Emulsion SS-1 (Bulk) 75983.00
6 Pipes Kothagudem 25 3 16/Dec/2024 Rapid Setting -I Bulk 43017.00
7 concrete mix 1
8 Borrowed earth Local 10
9 Selected earth for shoulder Local 10 Rates as on Dec' 2024
10 BT Lead in Kms (Round Trip) Chennai 750
11 Metal Hand Broken Khammam 82
Allowance Cement & Steel Rates
1 MAA/AA 25% S.No Item Amount in Rs.

2 OHC- Road Work 13.615% 0.00% 1 Cement, Dec' 2024 5000.00

Steel HYSD-Fe-500
3 OHC- Bridge Work 0% 2 Bars, Dec' 2024 56000.00

Mild Steel Bars, Dec'

4 Water cost Allowed Y/N N 3 2024 60000.00

6mm M.S. Rods, Dec'

4 55000.00
2024
 FIELD DATA SHEET FOR TRAFFIC CENSUS (BOTH DIRECTIONS) FOR 3 DAYS ( Lean Seasion )
& CUMALATIVE ESAL APPLICATION CALCULATIONS
Construction of HLB on Road From Thurupugudem to Bethampudi Railway Station(Sujathanagar Mandal) of Tekulapally Mandal
Vehicle Class
Day Cars, Jeeps, Animal Total
Motorised two- Agricultural Tractors/ Trailers Trucks / Buses Cycle
Vans, Three- Cycles Drawn
wheelers (MCV) (HCV) Rickshaws
wheelers Vehicles
Laden Unladen Over Laden Laden Unladen Over Laden

Day 1
From 0.00 Hrs To 24.00 Hrs 41 77 21 15 7 7 9 4 51 0 0 232

Day 2
From 0.00 Hrs To 24.00 Hrs 55 89 29 21 9 10 11 6 30 0 0 260

Day 3 From 0.00 Hrs To 24.00

Hrs 62 101 35 25 15 15 12 6 35 0 0 306

Total 158 267 85 61 31 32 32 16 116 0 0 798 CVPD

Average Daily Traffic 53 89 28 20 10 11 11 5 39 0 0 266 85
ADT in the year of Traffic Count ADT = 266 Nos 0 1 for if Peak season traffic count
ADT in Lean T= 266 Nos 0 for Lean season traffic count
ADT in Peak 532 Nos
No of Harvesting Seasons n= 2 75 Peak Seasons Days
Base Year Traffic AADT (T)= 332 Nos (Avarage annual daily trafic i.e AADT = T + n x T x t)
Let us assuming an intial growth rate of 6% for 2years T= Lean Traffic
Opening of the road after complition AADT = 373 Nos (AADT * (1.06)2)
From the given traffic count data, proportions of
MCV = 39 Nos (Laden Medium Commercial Vehicle)
MCV = 28 Nos (Un Laden Medium Commercial Vehicle)
CBR Value: 5 MCV = 14 Nos (Over Laden Medium Commercial Vehicle)
HCV = 15 Nos (LadenHeavy Commercial Vehicle)
HCV = 15 Nos (Unladen Heavy Commercial Vehicle)
HCV = 7 Nos (Over Laden Heavy Commercial Vehicle)
Cumulative ESAL applications for 10year with uniform growth rate @ 6% (VDF = Vehicle Damage Factor)
Equivalent Standard Axle Load = ESAL = HCV x VDF+MCV x VDF Vehicle Laden Unladen Ov.Laden
ESAL = (2.58x15) + (0.31x15) + (2.86x7) + (0.31x39) + (0.02x28) + (0.34x14) HCV 2.58 0.31 2.86
ESAL = 80.78 Nos/day MCV 0.31 0.02 0.34
Cumulative ESAL Applications = N= 388,633 ( N = ESAL x 4811 x L)
Where L= Lane distribution Factor = 1 for single lane)

Asst. Engineer Dy.Executive Engineer Executive Engineer Superintending Engineer

PRSD, Yellandu PRSD, Yellandu PIU, Kothagudem 0.00
 SPECIFICATION REPORT FOR WORKING ESTIMATE

Construction of HLB on Road From Thurupugudem to Bethampudi Railway Station(Sujathanagar

Name of the Work :
Mandal) of Tekulapally Mandal
Grant DMFT2024-25 Est. Cost . Rs. 600.00 Lakhs
1) Habitations Benifitted
The following villages will be benifitted by providing this road.

Popupation asper 2011cencus

Sl.No. Name of the Mandal Name of the Village
SC ST Plain

1 Odela Komera 126 0 1629

3 Odela Odela 415 0 6346

Total 541 0 7975 8516

2) Existing Surface Details

The existing surface details of the road for proposed length as follows.

Existing Type of Total Length

S.No Reaches Remarks
surface in mts

1 Earthen Km 0/0 to 2/000 2000.00 To be upgraded to BT

Total 2000.00

3) Traffic intensity
Base year traffic volume Count is as follows

Vehicle Class

Agricultural Cycle Animal Total

Trucks / Buses Cycle
Dates of Cars, Moto Tractors/ Trailers (HCV) s
Ricks Drawn CVPD
Traffic Jeeps, rised (MCV) haws Vehicles
count Vans,
two-
(3 days) Three- wheel
wheele
ers Laden Unlad Over Laden Unlad Over
rs en Laden en Laden

13.10.24 to
8 33 5 10 0 5 5 0 30 0 0 25 96
15.10.2024

4) Reach wise CBR and proposed road Crust thickness w.r.t existing surface details are as follows
Existing & Proposed Crust provision
Crust required asper Total Pavement Crust BC
CBR Gravel GR-VI WMM CC
Slno Reach design T6 of IRC- thickness thick ness
in %
SP-72-2015 Check +/-
 Crust required asper Crust
CBR
Slno Reach design T6 of IRC- thick ness
in %
SP-72-2015 Check +/-
Existi Propo
Ext Pr Ext Pr Ext Pr Ext Pr Total Ext Pr
ng sed

1 Km 0/0 to 0/500 5% 330 0 0 0 150 0 150 0 0 0 330 330 0 0 30

Km 0/500 to 1/000 5% 330 0 0 0 150 0 150 0 0 0 330 330 0 0 30

Km 1/000 to 1/500 5% 330 0 0 0 150 0 150 0 0 0 330 330 0 0 30

Km 1/500 to 2/000 5% 330 0 0 0 150 0 150 0 0 0 330 330 0 0 30

5) CD works Existing Proposed Details are as follows.

Proposed CD works with

Existing CD works with type Nos Existing Reaches Nos Proposed Reaches
type
1 Construction of HP Culvert 1V 0 1V 1000mm dia 8
of 1000mm Dia. NP4 Pipes

Total Nos 0 Total Nos 8

The following provisions are made in the working estimate up to BT standards

1 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees as per the
Techinical Specification Clause 201 MoRTH 5th Revision from Km 0/00 to 1/000

2 Forming Embankment with material obtained from borrowed useful earth from outside road boundary by mechanical means upto SDR with all leads and lifts as per
MoRT&H specification 305 (5th revision). (The soil CBR>10%, PI<18% & MDD>1.8 g/cc) from Km 0/00 to 1/000

3 Construction of granular sub-base by providing close graded material (Table 400.1) with Grading VI Material CBR Value not less than 100 and PI Value less than 6
spreading in uniform layers with Vibratory Roller to achieve the desired density, complete as directed by the Engineer-in-charge and as per Technical Specification Clause
401 MoRT&H (5th Revision) from Km 0/00 to 1/000

4 Providing, laying, spreading and compacting graded stone aggregate to Wet mix macadam specification including premixing the material with water at OMC in mechanical
mixer (Pug Mill), as per Technical Specification Clause 406 MoRT&H ( 5th revision ) from Km 0/00 to 1/000

5 Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular base including cleaning of road surface as per Technical Specification
Clause 502 MoRT&H (5th Revision) from Km 0/0 to 0/800

6 Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.20 kg per sqm on as per Technical Specification Clause 503
MoRT&H (5th Revision) from Km 0/0 to 0/800
7 Providing and laying bituminous concrete with 100-120 TPH batch type hot mix plant producing an average output of 75 tonnes per hour using crushed aggregates of grading-
II premixed with bituminous binder @ 5.0 to 5.4 percent of mix as per MORTH specification clause No. 509 complete in all respects from Km 0/0 to 0/800

8 Construction of un-reinforced, expansion and construction joint plain cement concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement or
any other type as per Clause 1501.2.2 M30 (Grade), as per drawing and Technical Specification Clause 1501 MORD from Km 0/800 to 1/00

9 Construction of earthen shoulders with selective soils obtained from borrow pits with MDD of 18 KN/Cum , CBR ≥ 12%, PI < 12% from approved sources, as per MoRT&H
specification 305 (5th revision) from Km 0/0 to 1/00
10 Construction of CD works.
12 Provide Road furniture and Road safety interventions

The estmate is prepared with MORTH Data duly adopting Cement and Steel rates of September 2024 and BT rates are adopted as on
16.10.2024
 The Estimate is prepared with the SSR for 2024-25 with above provisions is submitted for according early Sanction.

Assistant Engineer, Dy Executive Engineer District Panchayat Raj Engineer, Superintending Engineer
PRSD, Yellandu PRSD, Yellandu PIU, Kothagudem 0.00
 State- TELANGANA Name of the Road Construction of HLB on Road From Thurupugudem to Bethampudi Railway
Station(Sujathanagar Mandal) of Tekulapally Mandal
District- BhadradriKothagudem

Block- Tekulapally

INPUT RESULT
ADT AADT
Traffic count VDF
Values Total motorised Vehicle per Day 266.00 332.00
(cars/vans/jeeps/ three wheelers) 53
LCV 0 Commercial vehicles per Day 85.00 118.00
Laden 11 2.580
HCV
Unladen 11 0.310 Before opening to traffic , AADT 373.0
(Truck/Buses)
Over loaded 5 2.860
MCV Laden 28 0.31 Final cumulative ESAL 388,633
Unladen 20 0.02
(Tractor/Trolli
es/ Mini- Over loaded 10 Traffic Category T
Buses) 0.34 6
Two wheelers 89
Bicycles 39
solid wheel 0
Bullock cart
Pnu. Tyres 0 THICKNESS
BITUMINOUS SURFACE TREATED 30
WBM/CRMB
Time after which road will be opened to Traffic (year) 2 WBM/CRMB/ BASE OF GRAVEL 150
GRAVEL BASE 0
Traffic count during harvesting (yes/no) NO GRANULAR SUBASE 150
No of Harvesting season 2 IMPROVED SUBGRADE 150 mm
No of days in each Harvesting season 75
Value of n assumed 1

CBR VALUE 4 TOTAL THICKNESS 475

Asst. Engineer, Dy.Executive Engineer District Panchayat Raj Engineer, Superintending Engineer
PRSD, Yellandu PRSD, Yellandu PIU, Kothagudem 0.00
 GOVERNMENT OF TELANGANA

PANCHAYATRAJ ENGINEERING
DEPARTMENT

Name of Grant : CRR 2025-26

Name of Work:-
Construction of HLB on Road From Thurupugudem to
Bethampudi Railway Station(Sujathanagar Mandal) of
Tekulapally Mandal

Amount Sanctioned : Rs. 600.00 Lakhs

(P.R) Region :: Khammam

District :: BhadradriKothagudem

(P.R) Division :: Kothagudem

(P.R) Sub-Division :: Yellandu

Mandal :: Tekulapally
 GENERAL ABSTRACT
Name of Construction of HLB on Road From Thurupugudem to Bethampudi Railway
Work: Station(Sujathanagar Mandal) of Tekulapally Mandal
Estt.Cost Rs. 600.00 Lakhs
Sl. No. Particular Amount (Rs.)
PART- (A)
Road Works
1 Road work 3314903.00
2 CD Works 45752518.00
3 Road Furniture 46466.00
4 Road Safety Interventions 0.00
Sub-Total 49113887.00
5 Q.C. Charges @ 0.50% 245569.00
6 NAC @ 0.10% 49114.00
7 Seignarage Charges 550077.00
8 Add DMF @ 30% on Seignarage amount 165023.00
9 Add SMET @2% on Seignarage amount 11002.00
10 Add 0.8 times permit fee on Seign Charges 471827.00 377462.00
Sub-Total 50512134.00
11 Add GST @ 18% 9092184.00
12 Ls for Price escalation and TP
LS for other Unforeseen deviations as per site
13 condition,and Govt orders if any 395682.00

Total Amount (Part- A) 60000000.00

Assistant Engineer, Dy. Exe. Engineer

PRSD, Yellandu PRSD, Yellandu

District Panchayat Raj Engineer,

PIU, Kothagudem
 KEY MAP

Name of the Work:

Upparigudem

Proposed Peddavangara
BT Road
CC Road Village
0/000 Km
1/000

0/800

Peddavangara PWD Road

Asst. Engineer, District Panchayat Raj Engineer,

PRSD, Thorrur PIU, Kothagudem

Superintending Engineer
0
 GOVERNMENT OF TELANGANA

PANCHAYATRAJ ENGINEERING
DEPARTMENT

Name of Grant : CRR -2018-19

Name of Work:-
Construction of HLB on Road From
Thurupugudem to Bethampudi Railway
Station(Sujathanagar Mandal) of Tekulapally
Mandal

Amount Sanctioned : Rs. 600.00 Lakhs

Sanctioned Length : 0.10 Km

(P.R) Circle :: Khammam

District :: BhadradriKothagudem
(P.R) Division :: Kothagudem
(P.R) Sub-Division :: Yellandu
Mandal :: Tekulapally
 ESTIMATE NOTE FILE
Note file.No. AEE-DEE-Tekulapally-Mhbd-CRR 2025-26
Subject :- PRED -BhadradriKothagudem Dist-CRR 2025-26 - Construction of HLB on Road From Thurupugudem to
Bethampudi Railway Station(Sujathanagar Mandal) of Tekulapally Mandal- Estt.Cost.Rs.600.00 Lakhs-
Detailed estimate submitted for technical Sanction - Regarding
Reference:- 1).-.
2). SE,PR,Mahabubabad vide Lr. No. T2/CRR2023-24/2025, dt: 03.01.2025
*****
Submitted, Sir,
Kindly peruse the ref. 2nd cited where in the SE (PR) Mahabubabad has submitted detailed estimates of
above subject work Sanctioned vide reference 1st cited under -CRR-2024-25 grant and requested for according
technical sanction the details are as follows.

1 Name of the District : BhadradriKothagudem

2 Name of the Division : P.R.Kothagudem
3 Name of the Mandal : Tekulapally
4 Name of the work : Construction of HLB on Road From Thurupugudem to
Bethampudi Railway Station(Sujathanagar Mandal) of
Tekulapally Mandal
5 Administrative sanction Ref. No. & : -
date
6 Grant : CRR 2025-26
7 Estimate Cost : Rs.600.00 Lakhs
8 Length Proposed : 0.10 Kms
9 Habitations connected
Sl.No Name of the Mandal Name of the village Popupation as per 2011 cencus
SC ST Plain
1 Wazeedu Nagaram 8 546 453
2 Wazeedu Payabtla 209 374 358
217 920 811
Total 1948
The true extract of the Inspection report dt: 01.11.2024 of the SE, PR, Mahabubabad
The above road is inspected along with above concerned officers. During the inspection of the road the following
observations are made:
The total length of the Road is 2.000 Km with existing earthen surface .The road is proposed to Single lane BT standards.
Accordingly the following provisions shall be made in the Detailed Estimate to the extent of amount available.

Provide Jungle clearance from Km 0/000 to 2/000.

Provide earth work embankment for widening/raising with approved materials obtained from borrow pits from Km 0/00 to
2/000 due to wet fields along both sides of the road alignment and there is no availability of borrowed earth with in 10.00Km
distance

Provide Granular sub-base Grading VI material 175mm thick from Km 0/000 to 2/000.
Provide Wet mix macadam 150mm thick from Km 0/000 to 1/650
Provide Bituminous Concrete 30mm thick from Km 0/000 to 1/650
Provide M30 CC Pavement from 0/650 to 2/000.
Provide shoulders with selected earth from Km 0/000 to 2/000.
Provide 5 No's of 1V 1000mm Dia Pipe culvert as per field Conditions at 0/060, 1/720, 1/920, 2/000KM
Provide 1 No's of 2V 1000mm Dia Pipe culvert as per field Conditions. At 1/070, 1/350, 1/430KM
Provide 3 No's of 3V 1000mm Dia Pipe culvert as per field Conditions 0/450Km
Provision of 1 V 5.00m span slab culvert at km 0/990, 1/200.
Provision of 90m road dam with 10V 1200mm dia NP4 pipes at KM 0/890.
Provision for Forest clearance of road
Provide Road furniture as per requirement.
 Length in
10 Existing Surface Details Reaches Proposed
mts

WMM 150mm thick over GSB Gr VI

1 Earthern 0/00 to 3/070km 3070 175mm thick is proposed as per IRC SP
72-2015 in BT Portions

Provide WMM 75mm thick over GSB Gr

2 Earthern 3/070 to 3/400km 330 VI 100mm thick as per IRC SP 62-2014
in CC Pavements
Total 3400
11 Traffic Count: 21 CVPD ESAL = 388,633 Adopting T3 curve with CBR 4 of IRC SP 72-2015.
12 Crust Details Existing and Proposed
Existing
Proposed Crust
Req. Crust thick Crust
Reach CBR
asper -SP-72
Gravel GSB WMM BT /CC
30 mm thick BT with
1 0/00 to 3/070km 4% 325 0 175 150
BC
4% CC pavement 200
2 3/070 to 3/400km 0 100 75
mm thick proposed
13 Details of estimate provisions
Estimate with
Description Remarks
SNo SSR 2024-25
Quantity Rate Amount
1 Clearing and grubbing of road 1500.00 3.99 5985.00
### Carted earth 750.00 352.49 264368.00
### Shoulders with Selected earth 281.25 377.48 106166.00
### Sub-Base with Grading -VI 350.00 3160.06 1106021.00
### WMM 281.25 3553.36 999383.00
### Prime coat 1875.00 57.49 107794.00
### Tack coat on Granuular base 1875.00 16.91 31706.00
### BC 30mm thick 56.25 12328.53 693480.00
Road Part Total 3314903.00
CD works x
Name of CD work No Rate Amount
Err:509 Err:509 311565 Err:509 approved by SE PR
MHBD
Err:509 Err:509 475334 Err:509 approved by SE PR
MHBD
Err:509 Err:509 717460 Err:509 approved by SE PR
MHBD
CD works Total Err:509
Road Furniture 46466.00 approved
MHBD
by SE PR

Road + CD works + RF Total Err:509

Q.C. Charges @ 0.50% 245569.00
NAC @ 0.10% 49114.00
Seignarage Charges 550077.00
Add DMF @ 30% on Seignarage amount 165023.00
Add SMET @2% on Seignarage amount 11002.00
Add 0.8 times permit fee on Seign Charges 377462.00
Add GST @ 18% 9092184.00
LS for Price escalation & TP 0.00
LS for other Unforeseen deviations as per site
395682.00
conditionand Govt orders if any
 Total Rs. Err:509
The Following are the rates adopted in the present estimate .
SSR used for preparation Estimate SSR 2024-25

14 Initial Rates of Steel, Cement, BT and Lead of materials proposed as follows

Sl. Items Rates Per Lead allowed Rate Ref.
No / Date
1 Cement OPC 53 Gr. 5000.00 MT Cement, Dec' 2024
2 Steel Fe-500/500D/550D Primary 56000.00 MT Steel HYSD-Fe-500
Producers Like TATA,SAIL,Jindal Bars, Dec' 2024
3 BT (60/70 grade) -(Chennai) 45682.00 MT 750-Kms 16/Dec/24
4 BT Emulsion SS 1 -- Do -- 75983.00 MT 750-Kms - do-
5 BT Emulsion RS 1 -- Do -- 43017.00 MT 750-Kms - do-
6 Metal (Hand broken) -- Cum 82-Kms Khammam
7 Crushed Metal -- Cum 82-Kms Khammam
8 Sand for Concrete -- Cum 75-Kms Bhadrachalam
9 Manufactured Sand (Rock Sand) -- Cum 82-Kms Khammam
10 Sand for Filling -- Cum 15-Kms Local
11 Gravel -- Cum 10-Kms Local
12 Selected earth -- Cum 10-Kms Local
13 Hume Pipes -- Rms 25-Kms Kothagudem
14 Area allowance allowed 0%
15 Water cost allowed Y/N N

The Following points are observed during scrutiny of the estiamte submitted by the SE PR.Mahabubabad

1 The formation of Embankment from borrow pits qty is proposed @9700cum/Km, but it is restricted to
@2500cum/km and allowed in absence of supporting calculations, the SE may be instructed to submit the
earth work calculations& connected LF Books before grounding of the work.

2 The GST @ 18%, QC charges @0.50%, 0.10%NAC charges and Seignarage charges of materials are proposed in
the abstract estimate.

3 As per the instructions of higher authorities based on circular memo.No.10002/DCE®/EE®/DEE1/AEE1/2021

dated 28.12.2021 of R&B Department Routine maintenance is not included in Estimate.
4 As per preamble no 15 C of SSR 2024-25 Over heads and Contractor profit put together 13.615% is provided for
Road works,CD works and Road furniture works.

5 As per the content of memo1280/AE/DEE(T)/NAC/2015 dt:04.05.2015 of the ENC, PR, Hyderabad 0.10% of the
estimate value towards corpus fund of NAC in the estimate may be allowed to provide.

6 As per the content of G.O.Ms.No.17 Dt: 13.05.2022 of I&CAD (reforms) Dept 0.01% the contribution towards
Telangana Green Fund (TGF) i.e., 0.01% from the works bills shall be deducted duly incorporating immediately
such deduction clause in respective Tender Documents and indicating that it is not reimbursable. Accordingly,
no provision shall be made in the estimates.

7 As per the content of G.O Ms.No.21 dt:31.03.2022 of Industries & Commerce(Mines.I) Dept and G.O.Ms.No.18,
Dt: 09.08.2024 of I&CAD , 0.8 times permit fee on Seignorage Charges in the estimate may be allowed .

8 BC Gr-II (30mm thick) aproved with (filler stone dust @2%) with 5.4% 60/70 Grade binder. Mechanical paver is
provided instead of Hydrostatic sensor paver finisher in BC GrII data.

9 HMP 60 TPH and HMP 100 TPH rates are interpolated to arrive HMP 75 TPH rate and the same was allowed as
an economical criteria as 75HMP rates are not available in SSR 2024-25.
10 Tractor Grader rate is only allowed instead of Motar Grader where ever it is applicable as per the field
conditions as informed by the field staff.

11 As per the Instructions vide Preamble item no.3 of present SSR- 2024-25, Manufactured sand item .The use of
Manufactured sand 50% of total sand requirement is mandatory .Hence the Sand provision in the data is to be
replaced with 50% Crushed Rock Sand and 50% Natural sand. The provision of Manufactured sand is made
accordingly.

12 As per the content of Minutes of the BOCEs meeting dated 28.02.2018 vide
Lr.No.ENC/IW/P&M/EE/DEE.2/AEE.5 /BOCE/61108/2018 dated: 08.03.2018, ENC (IW), Hyderabad and , the
Government have instructed all the Engineering Department to deduct towards State Mineral Exploration Trust
(SMET) Fund @ 2% & District Mineral Fund (DMF) @ 30% from the works bills on the Seigniorage Charges
respectivley in the estimate may be allowed to provide. Revised Segniorage charges are adopted as per
G.O.Ms.No.18 Industries and Commerce (Mines-I) Department dated 31.03.2022

13 The crust design is provided for Flexible pavement as per IRC SP 72:2015 and for Rigid pavements as per IRC SP
62:2014 based on the trafic calculations and CBR value submitted the SE PR Peddapally. The necessary
corrections in the crust design wll be made in case of eronous proposed from SE concerned.

14 For the Roads safety Interventions, the rates for items Thermoplastic paint for lane and edge marking(2.5mm
thick in 1 layer), RPM (twin Moulded Shanks) , Rumble strips and Crash barrier are considered from Circular
memo No. RSI/DCE ( R)/ Con.Er.(RS)/DEE(RS)/AEE(RS)/2022, dated23.11.2022 of O/o ENC State Roads & CRN,
Hyderabad of R&B Department. As this is a finished item of work at site a direct approved rates adopted as per
ENC, R&B State Roads & CRN on 23-11-2022 with out adding OH & CP and Lead to site.

15 The CD works, Road furniture and Road safety intervention sub estimates along with the data are apporved by
SE PR Mahabubabad and submitted along with this estimate. Hence, if authority agrees, the same may be
allowed in the estimate on the responsibility of SE.

16 The cost of estimate submitted for Rs.600.00 Lakhs as against OAS amount of Rs. 600.00 Lakhs
If agreed the estimate will be scrutinized as per the above provisions and will be put up for Technical
sanction along with schedules including will be put up for technical approval.

Submitted for kind perusal and further orders please,

 Submitted Sir,

As per the pre page note orders, the detailed scrutiny of estimate is done and put up below for according
Technical Sanction along with Schedule- Part-A & Part-B is prepared and placed below for perusal and approval the
details are as follows.

Work Name : Construction of HLB on Road From Thurupugudem to Bethampudi Railway Station(Sujathanagar
Mandal) of Tekulapally Mandal
Estt.Cost Rs. 600.00 Lakhs

Sl. No. Particular Amount (Rs.)

1 Road work 3314903.00

2 CD Works 45752518.00
3 Road Furniture 46466.00
4 Road Safety 0.00
Sub-Total 49113887.00

5 Q.C. Charges @ 0.50% 245569.00

6 NAC @ 0.10% 49114.00

7 Seignarage Charges 550077.00

8 Add DMF @ 30% on Seignarage amount 165023.00

9 Add SMET @2% on Seignarage amount 11002.00

10 Add 0.8% permit fee on Seign Charges 377462.00
Sub-Total 50512134.00
11 Add GST @ 18% 9092184.00
12 Ls for price escalation & TP variation 0.00
13 Ls for Unforeseen etc 395682.00
Total Amount 60000000.00
The datas for Road items and datas are scrutinised and put up for approval and the Schedule-A along with Estimate is put
up for approval.

Sl. Name of the work OAS Amt Rs. In TS amount Schedule-A Schedule A -Part Total ECV amount
No Lakhs Rs. In Const., B amount (Const, )
Lakhs amount
in Rs.
10,244,862.00

Construction of HLB on Road From

-

Thurupugudem to Bethampudi
1 600.00 600.00 19,020,290.00
Railway Station(Sujathanagar
Mandal) of Tekulapally Mandal

Subject to approval a draft memo to SE ,PR, Mahabubabad for communication of Technical Sanction estimates along with
the Schedules is placed below for perusal and approval please. On approval of the Schedules the same will be published
on E-Procurement plotform
 GOVERNMENT OF TELANGANA
OFFICE OF THE ENGINEER-IN-CHIEF,PANCHAYAT RAJ, HYDERABAD
Memo No.AEE-DEE-Tekulapally-Mhbd-CRR 2025-26, Dt: -11-2024
Subject:- CRR 2025-26 -BhadradriKothagudem Dist-Construction of HLB on Road From Thurupugudem to
Bethampudi Railway Station(Sujathanagar Mandal) of Tekulapally Mandal Estt.Cost Rs.600.00 Lakhs
Technically Sanctioned Estimate copy communicated for taking further necessary action- Reg.

Ref :- 1).-.
2). SE,PR,Mahabubabad vide Lr. No. T2/CRR2023-24/2025, dt: 03.01.2025
*****

The estimate submitted by the Superintending Engineer, P.R,Mahabubabad through ref 2nd cited for
the work: Construction of HLB on Road From Thurupugudem to Bethampudi Railway Station(Sujathanagar Mandal) of
Tekulapally Mandal is technically Sanctioned for Rs.600.00 Lakhs with SSR 2024-25 against the adm. Sanction cost of
Rs.600.00 Lakhs vide ref.1st cited, and the copy of the Technically Sanctioned estimate along with Schedule copies are
here with communicated for taking necessary action duly following the points mentioned below:

1). The Digital Photographs/video of entire road surface shall be taken before, during execution and after completion of
work and preserve the same for submitting to this office/inspecting authorities in future.
2). The pre-levels of earthwork should be super checked by concerned Executive Engineer and to submit the LF books along
with earthwork calculations before grounding the work.

3). The existing crust details for every H.M. shall be recorded in MB and super checked by the Executive Engineer before
commencement of the work.

4). The work details shall be entered on www.pred.telangana.gov.in web site for online approval so as to fecilitate for online
payment and monitoring of the work.
5). If any deviations are observed over the sanctioned estimate, the working estimate/ with the inspection report of the SE
concerned shall be submitted to this office within 1 month from the date of agreement/ grounding to save time. The
deviations should be taken up only after prior approval of the undersigned only.

6). The designs of CD works of less than 6 m span are to be approved by the Superintending Engineers at their level as per
site conditions before grounding the same and those of length more than 6 m span is approved for tender purpose only ,
the hydraulic particulars shall be submitted to this office for approval of designs by the design wing immediately and shall
be grounded only after approval of designs.

7). Earthwork quantity is allowed based on the provision made by the Superintending Engineer. In case of non-submission of
earthwork calculation sheet at the time of sanctioning the estimate, the earthwork quantity is restricted. The
Superintending Engineer is requested to instruct the field staff concerned to take pre levels of EW cross sections and
levels shall be verified by the EE/SE on LF Books for realistic assessment of Earth work quantity for widening before
grounding of work.

8). The bitumen content in data for the item Bituminous Concrete as submitted by the Superintending Engineer, PR
Mahabubabad is considered as 5.4% with respect to the MoRTH 4th revision. The SE, PR, Peddapally is requested to issue
necessary intructions to the field staff/ Engineer-in-Charge to conduct tests for Bituminous Concrete in the reputed
laboratories with respect to the available gradations and Job Mix Formulae to be approved by the concerned Executive
Engineer well before grounding the work.

9) The crust design is provided for Flexible pavement as per IRC SP 72:2015 and for Rigid pavements as per IRC SP 62:2014
based on the trafic calculations and CBR value submitted the SE PR Mahabubabad. The necessary corrections in the crust
design shall be made in case of any eronous data pertaining to either existing crust, CBR value, traffic data if any before
execution of the work.

10) Test certificates of pipes as per circular memo CE/DEEI/AEE/VQC/2021 dated: 23-11-2020 of the CE VQC PR Hyderabad is
to be obtained before using the same in CD works construction. The EE's concerned may be informed to insist the
contractors to procure the pipes where testing equipment is available.

11) As per the content of G.O.Ms.No.17 Dt: 13.05.2022 of I&CAD (reforms) Dept 0.01% the contribution towards Telangana
Green Fund (TGF) i.e., 0.01% from the works bills shall be deducted duly incorporating immediately such deduction clause
in respective Tender Documents and indicating that it is not reimbursable. Accordingly, no provision shall be made in the
estimates.

Sd/-
Engineer-In-Chief
PRED Hyderabad
To
The Superintending Engineer (PR), Mahabubabad
/// t.c.f.b.o. ///

Dy. Executive Engineer O/o ENC PR, Hyd

 Page 58 of 205

Schedule A (Part -I)

Schedule of Rates and Approximate Quantities
Name of the work : - Construction of HLB on Road From Thurupugudem to Bethampudi Railway Station(Sujathanagar Mandal) of Tekulapally Mandal
Estt.Cost Rs.. 600.00 Lakhs Grant CRR 2025-26
A) The quanties here given are those upon which the lumpsum tender cost of work is based but they are subject to alteration, omissions, deductions, or additions as provided
for in the conditions of this contract and do not necessarily show the actual quantities of work to be done. The total contract value and unit rates noted below are those
governing payment of extras or deductions for omissions according to the conditions to the contract as set forth in the preliminary specifications of the AP Standard
Specifications and other conditions of specification of this contract.

B) It is to be expressly understood that the measured work is to be taken net (not withstanding any custom or practice to the contrary) according to the actual quantities when
in place and finished according to the drawings or as may be ordered from time to time by the Executive Engineer and the cost calculated by measurmeent or weight, at
their respective rates wihtout any additional charge for any necessary or contingent works connected works connected therewith. The total contract value is for works in
situ and complete in every respect.

C) Additions and alterations in the Schedule of quantities will disqualify the tender
D) In case of discrepancies between the written description of the item in the Schedule 'A" and the detailed description in the specification of the same item, the latter shall be
adopted.
Sl.No Probable Per Description of works MoRD/ Unit of Rate in
quantity MoRT&H Measure figures
both in specificati ment in
figures on figures
and
words

1 2 3 4 5 6 7
1 Road Portion
1 1500.00 Sqm Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, 201 1.00 Sqm 3.99
saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal MoRTH
of unserviceable materials and stacking of serviceable material to be used or auctioned, up
to a lead of 1000 metres including removal and disposal of top organic soil not exceeding
150 mm in thickness by Mechanical means as per the Techinical Specification Clause 201
MoRTH 5th Revision
 Page 59 of 205

1 2 3 4 5 6 7
2 750.00 cum Forming Embankment with material obtained from borrowed useful earth from outside 305 1 Cum 352.49
road boundary by mechanical means upto SDR with all leads and lifts including pre-watering MoRTH
of soil at borrow area, removal of top soil, excavation of soils at borrowed area, conveyance
of soil, depositing the soil on the embankment, spreading soil, breaking clods, sectioning,
grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet
requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P,
complete for finished item of work as per MoRT&H specification 305 (5th revision). (The soil
CBR>10%, PI<18% & MDD>1.8 g/cc)

3 281.25 cum Construction of earthen shoulders with selective soils obtained from borrow pits with MDD 305 1 Cum 377.48
of 18 KN/Cum , CBR ≥ 12%, PI < 12% from approved sources, grading and consoilidation MoRTH
with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of MoRT&H,
including all hire and operational charges of T&P complete for finished item of work as per
MoRT&H specification 305 (5th revision)

4 350.00 cum Construction of Granular sub-base by providing HBG material confirming to Grading - VI of 401 1 Cum 3160.06
MoRT&H (Table 400-1 & 400-2) including cost, and conveyance of all materials to work site MoRTH
and spreading in uniform layers with motor grader or by approved means, on prepared
surface mixing by mix-in-place method with rotavator / approved means at OMC and
compacting with vibratory roller to achieve CBR value minimum of 30% at 98% of dry
density and PI value maximum 6, complete for finished item of work as per MoRT&H
Specification 401 (5th revision) including contractors profit & Over head charges excluding
Seignarage charges etc

5 281.25 cum Providing, laying, spreading and compacting graded stone aggregate to Wet mix macadam 406 1 Cum 3553.36
specification including premixing the material with water at OMC in mechanical mixer (Pug MoRTH
Mill), carriage of mixed material by tipper to site, laying in uniform layers in sub-base/base
course on a well prepared sub-base and compacting with Vibratory roller of 80 to 100kN to
achieve the desired density including lighting, barricading and maintenance of diversion, etc
as directed by the Engineer-in-Charge and as per Technical Specification Clause 406
MoRT&H ( 5th revision ), including overhead charges & Contractor profit excluding
Seignarage charges etc complete.
 Page 60 of 205

1 2 3 4 5 6 7
6 1875.00 Sqm Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of 502 1 Sqm 57.49
granular base including cleaning of road surface and spraying primer at the rate of 0.60 MoRTH
kg/sqm using mechanical means, as directed by the Engineer-in-Charge and as per
Technical Specification Clause 502 MoRT&H (5th Revision) (for use on Wet mix macadam &
WBM) ,including overhead charges & Contractors profit excluding Seignarage charges etc
complete.

7 1875.00 Sqm Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor 502 1 Sqm 16.91
at the rate of 0.275 kg per sqm on the prepared granular surfaces treated with primer & MoRTH
cleaned with Hydraulic broom,as directed by the Engineer-in-Charge and as per Technical
Specification Clause 503 MoRT&H (5th Revision), including overhead charges & Contractors
profit excluding Seignarage charges etc complete.

8 56.25 cum Providing and laying bituminous concrete with 100-120 TPH batch type hot mix plant 507 1 Cum 12328.53
producing an average output of 75 tonnes per hour using crushed aggregates of grading-II MoRTH
premixed with bituminous binder 60/70 @ 5.4 to 5.6 percent of mix and filler with stone
dust, transporting the hot mix to work site, laying with a Mechanical paver finisher to the
required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem
rollers to achieve the desired compaction as per MORTH specification clause No. 507
complete in all respects

CD Works
0 5 Construction of 2 Vents of 6.00m x 2.00 mspan Slab Culverts 1 Nos at 1/200 KM 1 Nos.
9 586.14 cum Earthwork excavation in soils upto SDR by mechanical means for foundations of structures 304 1 Cum 129.36
as per drawing and technical specification including setting out, construction of shoring and MoRTH
bracing, removal of stumps and other deleterious matter, dressing sides of bottom, back
filling the excavation earth to the extent required etc., complete excluding seignioarge
charges for finished item of work as per MoRT&H specification 304(5th Revision) and as
directed by the Engineer-in-Charge.

10 39.25 cum Sand Filling (Natural sand 50%+Manufactured sand(Rock Sand)50% ) in foundation 304 1 Cum 2081.36
trenches as per drawing and technical specification Clause 304 of MORTH including MoRTH
overhead charges & Contractors profit etc complete.
 Page 61 of 205

1 2 3 4 5 6 7
11 39.25 cum Providing Plain Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate 1500, 1 Cum 6309.67
and fine aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to 1700, 2100
table 1000-2 of MoRT&H including cost, conveyance of all materials to site and labour MoRTH
charges, centering, machine mixing, laying, Vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-
Charge for foundation.

12 235.11 cum Providing PCC M20 mix using 40mm, 20mm & 10mm size HBG crushed stone aggregate 1500, 1 Cum 7522.25
and fine aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to 1700, 2100
table 1000-2 of MoRT&H including cost, conveyance of all materials to site and labour MoRTH
charges, centering, machine mixing, laying, Vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-
Charge for foundation.

13 502.32 cum Providing PCC M20 mix using 40mm, 20mm & 10mm size HBG crushed stone aggregate 1500, 1 Cum 7956.22
and fine aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to 1700, 2100
table 1000-2 of MoRT&H including cost, conveyance of all materials to site and labour MoRTH
charges, centering, machine mixing, laying, Vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-
Charge for Sub-structure. centering, machine mixing, laying, Vibrating, curing etc., including
all other incidental and operational charges of all T&P etc., complete for finished item of
work as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed by the
Engineer-in-Charge for Substructure.

14 20.25 cum Providing reinforced concrete of M25 mix using 20mm & 10mm size HBG crushed stone 1500, 1 Cum 8412.46
aggregate and fine aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) 1700, 2100
conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site MoRTH
and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all
other incidental and operational charges of all T&P etc., complete for finished item of work
as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed by the
Engineer-in-Charge for Sub-structure.for Bed blocks & Backing walls
 Page 62 of 205

1 2 3 4 5 6 7
15 360.39 cum Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG crushed 1500, 1 Cum 9149.42
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate(Natural 1600,
sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2) including cost, 1700,
(excluding seigniorage) conveyance of all materials to site and labour charges, centering, 2300
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational MoRTH
charges of all T&P as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per MoRT&H
specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-
Charge

16 39.72 cum Vibrated cement concrete M 30 grade using 20mm & 10mm HBG crushed stone aggregate 1500, 1600 1 Cum 7727.89
(Coarse aggregate conforming to table 1000-1 and fine aggregate(Natural sand 50% 1700, 2702
+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2) including cost, MoRTH
(excluding seigniorage) conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational
charges of all T&P as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per SBD specification
1500, 1600, 1700 & 2702 as directed by the Engineer-in-Charge for Wearing Coat.

0 0.00 cum Back filling behind abutment, wing wall and return wall complete as per drawing and 1500, 1 Cum 915.68
Technical Specification and specifications of IRC:78 & 2200 MORTH and as directed by the 1700, 2100
Engineer-in-Charge including overhead charges & Contractors profit ,But Seignarage MoRTH
charges.

17 31.05 MT Supplying, fitting and placing of HYSD bars Fe-500 ( From Primary producers ,Like 1600, 2200 1 MT 75608.51
TATA,SAIL,VSP, JWS & Shyam steel Etc.,) of different diameters, wrought and put up bars of MoRTH
all diameters including cost and conveyance of steel to site and all labour charges for
fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing
them in position etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per standard
drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H specification
1600 &2200 (5th revision) in foundation.
 Page 63 of 205

1 2 3 4 5 6 7
0 0.00 cum Construction of p RCC railing of M 25 grade , aggregate size not exceeding 12 mm, true to 2200 1 Cum 2127.72
line and grade, tolerance of vertical RCC post not to exceed 1 in 500, centre to center MoRTH
spacing between vertical post not to exceed 2000 mm , leaving adequate space between
vertiacal post for expansion, complete as per approved drawings and Technical
Specifications as per MoRTH spn nos.2703,1500,1600,&1700 excluding cost of steel and its
fabrication charges

18 7.88 cum Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG 1500, 1 Cum 6803.83
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine 1700, 2100
aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table MoRTH
1000-2) including cost, (excluding seigniorage) and conveyance of all materials to site and
all labour charges ,centering, machine mixing, laying in position, Compacting , Vibrating and
curing including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision) for levelling course.

19 17.54 cum Vibrated reinforced cement concrete M30 grade using 20mm & 10mm HBG crushed stone 1500, 1600 1 Cum 7824.69
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate(Natural sand 1700, 2704
50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2) including cost, MoRTH
(excluding seigniorage) conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per Approved drawing but
excluding cost of steel and its fabrication charges as per MoRT&H specification 1500,
1600,1700, & 2704 (5th Revision) and as directed by the Engineer-in-Charge for Approach
slab.

20 40.00 each Construction of RCC guide posts of 250 mm dia M25 grade cast-in-situ with 20 mm nominal 2504 1 No. 921.75
size aggregate, true to line and grade, tolerance of vertical RCC posts not to exceed 1 in 500 Morth
as per drawing and Technical Specification Clause 1608.2
21 1029.00 cum Forming Embankment with material obtained from borrowed useful earth from outside 305 1 Cum 352.49
road boundary by mechanical means upto SDR with all leads and lifts including pre-watering MoRTH
of soil at borrow area, removal of top soil, excavation of soils at borrowed area, conveyance
of soil, depositing the soil on the embankment, spreading soil, breaking clods, sectioning,
grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet
requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P,
complete for finished item of work as per MoRT&H specification 305 (5th revision). (The soil
CBR>10%, PI<18% & MDD>1.8 g/cc)
 Page 64 of 205

1 2 3 4 5 6 7
0 0.00 cum Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 2504 1 Cum 2965.97
mm HBG metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H MoRTH
specifications to a thickness of not less than 600mm with smaller size towards the soil and
bigger size towards the wall and provided over the entire surface behind the abutment,
wing wall and return wall to the full height compacted to a firm condition including cost and
conveyance of all metal (excluding seigniorage) charges ,and all labour charges as directed
by the departmental officers as per drawing and Technical specifications as per clause
710.1.1 of IRC:78 and Clause 2200 of MoRT&H (5th Revision) for finished item of work.

22 3.96 MT Supplying, fitting and placing of HYSD bars Fe-500 ( From Primary producers ,Like 1600, 2200 1 MT 75967.82
TATA,SAIL,VSP, JWS & Shyam steel Etc.,) of different diameters, wrought and put up bars of MoRTH
all diameters including cost and conveyance of steel to site and all labour charges for
fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing
them in position etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per standard
drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H specification
1600 &2200 (5th revision) in sub-structure.

23 30.00 MT Supplying, fitting and placing of HYSD bars Fe-500 ( From Primary producers ,Like 2200 1 MT 78371.91
TATA,SAIL,VSP, JWS & Shyam steel Etc.,) of different diameters, wrought and put up bars of Morth
all diameters including cost and conveyance of steel to site and all labour charges for
fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing
them in position etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per standard
drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H specification
1600 & 2200 (5th revision) in super structure.

24 200.00 Nos. Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC 2706, 2200 Nos 619.43
pipe extending through the full width of the structure at 1.00m C/C in both horizontal and MoRTH
vertical direction so that the weep holes in each horizontal direction is staggered from the
weep holes laying above and below lines as shown in drawing including cost and
conveyance of the A.C pipes and labour charges for cutting to required length, placing the
pipe with a slope of about 1V : 20H towards stream side face etc., complete for finished
item of work for weep holes as per SSR Data

0
 Page 65 of 205

1 2 3 4 5 6 7
4 Road Furniture
25 2.00 Nos. Reinforced cement concrete M15 grade K.M stones of standard design as per IRC:8 fixing in 804 each 3064.48
position including painting and printing, etc as per drawing and Technical Specification MoRTH
Clause 804 MORTH ,including overhead charges & Contractors profit ,But Exculding
Seignarage charges. Ordinery KM Stone

0 0.00 Nos. Reinforced cement concrete M15 grade H.M stones of standard design as per IRC:8 fixing in 804 each 855.79
position including painting and printing, etc as per drawing and Technical Specification MoRTH
Clause 804 MORTH ,including overhead charges & Contractors profit ,But Exculding
Seignarage charges. H.M Stone (200M) Stone

26 1.00 Nos. Providing and fixing of typical CRR informatory and Name Board with necessary Logo as 1701 each 17999.03
per specifications and drawing. Three MS Plates of 1.6 mm thick, top and middle plate duly MoRD
welded with MS flat iron 25mm x 5m size on back on edges. The lower plate will be we
welded with MS angle irone frame of 25 mm x 25 mm x 5 mm. The angle iron frame of the
lower most plate and flat iron frame of middle plate will be welded to 2 nos. 75 mm x 75
mm of 12 SWG sheet tubes posts duly embedded in cement concrete M-15 grade blocks of
450 mm x 450 mm x 600 mm, 600 mm below ground level. The top most diamond plate will
be welded to middle plate by 47 mm x 47mm of 12 SWG sheet tube. All M.s. will be stove
enameled on both sides. Lettering and printing arrows, border etc., will be pointed with
ready mixed synthetic enamel paint of superior quality in required shade and colour. All
sections of framed posts and steel tube will be painted with primer and two coats of epoxy
paint as per drawing clause 1701 MORD ,including overhead charges & Contractors
profit ,but excluding Seignarage charges.

27 4.00 Nos. Providing and erecting direction and place identifications of semi reflective sign boards as 1701 each 3146.31
per IRC:67 made of 2 mm thick M.S. Sheet duly stove enameled paint in white colour in MoRD
front and grey colour on back with red reflective border of 70 mm width and required
message, letters, figures with reflective engineering grade tape as per MORD specifications
of required shade and colour. supported and welded on 47 mm x 47 mm of 12 SWG Square
tube of 3050 mm height duly strengthened by 25 mm x 5 mm M/s flat iron on edges on
back firmly fixed to the ground by means of properly designed foundation with M15 grade
cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level as per drawings
and Technical Specification Clause 1701 MORD.,including overhead charges & Contractors
profit ,but excluding Seignarage charges.
 Page 66 of 205

1 2 3 4 5 6 7
28 4.00 Nos. Providing and fixing of semi reflective cautionary, mandatory and informatory sign board as 1701 each 2438.32
per IRC:67 made of 1.5 mm thick MS Sheet duly stove white colour in front and gray colour MoRD
on back with red reflective border of 65 mm width and required letters and figures with
reflective tape engineering grade as per Clause 1701.3.9 of MORD for Rural Roads of
required shade and colour supported and welded on 47 mm x 47 mm 12 SWG sheet tube
firmly fixed to the ground by means of properly designed foundation with M15 grade
cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level as per drawings
and Technical Specification Clause 1701 MORD ,including overhead charges & Contractors
profit ,but excluding Seignarage charges.

Total no. of items in the Schedule is 28 only

"APPROVED"

Engineer - in - Chief
Panchayat Raj, Hyderabad
 Page 67 of 205

of Tekulapally Mandal
NIT.No--
tions, or additions as provided
it rates noted below are those
cifications of the AP Standard

g to the actual quantities when

by measurmeent or weight, at
l contract value is for works in

e same item, the latter shall be

Amount

5985.00
 Page 68 of 205

8
264368.00

106166.00

1106021.00

999383.00
 Page 69 of 205

8
107794.00

31706.00

693480.00

75824.00

81693.00
 Page 70 of 205

8
247655.00

1768556.00

3996568.00

170352.00
 Page 71 of 205

8
3297359.00

306952.00

0.00

2347644.00
 Page 72 of 205

8
0.00

53614.00

137245.00

36870.00

362712.00
 Page 73 of 205

8
0.00

300833.00

2351157.00

123887.00
 Page 74 of 205

6129.00

0.00

17999.00

12585.00
 Page 75 of 205

8
9753.00

19020290.00
 Schedule -A (Part-B)
Details of amount reimbursseble to the Contractor

Construction of HLB on Road From Thurupugudem to Bethampudi Railway Station(Sujathanagar Mandal) of

Tekulapally Mandal
1 NAC @ 0.10% 49114.00
2 Seigniorage Charges 550077.00
3 DMF Charges @ 30% on Seigniorage Charge 165023.00
4 SMET Charges @ 2% on Seigniorage Charge 11002.00
5 Towards GST @ 18% 9092184.00
6 Add 0.8 times permit fee on Seign Charges 377462.00
Total Rs. 10244862.00

GST component loaded in Part ‘B’ of the estimate shall be reimbursed to the contractor upon producing the
required document in support of payment of GST.

GST for the works contract shall be as per GST Act 2017 including amendments there on from time to time.

"APPROVED"

Engineer - in - Chief
Panchayat Raj, Hyderabad
 ROAD PART ESTIMATE WITH SSR 2024-25

Construction of HLB on Road From Thurupugudem to Bethampudi Railway

Name of the Work
Station(Sujathanagar Mandal) of Tekulapally Mandal
Sl. No. Description of
No. L B D Quantity Rate Per Amount (Rs.)
work
1 2 3 4 5 6 7 8 9 10
1 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes,
shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier
and disposal of unserviceable materials and stacking of serviceable material to be used
or auctioned, up to a lead of 1000 metres including removal and disposal of top organic
soil not exceeding 150 mm in thickness by Mechanical means as per the Techinical
Specification Clause 201 MoRTH 5th Revision

1 x 2 500.00 2.500 2500.00

Deduct voids @40% -1000.00
1500.00 3.99 1 5985.00
Sqm Sqm
2 Forming Embankment with material obtained from borrowed useful earth from outside
road boundary by mechanical means upto SDR with all leads and lifts including pre-
watering of soil at borrow area, removal of top soil, excavation of soils at borrowed
area, conveyance of soil, depositing the soil on the embankment, spreading soil,
breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory
Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire
and operational charges of T&P, complete for finished item of work as per MoRT&H
specification 305 (5th revision). (The soil CBR>10%, PI<18% & MDD>1.8 g/cc)

750.00
750.00 352.49 1 264368.00
Cum cum
3 Construction of earthen shoulders with selective soils obtained from borrow pits with
MDD of 18 KN/Cum , CBR ≥ 12%, PI < 12% from approved sources, grading and
consoilidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement
of MoRT&H, including all hire and operational charges of T&P complete for finished item
of work as per MoRT&H specification 305 (5th revision)

0 1 x 2 500.00 1.875 0.150 281.25

281.25 377.48 1 106166.00
Cum cum
4 Construction of Granular sub-base by providing HBG material confirming to Grading - VI
of MoRT&H (Table 400-1 & 400-2) including cost, and conveyance of all materials to
work site and spreading in uniform layers with motor grader or by approved means, on
prepared surface mixing by mix-in-place method with rotavator / approved means at
OMC and compacting with vibratory roller to achieve CBR value minimum of 30% at 98%
of dry density and PI value maximum 6, complete for finished item of work as per
MoRT&H Specification 401 (5th revision) including contractors profit & Over head
charges excluding Seignarage charges etc

0 1 x 1 500.00 4.000 0.175 350.00

350.00 3160.06 1 1106021.00
Cum cum
Sl. No. Description of
No. L B D Quantity Rate Per Amount (Rs.)
work
1 2 3 4 5 6 7 8 9 10
5 Providing, laying, spreading and compacting graded stone aggregate to Wet mix
macadam specification including premixing the material with water at OMC in
mechanical mixer (Pug Mill), carriage of mixed material by tipper to site, laying in
uniform layers in sub-base/base course on a well prepared sub-base and compacting
with Vibratory roller of 80 to 100kN to achieve the desired density including lighting,
barricading and maintenance of diversion, etc as directed by the Engineer-in-Charge and
as per Technical Specification Clause 406 MoRT&H ( 5th revision ), including overhead
charges & Contractor profit excluding Seignarage charges etc complete.

0 1 x 1 500.00 3.750 0.150 281.25

281.25 3553.36 1 999383.00
Cum cum
6 Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of
granular base including cleaning of road surface and spraying primer at the rate of 0.60
kg/sqm using mechanical means, as directed by the Engineer-in-Charge and as per
Technical Specification Clause 502 MoRT&H (5th Revision) (for use on Wet mix
macadam & WBM) ,including overhead charges & Contractors profit excluding
Seignarage charges etc complete.

0 1 x 1 500.00 3.75 1875.00

1875.00 57.49 1 107794.00
Sqm Sqm
7 Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion
distributor at the rate of 0.275 kg per sqm on the prepared granular surfaces treated
with primer & cleaned with Hydraulic broom,as directed by the Engineer-in-Charge and
as per Technical Specification Clause 503 MoRT&H (5th Revision), including overhead
charges & Contractors profit excluding Seignarage charges etc complete.

0 1 x 1 500.00 3.75 1875.00

Tack Coat-1 1875.00 16.91 1 31706.00
Sqm sqm
8 Providing and laying bituminous concrete with 100-120 TPH batch type hot mix plant
producing an average output of 75 tonnes per hour using crushed aggregates of grading-
II premixed with bituminous binder 60/70 @ 5.4 to 5.6 percent of mix and filler with
stone dust, transporting the hot mix to work site, laying with a Mechanical paver finisher
to the required grade, level and alignment, rolling with smooth wheeled, vibratory and
tandem rollers to achieve the desired compaction as per MORTH specification clause
No. 507 complete in all respects

0 1 x 1 500.00 3.750 0.030 56.25

56.25 12328.53 1 693480.00

Cum cum

Total 3314903.00

Assistant Engineer, Dy. Exe. Engineer

PRSD, Yellandu PRSD, Yellandu

District Panchayat Raj Engineer,

Sl. No. Description of
No. L B D Quantity Rate Per Amount (Rs.)
work
1 2 3 4 5 6 7 8 9 10
PIU, Kothagudem
 SUB-ESTIMATE FOR BRIDGE WITH SSR 2024-25
Construction of HLB on Road From Thurupugudem to Bethampudi
Name of the Work
Railway Station(Sujathanagar Mandal) of Tekulapally Mandal
10V Span @ 10.37m Bridge
Sl. Descripti
No. on of No. L B D Quantity Rate Per Amount (Rs.)
work
1 2 3 4 5 6 7 8 9 10
1 Earthwork excavation in soils upto SDR by mechanical means for foundations
of structures as per drawing and technical specification including setting out,
construction of shoring and bracing, removal of stumps and other deleterious
matter, dressing sides of bottom, back filling the excavation earth to the extent
required etc., complete excluding seignioarge charges for finished item of
work as per MoRT&H specification 304(5th Revision) and as directed by the
Engineer-in-Charge.
E/W/E for foundations:
cutting u 1 x 1 53.80 9.00 0.40 193.68
For Abutments below
LBL
Abutment
1 x 2 8.65 8.80 1.50 228.36
- A1 & A2
For
Piers :
Pier - P1
1 x 9 9.00 8.50 1.50 1032.75
to P9
1454.79 129.36 1 188193.00
cum cum
2 Sand ( 50% of Manufactured sand and 50% of natural river sand ) Filling in
foundation trenches as per drawing and technical specification Clause 304 of
MORTH including overhead charges & Contractors profit etc complete.
For
Abutme
nts:
Abutment
1 x 2 8.65 8.8 0.15 22.84
- A1 & A2
For
Piers :
Pier - P1
1 x 9 9 8.5 0.15 103.28
to P9
126.12 2081.36 1 262501.00
cum cum
3 Providing Plain Cement Concrete (1:3:6) mix using 40mm size HBG crushed
stone aggregate and fine aggregates(50% Sand and 50% Rock sand)
conforming to table 1000-2 of MoRT&H including cost, conveyance of all
materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of
all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge
For
for foundation.
Abutme
nts:
Abutment
1 x 2 8.65 8.8 0.15 22.84
- A1 & A2
For
Piers :
Pier - P1
1 x 9 9 8.5 0.15 103.28
to P9
126.12 6309.67 1 795776.00
cum cum
4 Providing PCC M20 mix using 40mm, 20mm & 10mm size HBG crushed
stone aggregate and fine aggregates(50% Sand and 50% Rock sand)
conforming to table 1000-2 of MoRT&H including cost, conveyance of all
materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of
all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge
For Abutments Footings:
Abutme
nt - A1
& A2
Rectangl
1 x 2 8.45 11.60 0.70 137.23
e portion
sloped (3.5+1.9
1 x 2 8.45 0.70 32.24
portion 5)/2
1 x 2 8.45 1.25 0.70 14.79
PCC M-20 Grade for Sub Structure:
For Piers
Pier - P1
1 x 9 8.80 3.00 0.50 118.80
Pierto- P1
P9
1 x 9 8.80 2.00 0.50 79.20
to P9
382.26 7522.25 1 2875455.00
cum cum
5 Providing PCC M20 mix using 40mm, 20mm & 10mm size HBG crushed
stone aggregate and fine aggregates(50% Sand and 50% Rock sand)
conforming to table 1000-2 of MoRT&H including cost, conveyance of all
materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of
all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700,
Abutment 2100 (5th Revision) and as directed by the Engineer-in-Charge
for Sub-structure. (1.25+1.
s upto 1 x 2 8.45 2.30 45.67
1)/2
Wing LBL
walls

(2.30+3.
1 x 2 3.50 0.50 9.28
0)/2

(2.30+3.
1 x 2 3.50 0.50 9.28
00)/2

Abutments abobe LBL

(1.1+0.8)
A1 1 x 1 8.45 4.200 33.72
/2
(1.1+0.8)
A2 1 x 1 8.45 4.200 33.72
/2

1 x 2 3.50 0.50 4.200 14.70

1 x 2 3.50 0.50 4.200 14.70

Piers LBL to bottom of Bed Block

Piers
Cut and 1 x 4 7.50 1.00 2.70 81.00
upto LBL
Easy 4 x 1 1.00 1.00 2.70 3.14
Water
Cut and
Pier P1 1 x 1 7.50 1.00 4.200 31.50
Easy (22/28)*1
Water 1 x 2 .00/2
1.00/2 4.20 1.65
 Cut and
Pier P2 1 x 1 7.50 1.00 4.200 31.50
Easy (22/28)*1
Water 1 x 2 .00
1.00/2 4.20 1.65
Cut and
Pier P3 1 x 1 7.50 1.00 4.200 31.50
Easy (22/28)*1
Water 1 x 2 .00
1.00/2 4.20 1.65

Pier
CutP4and 1 x 1 7.50 1.00 4.200 31.50
Easy (22/28)*1
1 x 2 .00
1.00/2 4.20 1.65
Water
Cut and 1 x 1
Pier P5 7.50 1.00 4.870 36.53
Easy (22/28)*1
Water 1 x 2 .00
1.00/2 4.87 3.83
Cut and 1 x 1
Pier P6 7.50 1.00 4.870 36.53
Easy (22/28)*1
Water 1 x 2 .00
1.00/2 4.87 3.83
Cut and 1 x 1
Pier P7 7.50 1.00 4.870 36.53
Easy (22/28)*1
Water 1 x 2 .00
1.00/2 4.87 3.83
Cut and 1 x 1
Pier P8 7.50 1.00 4.870 36.53
Easy (22/28)*1
Water 1 x 2 .00
1.00/2 4.87 3.83
Cut and 1 x 1
Pier P9 7.50 1.00 4.870 36.53
Easy (22/28)*1
Water 1 x 2 .00
1.00/2 4.87 3.83
579.61 7956.22 1 4611505.00
cum cum
6 Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and
fine aggregates(50% Sand and 50% Rock sand) conforming to table 1000-
2) including cost, (excluding seigniorage) conveyance of all materials to site
and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including other incidental hire and operational charges of all T&P as per
approved drawings and as directed during execution but excluding cost of
steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-
Bed Blocks:
Abutment
- A1&A2 1 x 2 8.45 0.875 0.30 4.44
Dirt
Pier Wall
- P1 1 x 2 8.45 0.300 0.49 2.48
toCut
P9 1 x 9 7.50 1.150 0.30 23.29
Water 9 x 1 0.58 0.575 0.30 0.70
30.91 8412.46 1 260029.00
cum cum
7 Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and
fine aggregates(50% Sand and 50% Rock sand) conforming to table 1000-
2) including cost, (excluding seigniorage) conveyance of all materials to site
and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including other incidental hire and operational charges of all T&P as per
approved drawings and as directed during execution but excluding cost of
steel and its fabrication charges for finished item as per SBD specification as
directed by the Engineer-in-Charge for superstructure (Deck Slab)
Deck Slab:
Slab S1 (7.50+8.45
1 x 10 10.74 0/2 0.790 676.65
to S10
Kerb
2 x 10 10.74 0.475 0.350 35.71
Beams
Kerb on
1 x 4 8.45 0.475 0.350 5.62
approach
717.98 9149.42 1 6569101.00
 cum cum
8 Vibrated cement concrete M 30 grade using 20mm & 10mm HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregates(50% Sand and 50% Rock sand) conforming to table 1000-2)
including cost, (excluding seigniorage) conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including other incidental hire and operational charges of all T&P as per
approved drawings and as directed during execution but excluding cost of
steel and its fabrication charges for finished item as per SBD specification
1500, 1600, 1700 & 2702 as directed by the Engineer-in-Charge for Wearing
Wearing Coat Over Deck Slab
Over (0.10+0.0
1 x 10 10.74 7.50 60.41
slabs
Over 5)/2
(0.10+0.0
approach 1 x 2 8.45 7.50 5)/2
9.51
slab
69.92 7727.89 1 540334.00
cum cum
9 Supplying, fitting and placing of HYSD bars ( Fe-500 ) of different diameters,
wrought and put up bars of all diameters including cost and conveyance of
steel to site and all labour charges for fabrication of reinforcement including
cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling
charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per
standard drawings, as per the directions of the Engineer-in-Charge and as per
MoRT&H specification 1600 &2200 (5th revision) in foundation.
110.00 75608.51 1 8316936.00
MT MT
10 Supplying, fitting and placing of HYSD bars ( Fe-500 ) of different diameters,
wrought and put up bars of all diameters including cost and conveyance of
steel to site and all labour charges for fabrication of reinforcement including
cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling
charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per
standard drawings, as per the directions of the Engineer-in-Charge and as per
150.00 75967.82 1 11395173.00
MT MT
11 Supplying, fitting and placing of HYSD bars ( Fe-500 ) of different diameters,
wrought and put up bars of all diameters including cost and conveyance of
steel to site and all labour charges for fabrication of reinforcement including
cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling
charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per
standard drawings, as per the directions of the Engineer-in-Charge and as per
MoRT&H specification 1600 & 2200 (5th revision) in super structure.
90.00 78371.91 1 7053472.00
MT MT
12 Back filling behind abutment, wing wall and return wall complete as per
drawing
(Earthworand Technical Specification and specifications of IRC:78 & 2200
MORTH
k Qty. - and as directed by the Engineer-in-Charge including overhead
charges & Contractors profit ,But Seignarage charges.
snd filling
aty-
Concrete = 1454.79 -634.50 820.29
Qty.)
 Between
wing 1 x 2 3.50 (6.5+3.5)/2 3.36 117.60
walls
937.89 915.68 1 858807.00
cum cum
13 Providing and laying of filter media using 50% of 150 mm IRC soling stone
and 50 % of 40 mm HBG metal satisfying the requirements laid down in
clause 2504.2.2 of MoRT&H specifications to a thickness of not less than
600mm with smaller size towards the soil and bigger size towards the wall and
provided over the entire surface behind the abutment, wing wall and return wall
to the full height compacted to a firm condition including cost and conveyance
of all metal (excluding seigniorage) charges ,and all labour charges as
directed by the departmental officers as per drawing and Technical
1x2 7.50 0.30 4.250 19.13
19.13 2965.97 1 56739.00
Cum Cum
14 Vibrated reinforced cement concrete M30 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and
fine aggregates(50% Sand and 50% Rock sand) conforming to table 1000-
2) including cost, (excluding seigniorage) conveyance of all materials to site
and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete
for finished item of work as per Approved drawing but excluding cost of steel
and its fabrication charges as per MoRT&H specification 1500, 1600,1700, &
2704 (5th Revision) and as directed by the Engineer-in-Charge for Approach
RCC M-30 Approach Slab:
1 x 1 3.50 7.50 0.30 7.88
(7.50+10
1 x 1 3.50 0.30 9.66
.90)/2
17.54 7824.69 1 137245.00
cum cum
15 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and
10mm size HBG crushed stone aggregate (Coarse aggregate conforming to
table 1000-1 and fine aggregates(50% Sand and 50% Rock sand)
conforming to table 1000-2) including cost, (excluding seigniorage) and
conveyance of all materials to site and all labour charges ,centering, machine
mixing, laying in position, Compacting , Vibrating and curing including all other
incidental and all other operational charges of T&P required etc., complete as
per MoRT&H Specification 1500,1700, 2100 (5th Revision) for levelling
PCC M-15 Below Approach Slab:
1 x 2 3.50 7.50 0.15 7.88
7.88 6803.83 1 53614.00
cum cum
16 Construction of p RCC railing of M 25 grade , aggregate size not exceeding
12 mm, true to line and grade, tolerance of vertical RCC post not to exceed 1
in 500, centre to center spacing between vertical post not to exceed 2000
mm , leaving adequate space between vertiacal post for expansion, complete
as per approved drawings and Technical Specifications as per MoRTH spn
nos.2703,1500,1600,&1700 including cost of steel and its fabrication charges
RCC Railing
2 x 10 10.74 - - 214.80
2 x 2 3.50 - - 14.00
228.80 2127.72 1 486823.00
RMts RMts
17 Drainage spouts complete as per drawing and technical specifications Clause
1209 MORD & 2705 MORTH

10 x 6 - - - 60.00
60.00 3225.46 1 193528.00
RMts RMts
18 Forming Embankment with material obtained from borrowed useful earth from
outside road boundary by mechanical means upto SDR with all leads and lifts
including pre-watering of soil at borrow area, removal of top soil, excavation of
soils at borrowed area, conveyance of soil, depositing the soil on the
embankment, spreading soil, breaking clods, sectioning, grading and
consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet
requirement of table 300-2 of MoRT&H, including all hire and operational
charges of T&P, complete for finished item of work as per MoRT&H
specification
For 305 (5th revision). (The soil CBR>10%, PI<18% & MDD>1.8 g/cc)
Approach 1 x 2 35.00 (13.5+7.50)/2 (2.5+0.3)/2 1029.00
2500.00 352.49 1 881225.00
cum cum
19 Construction of RCC guide posts of 250 mm dia M25 grade cast-in-situ with 20
mm nominal size aggregate, true to line and grade, tolerance of vertical RCC
posts not to exceed 1 in 500 as per drawing and Technical Specification
Clause 1608.2
100 921.75 1 92175.00
Nos each
20 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm
Diameter AC pipe extending through the full width of the structure at 1.00m
C/C in both horizontal and vertical direction so that the weep holes in each
horizontal direction is staggered from the weep holes laying above and below
linestwo
For as shown in drawing including cost and conveyance of the A.C pipes and
labour charges for cutting to required length, placing the pipe with a slope of
abutment
sabout
and 1V : 20H towards stream side face etc., complete for finished item of
wing 200.00
walls 619.43 1 123887.00
RMts RMts
Total Amount 45752518.00

Asst. Exe. Engineer Dy. Executive Engineer District PR Engineer

PR Tekulapally PR SD Yellandu PIU Division Kothagudem
 Page 87 of 205

Estimate for maintenance of BT work as per guidelines issued by NRRDA for 5 years
Construction of HLB on Road From Thurupugudem to Bethampudi Railway Station(Sujathanagar Mandal) of Tekulapally Mandal 2.500
Dia / Span of CD work
Carriage way width 3.75 Mtrs Rainfall Low-1 Medium-2 High-3 2.00
Roadway Width 10 Mtrs Traffic CVPD Value of CPVD 78.00 -3620.00 Sum of vents of Pipe Culverts 0 0.600 0
Shoulder width 0.95 Mtrs Total 6.73Lakhs Sum of vents of Pipe Culverts 0 0.900 0
Total length 2500.00 Mtrs Total Road dam/Cause way Lengths 0.00 Mtrs Per Km 2.69Lakhs Sum of vents of Pipe Culverts 0 1.000 0
BT length 2200 Mtrs Total No. of Pipe Culverts 0 No of equalent vents of 1000mm dia `Total equalent Pipe culvet Vents of 1000mm dia= 0
CC length 300 Mtrs Total No. of Slab Culverts 0 No of eqalent vents f 2.00m Span Sum of Total Spans
Drain Length 0 Mtrs Guard stone Nos 0 Nos Total Nos Slab Culvert Vents of 2m 0 2.00 0
Total Nos Slab Culvert Vents of 3m 0 3.00 0
As per SSR-Rates as per SSR
Percentage/ Multiplyin 2016-17 Total Nos Slab Culvert Vents of 5m 0 5.00 0
Sl.No Details L (m) B(m) D(m) Nos Quantity Unit
Frequency g factor Rate Amount `Total Ventage in meters = 0
1 2 3 4 5 6 7 8 9 10 11 12 `Total equalent 2.00m Vents = 0
Filling of Pot holes YEAR WISE BREAKUP FOR MTC. AMOUNT
BT SURFACE year 1 st year 2nd year 3 rd year 4th year 5th year TOTAL
1st year 2200 3.75 1 0.5 1.50 61.88 sqm 197.50 12220.03 12220.03
2nd year 2200 3.75 1 1.0 1.50 123.75 sqm 197.50 24440.06 24440.06
3rd year 2200 3.75 1 1.5 1.50 185.63 sqm 197.50 36660.09 36660.09
4th Year 2200 3.75 1 2.0 1.50 247.50 sqm 197.50 48880.12 48880.12
1
5th Year 2200 3.75 1 2.5 1.50 309.38 sqm 197.50 61100.15 61100.15
WBM TOP LAYER/WMM layer With
BC
3rd year 2200 3.75 0.075 1 1.5 1.50 13.92 cum 491.33 6840.30 6840.30
4th Year 2200 3.75 0.075 1 2.0 1.50 18.56 cum 491.33 9120.40 9120.40
5th Year 2200 3.75 0.075 1 2.5 1.50 23.20 cum 491.33 11400.50 11400.50
Subtotal 210661.64 210661.64
Making up of berms/shoulders stripping excesss
soil from the shoulder surface to achieve the
required level

1st year 2500 0.950 2 10.0 1.50 712.50 sqm 48.04 34230.24 34230.24
2 2nd year 2500 0.950 2 12.0 1.50 855.00 sqm 48.04 41076.29 41076.29
3rd year 2500 0.950 2 14.0 1.50 997.50 sqm 48.04 47922.34 47922.34
4th Year 2500 0.950 2 16.0 1.50 1140.00 sqm 48.04 54768.39 54768.39
5th Year 2500 0.950 2 18.0 1.50 1282.50 sqm 48.04 61614.43 61614.43
Subtotal 239611.69 239611.69
Restoration of berms and raincuts in
hard shoulders
A- 50% by soil for embankment
1st year 2500 0.475 0.3 1 6.0 1.50 32.06 cum 189.97 6091.02 6091.02
2nd year 2500 0.475 0.3 1 7.2 1.50 38.48 cum 189.97 7309.23 7309.23
3rd year 2500 0.475 0.3 1 8.4 1.50 44.89 cum 189.97 8527.43 8527.43
4th Year 2500 0.475 0.3 1 9.6 1.50 51.30 cum 189.97 9745.63 9745.63
3 5th Year 2500 0.475 0.3 1 10.8 1.50 57.71 cum 189.97 10963.84 10963.84
Subsub Total 42637.15 42637.15
B-50% by hard shoulder
1st year 2500 0.475 0.3 1 6.0 1.50 32.06 cum 189.97 6091.02 6091.02
2nd year 2500 0.475 0.3 1 7.2 1.50 38.48 cum 189.97 7309.23 7309.23
3rd year 2500 0.475 0.3 1 8.4 1.50 44.89 cum 189.97 8527.43 8527.43
4th Year 2500 0.475 0.3 1 9.6 1.50 51.30 cum 189.97 9745.63 9745.63
5th Year 2500 0.475 0.3 1 10.8 1.50 57.71 cum 189.97 10963.84 10963.84
Subsub Total 42637.15 42637.15
SubTotal 85274.30
exam. For 1 km
Labour for cleaning the shoulders one length 5 labour
490.00
4 2.500 hence for 5 year 25 man days 30625.00 6125 6125 6125 6125 6125
labour for 200m for one year
5x5=25 man days
Subtotal 30625.00 30625.00
 Page 88 of 205

Cleaning of CD opening and For 1 km length 6

labour hence for 5
5 maintenance of CD pitchning etc 3 2.500 year 5x6=30 man 30 man days 490.00 36750.00 7350 7350 7350 7350 7350
CD per KM two labour or one days
Subtotal 36750.00 36750.00

Maintenance of 200 m stones and Km stones

by way of refiting , repairing with cement Once in
6 mortar , cleaning and lettering as per drawing 2.500 year . 5 times 5 km 600.00 7500.00 1500 1500 1500 1500 1500
and technical specification clause 1912 in 5 years
(Clause 2.3 of OM for Frequency)

Subtotal 7500.00 7500.00

Maintenance of Drains
include erosion, repair, Twice in a
clearing,reshaping, regarding ,deeping of side year.For 5 3.00
7 0.00 1 10 Rmt 0.00 0 0 0 0 0
drains as well as catch water drains as per years 10
clause 1907 of the specification. ( 50 % length times
of drains , for
Subtotal 0.00 0.00

Clearing wild seasonal growth on

1000 0.950 1 2.500 4750 sqm 3.99 47381.25 9476.25 9476.25 9476.25 9476.25 9476.25
berm/shoulders etc. ( 50 % area) Once in a
years 5
8 Cutting of Tree Branches ( assuming
10 times in 5 2.500 50 each 104.57 13071.38 2614.275 2614.275 2614.275 2614.275 2614.275
10 trees in 1 km ) year
White washing and Geo painting of Tree 0.00
0.5 10 0.00 25 sqm 0.00 0 0 0 0 0
Trunks ( 0.5 sqm per tree)
Subtotal 60452.63 60452.63

Maintanence of Guard rails and Once in a

9 parapet rails as per 1911 clause 0 year 5 times 0 sqm 0.00 0 0 0 0 0
(considering 10 sqm area ) in 5 year

Subtotal 0.00 0.00

Maintenance of culverts and cause
ways as per 1908 and 1909
Twice in a year per row
Pipe Culverts / ASPER ACTUAL 0 1 10 times in 5 0 10 of hume 1200.00 0.00 0 0 0 0 0
years pipe
10 Twice in a year
Slab Culverts ASPER ACTUAL 0 1 10 times in 5 0 10 Per Vent 2000.00 0.00 0 0 0 0 0
years
Cause way ( assuming 10 m Twice in a year
causeway ) ASPER ACTUAL 0.00 1 10 times in 5 0 RM 60.00 0.00 0 0 0 0 0
LENGTH years
Once in a year 5
White washing parapets of CD works 0 5.5 2 1 times in 5 year 0 sqm 25.00 0.00 0 0 0 0 0
Subtotal 0.00 0.00

Maintence of Road Furniture & Signs

Once in
11 Road Furniture 1 2.000 Kms 1000.000 2000.000
two years

1000 1000
Subtotal 2000.00 2000.00
Maintence of Guard Stones
Once in a
Refixing of Guard Stones ( 20 % of 0.00
0 0.2 years 5 times 0 each 0.00 0 0 0 0 0
total Numbers) in 5 year
12
Twice in a
White washing of Guard Stone 0 0.2 year 10 times 0 each 0.00 0.00 0 0 0 0 0
in 5 years

Subtotal 0.00 0.00

 Page 89 of 205

Total 672875.00
85697.84 108200.32 135543.11 160325.69 183108.28 672875.25
 SUB-ESTIMATE FOR PIPE CULVERT WITH SSR 2023-24
Construction of HLB on Road From Thurupugudem to Bethampudi
Name of the Work
Railway Station(Sujathanagar Mandal) of Tekulapally Mandal

Construction of HP Culvert 2V of 1000mm Dia.NP4 Pipes at 0/300, 0/450, 0/700, 0/900, 1/100

Sl.
Description of work No. L B D Quantity Rate Per Amount (Rs.)
No.
1 2 3 4 5 6 7 8 9 10
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing sides of bottom, back
filling the excavation earth to the extent required etc., complete excluding seignioarge
charges for finished item of work as per MoRT&H specification 304(5th Revision) and as
directed by the Engineer-in-Charge.

Body Wall Foundation 1 x 2 7.35 1.40 1.20 24.70

Under Pipes 1 x 1 5.00 3.30 0.30 4.95
29.65 129.36 1 3836.00
Cum Cum
2 Sand Filling in foundation trenches as per drawing and technical specification Clause 304 of
MORTH including overhead charges & Contractors profit etc complete.

Body Wall Foundation 1 x 2 7.35 1.40 0.10 2.06

Under Pipes 1 x 1 5.50 3.00 0.30 4.95
7.01 2081.36 1 14590.00
Cum Cum
3 Providing Plain Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate and fine aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% )
conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to
site and labour charges, centering, machine mixing, laying, Vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete for
finished item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision)
and as directed by the Engineer-in-Charge for foundation.

Head walls 1 x 0 7.35 1.4 0.15 0.00

Under Pipes 1 x 0 5.40 1.50 0.20 0.00
0.00 6309.67 1 0.00
Cum Cum
3 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2)
including cost, (excluding seigniorage) and conveyance of all materials to site and all labour
charges , centering, machine mixing, laying in position, Compacting, Vibrating and curing
including all other incidental and all other operational charges of T&P required etc., complete
as per MoRT&H Specification 1500,1700, 2200 (5th Revision) for foundations.

Body Wall Foundation 1x 2 7.35 1.40 0.15 3.090

Body Wall Foundation 1x 2 7.20 1.25+1.0 0.95 15.390
below GL 2
Sl.
Description of work No. L B D Quantity Rate Per Amount (Rs.)
No.
1 2 3 4 5 6 7 8 9 10
18.48 7071.55 1 130682.00
Cum Cum
4 Providing PCC M15 mix using 40mm, 20mm & 10mm size HBG crushed stone aggregate and
fine aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table
1000-2 of MoRT&H including cost, conveyance of all materials to site and labour charges,
centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H
specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for
Substructure.

Body Wall Foundation 1x 2 7.20 1.05+0.4 1.80 18.790

above GL 2
Parapet wall 1x 2 7.20 0.4 0.45 2.590
Deduct for pipe portion II/4 -4 1.20 1.20 1.0+0.6 -3.620
2
17.76 7479.53
1 132836.00
cum
5 Providing, laying Reinforced cement concrete Hume pipes of 1000 mm Dia., NP4 class for
pipe culverts including cost and conveyance of Pipes etc., complete and Labour charges for
laying, jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning,
lowering and hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and
2906 (5th Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-
Charge for finished item of work.

1000mm dia NP4 1x 6 2.50 15.00 12892.68 1 193390.00

RM RM
Total Amount 475334.00

Assistant Engineer, Dy. Exe. Engineer

PRSD, Yellandu PRSD, Yellandu

District Panchayat Raj Engineer,

PIU, Kothagudem Superintending Engineer
0
 Page 92 of 205

DATA-CD WORKS WITH SSR 2023-24

Name of Work ::- Construction of HLB on Road From Thurupugudem to Bethampudi Railway
Station(Sujathanagar Mandal) of Tekulapally Mandal

S.No. Quantity Description of Item Rate per Amount (Rs.)

FOUNDATIONS
8
Providing Plain Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine
aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2 of
MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine
mixing, laying, Vibrating, curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5 th Revision)
and as directed by the Engineer-in-Charge for foundation.

Unit = cum Page No.271 of MoRTH DB

Taking output = 15 cum
(A) Labour
0.64 Day Mate 575.00 day 368.00
1.00 Day Mason 615.00 day 615.00
15.00 Day Mazdoor 575.00 day 8625.00
25% Agency area allowance 9608.00 2402.00
Total 12010.00
(B) Material
13.80 cum Cost of 40mm SS-5 HBG M/C metal 2027.78 cum 27983.34
50% Natural Sand as per IS:383 and
3.45 cum conforming to clause 1500.2.4.2. 1722.42 cum 5942.34

50% Manufactured sand(Rock Sand)

3.45 cum 1768.78 cum 6102.29

3.30 MT Cement at site 5100.00 MT 16830.00

Total 56857.97
(C ) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 697.90 hr 4187.40
6.00 hr Generator set 33 KVA 1323.50 hr 7941.00
3.00 hr Water tanker 6 KL 769.00 hr 2307.00
Total 14435.40
(D) Over head charges & CP
13.615% Over head charges & CP 11341.75
0.00% Contractor profit 94645.12 0.00
(E) Total of (A) + (B)+( C)+(D) 94645.12
Cost per 15 cum 94645.12
Rate for 1 cum 6309.67
Rate to be adopted 6309.67
1 Cum
 Page 93 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

9
Providing PCC M15 mix using 40mm, 20mm & 10mm size HBG crushed stone aggregate and fine
aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2 of
MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine
mixing, laying, Vibrating, curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5 th Revision)
and as directed by the Engineer-in-Charge for foundation.

Unit = cum
Taking output = 15 cum
(A) Labour
0.86 Day Mate 575.00 day 494.50
1.50 Day Mason 615.00 day 922.50
20.00 Day Mazdoor 575.00 day 11500.00
25% Agency area allowance 12917.00 3229.25
Total 16146.25
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal 2027.78 cum 16425.00
4.05 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum 9423.45
1.35 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum 2802.30
50% Natural Sand as per IS:383 and
3.375 cum conforming to clause 1500.2.4.2. 1722.42 cum 5813.16

50% Manufactured sand(Rock Sand)

3.375 cum 1768.78 cum 5969.63

4.13 MT Cement at site 5100.00 MT 21063.00

Total 61496.54
(C ) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 697.90 hr 4187.40
6.00 hr Generator set 33 KVA 1323.50 hr 7941.00
Total 12128.40
(D) Form work
4.00 % Form work @ 4% on (A)+(B)+( C) 89771.19 Cum 3590.85
(D) Over head charges & CP
13.615% Over head charges & CP 12711.24
0.00% Contractor profit 106073.28 0.00
(E) Total of (A) + (B)+( C)+(D) 106073.28
Cost per 15 cum 106073.28
Rate for 1 cum 7071.55
Rate to be adopted 7071.55
1 Cum
 Page 94 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

10 Providing PCC M20 mix using 40mm, 20mm & 10mm size HBG crushed stone aggregate and fine
aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2 of
MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine
mixing, laying, Vibrating, curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5 th Revision)
and as directed by the Engineer-in-Charge for foundation.

Unit = cum
Taking output = 15 cum
(A) Labour
0.86 Day Mate 575.00 day 494.50
1.50 Day Mason 615.00 day 922.50
20.00 Day Mazdoor 575.00 day 11500.00
25% Agency area allowance 12917.00 3229.25
Total 16146.25
(B) Material
5.40 cum Cost of 40mm SS-5 HBG M/C metal 2027.78 cum 10950.00
5.40 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum 12564.60
2.70 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum 5604.60
50% Natural Sand as per IS:383 and
3.375 cum conforming to clause 1500.2.4.2. 1722.42 cum 5813.16

50% Manufactured sand(Rock Sand)

3.375 cum 1768.78 cum 5969.63

5.16 MT Cement at site 5100.00 MT 26316.00

Total 67217.99
(C ) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 697.90 hr 4187.40
6.00 hr Generator set 35 KVA 1323.50 hr 7941.00
Total 12128.40
(D) Form work
4.00 % Form work @ 4% on (A)+(B)+( C) 95492.64 Cum 3819.71
(D) Over head charges & CP
13.615% Over head charges & CP 13521.38
0.00% Contractor profit 112833.73 0.00
(E) Total of (A) + (B)+( C)+(D) 112833.73
Cost per 15 cum 112833.73
Rate for 1 cum 7522.25
Rate to be adopted 7522.25
1 Cum
 Page 95 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

11 Vibrated reinforced cement concrete M25 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate (Natural sand 50%+Manufactured
sand(Rock Sand)50% ) conforming to table 1000-2) including cost, (excluding seigniorage) conveyance
of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including other incidental hire and operational charges of all T&P as per approved drawings and as
directed during execution but excluding cost of steel and its fabrication charges for finished item as per
SBD specification as directed by the Engineer-in-Charge (for Raft foundation)

Unit = cum Page 341 SDB, Chapter-12

Taking output = 15cum
(A) Labour
0.86 Day mate 575.00 day 494.50
1.50 Day Mason 615.00 day 922.50
20.00 Day Mazdoor 575.00 day 11500.00
25% Agency area allowance 12917.00 3229.25
Total 16146.25
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum 18846.90
5.40 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum 11209.20
50% Natural Sand as per IS:383 and
3.375 cum conforming to clause 1500.2.4.2. 1722.42 cum 5813.16

50% Manufactured sand(Rock Sand)

3.375 cum 1768.78 cum 5969.63

6.050 MT Cement at site 5100.00 MT 30855.00

Total 72693.89
(C) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 697.90 hr 4187.40
6.00 hr Generator set 33 KVA 1323.50 hr 7941.00
Total 12128.40
(D) Form work
3.75 % Form work @ 3.75 on (A)+(B)+( C) 100968.54 Cum 3786.32
(E) Over head charges & CP

13.615% Over head charges & CP 13.615% on (A) + (B)+(C)+(D) 104754.86 14262.37

0.00% Contractor profit 119017.23 0.00

(F) Total of (A) + (B)+( C)+(D)+(E) 119017
Cost per 15 cum 119017
Rate for 1 cum 7934.48
Rate to be adopted 7934.48
1 Cum
 Page 96 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

12 Vibrated cement concrete M20 Grade Concrete using 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate (Natural sand 50%
+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2) including cost, (excluding
seigniorage) and conveyance of all materials to site and all labour charges ,centering, machine mixing,
laying in position, Compacting , Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th
Revision) for footing ( Body walls, Wing wall)

Unit = cum Page 336 of MoRT&H SDB

Taking output = 15cum
(A) Labour
0.86 Day mate 575.00 day 494.50
1.50 Day Mason 615.00 day 922.50
20.00 Day Mazdoor 575.00 day 11500.00
25% Agency area allowance 12917.00 3229.25
Total 16146.25
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum 18846.90
5.40 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum 11209.20
50% Natural Sand as per IS:383 and
3.375 cum conforming to clause 1500.2.4.2. 1722.42 cum 5813.16

50% Manufactured sand(Rock Sand)

3.375 cum 1768.78 cum 5969.63

5.210 MT Cement at site 5100.00 MT 26571.00

Total 68409.89
(C) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 697.90 hr 4187.40
6.00 hr Generator set 33 KVA 1323.50 hr 7941.00
Total 12128.40
(D) Form work
4.00 % Form work @ 4% on (A)+(B)+( C) 96684.54 Cum 3867.38
(E) Over head charges & CP
Over head charges & CP 13.615% on (A) + (B)+(C)+
13.615% 100551.92 13690.14
(D)
0.00% Contractor profit 114242.06 0.00
(F) Total of (A) + (B)+( C)+(D)+(E) 114242.06
Cost per 15 cum 114242.06
Rate for 1 cum 7616.14
Rate to be adopted 7616.14
1 Cum
 Page 97 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

13 Supplying, fitting and placing of HYSD bars Fe-500 ( From Primary producers ,Like TATA,SAIL,VSP, JWS &
Shyam steel Etc.,) of different diameters, wrought and put up bars of all diameters including cost and
conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting,
bending, binding rods, tying grills, placing them in position etc., complete including cost and conveyance
of binding wire and all handling charges and operational charges etc., and including over lapping
welding if required etc., complete for all R.C.C items for finished item of work as per standard drawings,
as per the directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th
revision) in foundation.

Page 449 of MoRT&H SDB

Unit = MT
Taking output = 1 MT
(A) Labour
0.40 no Mate 575.00 1.00 230.00
2.00 no Black smith 640.00 1.00 1280.00
6.00 no Mazdoor 575.00 1.00 3450.00
25% Agency area allowance 4960.00 1240.00
TOTAL A= 6200.00
(B) Material
1.05 MT HYSD bars including overlaps 57000.00 1.00 59850.00
6.00 Kg Binding wire ( I&CAD SSR item no.3 ) 83.00 1.00 498.00
TOTAL B= 60348.00
(A + B ) 66548.00
66548.00 9060.51
13.615% (C) Over Head Charges & CP on (A+B)

0.00% Contractor 75608.51 0.00

1.00 MT TOTAL Cost for 1 MT = (A+B+C) 75608.51

Rate per 1 MT 75608.51
Rate per 1 MT 75608.51
SUB-STRUCTURES
4

Providing PCC M15 mix using 40mm, 20mm & 10mm size HBG crushed stone aggregate and fine
aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2 of
MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine
mixing, laying, Vibrating, curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5 th Revision)
and as directed by the Engineer-in-Charge for Substructure.

Unit = cum Page 455 of MoRT&H SDB

Taking output = 15 cum
(A) Labour
0.86 Day Mate 575.00 day 494.50
 Page 98 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

1.50 Day Mason 615.00 day 922.50

20.00 Day Mazdoor 575.00 day 11500.00
25% Agency area allowance 12917.00 3229.25
Total 16146.25
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal 2027.78 cum 16425.00
4.05 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum 9423.45
1.35 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum 2802.30
50% Natural Sand as per IS:383 and
3.375 cum conforming to clause 1500.2.4.2. 1722.42 cum 5813.16

50% Manufactured sand(Rock Sand)

3.375 cum 1768.78 cum 5969.63

4.13 MT Cement at site 5100.00 MT 21063.00

Total 61496.54
(C ) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 697.90 hr 4187.40
6.00 hr Generator set 33 KVA 1323.50 hr 7941.00
Total 12128.40
(D) Form work
10.00 % Form work @10% on (A)+(B)+( C) 89771.19 Cum 8977.12
(D) Over head charges & CP
13.615% Over head charges & CP 13444.58
0.00% Contractor profit 112192.89 0.00
(E) Total of (A) + (B)+( C)+(D) 112192.89
Cost per 15 cum 112192.89
Rate for 1 cum 7479.53
Rate to be adopted 7479.53
1 Cum
5 Providing PCC M20 mix using 40mm, 20mm & 10mm size HBG crushed stone aggregate and fine
aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2 of
MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine
mixing, laying, Vibrating, curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5 th Revision)
and as directed by the Engineer-in-Charge for Sub-structure.

Unit = cum
Taking output = 15 cum
(A) Labour
0.86 Day Mate 575.00 day 494.50
1.50 Day Mason 615.00 day 922.50
20.00 Day Mazdoor 575.00 day 11500.00
 Page 99 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

25% Agency area allowance 12917.00 3229.25

Total 16146.25
(B) Material
5.40 cum Cost of 40mm SS-5 HBG M/C metal 2027.78 cum 10950.00
5.40 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum 12564.60
2.70 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum 5604.60
50% Natural Sand as per IS:383 and
3.375 cum conforming to clause 1500.2.4.2. 1722.42 cum 5813.16

50% Manufactured sand(Rock Sand)

3.375 cum 1768.78 cum 5969.63

5.16 MT Cement at site 5100.00 MT 26316.00

Total 67217.99
(C ) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 697.90 hr 4187.40
6.00 hr Generator set 33 KVA 1323.50 hr 7941.00
Total 12128.40
(D) Form work
10.00 % Form work @ 10% on (A)+(B)+( C) 95492.64 Cum 9549.26
(D) Over head charges & CP
13.615% Over head charges & CP 14301.45
0.00% Contractor profit 119343.35 0.00
(E) Total of (A) + (B)+( C)+(D) 119343.35
Cost per 15 cum 119343.35
Rate for 1 cum 7956.22
Rate to be adopted 7956.22
1 Cum
6 Providing reinforced concrete of M25 mix using 20mm & 10mm size HBG crushed stone aggregate and
fine aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2 of
MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine
mixing, laying, Vibrating, curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5 th Revision)
and as directed by the Engineer-in-Charge for Sub-structure.for Bed blocks & Backing walls

Unit = cum
Taking output = 15 cum
(A) Labour
0.86 Day Mate 575.00 day 494.50
1.50 Day Mason 615.00 day 922.50
20.00 Day Mazdoor 575.00 day 11500.00
25% Agency area allowance 12917.00 3229.25
Total 16146.25
 Page 100 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum 18846.90
5.40 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum 11209.20
50% Natural Sand as per IS:383 and
3.375 cum conforming to clause 1500.2.4.2. 1722.42 cum 5813.16

50% Manufactured sand(Rock Sand)

3.375 cum 1768.78 cum 5969.63

6.05 MT Cement at site 5100.00 MT 30855.00

Total 72693.89
(C ) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 697.90 hr 4187.40
6.00 hr Generator set 33 KVA 1323.50 hr 7941.00
Total 12128.40
(D) Form work
10.00 % Form work @ 10% on (A)+(B)+( C) 100968.54 Cum 10096.85
(D) Over head charges & CP
13.615% Over head charges & CP 15121.55
0.00% Contractor profit 126186.94 0.00
(E) Total of (A) + (B)+( C)+(D) 126186.94
Cost per 15 cum 126186.94
Rate for 1 cum 8412.46
Rate to be adopted 8412.46
1 Cum
7 Supplying, fitting and placing of HYSD bars Fe-500 ( From Primary producers ,Like TATA,SAIL,VSP, JWS &
Shyam steel Etc.,) of different diameters, wrought and put up bars of all diameters including cost and
conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting,
bending, binding rods, tying grills, placing them in position etc., complete including cost and conveyance
of binding wire and all handling charges and operational charges etc., and including over lapping
welding if required etc., complete for all R.C.C items for finished item of work as per standard drawings,
as per the directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th
revision) in sub-structure.

Page 459,460 of MoRT&H SDB

Unit = MT
Taking output = 1 MT
(A) Labour
0.34 no Mate 575.00 1.00 195.50
2.00 no Black smith 640.00 1.00 1280.00
6.50 no Mazdoor 575.00 1.00 3737.50
25% Agency area allowance 5213.00 1303.25
TOTAL A= 6516.25
(B) Material
 Page 101 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

1.05 MT HYSD bars including overlaps 57000.00 1.00 59850.00

6.00 Kg Binding wire ( Building SSR item no.757 ) 83.00 1.00 498.00

TOTAL B= 60348.00
66864.25
(A + B )

13.615% (C) Over Head Charges & CP on (A+B) 66864.25 9103.57

0.00% Contractor profit 75967.82 0.00

1.00 MT TOTAL Cost for 1 MT = (A+B+C) 75967.82

Rate per 1 MT 75967.82
Rate per 1 MT 75967.82
8 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical direction
so that the weep holes in each horizontal direction is staggered from the weep holes laying above and
below lines as shown in drawing including cost and conveyance of the A.C pipes and labour charges for
cutting to required length, placing the pipe with a slope of about 1V : 20H towards stream side face etc.,
complete for finished item of work for weep holes as per SSR Data

Unit = 1no Page 461 of MoRT&H SDB

Taking output = 30 Nos
(A) Labour
0.03 Day mate 575.00 day 17.25
0.50 Day Mason 645.00 day 322.50
0.25 Day Mazdoor 575.00 day 143.75
25% Agency area allowance 483.50 120.88
Total 604.38
(B) Material
267.00
31.50 RM Cost of AC pipe 100mm dia (inluding wasta cum 8410.50

30.00 Nos MS Clamps 195.00 cum 5850.00

10.00 Nos Cost of Collar for AC Pipe 123.00 cum 1230.00
0.050 Cum Cement Mortar (1:3) 5225.01 MT 261.25
Total 15751.75
(E) Over head charges & CP
Over head charges & CP 13.615% on (A) + (B)+(C)+
13.615% 16356.13 2226.89
(D)
0.00% Contractor profit 18583.01 0.00
(F) Total of (A) + (B)+( C)+(D)+(E) 18583
Cost per 30nos (F)+(G) 18583
Rate for 1no. 619.43
 Page 102 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

Rate to be adopted Each 619.43

9 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm HBG
metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications to a thickness
of not less than 600mm with smaller size towards the soil and bigger size towards the wall and provided
over the entire surface behind the abutment, wing wall and return wall to the full height compacted to
a firm condition including cost and conveyance of all metal (excluding seigniorage) charges ,and all
labour charges as directed by the departmental officers as per drawing and Technical specifications as
per clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (5th Revision) for finished item of work.

Unit = cum Page 463 of MoRT&H SDB

Taking output = 10 cum
(A) Labour
0.32 Day Mate 575.00 day 184.00
7.00 Day Mazdoor 575.00 day 4025.00
1.00 Day Mazdoor skiled 575.00 day 575.00
25% Agency area allowance 4784.00 1196.00
Total 5980.00
(B) Material
6.00 cum Cost of 150mm size IRC soling stone 1318.78 cum 7912.67
6.00 cum Cost of 40mm size IRC metal 2027.78 cum 12166.67
Total 20079.34
© Machinery
0.06 hr Water tanker 6 KL capacity 769.00 hr 46.14
Total 46.14
(D) Over head charges & CP

13.615% Add for Over head charges & CP on (A)+(B)+( C) 26105.48 3554.26

0.00% Contractor profit 29659.74 0.00

(E) Total of (A) + (B)+( C)+(D) 29659.74
Cost per 15 cum 29659.74
Rate for 1 cum 2965.97
Rate to be adopted 2965.97
1 Cum
SUPER STRUCTURE
10 Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate(Natural sand 50%+Manufactured
sand(Rock Sand)50% ) conforming to table 1000-2) including cost, (excluding seigniorage) conveyance
of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including other incidental hire and operational charges of all T&P as per approved drawings and as
directed during execution but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-
Charge
 Page 103 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

Unit = cum Page 457 of MoRT&H SDB

Taking output = 15 cum
(A) Labour
0.86 Day Mate 575.00 day 494.50
1.50 Day Mason 615.00 day 922.50
20.00 Day Mazdoor 575.00 day 11500.00
25% Agency area allowance 12917.00 3229.25
Total 16146.25
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum 18846.90
5.40 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum 11209.20
50% Natural Sand as per IS:383 and
3.375 cum conforming to clause 1500.2.4.2. 1722.42 cum 5813.16

50% Manufactured sand(Rock Sand)

3.375 cum 1768.78 cum 5969.63

5.99 MT Cement at site 5100.00 MT 30549.00

Total 72387.89
(C) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 697.90 hr 4187.40
6.00 hr Generator set 35 KVA 1323.50 hr 7941.00
Total 12128.40
(D) Form work
20.00 % Form work @ 20% on (A)+(B)+( C) 100662.54 Cum 20132.51
(E) Over head charges & CP

13.615% Add for Over head charges & CP on (A)+(B)+( C) 120795.05 16446.25

0.00% Contractor profit 137241.30 0.00

(F) Total of (A) + (B)+( C)+(D)+(E) 137241.30
Cost per 15 cum 137241.30
Rate for 1 cum 9149.42
Rate to be adopted 9149.42
1 Cum
 Page 104 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

11 Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate(Natural sand 50%+Manufactured
sand(Rock Sand)50% ) conforming to table 1000-2) including cost, (excluding seigniorage) conveyance
of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including other incidental hire and operational charges of all T&P as per approved drawings and as
directed during execution but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500, 1600, 1700& 2300 as directed by the Engineer-in-Charge for
superstructure (Deck Slab)

Unit = cum Page SDB, Chapter-12

Taking output = 15cum
(A) Labour
0.90 Day mate 575.00 day 517.50
1.50 Day Mason 645.00 day 967.50
21.00 Day Mazdoor 575.00 day 12075.00
25% Agency area allowance 13560.00 3390.00
Total 16950.00
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum 18846.90
5.40 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum 11209.20
50% Natural Sand as per IS:383 and
3.375 cum conforming to clause 1500.2.4.2. 1722.42 cum 5813.16

50% Manufactured sand(Rock Sand)

3.375 cum 1768.78 cum 5969.63

6.100 MT Cement at site 5100.00 MT 31110.00

Total 72948.89
(C) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 697.90 hr 4187.40
6.00 hr Generator set 35 KVA 1323.50 hr 7941.00
Total 12128.40
(D) Form work
20.00 % Form work @ 20 on (A)+(B)+( C) 102027.29 Cum 20405.46
(E) Over head charges & CP

13.615% Add for Over head charges & CP on (A)+(B)+( C) 122432.75 16669.22

0.00% Contractor profit 139101.97 0.00

(F) Total of (A) + (B)+( C)+(D)+(E) 139101.97
Cost per 15 cum (F)+(G) 139101.97
Rate for 1 cum 9273.46
Rate to be adopted 9273.46
1 Cum
 Page 105 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

12 Vibrated cement concrete M 30 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate(Natural sand 50%+Manufactured sand(Rock
Sand)50% ) conforming to table 1000-2) including cost, (excluding seigniorage) conveyance of all
materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including
other incidental hire and operational charges of all T&P as per approved drawings and as directed
during execution but excluding cost of steel and its fabrication charges for finished item as per SBD
specification 1500, 1600, 1700 & 2702 as directed by the Engineer-in-Charge for Wearing Coat.

Unit = cum Page 477 SDB, Chapter-14

Taking output = 15 cum
(A) Labour
0.90 Day mate 575.00 day 517.50
1.50 Day Mason 645.00 day 967.50
21.00 Day Mazdoor 575.00 day 12075.00
25% Agency area allowance 13560.00 3390.00
Total 16950.00
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum 18846.90
5.40 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum 11209.20
50% Natural Sand as per IS:383 and
3.375 cum conforming to clause 1500.2.4.2. 1722.42 cum 5813.16

50% Manufactured sand(Rock Sand)

3.375 cum 1768.78 cum 5969.63

6.10 MT Cement at site 5100.00 MT 31110.00

Total 72948.89
(C) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 697.90 hr 4187.40
6.00 hr Generator set 35 KVA 1323.50 hr 7941.00
Total 12128.40
(D) Form work

0.00% Form work @ 0% on (A)+(B)+( C) 102027.29 Cum 0.00

(E) Over head charges & CP

13.615% Over head charges & CP 13.615% on (A) + (B)+(C)+(D) 102027.29 13891.02

0.00% Contractor profit 115918.31 0.00

(F) Total of (A) + (B)+( C)+(D)+(E) 115918.31
Cost per 15 cum 115918
Rate for 1 cum 7727.89
Rate to be adopted 7727.89
 Page 106 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

1 Cum

13 Supplying, fitting and placing of HYSD bars Fe-500 ( From Primary producers ,Like TATA,SAIL,VSP, JWS &
Shyam steel Etc.,) of different diameters, wrought and put up bars of all diameters including cost and
conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting,
bending, binding rods, tying grills, placing them in position etc., complete including cost and conveyance
of binding wire and all handling charges and operational charges etc., and including over lapping
welding if required etc., complete for all R.C.C items for finished item of work as per standard drawings,
as per the directions of the Engineer-in-Charge and as per MoRT&H specification 1600 & 2200 (5th
revision) in super structure.

Page 489,490 of MoRT&H SDB

Unit = MT
Taking output = 1 MT
(A) Labour
0.44 no Mate 575.00 1.00 253.00
3.00 no Black smith 640.00 1.00 1920.00
8.00 no Mazdoor 575.00 1.00 4600.00
25% Agency area allowance 6773.00 1693.25
TOTAL A= 8466.25
(B) Material
HYSD bars including 5% overlaps and
1.05 MT 57000.00 1.00 59850.00
wastage

Binding wire ( Building SSR item no.757 )

8.00 Kg 83.00 1.00 664.00
TOTAL B= 60514.00
(A + B ) 68980.25
68980.25 9391.66
13.615% (C) Over Head Charges & CP on (A+B)

0.00% Contractor 78371.91 0.00

1.00 MT TOTAL Cost for 1 MT = (A+B+C+D) 78371.91

Rate per 1 MT 78371.91
Rate per 1 MT 78371.91

14 Drainage spouts complete as per drawing and technical specifications Clause 1209 MORD & 2705
MORTH
Page 499 of MoRT&H SDB
Unit = 1 No
(A) Labour
0.03 no mate 575.00 1.00 17.25
0.01 no Mason skilled 645.00 1.00 6.45
 Page 107 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

0.02 no Black smith 640.00 1.00 12.80

0.22 no Mazdoor 575.00 1.00 126.50
25% Agency area allowance 163.00 40.75
TOTAL A= 203.75
(B) Material
0.004 MT corrosion resistanct structural steel 60000.00 1.00 240.00
including 5% wastage (M087, Pg.29 of SSR
2014-15)
6.00 nos GI bolt 10mm Dia (M110, Pg.30 of SSR 1.00 0.00
2014-15)

2.00 RM G I Pipe 100 mm dia B Class (Sl.32, Pg.18 1.00 1870.00

of SSR 2016-17) 935.00

2.00 each Galvanised MS flat clamp 195.00 1.00 390.00

TOTAL B= 2500.00
(A + B ) 2703.75
5.00 % Add @ 5 per cent of cost of material and 2703.75 135.19
labour (a+b) for electrodes, gas cutting,
sealant, anti-corrosive bituminous paint,
mild steel grating etc.
13.615% (C) Over Head Charges on (A+B) 2838.94 386.52
0.00% Contractor profit 3225.46 0.00
1.00 NO TOTAL Cost for 1 NO = (A+B+C) 3225.46
Rate per 1 NO 3225.46
Rate per 1 NO 3225.46
15 Vibrated reinforced cement concrete M30 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate(Natural sand 50%+Manufactured
sand(Rock Sand)50% ) conforming to table 1000-2) including cost, (excluding seigniorage) conveyance
of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete for finished item of work
as per Approved drawing but excluding cost of steel and its fabrication charges as per MoRT&H
specification 1500, 1600,1700, & 2704 (5th Revision) and as directed by the Engineer-in-Charge for
Approach slab.

Unit = cum Page 501 of MoRT&H SDB

Taking output = 15 cum
(A) Labour
0.86 Day mate 575.00 day 494.50
1.50 Day Mason 645.00 day 967.50
20.00 Day Mazdoor 575.00 day 11500.00
25% Agency area allowance 12962.00 3240.50
Total 16202.50
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum 18846.90
5.40 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum 11209.20
 Page 108 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

50% Natural Sand as per IS:383 and
3.375 cum conforming to clause 1500.2.4.2. 1722.42 cum 5813.16

50% Manufactured sand(Rock Sand)

3.375 cum 1768.78 cum 5969.63

6.100 MT Cement at site 5100.00 MT 31110.00

Total 72948.89
(C) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 697.90 hr 4187.40
6.00 hr Generator set 33 KVA 1323.50 hr 7941.00
Total 12128.40
(D) Form work
2.00 % Form work @2.0 on (A)+(B)+( C) 101279.79 Cum 2025.60
(E) Over head charges & CP
Over head charges & CP 13.615% on (A) + (B)+(C)+
13.615% 103305.39 14065.03
(D)
0.00% Contractor profit 117370.42 0.00
(F) Total of (A) + (B)+( C)+(D)+(E) 117370
Cost per 15 cum (F)+(G) 117370
Rate for 1 cum 7824.69
Rate to be adopted 7824.69
1 Cum
16 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate(Natural sand 50%
+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2) including cost, (excluding
seigniorage) and conveyance of all materials to site and all labour charges ,centering, machine mixing,
laying in position, Compacting , Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th
Revision) for levelling course.

Unit = cum Page 335,500 of MoRT&H SDB

Taking output = 15 cum
(A) Labour
0.86 Day Mate 575.00 day 494.50
1.50 Day Mason 645.00 day 967.50
20.00 Day Mazdoor 575.00 day 11500.00
25% Agency area allowance 12962.00 3240.50
Total 16202.50
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal 2027.78 cum 16425.00
4.05 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum 9423.45
1.35 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum 2802.30
 Page 109 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

50% Natural Sand as per IS:383 and
3.375 cum conforming to clause 1500.2.4.2. 1722.42 cum 5813.16

50% Manufactured sand(Rock Sand)

3.375 cum 1768.78 cum 5969.63

4.13 MT Cement at site 5100.00 MT 21063.00

Total 61496.54
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 697.90 hr 4187.40
6.00 hr Generator set 35 KVA 1323.50 hr 7941.00
Total 12128.40
(D) Form work charges @ 0%
0.00 % Add for Over head charges @ 0% on (A)+(B)+(C) 0.00
(E) Over head charges & CP

13.615% Add for Over head charges & CP on (A)+(B)+( C) 89827.44 12230.01

0.00% Contractor profit 102057.45 0.00

(F) Total of (A) + (B)+( C)+(D) 102057.45
Cost per 15 cum 102057.45
Rate for 1 cum 6803.83
Rate to be adopted 6803.83
1 Cum
PROTECTION WORKS
17 Providing and laying boulders apron for bed protection against scour with stone boulders weighing not
less than 40kg each complete as per drawing and specification. complete for finished item of work as
per MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-Charge

Unit = cum Page 520 of MoRT&H SDB

Taking output = 1 cum
(A) Labour
0.04 Day Mate 575.00 day 23.00
0.35 Day Mason 645.00 day 225.75
0.75 Day Mazdoor 575.00 day 431.25
25% Agency area allowance 680.00 170.00
Total 850.00

(B) Material
1.00 Stone 1391.78 cum 1391.78
0.20 cum Cost of Gravel 250.09 cum 50.02
Total 1441.80
(D) Over head charges & CP
 Page 110 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

13.615% Add for Over head charges & CP on (A)+(B)+( C) 2291.80 312.03

0.00% Contractor profit 2603.83 0.00

(E) Total of (A) + (B)+( C)+(D) 2603.83

Cost per 1 cum 2603.83

Rate for 1 cum 2603.83
Rate to be adopted 2603.83
1 Cum
18 Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300 mm size
including cost, (excluding seigniorage) charges and conveyance of materials to site and including labour
charges for packing the stones for revetment etc., complete for finished item of work as per MoRT&H
specification 2504 ( 5th revision ) and as directed by the Engineer-in-Charge for Pitching of slopes

Unit = cum Page 522 of MoRT&H SDB

Taking output = 1 cum
(A) Labour
0.04 Day Mate 575.00 day 23.00
0.35 Day Mason 645.00 day 225.75
0.75 Day Mazdoor 575.00 day 431.25
25% Agency area allowance 680.00 170.00
Total 850.00
(B) Material
1.00 cum Cost of Rough stone HBG 300mm thick 1391.78 cum 1391.78
0.20 cum Cost of stone spalls 1162.78 cum 232.56
Total 1624.34
(D) Over head charges & CP

13.615% Add for Over head charges & CP on (A)+(B)+( C) 2474.34 336.88

0.00% Contractor profit 2811.22 0.00

(E) Total of (A) + (B)+( C)+(D) 2811.22
Cost per 1 cum (E)+(F) 2811.22
Rate to be adopted 2811.22
19 Construction of RCC guide posts of 250 mm dia M25 grade cast-in-situ with 20 mm nominal size
aggregate, true to line and grade, tolerance of vertical RCC posts not to exceed 1 in 500 as per drawing
and Technical Specification Clause 1608.2

Unit = No. As per MoRD Data

Taking output = 1 No.
Earth work in excavation for structures
Unit = cum
0.0295 cum Rates as per item No. 1 of Chapter 11 113.86 cum 3.35
RCC M25 grade
 Page 111 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

Unit = cum
0.0295 cum Rate as per item No. 4 (C) (i) of Chapter 11 6983.657333 cum 205.69
HYSD steel bars
Unit = t
0.0092 MT Rate as per item No. 7 of Chapter 11 57000.00 MT 527.14
Painting two coats including prime coat on new concrete surface
Unit = sqm
0.47 sqm Rate as per item No. 5 of Chapter 10 159.38 75.11
Total 811.29
(D) Over head charges & CP
13.615% Over head charges & CP 110.46
0.00% Contractor profit 921.75 0.00
(E) Total of (A) + (B)+( C)+(D) 921.75
Cost per 1 No. 921.75
Rate to be adopted 921.75
1 No.

Back filling behind abutment, wing wall and return wall complete as per drawing and Technical
Specification and specifications of IRC:78 & 2200 MORTH and as directed by the Engineer-in-Charge
including overhead charges & Contractors profit ,But Seignarage charges.

Page 462 of MoRT&H SDB

Unit = 10 Cum
(A) Labour
mate 575.00 0.28 161.00
Mazdoor 575.00 7.00 4025.00
Agency area allowance 4186.00 25% 1046.50
TOTAL A= 5232.50
(B) Material
Selected Earth 220.09 12.00 2641.09
(c) Machinery
Plate compactor / power rammer 59.00 2.50 147.50
Water Tanker of 6 KL capacity 769.00 0.05 38.45
TOTAL B= 2827.04
(A + B ) 8059.54
(D) Over head charges & CP
13.615% Over head charges & CP 8059.54 1097.31
0.00% Contractor profit 9156.85 0.00
(E) Total of (A) + (B)+( C)+(D) 9156.85
 Page 112 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

Cost per 1 No. 915.68

Rate to be adopted 915.68

Construction of p RCC railing of M 25 grade , aggregate size not exceeding 12 mm, true to line and
grade, tolerance of vertical RCC post not to exceed 1 in 500, centre to center spacing between vertical
post not to exceed 2000 mm , leaving adequate space between vertiacal post for expansion, complete
as per approved drawings and Technical Specifications as per MoRTH spn nos.2703,1500,1600,&1700
including cost of steel and its fabrication charges

Unit = 1 RM
HAND RAILS WITHOUT FOOT PATHS
Taking output = 2 x 24 = 48.00 mtrs
a) Material
No. of Vertical Posts (2 spans both sides) = (12+2)*2 =28 Nos
External area of Vertical posts 0.25*0.275 0.069 Sqm
Concrete in Vertical posts 0.069*28 1.932 cum
Hand rail in 3 tiers 3*24 72.000 Meters
External area 0.17*0.175 0.030 Sqm
Concrtete in hand rails= 0.03*72 2.1600 cum
Total concrete = 1.932+2.16 4.0920 cum
A. RCC Grade M 25
Case-I :Using Concrete Mixer
Unit= 1cum Taking output = 15 cum
a)Material
5.990 Cement 5100.00 MT 30549.00
3.375 50% Natural Sand as per IS:383 and
conforming to clause 1500.2.4.2. 1722.42 5813.16

3.375 50% Manufactured sand(Rock Sand)

1768.78 5969.63

8.100 12mm aggregate 2175.78 17623.80

5.400 10mm aggregate 2075.78 11209.20
71,164.79
b)Labour
0.860 Mate 575.00 494.50
1.500 Mason 645.00 967.50
20.000 Mazdoor 575.00 11500.00
25% 0 12,962.00 3240.50
16,202.50
c)Machinery
6.000 Concrete mixer 0.40 / 0.28 cum 697.90 hour 4187.40
6.000 33 KVA Generater set 1323.50 hour 7941.00
 Page 113 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

12,128.40
Rate per 15 cum Total 99,495.69
Basic rate per cum 6,633.05
Cost of 48 mts length
4.0920 Basic rate of concrete 6,633.05 27142.42
5.000 % add for form work for casting in casting yard 27,142.42 1,357.12
28,499.54
0.890 HYSD Bar reinforcement 68,980.25 61,392.42
89,891.96
13.615% % add Over Head charges & Contractor profit 89,891.96 12,238.79
102,130.75
0.000% % add Contractor's profit 102,130.75 0.00
102,130.75
Cost for 48.00m 102,130.75
Rate per metre 2,127.72
Rate per 1Rm or say 2,127.72

Assistant Engineer, Dy. Exe. Engineer

PRSD, Yellandu PRSD, Yellandu

District Panchayat Raj Engineer, Superintending Engineer

PIU, Kothagudem 0.00
 SUB-ESTIMATE FOR ROAD FURNITURE WITH SSR 2023-24
Construction of HLB on Road From Thurupugudem to Bethampudi Railway Station(Sujathanagar Mandal) of
Tekulapally Mandal
S.No Description Quantity Rate Amount
1
Reinforced cement concrete M15 grade kilometre stone/local stone of standard design as
per IRC:8 fixing in position including painting and printing, etc as per drawing and Technical
Specification Clause 1703 MORD / 804 MORTH ,including overhead charges & Contractors
profit ,but excluding Seignarage charges.

Ordinery KM Stone 2 Nos 3064.48 / No. 6129.00

H.M Stone (200M) Stone 0 Nos 855.79 / No. 0.00
2 Providing and fixing of typical CRR informatory and Name Board with necessary Logo as per
specifications and drawing. Three MS Plates of 1.6 mm thick, top and middle plate duly
welded with MS flat iron 25mm x 5m size on back on edges. The lower plate will be we
welded with MS angle irone frame of 25 mm x 25 mm x 5 mm. The angle iron frame of the
lower most plate and flat iron frame of middle plate will be welded to 2 nos. 75 mm x 75 mm
of 12 SWG sheet tubes posts duly embedded in cement concrete M-15 grade blocks of 450
mm x 450 mm x 600 mm, 600 mm below ground level. The top most diamond plate will be
welded to middle plate by 47 mm x 47mm of 12 SWG sheet tube. All M.s. will be stove
enameled on both sides. Lettering and printing arrows, border etc., will be pointed with
ready mixed synthetic enamel paint of superior quality in required shade and colour. All
sections of framed posts and steel tube will be painted with primer and two coats of epoxy
paint as per drawing clause 1701 MORD ,including overhead charges & Contractors
profit ,but excluding Seignarage charges.

Information Sign board 1 Nos 17999.03 / No. 17999.00

3 Providing and erecting direction and place identifications of semi reflective sign boards as
per IRC:67 made of 2 mm thick M.S. Sheet duly stove enameled paint in white colour in front
and grey colour on back with red reflective border of 70 mm width and required message,
letters, figures with reflective engineering grade tape as per MORD specifications of required
shade and colour. supported and welded on 47 mm x 47 mm of 12 SWG Square tube of 3050
mm height duly strengthened by 25 mm x 5 mm M/s flat iron on edges on back firmly fixed
to the ground by means of properly designed foundation with M15 grade cement concrete
450 mm x 450 mm x 600 mm, 600 mm below ground level as per drawings and Technical
Specification Clause 1701 MORD.,including overhead charges & Contractors profit ,but
excluding Seignarage charges.
1000x900mm size 4 Nos 3146.31 / No. 12585.00
4 Providing and fixing of semi reflective cautionary, mandatory and informatory sign board as
per IRC:67 made of 1.5 mm thick MS Sheet duly stove white colour in front and gray colour
on back with red reflective border of 65 mm width and required letters and figures with
reflective tape engineering grade as per Clause 1701.3.9 of MORD for Rural Roads of
required shade and colour supported and welded on 47 mm x 47 mm 12 SWG sheet tube
firmly fixed to the ground by means of properly designed foundation with M15 grade
cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level as per drawings
and Technical Specification Clause 1701 MORD ,including overhead charges & Contractors
profit ,but excluding Seignarage charges.

600mmx600mm size 4 Nos 2438.32 / No. 9753.00

Total Rs. 46466.00

 ROAD SAFETY INTERVENTIONS - SUB ESTIMATE
Construction of HLB on Road From Thurupugudem to Bethampudi Railway Station(Sujathanagar Mandal) of Tekulapally Mandal
Measurments
S.No Description No Quantity Rate Amount
L B D
1 2 3 4 5 6 7 8 9
1 Cost, supply and fixing on road of Reflective Studs - RMP (Twin Moulded Shanks)
including cost and conveyance and all labour charges and including contractors
profit & Over head charges, but excluding GST etc,. Complete.

i) At Junctions to be provided two rows of

0.5m spacing at Junction Start & after
Junctions

Junctions 2 x 0 6.00 0
ii) At curves to be provided in both edges @ 1
1.00 mts intervals of curve potion
curves 2 x 0 20 0
0 399.00 / Each 0.00
Nos
2 Cost, supply and Painting on road of Thermoplastic Paint of 2.50 mm thick
including cost and conveyance and all labour charges and including contractors
profit & Over head charges, but excluding GST etc,. Complete.

ii) Lenth of the road

Both Sides of the road 1 x 0 2 0.10 0.00
Center line 0 x 0 2 0.10 0.00
0.00 728.00 / Sqm 0.00
3 Providing and erecting a "W" metal beam crash barrier comprising of 3mm thick Sqm
corrugated sheet metal beam rail 70 cm above road/ground level, fixed on ISMC
series chennel verical post 150x75x5mm spaced 2.00m cente-to-centre, 1.80m
high, 1.10m below ground/road level, all steel parts and fitiings to be galvanized by
hot dip process, all fittings to confirm to IS:1367 and IS: 1364, metal beam rail to
be fixed on vertical post with a spacer of chennel section 150x75x5mm, 330mm
High Level Bridge / High Banking portion 1 x 0 10 0

0 3183.00 / Rm 0.00
Rms
4 Cost, supply and Painting on road for Rumble strips 7.5mm thick (in 3 layers each
of 2.5mm thick) including cost and conveyance and all labour charges and
including contractors profit & Over head charges, but excluding GST etc,.
Complete.

2.5mm thick in 3 layers 1 x 0 3.75 0.20 0.000

0.00 2107.00 1Sqm 0.00
Sqm
Total Rs. 0.00

Assistant Engineer, Dy. Exe. Engineer District Panchayat Raj Engineer,

PRSD, Yellandu PRSD, Yellandu PIU, Kothagudem

Superintending Engineer
0.00
 SUB-ESTIMATE FOR PIPE CULVERT WITH SSR 2023-24
Construction of HLB on Road From Thurupugudem to Bethampudi
Name of the Work
Railway Station(Sujathanagar Mandal) of Tekulapally Mandal

Construction of HP Culvert 3V of 1000mm Dia.NP4 Pipes at 0/450

Sl.
Description of work No. L B D Quantity Rate Per Amount (Rs.)
No.
1 2 3 4 5 6 7 8 9 10
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing sides of bottom, back
filling the excavation earth to the extent required etc., complete excluding seignioarge
charges for finished item of work as per MoRT&H specification 304(5th Revision) and as
directed by the Engineer-in-Charge.

Body Wall Foundation 1 x 2 9.50 1.40 1.50 39.90

Under Pipes 1 x 1 10.50 4.00 0.30 12.60
52.50 129.36 1 6791.00
Cum Cum
2 Sand Filling in foundation trenches as per drawing and technical specification Clause 304 of
MORTH including overhead charges & Contractors profit etc complete.

Body Wall Foundation 1 x 2 9.50 1.40 0.10 2.66

Under Pipes 1 x 1 10.50 4.00 0.30 12.60
15.26 2081.36 1 31762.00
Cum Cum
3 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2)
including cost, (excluding seigniorage) and conveyance of all materials to site and all labour
charges , centering, machine mixing, laying in position, Compacting, Vibrating and curing
including all other incidental and all other operational charges of T&P required etc., complete
as per MoRT&H Specification 1500,1700, 2200 (5th Revision) for foundations.

Body Wall Foundation 1x 2 9.50 1.40 0.15 3.990

Body Wall Foundation 1x 2 9.50 1.25+1.0 1.25 26.720

below GL 2
30.71 7071.55 1 217167.00
Cum Cum
4 Providing PCC M15 mix using 40mm, 20mm & 10mm size HBG crushed stone aggregate and
fine aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table
1000-2 of MoRT&H including cost, conveyance of all materials to site and labour charges,
centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H
specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for
Substructure.

Body Wall Foundation 1x 2 9.50 1.05+0.4 1.80 24.800

above GL 5
2
Parapet wall 1x 2 9.50 0.45 0.45 3.850
Sl.
Description of work No. L B D Quantity Rate Per Amount (Rs.)
No.
1 2 3 4 5 6 7 8 9 10
Deduct for pipe portion II/4 -6 1.23 1.23 1.0+0.6 -5.700
2
22.95 7479.53 1 171655.00
Cum cum
5 Providing, laying Reinforced cement concrete Hume pipes of 1000 mm Dia., NP4 class for
pipe culverts including cost and conveyance of Pipes etc., complete and Labour charges for
laying, jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning,
lowering and hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and
2906 (5th Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-
Charge for finished item of work.

1000mm dia NP4 1x 3 7.50 22.50 12892.68 1 290085.00

RM RM
Total Amount 717460.00

Assistant Engineer, Dy. Exe. Engineer

PRSD, Yellandu PRSD, Yellandu

District Panchayat Raj Engineer,

PIU, Kothagudem Superintending Engineer
0
 SEIGNEORAGE CHARGES STATEMENT
Construction of HLB on Road From Thurupugudem to Bethampudi Railway
Station(Sujathanagar Mandal) of Tekulapally Mandal
Sl. No Description of item Unit Nos Qty Seignorage Amount
rate excl sand seinorage
1 2 3 4 5 6
ROAD ITEMS X
C/o of embankment obtained
1 Cum 0.00 30.00 0.00 30.00 0
from road way cutting
C/o of embankment obtained
1 Cum 750.00 30.00 22500.00 30.00 22500
from borrow pits
2 Gravel subbase Cum 350.00 124.80 43680.00 124.80 43680
3 Wet Mix Cum 281.25 128.70 36197.00 128.70 36196.875
4 BC Cum 56.25 143.42 8068.00 143.42 8067.515625
5 CC pavement Cum 0.00 118.69 0.00 109.69 0
5 Shoulders with Earth Cum 281.25 30.00 8438.00 30.00 8437.5

10V Span @ 10.37m Bridge 0

Earth work excavation for
1 Cum 1 1454.79 30.00 43644.00 30.00 43643.7
structures
2 Filling sand Cum 1 126.12 82.50 10405.00 0
3 PCC (1:3:6) Cum 1 126.12 121.33 15302.00 112.13 14141.205
4 PCC M20 grade for foundations Cum 1 382.26 118.69 45369.00 109.69 41929.14375
5 PCC M20 grade for body walls Cum 1 579.61 118.69 68792.00 109.69 63575.97188
6 RCC M25 grade for Bed blocks Cum 1 30.91 118.69 3669.00 109.69 3390.440625
7 RCC M25 grade for Deckslab Cum 1 717.98 118.69 85215.00 109.69 78753.43125
8 PCC M30 Approch slab Cum 1 17.54 118.69 2082.00 109.69 1923.91875
9 PCC M30 Wearing coat Cum 1 69.92 118.69 8299.00 109.69 7669.35
10 RCC M25 grade for Railing Cum 1 19.51 118.69 2315.00 109.69 2139.476625
11 Back filling Cum 1 937.89 48.00 45019.00 0
12 Carted earth Cum 1 2500.00 30.00 75000.00 30.00 75000
13 PCC M15 below approch slab Cum 1 7.88 118.69 935.00 109.69 864.3375
14 Filter media Cum 1 19.13 117.00 2238.00 117.00 2238.21
Seigneorage Charges 550077.00 Excl sand 471827.00
377461.5978

Assistant Engineer, Dy. Exe. Engineer

PRSD, Yellandu PRSD, Yellandu

District Panchayat Raj Engineer,

PIU, Kothagudem \
 Page 119 of 205

ROAD - DATA With SSR 2023-24

Name of Work ::- Construction of HLB on Road From Thurupugudem to Bethampudi Railway
Station(Sujathanagar Mandal) of Tekulapally Mandal
S.No. Quantity Description of Item Rate per Amount (Rs.)
1 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees
girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of
serviceable material to be used or auctioned, up to a lead of 1000 metres including removal and disposal of top
organic soil not exceeding 150 mm in thickness by Mechanical means as per the Techinical Specification Clause
201 MoRTH 5th Revision

Unit = 10 sqm
Taking output = 1 hectare
(A) Labour
0.160 day Mate 575.00 day 92.00
4.000 day Mazdoor unskilled 575.00 day 2300.00
25% Agency area allowance 2392.00 598.00
2990.00
(B) Machinery
Dozer 80 HP with attachment for removal of trees &
10.00 Hr 3164.80 31648.00
stumps
1.00 Hr Tractor with trolley 3t 512.00 512.00
Total 35150.00
(C) Over head charges & CP
13.615% Over head charges 4.615% on (A) + (B)+( C) 35150.00 4785.67
0.000% Contractor profit 39935.67 0.00
(D) Total of (A) + (B)+( C) 39935.67
Cost unit hectare
Rate per Sqm (D/10000) 3.99

2 Dismantling of flexible pavements (bituminous courses) by mechanical means and disposal of dismantled
materials up to a lead of 1000 metres, stacking serviceable and unserviceable materials separately as per
Drawings and Technical Specification Clause MoRT&H 202 and as directed by the Engineer.

Page 36 of MoRT&H SDB

Bituminous Concrete
Unit = cum
Taking output = 1 cum
(A) Labour
0.010 no Mate 575.00 1.00 5.75
0.300 no Mazdoor unskilled 575.00 1.00 172.50
25% Agency area allowance 178.25 44.56
TOTAL A= 222.81
(B ) Machinery
0.380 hour Tractor Trolley 512.00 1.00 194.56
0.017 Farm tractor with ripper @ 60 cum per hour 625.00 1.00 10.63
TOTAL B= 205.19
(A + B ) 428.00
(C) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B) 428.00 58.27

1.00 cum TOTAL Cost for 1 cum = (A+B+C) 486.28

Rate per 1 cum 486.28
Rate per 1 cum 486.28
 Page 120 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

3 Cutting of trees, including cutting of trunks branches and removal of stumps,roots, stacking of serviceable
material with al lifts and upto lead of 1000m and earth filling in the dression/pit.

Girth from 300mm to 600mm

Unit : Each Page 19 of MoRT&H SDB

(A) Labour
0.02 day Mate 575.00 day 11.50
0.60 day Mazdoor unskilled 575.00 day 345.00
25% Agency area allowance 356.50 89.13
445.63
(B) Machinery
0.10 hr Tractor-Trolley 520.00 hr 52.00

(C) Over head charges & CP

13.615% Over head charges & CP 13.615% on (A) + (B) 497.63 67.75
(D) Total of (A) + (B)+( C) 565.38
Cost per Each 565.38
Rate for each 565.38

Girth from 600mm to 900mm

Unit : Each Page 19 of MoRT&H SDB
(A) Labour
0.04 day Mate 575.00 day 23.00
0.90 day Mazdoor unskilled 575.00 day 517.50
25% Agency area allowance 540.50 135.13
675.63
(B) Machinery
0.30 hr Tractor-Trolley 520.00 hr 156.00

(C) Over head charges & CP

13.615% Over head charges & CP 13.615% on (A) + (B) 831.63 113.23
(D) Total of (A) + (B)+( C) 944.85
Cost per Each 944.85
Rate for each 944.85

Girth from 900mm to 1800mm

Unit : Each Page 19 of MoRT&H SDB

(A) Labour
0.08 day Mate 575.00 day 46.00
2.00 day Mazdoor unskilled 575.00 day 1150.00
25% Agency area allowance 1196.00 299.00
1495.00
(B) Machinery
0.40 hr Tractor-Trolley 520.00 hr 208.00

(C) Over head charges & CP

13.615% Over head charges & CP 13.615% on (A) + (B) 1703.00 231.86
(D) Total of (A) + (B)+( C) 1934.86
Cost per Each 1934.86
Rate for each 1934.86
 Page 121 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

4 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom and side slopes in
accordance with requirements of lines, grades and cross sections etc., complete including for finished item of
work for trench cutting as per MoRT&H specification 301(5 th Revision) and as directed by the Engineer-in-Charge.

Unit : Cum Page 50 of MoRT&H SDB

Taking out put = 180 Cum
(A) Labour
0.08 day Mate 575.00 day 46.00
2.00 day Mazdoor unskilled 575.00 day 1150.00
25% Agency area allowance 1196.00 299.00
1495.00

(B) Machinery
2.00 hr Hydraulic Excavator 3557.70 hr 7115.40
(C) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B) 8610.40 1172.31
(D) Total of (A) + (B)+( C) 9782.71
Cost per 180 cum 9782.71
Rate per Cum 54.35
Rate per 1 cum 54.35
say 54.35
1 Cum

2 Excavation for roadwork in soil by mechanical means including cutting and pushing the earth to the site of
Embankment upto a lead of 100m,including trimming bottom and side slopes, in accordance with requirements
of lines, grades and cross sections as per Technical sanction Clause 302.3MORD/301 MORTH including overhead
charges& Contractor's profit but excluding seignioarge charges for finished item of work .

Unit : Cum Page 50 of MoRT&H SDB

Taking out put = 180 Cum
(A) Labour
day Mate 575.00 day 0.00
2.08 day Mazdoor unskilled 575.00 day 1196.00
25% Municipal area allowance 299.00
1495.00
(B) Machinery
6.00 hr Dozer 80 HP for spreading @ 30 cum per hour 3164.80 hr 18988.80
18988.80
(D) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B) 20483.80 2788.87
0.000% Contractor profit 23272.67 0.00
(E) Total of (A) + (B)+( C)+(D) 23272.67
Cost per 100 cum 23272.67
Rate per Cum 129.29
Rate per 1 cum 129.29
1 Cum

2 Forming embankment with excavated earth obtained from roadway excavation for Embankment by mechanical
means upto SDR including pre-watering of soil, removal of top soil, excavation of soils, depositing the soils on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory
Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges
of T&P and complete for finished item of work as per MoRT&H specification 305 (5th revision).
 Page 122 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

Unit : Cum Page 70 of MoRT&H SDB
Taking out put = 100 Cum
(A) Labour
0.02 day Mate 575.00 day 11.50
0.50 day Mazdoor unskilled 575.00 day 287.50
25% Agency area allowance 74.75
373.75
(B) Machinery
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 3164.80 hr 1582.40
4.00 hr Tractor with grader for grading @ 25 cum per hour 520.00 hr 2080.00
4.00 hr Water tanker 6 KL 769.00 hr 3076.00
1.00 hr Vibratory roller 8T 3517.90 hr 3517.90
10256.30
(C) Materils
24.00 KL Cost of Water 0.00 hr 0.00
(D) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B) 10630.05 1447.28
0.00% Contractor profit 12077.33 0.00
(E) Total of (A) + (B)+( C)+(D) 12077.33
Cost per 100 cum 12077.33
Rate per Cum 120.77
Rate per 1 cum 120.77
1 Cum
3 Forming Embankment with material obtained from borrowed useful earth from outside road boundary by
mechanical means upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top
soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankment, spreading
soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to
meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P, complete for
finished item of work as per MoRT&H specification 305 (5 th revision). (The soil CBR>10%, PI<18% & MDD>1.8
g/cc)

Unit : Cum Page 68,69 of MoRT&H SDB

Taking out put = 100 Cum
(A) Labour
0.04 day Mate 575.00 day 23.00
1.00 day Mazdoor unskilled 575.00 day 575.00
25% Agency area allowance 149.50
747.50
(B) Machinery
Hydraualic Excavator 1 Cum bucket capacity @ 60
1.67 hr 3557.70 hr 5941.36
cum/hr
1600.00 t.km Tipper (for 10Kms=160x10=1600) 8.00 t.km 12800.00
Add 10% of cost of carriage to cover cost of loading
1280.00
and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 3164.80 hr 1582.40
4.00 hr Tractor with grader for grading @ 25 cum per hour 520.00 hr 2080.00
4.00 hr Water tanker 6 KL 769.00 hr 3076.00
1.00 hr Vibratory roller 8T 3517.90 hr 3517.90
30277.66
(C) Material
24.00 KL Cost of Water 0.00 hr 0.00
100.00 Cum Compensation for earth from private land 0.00 hr 0.00
0.00
 Page 123 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

(C) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B) 31025.16 4224.08
0.00% Contractor profit 35249.23 0.00
(D) Total of (A) + (B)+( C) 35249.23
Cost per 100 cum 35249.23
Rate per Cum 352.49
Rate per 1 cum 352.49
1 Cum

SUB-ANALYSIS
Cost of Haulage Excluding Loading and Unloading
Haulage of materials by tipper excluding cost of loading, unloading and stacking.
unit = Cum Page 12 of MoRT&H SDB
Taking out put 10 tonnes laod and leas 10Km= 100
t.km
CASE-I : Surface Road
Speed with Laod = 25 Km/Hour
Speed while returing empty = 35 Km/Hour
A).Machinary
i).Tipper 10 Tonnes capacity
0.4 hours Time taken for onword haulage with load 1234.70 hour 493.88
0.29 hours Time taken for empty return trip 1234.70 hour 358.06
Cost per 100t.km 851.94
Rate per 1 tkm Rs. 8.00
7 Compacting original ground supporting subgrade. Loosening of the ground upto a level of 500 mm below the sub
grade level, waterred, graded and compacted in layers to meet requirement of Table 300-2 for sub grade
construction

Unit = cum Page 72 of MoRT&H SDB

Taking output = 600 cum
(A) Labour
0.12 day Mate 575.00 day 69.00
3.00 day Mazdoor unskilled 575.00 day 1725.00
25% Agency area allowance 448.50
Total 2242.50
(B) Machinery
9.00 hr Tractor with ripper attachment @ 60 Cum per hr 625.00 hr 5625.00
24.00 hr Tractor with grader for grading @ 25 cum per hour 520.00 hr 12480.00
7.50 hr Vibratory roller 8T 3517.90 hr 26384.25
4.00 hr Water tanker 6 KL 769.00 hr 3076.00
Total 47565.25
(C) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B) 49807.75 6781.33
(D) Total of (A) + (B)+( C) 56589.08
Cost per 600 cum 56589.08
Rate per 1 cum 94.32
Rate to be adopted 94.32
1 Cum

4 Construction of earthen shoulders with selective soils obtained from borrow pits with MDD of 18 KN/Cum , CBR ≥
12%, PI < 12% from approved sources, grading and consoilidation with 8 to 10 Tonnes Vibratory Road Roller @
OMC to meet requirement of MoRT&H, including all hire and operational charges of T&P complete for finished
item of work as per MoRT&H specification 305 (5th revision)
 Page 124 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

Unit : Cum Page 68,69 of MoRT&H SDB
Taking out put = 100 Cum
(A) Labour
0.04 day Mate 575.00 day 23.00
1.00 day Mazdoor unskilled 575.00 day 575.00
25% Agency area allowance 149.50
747.50
(B) Machinery
Hydraualic Excavator 1 Cum bucket capacity @ 60
1.67 cum 3557.70 cum 5941.36
cum/hr
1750.00 t.km Tipper (for 10Kms=175x10=1750) 8.00 t.km 14000.00
Add 10% of cost of carriage to cover cost of loading
1400.00
and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 3164.80 hr 1582.40
4.00 hr Tractor with grader for grading @ 25 cum per hour 520.00 hr 2080.00
4.00 hr Water tanker 6 KL 769.00 hr 3076.00
1.25 hr Vibratory roller 8T 3517.90 hr 4397.38
32477.14
(C) Material
24.00 KL Cost of Water 0.00 hr 0.00
(D) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B) 33224.64 4523.53
0.00% Contractor profit 37748.17 0.00
(E) Total of (A) + (B)+( C)+(D) 37748.17
Cost per 100 cum 37748.17
Rate per Cum 377.48
Rate per 1 cum 377.48
1 Cum
5 Scarifying the granular surface to a depth of 50 mm by Mechanical means and re-using the scarified material
with all leads and lifts as per MoRT&H (5 th Revision) Specn. No.305.4.3

Unit = sqm Page 67,68 of MoRT&H SDB

Taking output = 100 sqm
(A) Labour
0.20 day Mate 575.00 day 115.00
5.00 day Mazdoor including loading and unloading 575.00 day 2875.00
25% Agency area allowance 747.50
3737.50
(B) Machinery
1.67 hr Tractor Trolley 520.00 hr 868.40
868.40
(C) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B) 4605.90 627.09
Cost per 100 sqm 5232.99
Rate per 1 sqm 52.33
Rate to be adopted 52.33
1 Sqm
5 Scarifying the existing bitumen surface to a depth of 50 mm by Mechanical means and disposal of scarified
material with all leads and lifts upto 1000 Mtrs as per MoRT&H (5 th Revision) Specn. No.305.4.3

Unit = sqm Page 67,68 of MoRT&H SDB

Taking output = 100 sqm
(A) Labour
0.01 day Mate 575.00 day 5.75
 Page 125 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

0.25 day Mazdoor 575.00 day 143.75
25% Agency area allowance 37.38
186.88
(B) Machinery
0.08 hr Tractor with ripper attachment @ 60 Cum per hr 625.00 hr 50.00
Front end loader 1 Cum bucket capacity @ 25 Cum
0.20 hr 2028.00 hr 405.60
per hour
0.23 hr Tipper 5.5 Cum capacity, 4 trips per hour 1280.40 hr 294.49
750.09
(C) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B) 936.97 127.57
0.00% Contractor profit 1064.53 0.00
Cost per 100 sqm 1064.53
Rate per 1 sqm 10.65
Rate to be adopted 10.65
1 Sqm

5 Granular Sub-Base with Material confirming to Grading - VI (Table:- 400-1)

By Mix in Place Method
Construction of Granular sub-base by providing HBG material confirming to Grading - VI of MoRT&H (Table 400-
1 & 400-2) including cost, and conveyance of all materials to work site and spreading in uniform layers with
motor grader or by approved means, on prepared surface mixing by mix-in-place method with rotavator /
approved means at OMC and compacting with vibratory roller to achieve CBR value minimum of 30% at 98% of
dry density and PI value maximum 6, complete for finished item of work as per MoRT&H Specification 401 (5th
revision) including contractors profit & Over head charges excluding Seignarage charges etc

Unit = cum Page 94 of MoRT&H SDB

Taking output = 300 cum
(A) Labour
0.48 day Mate 575.00 day 276.00
2.00 day Mazdoor skilled 575.00 day 1150.00
10.00 day Mazdoor unskilled 575.00 day 5750.00
25% Agency area allowance 1794.00
Total 8970.00
(B) Machinery
12.00 hr Tractor with grader for grading @ 25 cum per hour 520.00 hr 6240.00
12.00 hr Tractor with Rotavator 520.00 hr 6240.00
6.00 hr Vibratory roller 8T 3517.90 hr 21107.40
3.00 hr Water tanker 6 KL 769.00 hr 2307.00
Total 35894.40
(C) Material
Granular sub-base Material as per table 400-1
(Grading-VI) as per MoRTH

53 mm-9.50 mm IRC & Moths HBG Chips @ 35%

134.40 cum 2126.74 Cum 285833.41
Avg. rate of (40-45),(25-27),(19-22),(12-14)&(9.5-11)

9.5mm to 4.75 mm @ 47.5%

182.40 cum (Av. rate of 9.5-12mm , 5-7mm & 2.36 - 5mm HBG 2032.11 Cum 370657.17
M/C metal)
2.36mm and below @ 17.5%
67.20 cum 1980.03 Cum 133057.90
(Rate of 2.36mm & below HBG metal)
18.00 KL Cost of Water 0.00 hr 0.00
384.00
Total 789548.48
(D) Over head charges & CP
 Page 126 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

13.615% Over head charges & CP 13.615% on (A) + (B)+(C) 834412.88 113605.31
0.00% Contractor profit 948018.19 0.00
(E) Total of (A) + (B)+( C)+(D) 948018.19
Cost per 300 cum 948018.19
Rate per 1 cum 3160.06
Rate to be adopted 3160.06
1 Cum
6 Water Bound Macadam - Grading-II
Providing, laying, spreading and compacting stone aggregates of specific sizes for Grading 2 material to water
bound macadam
By Mechanical specification
MeansPage including
106 of MoRT&H spreading
SDB in uniform thickness, hand packing, rolling with Vibratory
Unit = cum
Taking output = 360 cum
(A) Labour
0.68 day Mate 575.00 day 391.00
2.00 day Mazdoor skilled 575.00 day 1150.00
15.00 day Mazdoor 575.00 day 8625.00
25% Agency area allowance 2541.50
Total 12707.50
(B) Machinery
14.40 hr Tractor with grader for grading @ 25 cum per hour 520.00 hr 7488.00
6.00 hr Vibratory roller 8-10 tonnes @ 60cum/hr. 3517.90 hr 21107.40
24.00 hr Water tanker 6 KL capacity 769.00 hr 18456.00
Total 47051.40
Grading-II
(C) Material
Aggregate

Material (Total Qty 435.60 Cum) Grading-II 63 mm

to 45 mm /Grading-III 53 mm to 22.4 mm@ 0.91
cum per 10 sqm for compacted thickness of 75 mm

217.80 cum 60-63 mm IRC HBG Metal (50% of 435.60 cum) 1798.78 Cum 391773.92
152.46 cum 50-55 mm IRC HBG Metal (35% of 435.60 cum) 1937.53 Cum 295395.57
47.92 cum 40-45 mm IRC HBG Metal (11% of 435.60 cum) 2027.78 Cum 97171.14
17.42 cum 19-22 mm IRC HBG Metal metal (4% of 435.60 cum) 2326.78 Cum 40532.48
Stone Screening
Type B 11.2 mm for grading-II @ 0.20 cum per 10
96.01 cum 2075.78 Cum 199295.48
sqm
Binding material
Binding Material @ 0.06cum per 10 sqm for grading
28.80 cum 250.09 Cum 7202.61
II material
144.00 KL Cost of Water 0.00 hr 0.00
560.41
Total 1031371.19
(D) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B)+(C) 1091130.09 148557.36
(E) Total of (A) + (B)+( C)+(D) 1239687.45
Cost per 360 cum 1239687.45
Rate per 1 cum 3443.58
Rate to be adopted 3443.58
1 Cum

7 Water Bound Macadam - Grading-III

Providing, laying, spreading and compacting stone aggregates of specific sizes for Grading 3 material to to water
bound macadam specification including spreading in uniform thickness, hand packing, rolling with Vibratory
 Page 127 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

By Mechanical Means: Page 106 of MoRT&H SDB
Unit = cum
Taking output = 360 cum
(A) Labour
0.68 day Mate 575.00 day 391.00
2.00 day Mazdoor skilled 575.00 day 1150.00
15.00 day Mazdoor 575.00 day 8625.00
25% Agency area allowance 2541.50
Total 12707.50
(B) Machinery
14.40 hr Tractor with grader for grading @ 25 cum per hour 520.00 hr 7488.00
6.00 hr Vibratory roller 8-10 tonnes @ 60cum/hr. 3517.90 hr 21107.40
24.00 hr Water tanker 6 KL capacity 769.00 hr 18456.00
Total 47051.40
Grading-III
(C) Material
Aggregate
Material (Total Qty 435.60 Cum) Grading-III 53 mm
to 22.4 mm@ 0.91 cum per 10 sqm for compacted
thickness of 75 mm
40-45 mm IRC HBG Metal M/C ( 82% of 435.60
357.19 cum 2027.78 Cum 724302.14
Cum)
19-22.40 mm IRC HBG M/C Metal ( 18% of 435.60
78.41 cum 2326.78 Cum 182442.69
cum)
Stone Screening
Type B11.2 mm for grading-III @ 0.18 cum per 10
86.40 cum 2075.78 Cum 179347.25
sqm
Binding material
Binding Material @ 0.06cum per 10 sqm for grading
0.00 cum 250.09 Cum 0.00
II material
144.00 KL Cost of water 0.00 hr 0.00
Total 1086092.08
(D) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B)+(C) 1145850.98 156007.61
(E) Total of (A) + (B)+( C)+(D) 1301858.59
Cost per 360 cum 1301858.59
Rate per 1 cum 3616.27
Rate to be adopted 3616.27
1 Cum
6 Providing, laying, spreading and compacting graded stone aggregate to Wet mix macadam specification including
premixing the material with water at OMC in mechanical mixer (Pug Mill), carriage of mixed material by tipper to
site, laying in uniform layers in sub-base/base course on a well prepared sub-base and compacting with Vibratory
roller of 80 to 100kN to achieve the desired density including lighting, barricading and maintenance of diversion,
etc as directed by the Engineer-in-Charge and as per Technical Specification Clause 406 MoRT&H ( 5th revision ),
including overhead charges & Contractor profit excluding Seignarage charges etc complete.

Unit = cum Page 110,111 of MoRT&H SDB

Taking output = 225 cum
(A) Labour
0.48 nos. Mate 575.00 day 276.00
2.00 nos. Mazdoor skilled 575.00 day 1150.00
10.00 nos. Mazdoor 575.00 day 5750.00
25% Agency area allowance 1794.00
 Page 128 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

Total 8970.00
(B) Machinery
8.25 hr Wet mix plant of 60 tonne hr. capacity 2028.00 hr 16731.00
6.00 hr Electric generating set 125 KVA 1626.00 hr 9756.00
6.00 hr front end loader 1 cum capacity 2028.00 hr 12168.00
6.00 hr Mechanical Paver finisher 2771.00 hr 16626.00
3.90 hr Vibratory roller 8-10 T 3517.90 hr 13719.81
3.00 hr Water tanker 769.00 hr 2307.00
Total 71307.81
(C) Material
45 to 22.40mm IRC&MoRT&H HBG M/C metal@
89.10 cum 2190.44 cum 195168.65
30%
(Av. of 40-45, 25-27, 19-22mm )
22.4 to 2.36mm IRC&MoRT&H HBG M/C
118.80 cum 2119.78 cum 251829.67
metal@40%
(Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 5-7mm,
2.36 - 5mm )
89.10 cum 2.36mm to 75 micron @ 30% (2.36mm & below) 1980.03 cum 176420.52
18.00 KL Cost of Water 0.00 hr 0.00
Total 623418.84
(D) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B)+(C) 703696.65 95808.30
0.00% Contractor profit 799504.95 0.00
(E) Total of (A) + (B)+( C)+(D) 799504.95
Cost per 225 cum 799504.95
Rate per 1 cum 3553.36
Rate to be adopted per 1 cum 3553.36
Cum
7 Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.275 kg
per sqm on the prepared granular surfaces treated with primer & cleaned with Hydraulic broom,as directed by
the Engineer-in-Charge and as per Technical Specification Clause 503 MoRT&H (5th Revision), including overhead
charges & Contractors profit excluding Seignarage charges etc complete.

unit = sqm Page 124 of MoRT&H SDB

Taking output = 3500 sqm
(A) Labour
0.08 nos Mate 575.00 day 46.00
2.00 nos Mazdoor 575.00 day 1150.00
25% Agency area allowance 299.00
Total 1495.00
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 440.00 hr 1232.00
2.80 hr Air compressor 250 cfm 727.60 hr 2037.28
2.00 hr Emulsion pressure distributor @1750 sqm/hr 1059.00 hr 2118.00
Total 5387.28
(C) Material
0.9625 MT Bitumen emulsion (RS-1) @ 0.275 kg per sqm 46977.74 MT 45216.08
Total 45216.08
(D) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B)+(C) 52098.36 7093.19
0.00% Contractor profit 59191.55 0.00
(E) Total of (A) + (B)+( C)+(D) 59191.55
Cost per 3500 sqm 59191.55
Rate per 1 sqm 16.91
Rate to be adopted 16.91
1 Sqm
 Page 129 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

8 Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.20 kg
per sqm on the prepared Bitumenus surfaces & cleaned with Hydraulic broom,as directed by the Engineer-in-
Charge and as per Technical Specification Clause 503 MoRT&H (5th Revision), including overhead charges &
Contractors profit excluding Seignarage charges etc complete.

unit = sqm Page 124 of MoRT&H SDB

Taking output = 3500 sqm
(A) Labour
0.08 nos Mate 575.00 day 46.00
2.00 nos Mazdoor 575.00 day 1150.00
25% Agency area allowance 299.00
Total 1495.00
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 440.00 hr 1232.00
2.80 hr Air compressor 250 cfm 727.60 hr 2037.28
2.00 hr Emulsion pressure distributor @1750 sqm/hr 1059.00 hr 2118.00
Total 5387.28
(C) Material
0.700 MT Bitumen emulsion (RS-1) @ 0.2 kg per sqm 46977.74 MT 32884.42

Total 32884.42
(D) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B)+(C) 39766.70 5414.24
(E) Total of (A) + (B)+( C)+(D) 45180.94
Cost per 3500 sqm 45180.94
Rate per 1 sqm 12.91
Rate to be adopted 12.91
1 Sqm
9 Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular base including
cleaning of road surface and spraying primer at the rate of 0.60 kg/sqm using mechanical means, as directed by
the Engineer-in-Charge and as per Technical Specification Clause 502 MoRT&H (5th Revision) (for use on Wet mix
macadam & WBM) ,including overhead charges & Contractors profit excluding Seignarage charges etc complete.

unit = sqm Page 123 of MoRT&H SDB

Taking output = 3500 sqm
(A) Labour
0.08 nos Mate 575.00 day 46.00
2.00 nos Mazdoor 575.00 day 1150.00
25% Agency area allowance 299.00
Total 1495.00
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 440.00 hr 1232.00
2.80 hr Air compressor 250 cfm 727.60 hr 2037.28
1.00 hr Water tanker 6KL capacity @ one trip 769.00 hr 769.00
2.00 hr Bitumen pressure distributor @1750 sqm/hr 1846.00 hr 3692.00
Total 7730.28
(C) Material
2.100 MT Bitumen emulsion (SS-1) @ 0.600 kg per sqm 79943.74 MT 167881.86
6.00 KL Cost of Water 0.00 hr 0.00
Total 167881.86
(D) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B)+(C) 177107.14 24113.14
0.00% Contractor profit 201220.28 0.00
(E) Total of (A) + (B)+( C)+(D) 201220.28
Cost per 3500 sqm 201220.28
 Page 130 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

Rate per 1 sqm 57.49
Rate to be adopted 57.49
1 Sqm
10 Open - Graded Premix Surfacing
Providing, laying and rolling of open-graded premix carpet of 20 mm thickness composed of 13.2 mm to 5.6 mm
aggregates either
Unitusing
= cumpenetration grade bitumen 60/70 grade at the rate of 143
Page 14.6ofkg/10 sqm to
MoRT&H SDBrequired line,
Taking out put = 10250 Sqm (205 cum)
Case - I: Mechanical method using Penetration grade Bitumen and HMP of appropriate capacity not less than 75
tonnes/hour . (A) Labour
0.84 nos. Mate 575.00 nos. 483.00
nos. Mazdoor working with HMP, road sweeper, paver
16.00 575.00 nos. 9200.00
and roller
5.00 nos. Skilled mazdoor for checking line & levels 575.00 nos. 2875.00
25% Agency area allowance 12558.00 3139.50
Total 15697.50
(B) Machinery
4.00 hr i) Batch type HMP 75 tonne per hour 33344.00 hr 133376.00
4.00 hr ii) Electric Generator Set 250 KVA 2279.00 hr 9116.00
4.00 hr iii) Front end loader 1 cum bucket capacity 2028.00 hr 8112.00
450xL t.Km iv) Tipper 10 tonne capacity 0.00 t.Km 0.00
Add 10 per cent of cost of carriage to cover cost of
0.00
loading and unloading
4.00 hr v) Mechanical Paver finisher 2771.00 hr 11084.00
iv) Smooth wheeled/tandom roller 8-10 tonnes
4.00 hr 1749.60 hr 6998.40
weight
Total 168686.40
(C) Material
14.970 MT Bitumen-VG30(60/70)@ 14.60 kg per 10 sqm 49642.74 MT 743151.89
Crushed stone chipping , 13.2 mm to 5.60 mm @
276.75 cum 2090.11 cum 578438.40
0.27cum per 10 sqm
Total 1321590.29
(D) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B)+(C) 1505974.19 205038.39
(E) Total of (A) + (B)+( C)+(D) 1711012.58
Cost per 10250 Sqm 1711012.58
Rate per 1 Sqm 166.93
Rate to be adopted 166.93
1 Sqm
xx
15 Seal Coat - : Type A
level, grade to serve as wearing course on previously prepared surface and finishing to required level and grades
including cost and conveyance of all materials from approved sources and stacking at site to departmental gauge
Unit = sqm Page 147 of MoRT&H SDB
Taking output = 10250 sqm (92.25 cum)
(A) Labour
0.24 day Mate 575.00 nos. 138.00
6.00 day Mazdoor (un-skilled) 575.00 day 3450.00
25% Agency area allowance 3588.00 897.00
Total 4485.00
(B) Machinery
6.00 hour Hydraulic self propelled chips spreader 3163.00 hr 18978.00
6.00 hour Tipper 5.5 cum capacity 1280.40 hr 7682.40
6.00 hour Front end loader 1 cum bucket capacity 2028.00 hr 12168.00
6.00 hour Bitumen pressure distributor @ 1750 Sqm per hour 1846.00 hr 11076.00
 Page 131 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

6.00 hour Smooth wheeled roller 80-100 kN 1749.60 hr 10497.60
Total 60402.00
(C) Materials
10.05 t Bitumen@ 9.80 kg per 10 sqm 49642.74 t 498909.58
Crushed stone chipping of 6.7 mm size 100%
92.25 cum passing 11.20mm seive and retained on 2.36 mm 2032.11 cum 187462.30
sieve applied @ 0.09 cum per 10 sqm.
686371.88
(D) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B)+(C) 751258.88 102283.90
(E) Total of (A) + (B)+( C)+(D) 853542.78
Cost per 10250 Sqm 853542.78
Rate per 1 Sqm 83.27
Rate to be adopted 83.27
1 Sqm
11 required
Seal Coatline,
- : Type
level,Bgrade to serve as wearing course on previously prepared surface and finishing to rquired level
and grades including cost and conveyance of all materials from approved sources and stacking at site to
departmental gauge for Unit premeasurements,
= sqm seigniorage, labour charges Page
and 147
hire ofand operational
MoRT&H SDB charges of
Taking output = 7858 sqm (47.16 cum)
(A) Labour
0.16 day Mate 575.00 nos. 92.00
4.00 day Mazdoor (un-skilled) 575.00 day 2300.00
25% Agency area allowance 2392.00 598.00
Total 2990.00
(B) Machinery
2.00 hour i) Batch type HMP 75 tonne per hour 33344.00 hr 66688.00
2.00 hour Electric Generator Set 250 KVA 2279.00 hr 4558.00
2.00 hour Front end loader 1 cum bucket capacity 2028.00 hr 4056.00
tonne.
104 x 'L' Tipper 10 tonne capacity 0.00 hr 0.00
km
Add 10 per cent of cost of carriage to cover cost of
0.00 hr 0.00
loading and unloading
2.00 hour Mechanical Paver finisher 2771.00 hr 5542.00
2.00 hour Smooth wheeled 8-10 tonnes capacity 1749.60 hr 3499.20
Total 84343.20
(C) Materials
5.34 t Bitumen-VG30(60/70)@ 6.80 kg per 10 sqm 49642.74 t 265092.26
Crushed stone chipping of 6.7 mm size 100%
47.16 cum passing 11.20mm seive and retained on 2.36 mm 2032.11 cum 95834.39
sieve applied @ 0.06 cum per 10 sqm.
360926.65
(D) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B)+(C) 448259.85 61030.58
(E) Total of (A) + (B)+( C)+(D) 509290.43
Cost per 7858 Sqm 509290.43
Rate per 1 Sqm 64.81
Rate to be adopted 64.81
xx 1 Sqm
 Page 132 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

10 Construction of dowel jointed un-reinforced, expansion and construction joint plain cement concrete pavement,
thickness as per design, over a prepared sub base, with 43 grade cement or any other type as per Clause 1501.2.2
M30 (Grade), coarse and fine aggregates (Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to
IS : 383, mixed in a concrete mixer of not less than 0.2 cum capacity and appropriate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing of 125 micron thick
polythene film, wedges, steel plates including levelling the formwork as per drawing), spreading the concrete
with sholvels, rakes, compacted using needle, screed and plate vibrators and finished in continuous operation
including provision of contraction and expansion and construction joints, applying primer, sealant, admixtures as
approved, curing of concrete slabs for 14- days, curing compound (where specified) and water finishing to lines
and grade as per drawing and Technical Specification Clause 1501 MORD including overhead charges &
Contractors profit excluding Seignarage charges etc complete.

Unit = cum
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
(A) Labour
5.00 day Mason (1st class) 645.00 nos. 3225.00
5.00 day Mason (2nd class) 615.00 nos. 3075.00
150.00 day Mazdoor (unskilled) 575.00 nos. 86250.00
6.00 day Mazdoor(skilled) 575.00 nos. 3450.00
2.00 day Surveyor 1095.00 nos. 2190.00
6.00 day Mazdoor (semi-skilled) 575.00 nos. 3450.00

Black smith for cutting of dowel bars including

1.00 day 640.00 nos. 640.00
removal of burrs, fabrications & fixing of dowel bars

25% Add 10% MAA / AA 102280.00 25570.00

Total 127850.00
(B) Machinery
Concrete mixer 0.28/0.40 cum capacity ( 6 mixers)
36.00 Hour with weight batcher and suitable capacity calibrated 697.90 25124.40
water tank
9.00 Hour Needle vibrator 246.10 2214.90
9.00 Hour Screed vibrator 0.00
9.00 Hour Plate vibrator 59.00 531.00
5.00 Hour Water tanker 6 Kl. Capacity 769.00 3845.00
2.00 Hour Air compressor ( 1hour initial + 1 hour final) 727.60 1455.20
90.00 Meter Groove cutting 55.00 4950.00
Total 38120.50
(C) Material
Crushed stone coarse aggregates, grading will be as
per clause 1501.2.4.1 (Table 1500.1) of
specifications @ 0.90 Cum/cum of concrete
44.55 Cum 20mm 2326.78 Cum 103657.97
22.95 Cum 10mm 2075.78 Cum 47639.11
50% Natural Sand as per IS:383 and conforming to
16.88 cum 1722.42 cum 29065.79
clause 1500.2.4.2.
16.88 cum 50% Manufactured sand(Rock Sand) 1768.78 cum 29848.13
26.25 t Cement @ 350 Kg/cum of concrete 5100.00 t 133875.00
412.50 sqm Polythene sheet 125 micron 19.00 sqm 7837.50

Mild steel dowel bar 25mm dia of grade S 240.500

mm long 20 Nos. at culvert/bridge slab and at
construction joiont including 5 percent wastage

(4x20x0.500) + 5 per cent wastage = 42m @3.854

161.91 Kg 60.00 Kg 9714.60
Kg per m = 161.91 kg.
0.005 t Bitumen primer @ 200ml. Per joint for 23 joints 49642.74 t 248.21
 Page 133 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

19.00 Litre Bitumenous sealant 800 ml. Per joint for 23 joints 73.00 Litre 1387.00
90.00 m Jute rope 12mm dia including 5 per cent wastage 9.00 m 810.00
Debonding strips 3.75m. (length) x 10mm (width) x
90.00 m 5 mm (thick) cut-out of rubber fillter board of 11.00 m 990.00
similar material including 5 per cent wastage
Polythene sheathing, covering 2/3rd dowel bars
483.00 No 0.50 No 241.50
(20x23) and tight fit including 5 per cent wastage
97.60 Litre Plasticizer 0.4 per cent by weight of cement 70.00 Litre 6832.00
18.00 kl Water for curing 0.00 hr 0.00
3.00 sqm Joint filler board 20mm thick as per IS:1838 650.00 sqm 1950.00
(4x3.75x0.200 = 3 sqm)
Total 374096.81
540067.31
(D) Form work @ 3% on (a+b+c) 16202.02
(E) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B)+(C) 556269.33 75736.07
0.00% Contractor profit 632005.40 0.00
(F) Total of (A) + (B)+( C)+(D)+(E) 632005.40
Cost per 75 Cum 632005.40
Rate per 1 Cum 8426.74
Rate to be adopted 8426.74
xx 1 Cum
16 Providing and laying surface dressing as wearing course using in single coat using 19 mm nominal size IRC
HBG/HBT machine crushed stone aggregates @ 0.015 cum / sqm on a layer of bitumen binder of Bitumen grade
60/70 @ 1.20 Kg/sqm including cost, (excluding seigniorage) and conveyance of all materials to work site and laid
on prepared surface and rolling with 8-10 T Power Road Roller etc., complete for finished item of work as per
MoRT&H Specification 510 (5th Revision) and as directed by the Engineer-in-charge.

Unit = Sqm
Page 141 of MoRT&H SDB
Taking output =9000 Sqm
(A) Labour
0.44 nos. Mate 575.00 day 253.00
nos. Mazdoor working with HMP, Mechanical broom,
9.00 paver,roller,asphalt cutter and assistance for setting 575.00 day 5175.00
outlines,levels and layout of construction.
2.00 nos. Skilled Mazdoor for checking line and levels. 575.00 day 1150.00
25% Agency area allowance 1644.50
Total 8222.50
(B) Machinary
7.20 hr Mechanical broom @ 1250 sqm/hr. 440.00 hr 3168.00
7.20 hr Air compressor 250 cfm 727.60 hr 5238.72
6.00 hr chip spreader @ 1500 sqm/hr. 3163.00 18978.00

Tipper 10Tonne capacity for carriage of stone chips

6.00 1280.40 7682.40
from stock pile on road side to chip spreader

6.00 hr Front end loader 1 cum capacity 2028.00 12168.00

6.00 hr Bitumen pressure distributor @1750 sqm/hr. 1846.00 11076.00
6.00 hr Pneumatic Tyred Roller for intermediate rolling 1581.00 9486.00
Total 67797.12
(C) Material
10.80 MT Bitumen-VG30(60/70) @1.2 Kg/sqm 49642.74 536141.64
Crushed stone chippings 10 mm
crushed stone chipping, nominal size of 19mm
135.00 2326.78 314115.07
cum @0.015 cum/sqm
 Page 134 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

Total 850256.72
926276.34
(D) Over head charges & CP
Total
13.615% Over head charges + CP13.615% on (A) + (B)+(C) 926276.34 126112.52
(E) Total of (A) + (B)+( C)+(D) 1052388.86
Cost per 9000 sqm 1052388.86
Rate per 1 sqm 116.93
Rate to be adopted 116.93
1 Sqm

17 Providing and laying 50 mm thick of Dense Graded Bituminous Macadam with 100-120 TPH batch type hot mix
plant using HBG crushed aggregates of Grading - II as per table 500-10 of MoRT&H Specification 505 (5th
revision) premixed with bitumen VG-30 grade (60/70)@ 4 to 4.50% of weight of total mixture, transported to site,
laid over a previously prepared surface with Mechanical Paver finisher to the required grade, level and alignment
and rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work as directed
by the Engineer-in-Charge including hire and operational charges all T&P and all other contingent charges
necessary including charges of all materials etc., complete and as per MoRTH specification No. 505(5th Revision)

Unit = Page 132, 133 of MoRT&H SDB

Taking out put = 195 cum (450 tonne)
(A) Labour
0.84 nos. Mate 575.00 nos. 483.00
nos. Mazdoor working with HMP, mechanical broom,
paver, roller, asphalt cutter and assistance for
16.00 setting out lines, levels and layout of construction. 575.00 nos. 9200.00

5.00 nos. Mazdoor skilled 575.00 nos. 2875.00

25% Agency area allowance 12558.00 3139.50
Total 15697.50
(B) Machinery
6.00 hr i) Batch type HMP 75 tonne per hour 33344.00 hr 200064.00
6.00 hr Mechanical Paver finisher 2771.00 hr 16626.00
6.00 hr Generator 250 KVA 2279.00 hr 13674.00
6.00 hr Front end loader 1 cum bucket capacity 2028.00 hr 12168.00
hr Smooth wheeled roller 8-10 tonnes for initial break
3.90 down rolling 1749.60 hr 6823.44
3.90 hr Vibratory roller 8 tonnes for intermediate rolling 3517.90 hr 13719.81
hr Finish rolling with 6-8 tonnes smooth wheeled
3.90 tandem roller. 2028.00 hr 7909.20
Total 270984.45
(C) Material
19.13 MT Bitumen-VG30(60/70)@ 4.25% of weight of mix 49642.74 MT 949665.70
Total weight of mix = 450 tonnes
weight of bitumen - 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 286.50 cum
Grading - II (19 mm nominal size)
25-10 mm IRC & MORT&H HBG Chips @ 30 %
cum Avarage of 25-27mm,19 to 22mm,12 to 14mm,9.5
86.16 to 11.2mmIRC HBGM/C metal ) 2198.78 cum 189446.74
10-5 mm IRC & MORT&H HBG Chips @ 28 %
cum Avarage of 10mm to 5 mm 28 per cent ,IRC HBGM/C
80.430 metal ) 2047.28 cum 164662.60
 Page 135 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

5 mm & below IRC & MORT&H HBG Chips@ 40 %
cum Avarage of 2.36 to 5mm& 2.36mm and belowIRC
114.90 HBGM/C metal ) 1990.90 cum 228754.79
5.76 cum 2% filler @ Stone dust 1827.78 cum 10528.00
Total 1543057.83
(D) Over head charges & CP
13.615% Over head charges + CP 13.615% on (A) + (B)+(C) 1829739.78 249119.07
(E) Total of (A) + (B)+( C)+(D) 2078858.85
Cost per 195 cum 2078858.85
Rate per 1 cum 10660.81
Rate to be adopted 10660.81
1 Cum
17 Providing and laying 50 mm thick of Bituminous Macadam with 100-120 TPH batch type hot mix plant using
HBG crushed aggregates of Grading - II as per table 500-1 of MoRT&H Specification 505 (5th revision) premixed
with bitumen VG-30 grade (60/70)@ 3.3% of weight of total mixture, transported to site, laid over a previously
prepared surface with Mechanical Paver finisher to the required grade, level and alignment and rolled as per
Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work as directed by the Engineer-
in-Charge including hire and operational charges all T&P and all other contingent charges necessary including
charges of all materials etc., complete and as per MoRTH specification No. 505(5th Revision)

Unit = Page 125, 126 of MoRT&H SDB

Taking out put = 205 cum (450 tonne)
(A) Labour
0.84 nos. Mate 575.00 nos. 483.00
nos. Mazdoor working with HMP, paver, roller, asphalt
14.00 cutter and assistance for setting out lines, levels and 575.00 nos. 8050.00
layout of construction.
5.00 nos. Mazdoor skilled for checking line and levels 575.00 nos. 2875.00
25% Agency area allowance 11408.00 2852.00
Total 14260.00
(B) Machinery
6.00 hr i) Batch type HMP 75 tonne per hour 33344.00 hr 200064.00
hr
2.20 Mechanical broom hydraulic @ 1250 sqm per hour 440.00 hr 968.00
2.20 hr Air compressor 250 cfm 727.60 hr 1600.72
6.00 hr Mechanical Paver finisher 2771.00 hr 16626.00
6.00 hr Generator 250 KVA 2279.00 hr 13674.00
6.00 hr Front end loader 1 cum bucket capacity 2028.00 hr 12168.00
hr Smooth wheeled roller 8-10 tonnes for initial break
3.90 down rolling 1749.60 hr 6823.44
3.90 hr Vibratory roller 8 tonnes for intermediate rolling 3517.90 hr 13719.81
hr Finish rolling with 6-8 tonnes smooth wheeled
3.90 tandem roller. 2028.00 hr 7909.20
Total 273553.17
(C) Material
14.85 MT Bitumen-VG30(60/70)@ 3.3% of weight of mix 49642.74 MT 737194.76
Total weight of mix = 205x2.2 = 450 tonnes
weight of bitumen - 14.85 tonnes
Weight of aggregate = 450-14.85 = 435.15 tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 290.1 cum
Grading - II (19 mm nominal size)
25-10 mm IRC & MORT&H HBG Chips @ 40 %
cum Avarage of 25-27mm,19 to 22mm,12 to 14mm,9.5
116.04 to 11.2mmIRC HBGM/C metal ) 2198.78 cum 255146.24
10-5 mm IRC & MORT&H HBG Chips @ 40 %
 Page 136 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

cum Avarage of 10mm to 5 mm 28 per cent ,IRC HBGM/C
116.040 metal ) 2047.28 cum 237566.18
5 mm & below IRC & MORT&H HBG Chips@ 20 %
cum Avarage of 2.36 to 5mm& 2.36mm and belowIRC
58.02 HBGM/C metal ) 1990.90 cum 115512.21
Total 1345419.39
(D) Over head charges & CP
13.615% Over head charges + CP 13.615% on (A) + (B)+(C) 1633232.56 222364.61
(E) Total of (A) + (B)+( C)+(D) 1855597.17
Cost per 205 cum 1855597.17
Rate per 1 cum 9051.69
Rate to be adopted 9051.69
1 Cum

11 Providing and laying bituminous concrete with 100-120 TPH batch type hot mix plant producing an average
output of 75 tonnes per hour using crushed aggregates of grading-II premixed with bituminous binder 60/70 @
5.4 to 5.6 percent of mix and filler with stone dust, transporting the hot mix to work site, laying with a Mechanical
paver finisher to the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem
rollers to achieve the desired compaction as per MORTH specification clause No. 507 complete in all respects

Unit = Page 138, 139 of MoRT&H SDB

Taking out put = 191 cum (450 tonne)
(A) Labour
0.84 nos. Mate 575.00 nos. 483.00
nos. Mazdoor working with HMP, mechanical broom,
paver, roller, asphalt cutter and assistance for
16.00 setting out lines, levels and layout of construction. 575.00 nos. 9200.00

5.00 nos. Mazdoor skilled 575.00 nos. 2875.00

25% Agency area allowance 12558.00 3139.50
Total 15697.50
(B) Machinery
6.00 hr i) Batch type HMP 75 tonne per hour 33344.00 hr 200064.00
6.00 hr Mechanical Paver finisher 2771.00 hr 16626.00
6.00 hr Generator 250 KVA 2279.00 hr 13674.00
6.00 hr Front end loader 1 cum bucket capacity 2028.00 hr 12168.00
hr Smooth wheeled roller 8-10 tonnes for initial break
3.90 down rolling 1749.60 hr 6823.44
3.90 hr Vibratory roller 8 tonnes for intermediate rolling 3517.90 hr 13719.81
hr Finish rolling with 6-8 tonnes smooth wheeled
3.90 tandem roller. 2028.00 hr 7909.20
Total 270984.45
(C) Material
24.30 MT Bitumen-VG30(60/70)@ 5.4% of weight of mix 49642.74 MT 1206318.69
Total weight of mix = 450 tonnes
weight of bitumen = 24.30 tonnes
Weight of aggregate = 450-24.30 = 425.70 tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 283.80 cum
Grading - II (13 mm nominal size)
13.20-10 mm IRC & MORT&H HBG Chips @ 30 %
cum Avarage of 12 to 14mm,9.5 to 11.2mmIRC HBGM/C
85.14 metal ) 2125.78 cum 180988.77
10-5 mm IRC & MORT&H HBG Chips @ 25%
 Page 137 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

cum Avarage of 10mm to 5 mm 25 per cent ,IRC HBGM/C
70.950 metal ) 2047.28 cum 145254.40
5 mm & below IRC & MORT&H HBG Chips@ 43%
cum Avarage of 2.36 to 5mm& 2.36mm and belowIRC
122.03 HBGM/C metal ) 1990.90 cum 242949.93
5.676 cum 2% filler with Stone Dust 1827.78 cum 10374.47
Total 1785886.26
(D) Over head charges & CP
13.615% Over head charges 13.615% on (A) + (B)+(C) 2072568.21 282180.16
0.00% Contractor profit 2354748.37 0.00
(E) Total of (A) + (B)+( C)+(D) 2354748.37
Cost per 191 cum 2354748.37
Rate per 1 cum 12328.53
Rate to be adopted 12328.53
1 Cum
19 Providing and laying semi dense bituminous concrete with 100-120 TPH batch type HMP producing an average
output of 75 tonnes per hour using crushed aggregates of grading-II, premixed with bituminous binder 60/70 @
4.5 to 5 per cent of mix and filler, transporting the hot mix to work site, laying with a hydrostatic paver finisher
with sensor control to the required grade, level and alignment, rolling with smooth wheeled, vibratory and
tandem rollers to achieve the desired compaction as per MoRTH specification clause No. 508 (5th Revision)
complete in all respects

Unit = cum
Taking output = 191 cum (450 tonnes)
a) Labour
0.840 day Mate 575.00 day 483.00
Mazdoor working with HMP, mechanical broom,
16.000 day paver, roller, asphalt cutter and assistance for 575.00 day 9200.00
setting out lines, levels and layout of construction
5.000 day Skilled mazdoor for checking line & levels 575.00 day 2875.00
25% Agency area allowance 12558.00 3139.50
Total 15697.50
b) Machinery
6.000 hour Batch mix HMP @ 75 tonne per hour 33344.00 hour 200064.00
6.000 hour Mechanical Paver finisher 2771.00 hour 16626.00
6.000 hour Generator 250 KVA 2279.00 hour 13674.00
6.000 hour Front end loader 1 cum bucket capacity 2028.00 hour 12168.00
Smooth wheeled roller 8-10 tonnes for initial break
3.90 hour 1749.60 hour 6823.44
down rolling.
3.90 hour Vibratory roller 8 tonnes for intermediate rolling. 3517.90 hour 13719.81
Finish rolling with 6-8 tonnes smooth wheeled
3.90 hour 2028.00 hour 7909.20
tandem roller
Total 270984.45
c) Material
Grading II: 10 mm (Nominal Size)
Bitumen-VG30(60/70)@ 5 per cent of weight of
24.300 MT 49642.74 MT 1206318.69
mix
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Avarage of 12 to 14mm,9.5 to 11.2mmIRC
85.140 2125.78 180988.77
HBGM/C metal )
 Page 138 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

Avarage of 10mm to 5 mm 25 per cent ,IRC
70.950 cum 2047.28 cum 145254.40
HBGM/C metal )
Avarage of 2.36 to 5mm& 2.36mm and belowIRC
122.030 cum 1990.90 cum 242949.93
HBGM/C metal )
5.676 cum 2% filler with Stone Dust 1827.78 cum 10374.47
Total 1785886.26
(D) Over head charges & CP
13.615% Over head charges 13.615% on (A) + (B)+(C) 2072568.21 282180.16
(E) Total of (A) + (B)+( C)+(D) 2354748.37
Cost per 195 cum 2354748.37
Rate per 1 cum 12328.53
Rate to be adopted 12328.53
1 Cum
23 Vibrated cement concrete M 20 Grade Concrete using 40mm, 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost, (excluding seigniorage) and conveyance of all materials to site and all labour charges ,centering,
machine mixing, laying in position, Compacting , Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision)
for substructure Drain Wall.

Unit = cum
Page 335 of MoRT&H SDB
Taking output = 15 cum
(A) Labour
0.86 Day Mate 575.00 day 494.50
1.50 Day Mason 645.00 day 967.50
20.00 Day Mazdoor 575.00 day 11500.00
25% Agency area allowance 12962.00 3240.50
Total 16202.50
(B) Material
5.40 cum Cost of 40mm SS-5 HBG M/C metal 2027.78 cum 10950.00
5.40 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum 12564.60
2.70 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum 5604.60
50% Natural Sand as per IS:383 and conforming to
3.38 cum 1722.42 cum 5813.16
clause 1500.2.4.2.
3.38 50% Manufactured sand(Rock Sand) 1768.78 5969.63
5.16 MT Cement at site 5100.00 MT 26316.00
Total 67217.99
(c ) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 697.90 hr 4187.40
6.00 hr Generator set 35 KVA 1323.50 hr 7941.00
Total 12128.40
(D) Form work charges @ 4%
4.00 % Formwork @ 4% on (A)+(B)+(C) 3821.96
Over head charges & CP
13.615% Add for Over head charges & CP @ 13.615% on (A)+(B)+( C) 99370.85 13529.34
(F) Total of (A) + (B)+( C)+(D) 112900.19
Cost per 15 cum 112900.19
Rate for 1 cum 7526.68
Rate to be adopted 7526.68
1 Cum
 Page 139 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

24 Vibrated Reinforced cement concrete M20 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost, (excluding seigniorage) and conveyance of all materials to site and all labour charges , centering,
machine mixing, laying in position, Compacting, Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (5th Revision)
for cover slab over drain.

Unit = cum
Page 335,455 of MoRT&H SDB
Taking output = 15 cum
(A) Labour
0.86 Day Mate 575.00 day 494.50
1.50 Day Mason 645.00 day 967.50
20.00 Day Mazdoor 575.00 day 11500.00
25% Agency area allowance 12962.00 3240.50
Total 16202.50
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum 18846.90
5.40 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum 11209.20
50% Natural Sand as per IS:383 and conforming to
3.38 cum 1722.42 cum 5813.16
clause 1500.2.4.2.
3.38 50% Manufactured sand(Rock Sand) 1768.78 5969.63
5.21 MT Cement at site 5100.00 MT 26571.00
Total 68409.89
(c ) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 472.60 hr 2835.60
6.00 hr Generator set 35 KVA 842.20 hr 5053.20
Total 7888.80
(D) Form work charges @ 10%
10.00 % Formwork @ 10% on (A)+(B)+(C) 9250.12
(E) Over head charges & CP
13.615% Add for Over head charges & CP @ 13.615% on (A)+(B)+( C) 101751.31 13853.44
(F) Total of (A) + (B)+( C)+(D) 115604.75
Cost per 15 cum 115604.75
Rate for 1 cum 7706.98
Rate to be adopted 7706.98
1 Cum

20 Excavation for roadway in ordinary rock with hydraulic excavator of 0.9 cum bucket capacity including cutting and
loading in tippers, transporting to embankment site within all lifts and lead upto 1000 m, trimming bottom and
side slopes in accordance with requirements of lines, grades and cross sections.

Unit : Cum Page 53 of MoRT&H SDB

Taking out put = 240 Cum
(A) Labour

0.08 day mate 575.00 day 46.00

2.00 day Mazdoor unskilled 575.00 day 1150.00
25% Agency area allowance 1196.00 299.00
1495.00
(B) Machinery
Hydraulic Excavator 0.90 cum bucket capacity @ 40
6.00 hrs 3557.70 cum 21346.20
cum / hour
 Page 140 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

11.00 hrs Tipper 5.5 cum capacity, 4 trips per hour. 1280.40 14084.40
Total 35430.60
(C) Over head charges
Add for Over head charges & CP @ 13.615% on (A)+
13.615% 36925.60 5027.42
(B)+( C)
(D) Total of (A) + (B)+( C) 41953.02
Cost per 240 cum 41953.02
Rate per Cum 174.80
Rate per 1 cum 174.80
1 Cum
21 Excavation for Roadway in ordinory rock by diploying a Dozer 80 HP including cutting and pushing the cut earth to
site of embankment up to a distance of 100m (average lead of 50m),Trimming of bottom and side slopes in
accordance with requirements of lines, grades and cross sections as per MoRT&H specification 301(5th Revision)
and as directed by the Engineer-in-Charge

Unit = Cum Page 50 of MoRT&H SDB

Taking output = 108 Cum
(A) Labour
0.12 day Mate 575.00 day 69.00
3.00 day Mazdoor 575.00 day 1725.00
25% Agency area allowance 1794.00 448.50
2242.50
(B) Machinery
6.00 hr Dozer 80 Hp @ 20 Cum per hour 3164.80 hr 18988.80
18988.80
(C) Over head charges & CP
 Page 141 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

Add for Over head charges & CP @ 13.615% on (A)+
13.615% 21231.30 2890.64
(B)+( C)
Cost per 1.25 Cum 24121.94
Rate per 1 Cum 223.35
Rate to be adopted 223.35
1 Cum

27 Stone masonry work in cement mortar 1:3 for substructure complete as per drawing and Technical Specifications

unit = Cum Page 453 of MoRT&H SDB

Cement mortar 1:3 (Rate as in Item 12.6)

0.04 day Mate 575.00 day 23.00
0.90 day Mazdoor 575.00 day 517.50
25% Agency area allowance 540.50 135.13
Total 675.63
Material
0.51 Cum Cement 5100.00 Cum 2601.00
50% Natural Sand as per IS:383 and conforming to
0.53 Cum 1942.42 Cum 1019.77
clause 1500.2.4.2.
0.53 Cum 50% Manufactured sand(Rock Sand) 1768.78 Cum 928.61
Total 4549.38
Cement mortar 1:3 (Rate as in Item 12.6) 5225.01

Taking output = 1 Cum

(A) Labour
0.10 day Mate 575.00 day 57.50
1.20 day Mazdoor 575.00 day 690.00
1.20 day Mazdoor skilled 575.00 day 690.00
25% Agency area allowance 186.88
Total 1624.38
(B) Material
1.00 Cum Stone 1494.78 Cum 1494.78
7.00 No Through and bond stone 2452.11 nos. 17164.78
0.33 Cum Cement mortar 1:3 5225.01 Cum 1724.25
20383.81
(D) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B)+(C) 22008.18 2996.41
(E) Total of (A) + (B)+( C)+(D) 25004.60
Cost per 1cum 25004.60
Rate per 1 Cum 25004.60
Rate to be adopted 25004.60
1 Cum

Assistant Engineer, Dy. Exe. Engineer

PRSD, Yellandu PRSD, Yellandu

District Panchayat Raj Engineer, 0.00

PIU, Kothagudem 0.00
 DETAILED AND ABSTRACT ESTIMATE FOR

Name of the Work: Road from R&B Road(3 Statues) to Jagtial R&B Road via Turkashi
Colony at Raikal Village & Mandal in Jagtial District

Extension of Existing 5V Pipe culvert @ Ch. 0/400

Measurements
Sl no Description of work No.s Quantity Rate. Per Amount
L B D
1 2 3 4 5 6 7 8 9
No. of Vents & Dia of Pipes 1 V of 1000 mm Dia H= Distance between Road crust level to Bottom of pipe
Body Wall Length.-> L = ( 2H + ( ND + (N-1) D/2) + 0.60 ) = 5400.00 mm N= No.of Vents , Depth of Foun=1.00m
C.C Bed Below Pipes -> W = ( ( ND + (N-1) D/2) + 0.30 ) = 1500.00 mm D= Outer Dia of NP3 Pipes =Inner Dia+200mm

1 Earthwork excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excaed suitable material as per Technical
Specification 305 MORD / 304 MORTH ,including contractors profit &
Over head charges,Seig Charges, Labour Cess, but excluding GST
etc,. Complete.. - For Foundations

Body wall 1 x 1 5.55 1.40 1.20 9.320

Under Pipes 1 x 1 1.50 1.50 0.30 0.680

10.000 129.36 1,294.00

cum 1 cum
2 Sand Filling in foundation trenches as per drawing and technical
specification Clause 304 of MORTH including overhead charges &
Contractors profit etc complete.

Body wall Foundation 1 x 1 5.55 1.40 0.10 0.780

Under Pipes 1 x 1 1.50 1.50 0.30 0.680

1.460 2081.36 3,039.00

cum 1cum
3 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm
and 10mm size HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate (Natural sand 50%
+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2)
including cost, (excluding seigniorage) and conveyance of all
materials to site and all labour charges , centering, machine mixing,
laying in position, Compacting, Vibrating and curing including all other
incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2200 (5th Revision)
for foundations.

Body wall Foundation 1 x 1 5.55 1.40 0.15 1.170

Body wall below GL 1 x 1 5.40 1.25+1.00/2 0.95 5.770

6.940 7071.55 49,077.00
cum 1cum
4 Providing PCC M15 mix using 40mm, 20mm & 10mm size HBG
crushed stone aggregate and fine aggregate(Natural sand 50%
+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2 of
MoRT&H including cost, conveyance of all materials to site and labour
charges, centering, machine mixing, laying, Vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification
1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-
Charge for Substructure.

Body wall above GL 1 x 1 5.40 1.05+0.40/2 1.80 7.050

P.P walls 1 x 1 5.40 0.40 0.45 0.970

Deduct Pipe Portion 22 x -1 1.20 1.20 1.00+0.60/2 -0.910

7 4
7.110 7479.53 53,179.00
cum 1cum

6 Providing, laying Reinforced cement concrete Hume pipes of 1000 mm

Dia., NP4 class for pipe culverts including cost and conveyance of
Pipes etc., complete and Labour charges for laying, jointing of 1000mm
dia. R.C.C Hume pipes in position including lifting, aligning, lowering
and hoisting etc., as per drawing and as per MoRT&H Specification
2900, 2905 and 2906 (5th Revision) and IRC Special Publication No: 13
and as directed by the Engineer-in-Charge for finished item of work.

- 1000 mm dia Pipes 1 x 1 2.50 -- -- 2.500

2.500 12892.68 32,232.00
Rm Rm
138,821.00

TOTAL Rs.. 138,821.00

Assistant Engineer, Dy. Exe. Engineer

PRSD, Yellandu PRSD, Yellandu

District Panchayat Raj Engineer, Superintending Engineer

PIU, Kothagudem 0.000
 DATA-PIPE CULVERTS with SSR 2023-24
Name of Work ::- Construction of HLB on Road From Thurupugudem to Bethampudi Railway
Station(Sujathanagar Mandal) of Tekulapally Mandal
S.No. Quantity Description of Item Rate per Amount (Rs.)
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and
technical specification including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required etc.,
complete excluding seignioarge charges for finished item of work as per MoRT&H specification 304(5 th
Revision) and as directed by the Engineer-in-Charge.

Unit : Cum Page 323 of MoRT&H SDB

i) up to 3m depth
Taking out put = 240 Cum
(A) Labour
0.32 day Mate 575.00 day 184.00
8.00 day Mazdoor unskilled 575.00 day 4600.00
25% Agency area allowance 4784.00 1196.00
(B) Machinery 5980.00
Hydraualic Excavator 1 Cum bucket capacity @ 60
6.00 hr 3557.70 hr 21346.20
cum/hr
(C) Over Head Charges & CP on (A+B)
13.615% Over head charges & CP 13.615% on (A) + (B) 27326.20 3720.46
0.00% Contractor profit 31046.66 0.00
(D) Total of (A) + (B)+( C) 31046.66
Cost per 240 cum 31046.66
Rate for 1 cum 129.36
Rate to be adopted 129.36
1 Cum
ii) up to 3m to 6m depth
Taking out put = 210 Cum
(A) Labour
0.32 day Mate 575.00 day 184.00
8.00 day Mazdoor unskilled 575.00 day 4600.00
25% Agency area allowance 4784.00 1196.00
5980.00
(B) Machinery
Hydraualic Excavator 1 Cum bucket capacity @ 60
6.00 hr 3557.70 hr 21346.20
cum/hr
(C) Over Head Charges & CP on (A+B)
13.615% Over head charges & CP 13.615% on (A) + (B) 27326.20 3720.46
(D) Total of (A) + (B)+( C) 31046.66
Cost per 210 cum 31046.66
Rate for 1 cum 147.84
Rate to be adopted 147.84
1 Cum
iii) above 6m depth
Taking out put = 180 Cum
(A) Labour
0.40 day Mate 575.00 day 230.00
10.00 day Mazdoor unskilled 575.00 day 5750.00
25% Agency area allowance 5980.00 1495.00
Page 144 of 205
S.No. Quantity Description of Item Rate per Amount (Rs.)
7475.00
(B) Machinery
Hydraualic Excavator 1 Cum bucket capacity @ 60
6.00 hr 3557.70 hr 21346.20
cum/hr
(C) Over Head Charges & CP on (A+B)
13.615% Over head charges & CP 13.615% on (A) + (B) 28821.20 3924.01
(D) Total of (A) + (B)+( C) 32745.21
Cost per 210 cum 32745.21
Rate for 1 cum 181.92
181.92
Rate to be adopted 181.92
1 Cum
2 Sand Filling in foundation trenches as per drawing and technical specification Clause 304 of MORTH including
overhead charges & Contractors profit etc complete.

Unit : Cum
Taking out put = 1Cum
(A) Labour
0.01 day Mate 575.00 day 5.75
0.30 day Mazdoor 575.00 day 172.50
25% Agency area allowance 178.25 44.56
222.81
(B) Material
50% Natural Sand as per IS:383 and conforming to
0.6 cum 913.11 cum 547.86
clause 1500.2.4.2.
0.6 50% Manufactured sand(Rock Sand) 1768.78 cum 1061.27
Total 1609.13
(C) Over Head Charges & CP on (A+B)
13.615% Over head charges & CP 13.615% on (A) + (B) 1831.94 249.42
(D) Total of (A) + (B)+( C) 2081.36
Cost per 1 cum 2081.36
Rate for 1 cum 2081.36
2081.36
Rate to be adopted 2081.36
1 Cum
3 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate (Natural sand 50%+Manufactured
sand(Rock Sand)50% ) conforming to table 1000-2) including cost, (excluding seigniorage) and conveyance of
all materials to site and all labour charges , centering, machine mixing, laying in position, Compacting,
Vibrating and curing including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2200 (5th Revision) for foundations.

Unit = cum Page 335 of MoRT&H SDB

Taking output = 15 cum
(A) Labour
0.86 Day Mate 575.00 day 494.50
1.50 Day Mason 615.00 day 922.50
20.00 Day Mazdoor 575.00 day 11500.00
25% Agency area allowance 12917.00 3229.25
Total 16146.25
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal 2027.78 cum 16425.00
4.05 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum 9423.45
1.35 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum 2802.30
50% Natural Sand as per IS:383 and conforming to
3.38 cum 1722.42 cum 5813.16
clause 1500.2.4.2.

Page 145 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)
3.38 cum 50% Manufactured sand(Rock Sand) 1768.78 cum 5969.63
4.13 MT Cement at site 5100.00 MT 21063.00
Total 61496.54
(c ) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 697.90 hr 4187.40
6.00 hr Generator set 35 KVA 1323.50 hr 7941.00
Total 12128.40
(D) Form work charges @ 4%
4.00% Add for Over head charges @ 4% on (A)+(B)+(C) 3590.85
(E) Over head charges & CP
13.615% Over head charges & CP 13.615% on (A) + (B) +(C) +(D) 93362.04 12711.24
0.00% Contractor profit 106073.28 0.00
(F) Total of (A) + (B)+( C)+(D) 106073.28
Cost per 15 cum 106073.28
Rate for 1 cum 7071.55
Rate to be adopted 7071.55
1 Cum
4 Providing, laying Reinforced cement concrete Hume pipes of 1000 mm Dia., NP4 class for pipe culverts
including cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of 1000mm dia.
R.C.C Hume pipes in position including lifting, aligning, lowering and hoisting etc., as per drawing and as per
MoRT&H Specification 2900, 2905 and 2906 (5th Revision) and IRC Special Publication No: 13 and as directed
by the Engineer-in-Charge for finished item of work.

Unit = metre Page 272,273 of MoRT&H SDB

Taking output = 12.5 metre
1000 mm Dia.,
(A) Labour
0.18 nos Mate 575.00 day 103.50
0.50 nos Mason 615.00 day 307.50
4.00 nos Mazdoor 575.00 day 2300.00
25% Agency area allowance 2711.00 677.75
Total 3388.75
(B) Material
50% Natural Sand as per IS:383 and conforming to
0.035 cum 1722.42 cum 60.28
clause 1500.2.4.2.
0.035 cum 50% Manufactured sand(Rock Sand) 1768.78 cum 61.91
0.05 MT Cement at site 5100.00 MT 255.00
12.50 RM Cost of 1000mm Dia., pipes 10645.10 RM 133063.71
4.00 nos Cost of 1000mm Dia., pipes 1254.12 each 5016.48
Total 138457.38
(C) Over head charges & CP
13.615% Over head charges 13.615% on (A) + (B) 141846.13 19312.35
0.00% Contractor profit 161158.48 0.00
(D) Total of (A) + (B)+( C) 161158.48
Cost per 12.5 metre 161158.48
Rate for 1 RM 12892.68
Rate to be adopted 12892.68
1 RM
1 Providing, laying Reinforced cement concrete Hume pipes of 1200 mm Dia., NP4 class for pipe culverts
including cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of 1000mm dia.
R.C.C Hume pipes in position including lifting, aligning, lowering and hoisting etc., as per drawing and as per
MoRT&H Specification 2900, 2905 and 2906 (5th Revision) and IRC Special Publication No: 13 and as directed
by the Engineer-in-Charge for finished item of work.

Unit = metre Page 272,273 of MoRT&H SDB

Taking output = 12.5 metre
1200 mm Dia.,
Page 146 of 205
S.No. Quantity Description of Item Rate per Amount (Rs.)
(A) Labour
0.18 nos Mate 575.00 day 103.50
0.50 nos Mason 615.00 day 307.50
4.00 nos Mazdoor 575.00 day 2300.00
25% Agency area allowance 2711.00 677.75
Total 3388.75
(B) Material
50% Natural Sand as per IS:383 and conforming to
0.035 cum 1722.42 cum 60.28
clause 1500.2.4.2.
0.035 cum 50% Manufactured sand(Rock Sand) 1768.78 cum 61.91
0.05 MT Cement at site 5100.00 MT 255.00
12.50 RM Cost of 1000mm Dia., pipes 14359.57 RM 179494.58
4.00 nos Cost of 1000mm Dia., pipes 1984.67 each 7938.68
Total 187810.45
(C) Over head charges & CP
13.615% Over head charges 13.615% on (A) + (B) 191199.20 26031.77
0.00% Contractor profit 217230.97 0.00
(D) Total of (A) + (B)+( C) 217230.97
Cost per 12.5 metre 217230.97
Rate for 1 RM 17378.48
Rate to be adopted 17378.48
1 RM

5 Providing, laying Reinforced cement concrete Hume pipes of 900 mm Dia., NP-4 class for pipe culverts
including cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of 1000mm dia.
R.C.C Hume pipes in position including lifting, aligning, lowering and hoisting etc., as per drawing and as per
MoRT&H Specification 2900, 2905 and 2906 (5th Revision) and IRC Special Publication No: 13 and as directed
by the Engineer-in-Charge for finished item of work.

Unit = metre Page 272, 273 of MoRT&H SDB

Taking output = 12.5 metre
900 mm Dia.,
(A) Labour
0.08 nos Mate 575.00 day 46.00
0.25 nos Mason 615.00 day 153.75
2.00 nos Mazdoor 575.00 day 1150.00
25% Agency area allowance 1349.75 337.44
Total 1687.19
(B) Material
50% Natural Sand as per IS:383 and conforming to
0.015 cum 1722.42 cum 25.84
clause 1500.2.4.2.
0.015 cum 50% Manufactured sand(Rock Sand) 1768.78 cum 26.53
0.04 MT Cement at site 5100.00 day 204.00
12.50 RM Cost of 900mm Dia., pipes 7890.69 RM 98633.58
4.00 nos Cost of 900mm Dia., pipes 997.62 each 3990.48
Total 102880.43
(C) Over head charges & CP
13.615% Over head charges 13.615% on (A) + (B) 104567.62 14236.88
(D) Total of (A) + (B)+( C) 118804.50
Cost per 12.5 metre 118804.50
Rate for 1 RM 9504.36
Rate to be adopted 9504.36
1 RM

Page 147 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)
6 Providing and filling bedding of Selected Earth material around the pipes of Hume pipe culverts suitably
compacted / rammed including cost, (excluding seigniorage) and conveyance of materials to site etc.,
complete as per drawing and MoRT&H Specification 2900 ( 5th Revision) and as directed by the Engineer-in-
Charge.

Unit = cum Page 462 of MoRT&H SDB

Taking output = 10 cum
(A) Labour
0.28 No. Mate 575.00 day 161.00
7.00 No. Mazdoor 575.00 day 4025.00
25% Agency area allowance 4186.00 1046.50
Total 5232.50

(B) Material
12.00 cum Cost of Selected Earth 220.09 cum 2641.09
Total 2641.09
© Machinery
2.50 hr Plate compactor/Power rammer/road roller 59.00 hr 147.50
0.05 hr Water tanker 6 KL capacity 769.00 hr 38.45
Total 185.95
(D) Over head charges @ 13.615%
13.615% Over head charges & CP 13.615% on (A) + (B)+(C) 8059.54 1097.31
(E) Total of (A) + (B)+( C)+(D) 9156.85
Cost per 10 cum 9156.85
Rate for 1 cum 915.68
Rate to be adopted 915.68
1 Cum

7 Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300 mm size including
cost, (excluding seigniorage) charges and conveyance of materials to site and including labour charges for
packing the stones for revetment etc., complete for finished item of work as per MoRT&H specification 2504
( 5th revision ) and as directed by the Engineer-in-Charge for Pitching of slopes

Unit = cum Page 522 of MoRT&H SDB

Taking output = 1 cum
(A) Labour
0.04 Day Mate 575.00 day 23.00
0.35 Day Mason 615.00 day 215.25
0.75 Day Mazdoor 575.00 day 431.25
25% Agency area allowance 669.50 167.38
Total 836.88

(B) Material
1.00 cum Cost of Rough stone HBG 300mm thick 1391.78 cum 1391.78
0.20 cum Cost of stone spalls 1162.78 cum 232.56
Total 1624.34
(C) Over head charges & CP
13.615% Over head charges 13.615% on (A) + (B) 2461.22 335.09
(D) Total of (A) + (B)+( C) 2796.31
Cost per 1 cum 2796.31
Rate to be adopted 2796.31
1 Cum

Page 148 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)
5 Providing PCC M15 mix using 40mm, 20mm & 10mm size HBG crushed stone aggregate and fine
aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2 of MoRT&H
including cost, conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc., complete for
finished item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed by the
Engineer-in-Charge for Substructure.

Unit = cum Page 455 of MoRT&H SDB

Taking output = 15 cum
(A) Labour
0.86 Day Mate 575.00 day 494.50
1.50 Day Mason 615.00 day 922.50
20.00 Day Mazdoor 575.00 day 11500.00
25% Agency area allowance 12917.00 3229.25
Total 16146.25
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal 2027.78 cum 16425.00
4.05 cum Cost of 20mm SS-5 HBG M/C metal 2326.78 cum 9423.45
1.35 cum Cost of 10mm SS-5 HBG M/C metal 2075.78 cum 2802.30
50% Natural Sand as per IS:383 and conforming to
3.38 cum clause 1500.2.4.2. 1722.42 cum 5813.16
3.38 cum 50% Manufactured sand(Rock Sand) 1768.78 cum 5969.63
4.13 MT Cement at site 5100.00 MT 21063.00
Total 61496.54
(C ) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 697.90 hr 4187.40
6.00 hr Generator set 33 KVA 1323.50 hr 7941.00
Total 12128.40
(D) Form work
10.00 % Form work @10% on (A)+(B)+( C) 89771.19 Cum 8977.12
(D) Over head charges & CP
13.615% Over head charges & CP 13444.58
0.00% Contractor profit 112192.89 0.00
(E) Total of (A) + (B)+( C)+(D) 112192.89
Cost per 15 cum 112192.89
Rate for 1 cum 7479.53
Rate to be adopted 7479.53
1 Cum
8 Dismantling of Structures (superstructure, substructure, foundation and other miscellaneous structures) and
pavements including disposing of resulting materials and/or salvaging useful materials up to a distance of 1 km
from project road complete as per Drawings and Technical Specification Clause 202 and as directed by the
Engineer.Prestressed/ Reinforced cement concrete grade M-20 and above (by manual means)

Page 23,24,25 of MoRT&H SDB

Unit = cum
Taking output = 1.25 cum
(A) Labour
0.150 no Mate 575.00 1.00 86.25
0.250 no Mazdoor skilled 575.00 1.00 143.75
3.500 no Mazdoor unskilled 575.00 1.00 2012.50
25% Agency area allowance 2242.50 560.63
TOTAL A= 2803.13
(B ) Machinery
0.270 hour Tractor Trolley 512.00 1.00 138.24
TOTAL B= 138.24
(A + B ) 2941.37
Page 149 of 205
S.No. Quantity Description of Item Rate per Amount (Rs.)
(C) Over Head Charges & CP
13.615% Over head charges 13.615% on (A) + (B) 2941.37 400.47

1.25 cum TOTAL Cost for 1.25 cum = (A+B+C) 3341.83

Rate per 1 cum 2673.47
Rate per 1 cum 2673.47
Assistant Engineer, Dy. Exe. Engineer

Dismantling of Structures (superstructure, substructure, foundation and other miscellaneous structures) and
pavements including disposing of resulting materials and/or salvaging useful materials up to a distance of 1 km
9
from project road complete as per Drawings and Technical Specification Clause MoRT&H 202 and as directed
by the Engineer.(By Mechanical means in Cement Concrete grade M-15 & M-20) (Mechanical Means)

Page 23,24,25 of MoRT&H SDB

Unit = cum
Taking output = 1.25 cum
(A) Labour
0.020 no Mate 575.00 1.00 11.50
0.250 no Mazdoor skilled 575.00 1.00 143.75
0.250 no Mazdoor unskilled 575.00 1.00 143.75
25% Agency area allowance 299.00 74.75
TOTAL A= 373.75
(B ) Machinery
Air Compressor 250cfm with leads of pnumatic
0.67 hour 727.60 1.00 487.49
breaker @ 1.5 cum per hour
0.270 hour Tractor Trolley 512.00 1.00 138.24
TOTAL B= 625.73
(A + B ) 999.48
(C) Over Head Charges & CP
13.615% Over head charges 13.615% on (A) + (B) 999.48 136.08

1.25 cum TOTAL Cost for 1.25 cum = (A+B+C) 1135.56

Rate per 1 cum 908.45
Rate per 1 cum 908.45
PRSD, Yellandu PRSD, Yellandu

Dismantling of Stone Masonary in cement mortar including disposing of resulting materials and/or salvaging
10 useful materials up to a distance of 1 km from project road complete as per Drawings and Technical
Specification Clause 202 and as directed by the Engineer.

Page 23,24,25 of MoRT&H SDB

Unit = cum
Taking output = 1.25 cum
(A) Labour
0.030 no Mate 575.00 1.00 17.25
0.000 no Mazdoor skilled 575.00 1.00 0.00
0.750 no Mazdoor unskilled 575.00 1.00 431.25
25% Agency area allowance 448.50 112.13
TOTAL A= 560.63
(B ) Machinery
0.270 hour Tractor Trolley 512.00 1.00 138.24
TOTAL B= 138.24
(A + B ) 698.87
Page 150 of 205
S.No. Quantity Description of Item Rate per Amount (Rs.)
(C) Over Head Charges & CP
13.615% Over head charges 13.615% on (A) + (B) 698.87 95.15

1.25 cum TOTAL Cost for 1.25 cum = (A+B+C) 794.02

Rate per 1 cum 635.21
Rate per 1 cum 635.21

Removing all type of Hume Pipes and Stacking within a lead of 1000 metres including Earthwork and
12
Dismantling of Masonry Works as per clause 202 of MoRTH specifications.

Unit = cum
Taking output = 1 Meter
Up to 600mm dia
(A) Labour
0.020 no Mate 575.00 1.00 11.50
0.000 no Mazdoor skilled 575.00 1.00 0.00
0.520 no Mazdoor unskilled 575.00 1.00 299.00
25% Agency area allowance 310.50 77.63
TOTAL A= 388.13
(C) Over Head Charges & CP on (A+B)
13.615% 388.13 52.84
Over head charges & CP 13.615% on (A) + (B)

1.00 cum TOTAL Cost for 1 cum = (A+B+C) 440.97

Rate per 1 cum 440.97
Rate per 1 cum 440.97
Up to 600mm to 900mm dia
(A) Labour
0.030 no Mate 575.00 1.00 17.25
0.000 no Mazdoor skilled 575.00 1.00 0.00
0.700 no Mazdoor unskilled 575.00 1.00 402.50
25% Agency area allowance 419.75 104.94
TOTAL A= 524.69
(C) Over Head Charges & CP on (A+B)
13.615% Over head charges & CP 13.615% on (A) + (B) 524.69 71.44

1.00 cum TOTAL Cost for 1 cum = (A+B+C+D) 596.12

Rate per 1 cum 596.12
Rate per 1 cum 596.12

Above 900mm dia

(A) Labour
0.050 no Mate 575.00 1.00 28.75
0.000 no Mazdoor skilled 575.00 1.00 0.00
1.200 no Mazdoor unskilled 575.00 1.00 690.00
25% Agency area allowance 718.75 179.69
TOTAL A= 898.44
(C) Over Head Charges & CP on (A+B)
13.615% Over head charges & CP 13.615% on (A) + (B) 898.44 122.32

1.00 cum TOTAL Cost for 1 cum = (A+B+C) 1020.76

Rate per 1 cum 1020.76
Rate per 1 cum 1020.76

Page 151 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)

Dismantling of flexible pavements and disposal of dismantled materials up to a lead of 1000 metres, stacking
13
serviceable and unserviceable materials separately

Bituminous Courses
Unit = cum
Taking output = 1 cum
(A) Labour
0.010 no Mate 575.00 1.00 5.75
0.000 no Mazdoor skilled 575.00 1.00 0.00
0.300 no Mazdoor unskilled 575.00 1.00 172.50
25% Agency area allowance 178.25 44.56
TOTAL A= 222.81
(B ) Machinery
0.380 hour Tractor Trolley 512.00 1.00 194.56
0.017 Farm tractor with ripper @ 60 cum per hour 625.00 1.00 10.63
TOTAL B= 205.19
(A + B ) 428.00
(C) Over Head Charges & CP on (A+B)
13.615% Over head charges & CP 13.615% on (A) + (B) 428.00 58.27

1.00 cum TOTAL Cost for 1 cum = (A+B+C) 486.28

Rate per 1 cum 486.28
Rate per 1 cum 486.00

Vibrated Reinforced cement concrete M20 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost, (excluding seigniorage) and conveyance of all materials to site and all labour charges ,
14
centering, machine mixing, laying in position, Compacting, Vibrating and curing including all other incidental
and all other operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700,
2200 (5th Revision) for cover slab over drain.

Unit = cum
Taking output = 15 cum
(A) Labour
0.86 Day Mate 405.00 day 348.30
1.50 Day Mason 417.00 day 625.50
20.00 Day Mazdoor 350.00 day 7000.00
25% Agency area allowance 7973.80 1993.45
Total 9967.25
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 1630.88 cum 13210.11
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1350.88 cum 7294.74
6.75 cum Sand at site 0.00 cum 0.00
5.21 MT Cement at site 5400.00 MT 28134.00
Total 48638.85
(c ) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 472.60 hr 2835.60
6.00 hr Generator set 35 KVA 842.20 hr 5053.20
Total 7888.80
(D) Form work charges @ 10%
10.00 % Add for Over head charges @ 10% on (A)+(B)+(C) 6649.49
(E) Over head charges & CP

Page 152 of 205

S.No. Quantity Description of Item Rate per Amount (Rs.)
13.615% Over head charges & CP 13.615% on (A) + (B)+(C)+(D) 73144.39 9958.61
(F) Total of (A) + (B)+( C)+(D) 83103.00
Cost per 15 cum 83103.00
Rate for 1 cum 5540.20
Rate to be adopted 5540.00
1 Cum
FOUNDATIONS
1
Providing Plain Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate and fine
aggregate(Natural sand 50%+Manufactured sand(Rock Sand)50% ) conforming to table 1000-2 of
MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine
mixing, laying, Vibrating, curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5 th Revision)
and as directed by the Engineer-in-Charge for foundation.

Unit = cum Page No.271 of MoRTH DB

Taking output = 15 cum
(A) Labour
0.64 Day Mate 575.00 day 368.00
1.00 Day Mason 615.00 day 615.00
15.00 Day Mazdoor 575.00 day 8625.00
0% Agency area allowance 9608.00 0.00
Total 9608.00
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 2027.78 cum 27375.01
3.38 cum 50% Natural Sand as per IS:383 and 1722.42 cum 5813.16
3.38 cum conforming to clausesand(Rock
50% Manufactured 1500.2.4.2.
Sand) 1768.78 cum 5969.63
2.43 MT Cement at site 5100.00 MT 12393.00
Total 51550.80
(C ) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 697.90 hr 4187.40
6.00 hr Generator set 33 KVA 1323.50 hr 7941.00
3.00 hr Water tanker 6 KL 769.00 hr 2307.00
Total 14435.40
(D) Over head charges & CP
13.615% Over head charges & CP 10292.15
0.00% Contractor profit 85886.35 0.00
(E) Total of (A) + (B)+( C)+(D) 85886.35
Cost per 15 cum 85886.35
Rate for 1 cum 5725.76
Rate to be adopted 5725.76
1 Cum

Assistant Engineer, Dy. Exe. Engineer

PRSD, Yellandu PRSD, Yellandu

District Panchayat Raj Engineer, Superintending Engineer

PIU, Kothagudem 0.00

Page 153 of 205

 Page 154 of 205

A B C D E
1
LEAD CHARGES
2 Earth/Gravel/
Sand Metal
3
loading 63.28 119.17

4
unloading 19.36 19.36 1

5
stacking 0.00 0.00 2

6
0.25 0.00 0.00 3

7
0.5 0.00 0.00 4

8
1 0.00 0.00 5

9
2 15.31 14.87 6

10
3 33.27 34.68 7

11
4 48.67 50.08 8

12
5 64.08 65.48 9

13
6 79.48 80.89 10

14
7 94.88 96.29 11

15
8 110.28 111.69 12

16
9 125.69 127.10 13

17
10 141.09 142.50 14

18
11 156.49 157.90 15

19
12 171.90 173.30 16

20
13 187.30 188.71 17

21
14 202.70 204.11 18

22
15 218.11 219.51 19

23
16 233.51 234.92 20

24
17 248.91 250.32 21
 Page 155 of 205

A B C D E
25
18 264.31 265.72 22
26
19 279.72 281.12 23
27
20 295.12 296.53 24
28
21 310.52 311.93 25
29
22 325.93 327.33 26
30
23 341.33 342.74 27
31
24 356.73 358.14 28
32
25 372.13 373.54 29
33
26 387.54 388.95 30
34
27 402.94 404.35 31
35
28 418.34 419.75 32
36
29 433.75 435.15 33
37
30 449.15 450.56 34
38
31 462.00 463.41 35
39
32 474.85 476.26 36
40
33 487.70 489.11 37
41
34 500.55 501.96 38
42
35 513.40 514.81 39

43
36 526.25 527.66 40
44 37 539.10 540.51 41
45 38 551.95 553.36 42

46

39 564.80 566.21 43
47 40 577.65 579.06 44
48 41 590.50 591.91 45
49 42 603.35 604.76 46
50 43 616.20 617.61 47
51 44 629.05 630.46 48
52 45 641.90 643.31 49
53 46 654.76 656.16 50
54 47 667.61 669.01 51
55 48 680.46 681.86 52
56 49 693.31 694.71 53
57 50 706.16 707.57 54
 Page 156 of 205

A B C D E
58
51 719.01 720.42 55
59
52 731.86 733.27 56
60
53 744.71 746.12 57
61
54 757.56 758.97 58
62
55 770.41 771.82 59
63 56 783.26 784.67 60
64 57 796.11 797.52 61
65
58 808.96 810.37 62
66
59 821.81 823.22 63
67
60 834.66 836.07 64
68
61 847.51 848.92 65
69
62 860.36 861.77 66
70
63 873.21 874.62 67
71
64 886.06 887.47 68
72
65 898.91 900.32 69
73
66 911.76 913.17 70
74
67 924.61 926.02 71
75
68 937.46 938.87 72
76
69 950.31 951.72 73
77
70 963.17 964.57 74
78
71 976.02 977.42 75
79
72 988.87 990.27 76
80
73 1001.72 1003.12 77
81
74 1014.57 1015.98 78
82
75 1027.42 1028.83 79
83
76 1040.27 1041.68 80
84
77 1053.12 1054.53 81
85
78 1065.97 1067.38 82
86
79 1078.82 1080.23 83
87
80 1091.67 1093.08 84
88
81 1104.52 1105.93 85
89
82 1117.37 1118.78 86
90
83 1130.22 1131.63 87
 Page 157 of 205

A B C D E
91
84 1143.07 1144.48 88
92
85 1155.92 1157.33 89
93
86 1168.77 1170.18 90
94
87 1181.62 1183.03 91

95
88 1194.47 1195.88 92
96
89 1207.32 1208.73 93
97
90 1220.17 1221.58 94
98
91 1233.02 1234.43 95
99
92 1245.87 1247.28 96
100
93 1258.72 1260.13 97
101
94 1271.58 1272.98 98
102
95 1284.43 1285.83 99
103
96 1297.28 1298.68 100
104
97 1310.13 1311.53 101
105
98 1322.98 1324.38 102
106
99 1335.83 1337.24 103
107
100 1348.68 1350.09 104
108
101 1361.53 1362.94 105
109
102 1374.38 1375.79 106
110
103 1387.23 1388.64 107
111 104 1400.08 1401.49 108
112 105 1412.93 1414.34 109
113
106 1425.78 1427.19 110
114
107 1438.63 1440.04 111
115
108 1451.48 1452.89 112
116
109 1464.33 1465.74 113
117 110 1477.18 1478.59 114
118
111 1490.03 1491.44 115
119 112 1502.88 1504.29 116
120
113 1515.73 1517.14 117
121
114 1528.58 1529.99 118
122
115 1541.43 1542.84 119
 Page 158 of 205

A B C D E
123
116 1554.28 1555.69 120
124
117 1567.13 1568.54
125
118 1579.99 1581.39
126
119 1592.84 1594.24
127
120 1605.69 1607.09
128
121 1618.54 1619.94
129
122 1631.39 1632.79
130
123 1644.24 1645.65
 Page 159 of 205

F I J K
1
Cost of Materials, Labour
2
SSR 22-23 SSR 23-24 SSR 2024-25
3 Material Rates

4 60 to 63 mm IRC & MoRTH HBG

metal 540.00 544.00 544.00

5 50 to 55 mm IRC & MoRTH HBG

metal 650.00 655.00 655.00

6 40 to 45 mm IRC & MoRTH HBG

metal 903.00 909.00 909.00

7 Roughstone 300mm (HBG)for

revetment 163.00 164.00 164.00

8 Roughstone 225mm (HBG)for

revetment 161.00 162.00 162.00

9
SS Revetment work 225mm 167.00 168.00 168.00

10
SS Revetment work 300mm 172.00 173.00 173.00

11
SS Revetment work 450mm 142.00 143.00 143.00

12
Laterite for Revetment 225mm 123.00 124.00 124.00

13
Laterite for Revetment 300mm 144.00 145.00 145.00

14
Jeddy stone above 450mm to 600mm 197.00 198.00 198.00

15 Quarry spall(Field picked metal)

25mm 44.00 44.00 44.00

16
150 mm soling stone HBG metal 99.00 100.00 100.00

17 40 to 45 mm IRC & MoRTH HBG M/C

metal 903.00 909.00 909.00

18 25 to 27 mm IRC & MoRTH HBG M/C

metal 1090.00 1098.00 1098.00

19 19 to 22 mm IRC & MoRTH HBG M/C

metal 1100.00 1108.00 1208.00

20 12 to 14 mm IRC & MoRTH HBG M/C

metal 1050.00 1057.00 1057.00

21 9.5 to 11.20 mm IRC & MoRTH HBG

M/C metal 950.00 957.00 957.00

22 5 to 7 mm IRC & MoRTH HBG M/C

metal 800.00 806.00 900.00

23 2.36 to 5 mm IRC & MoRTH HBG

M/C metal 700.00 705.00 883.00

24
HBG Stone chips 2.36mm and below 540.00 567.00 709.00
 Page 160 of 205

F I J K
25
Gravel 108.00 109.00 109.00
26
40 mm SS-5 m/c HBG metal 903.00 909.00 909.00
27
25 mm SS-5 m/c HBG metal 1090.00 1098.00 1098.00
28
20 mm SS-5 m/c HBG metal 1100.00 1108.00 1208.00
29
12 mm SS-5 m/c HBG metal 1050.00 1057.00 1057.00
30
10 mm SS-5 m/c HBG metal 950.00 957.00 957.00
31
6 mm SS-5 m/c HBG metal 800.00 806.00 910.00
32
Sand for Mortar 830.00 872.00 915.00
33
Sand for concrete 630.00 662.00 695.00
34
Sand for Filling 630.00 662.00 695.00
35 Steel HYSD Primary producers,
JUN,2022
36
Mild Steel Bars, JUN,2022
37
Cement, JUN,2022
38
6mm M.S. Rods, JUN,2022
39
Polythene Sheet 125 micro (1sqm) 19.00 19.00 19.00
40
Bitumenous sealant (1ltr) 73.00 73.00 73.00
41
Jute rope (1mts) 9.00 9.00 9.00
42
De bonding Strips (1mts) 11.00 11.00 11.00

43 Tar felt Joint filler board 20mm thick

(1sqm) 597.00 627.00 650.00
44 Super Plastisizer (1kg) 64.00 67.00 70.00
45 Blasting charges

46
Blasting charges (Soling stone of 150
mm size of granite, trap
and Dolamite varieties) 90.00 100.00 100.00
47 Blasting charges for rough stone 90.00 100.00 100.00
48 Seigniorage charges

49 Metal 97.50 97.50 97.50

50 Gravel/earth 30.00 30.00 30.00
51 Sand 40.00 40.00 40.00
52 Labour Rates

53 Mason (1st class) 580.00 610.00 645.00

54 Mason (2nd class) 550.00 580.00 615.00
55 Surveyor 985.00 1035.00 1095.00
56 Black smith 575.00 605.00 640.00
57
 Page 161 of 205

F I J K
58
Mate 520.00 545.00 575.00
59
Mazdoor skilled 550.00 580.00 575.00
60
Mazdoor unskilled 520.00 545.00 575.00
61
Machinery Rates
62
Dozer (D 80) per hr 3099.00 3168.30 3164.80
63 Motor grader per hr 3962.00 3962.00 3962.00
64 Hydralic excavator per hr 3502.90 3571.00 3557.70
Front end loader 1 cum capacity per
65
hr 2028.00 2028.00 2028.00
66
Tipper 5.5 cum per Hour 1250.10 1278.00 1280.40
67
Vibratory roller 8T per hr 3475.20 3535.00 3517.90
68
smooth wheeled roller 8 Ton per hr 1734.80 1758.00 1749.60
69
Water tanker 6 KL per hr 769.00 769.00 769.00
70
Tractor 512.00 512.00 512.00
71
Tractor with Rotavator/Grader 520.00 520.00 520.00
72 Tractor with ripper attachment @ 60 cum per
hour 625.00 625.00 625.00
73
Air compressor 668.60 714.00 727.60
74
Wet mix plant of 60 TPH 2028.00 2028.00 2028.00
75
Mechanical broom Hydraulic 440.00 440.00 440.00
76
Bitumen pressure distributor 1846.00 1846.00 1846.00
77
Emulsion pressure distributor 1059.00 1059.00 1059.00
78
Hot mix/Batch Mix Plant 100 TPH 38683.00 38683.00 38683.00
79
Hot mix/Batch Mix Plant 60 TPH 30141.00 30141.00 30141.00
80
Mechanical Paver finisher 2771.00 2771.00 2771.00
81
Hydraulic chip spreader 3163.00 3163.00 3163.00
82
Tandem road roller. 2028.00 2028.00 2028.00
83
Pneumatic road Roller 1581.00 1581.00 1581.00
84
GSB Plant 50 Cum 1408.00 1408.00 1408.00
85
Generator 250 KVA 2279.00 2279.00 2279.00
86
Generator set 125 KVA 1626.00 1626.00 1626.00
87
Generator set 30 KVA 1324.90 1336.00 1323.50
88
Concrete mixer 0.28 cum 667.20 686.00 697.90
89
Tipper 10t per tonne Km 1205.70 1232.00 1234.70
90
Tipper 10t cum per Km 1205.70 1232.00 1234.70
 Page 162 of 205

F I J K
91
Plate compactor/Power rammer 59.00 59.00 59.00
92
Black Smith 575.00 605.00 640.00
93
Binding Wire per kg 71.00 75.00 83.00
94 Hydrostatic sensor paver 100 TPH
3770.00 3770.00 3770.00
Stone crusher dust finer than 3mm
95 with not more than 10% passing
0.075 sieve. 540.00 567.00 709.00
96
Mason 550.00 580.00 645.00
97
Mason skilled 580.00 610.00 575.00
98
Batching and Mixing Plant
99
(a) 30 Cum capacity 1518.00 1518.00 1518.00
100
(b) 15 - 20 Cum capacity 1293.00 1370.00 1395.70
101
© 175 cum capacity
102
Generator 100 kv 1387.00 1387.00 1387.00
103
Generator 250 kv 2279.00 2279.00 2279.00
104
Transit mixer 2685.40 2731.00 2719.60
105
Concrete pump of 45 and
106
30 cum 989.00 989.00 989.00
107 Concrete paver finisher with 40 HP
motor 3573.00 3573.00 3573.00
108
Curing Compound (1ltr) 143.00 150.00 157.00
109
Epoxy -primer 662.00 696.00 730.00
110
plastisizer admixture 108.00 112.00 101.00
111 water (urban) 108.00 109.00 109.00
112 water (rural) 80.00 81.00 81.00
113
Painter 665.00 700.00 740.00
114
Kerb casting machine 383.00 383.00 383.00
115
Concrete batching and mixing plant
@ 15 cu,/hr 1293.00 1369.50 1397.60
116 Chequered Tiles-IS:13801 300X300
of 25 mm thick 275.00 275.00 275.00
117 Plumber 675.00 710.00 750.00
118
unslaked lime 982.00 989.00 893.00
119 Quarry Rubbish 85.00 85.00 85.00
120
Epoxy primer / Red-oxide 149.00 149.00 149.00
121
Epoxy paint 230.00 242.00 250.00
122
Earth cost or Compensation 72.00 76.00 79.00
 Page 163 of 205

F I J K
123
Manufactured Sand (Rock Sand) 596.00 626.00 650.00
124
GI Pipe 100mm dia/meter 850.00 893.00 935.00
125 Cost of AC pipe 100mm dia (inluding
wastage @ 5%) 285.00 267.00
126 MS Clamps

127 Cost of Collar for AC Pipe

128
G I Bolt 10mm dia
129 Bond stones (each rate 32 rp) ( 600 x 1333.33 1333.33 1333.33
200 x 200 mm ) converted in Cum
130 Couse rubble stone (Granite, dolamite
and trap ) 1cum 276.00
 Page 164 of 205

L
1
pred

2
SSR-Ref
3

4
R-52

5
R-51

6
R-50

7
R-9

8
R-8

9
R-2

10
R-3

11
R-4

12
R-6

13
R-7

14
R-5

15
R-83

16
R-78

17
R-50

18
R-49

19
R-48

20
R-47

21
R-46

22
R-45b

23
R-45a

24
R-91
 Page 165 of 205

L
25
R-89
26
R-30
27
R-29
28
R-28
29
R-27
30
R-26
31
R-25
32
R-92
33
R-93
34
R-94

35

36

37

38

39
R-276
40
R-275
41
R-273
42
R-274

43
IRR-MR-74
44 IRR-MR-70
45

46

R-79
47 R-55
48

49

50

51

52

53 LR-11
54 LR-35
55 LR-4
56 LR-2
57 LR-
 Page 166 of 205

L
58
LR-4
59
LR-35
60
LR-4
61

62
HC-1
63 HC-3
64 HC-4
65
HC-5
66
HC-6
67
HC-7
68
HC-8
69
HC-10
70
HC-11
71
HC-12

72
HC-13
73
HC-14
74
HC-15
75
HC-16
76
HC-17
77
HC-18
78
HC-19
79
HC-20
80
HC-22
81
HC-23
82
HC-23
83
HC-24
84
HC-26
85
HC-39
86
HC-39
87
HC-39
88
HC-34
89
HC-41
90
HC-41
 Page 167 of 205

L
91
HC-44
92
R-2
93
IRR-MR-3

94
HC-21

95
R-91
96
LR-2
97
LR-37
98

99
HC-28
100
HC-28
101

102
HC-39
103

104
HC-29
105

106
HC-34

107
HC-40
108
IRR-MR-15
109
IRR-MR-27
110
BSSR-671
111 R-278
112 R-277
113
LR-35
114
HC-37

115
IRR-10

116
BSSR-85
117 LR-36
118
R-101
119 R-90
120
TBSC-G.I-05
121
BSSR-86
122
IRR-MR-102
 Page 168 of 205

L
123
IRR-MR-94

124
I&CAD Page-2 S.No.32

125

126

127

128

129
MR- 18

130
MR- 14
 Page 169 of 205

M N O P Q
1
Earth/Gravel/Sand Metal
2
38.46 37.05
3

Lead Charge for

5 Rubble/size
stones/cut
Lead Charge for stones/Coarse
6 Earth/Sand/Gravel/Murru aggregare per
S.No. Distance m/Lime/Surki/per cu.m cu.meter

7 43.70 42.10
1 Lead up to 1km

8
2 Lead up to 2km 61.10 59.00

9
3 Lead up to 3km 81.50 81.50

10
4 Lead up to 4km 99.00 99.00

11
5 Lead up to 5km 116.50 116.50

12 Lead from >5 km to

6 30km (every km) 17.50 17.50

13 Lead from 30> (for

7 every km) 14.60 14.60

14

15
Note: The lead & lift charges are inclusive of 13.615% Contractor Profit and Over Head Charges

16
Loading 71.90 135.40

17
Un-Loading 22.00 22.00

18

19 OH&CP Coefficent 1.13615

20

Per Km per MT (round

21 BT Conveyance charges Rs.3.00
the trip)

22

23

24
 Page 170 of 205

M N O P Q
58

59
70% of Mason Semi Skilled + 30% of Mason Skilled 524
60
559
61
589
62
63
64
65

66

67

68

69

70

71

72

73

74

75

76

77

78
Hot Mix Plat 75 TPH 25320.00 33344.00
79

80

81

82

83

84

85

86

87

88

89

90
 Page 171 of 205

M N O P Q
123

124
AD Page-2 S.No.32

125

126

127

128

129

130
 LEAD CHART WITH SSR 2024-25
Construction of HLB on Road From Thurupugudem to Bethampudi Railway Station(Sujathanagar Mandal) o
NAME OF WORK ::-
Tekulapally Mandal
Conveyance Machine Deduct stacking
Lead in charges after Blasting
Sl.No Description of Metal Source of Supply Initial cost crushing charges for
Kms deducting initial charges
1km lead charges conveyance

50 mm to 55 mm Metal IRC and MORT&H HBG

1 Khammam 82 1118.78 655.00 0.00 163.75 0.00
M/C METALS
40 to 45 mm IRC and MoRTH Khammam
2 82 1118.78 909.00 0.00 0.00 0.00
HBG M/C metal
25 to 27 mm IRC and MoRTH Khammam
3 82 1118.78 1098.00 0.00 0.00 0.00
HBG M/C metal
19 to 22 mm IRC and MoRTH Khammam
4 82 1118.78 1208.00 0.00 0.00 0.00
HBG M/C metal
12 to 14 mm IRC and MoRTH Khammam
5 82 1118.78 1057.00 0.00 0.00 0.00
HBG M/C metal
9.5 to 11.20 mm IRC and MoRTH Khammam
6 82 1118.78 957.00 0.00 0.00 0.00
HBG M/C metal
5 to 7 mm IRC and MoRTH Khammam
7 82 1118.78 900.00 0.00 0.00 0.00
HBG M/C metal
2.36 to 5 mm IRC and MoRTH Khammam
8 82 1118.78 883.00 0.00 0.00 0.00
HBG M/C metal
HBG Stone chips 2.36mm Khammam
9 82 1118.78 709.00 0.00 152.25 0.00
and below
B) FOR C.D. WORKS
10 40 mm SS-5 HBG M/C metal Khammam 82 1118.78 909.00 0.00 0.00 0.00
11 25 mm SS-5 HBG M/C metal Khammam 82 1118.78 1098.00 0.00 0.00 0.00
12 20 mm SS-5 HBG M/C metal Khammam 82 1118.78 1208.00 0.00 0.00 0.00
13 12 mm SS-5 HBG M/C metal Khammam 82 1118.78 1057.00 0.00 0.00 0.00
14 10 mm SS-5 HBG M/C metal Khammam 82 1118.78 957.00 0.00 0.00 0.00
15 6 mm SS-5 HBG M/C metal Khammam 82 1118.78 910.00 0.00 0.00 0.00
40 to 45 mm IRC and MoRTH Khammam
16 82 1118.78 909.00 0.00 0.00 0.00
HBG metal ( Hand Broken)
50 mm to 55 mm Metal IRC and MORT&H HBG Khammam
17 METALS (Hand Broken ) 82 1118.78 655.00 0.00 163.75 0.00
 60 mm to 63 mm Metal IRC and MORT&H HBG Khammam
18 METALS (Hand Broken ) 82 1118.78 544.00 0.00 136.00 0.00

19 SS 300mm (HBG) for revetment Khammam 82 1118.78 173.00 100.00 0.00 0.00
20 SS 450 mm (HBG) for revetment Khammam 82 1118.78 143.00 100.00 0.00 0.00
21 Quarry spall (field picked metal Khammam 82 1118.78 44.00 0.00 0.00 0.00
22 150 mm soling stone HBG metal Khammam 82 1118.78 100.00 100.00 0.00 0.00
Stone crusher dust finer than 3mm with not more Khammam
23 82 1118.78 709.00 0.00 0.00 0.00
than 10% passing 0.075 sieve.
24 Coursed Rubble Stone Khammam 82 1118.78 276.00 100.00 0.00 0.00
25 Bond Stones Khammam 82 1118.78 1333.33 0.00 0.00 0.00
26 Sand for Motor Bhadrachalam 75 1027.42 915.00 0.00 0.00 0.00
27 Sand for concrete Bhadrachalam 75 1027.42 695.00 0.00 0.00 0.00
28 Sand for Filling Local 15 218.11 695.00 0.00 0.00 0.00
29 Manufactured Sand (Rock Sand) Khammam 82 1118.78 650.00 0.00 0.00 0.00
30 Gravel Local 10 141.09 109.00 0.00 0.00 0.00
31 Selected earth Local 10 141.09 79.00 0.00 0.00 0.00
32 Cement, Dec' 2024 5100.00
33 Steel HYSD-Fe-500 Bars, Dec' 2024 57000.00
34 Mild Steel Bars, Dec' 2024 60000.00
35 6mm M.S. Rods, Dec' 2024 55000.00

36 Bulk VG30 Grade (Bulk)60/70- as on 45642 Chennai 750 3960.74 45682.00

37 Emulsion SS-1 (Bulk) -do- Chennai 750 3960.74 75983.00

38 Rapid setting Emulsion (RS) Bulk - do- Chennai 750 3960.74 43017.00
39 Hume pipes 1200mm Dia., NP4 Kothagudem 25 556.40 13803.17
40 Hume pipes 1000mm Dia., NP4 Kothagudem 25 483.10 10162.00
41 Hume pipes 900mm Dia., NP4 Kothagudem 25 441.31 7449.38
42 Hume pipes 800mm Dia., NP4 Kothagudem 25 281.56 5987.77
43 Hume pipes 700mm Dia., NP4 Kothagudem 25 255.38 4565.91
44 Hume pipes 600mm Dia., NP4 Kothagudem 25 224.56 3399.83
45 Hume pipes 450mm Dia., NP4 Kothagudem 25 119.28 1759.09
46 Hume pipes 300mm Dia., NP4 Kothagudem 25 79.15 1129.92
47 Hume pipes Collers 1200mm Dia. NP4 Kothagudem 25 1984.67
48 Hume pipes Collers 1000mm Dia. NP4 Kothagudem 25 1254.12
49 Hume pipes Collers 900mm Dia. NP4 Kothagudem 25 997.62
50 Hume pipes Collers 800mm Dia. NP4 Kothagudem 25 858.08
51 Hume pipes Collers 700mm Dia. NP4 Kothagudem 25 680.48
52 Hume pipes Collers 600mm Dia. NP4 Kothagudem 25 500.84
53 Hume pipes Collers 450mm Dia. NP4 Kothagudem 25 319.23
54 Hume pipes Collers 300mm Dia. NP4 Kothagudem 25 173.66
Certificates
1 Certified that the leads are true and nearer to the site to the best of my Knowledge.
2 Certified that the materials are sufficiently available in the above quarries
3 Certified that the HBG metal obtained by Blasting.
4 Water cost Allowed ( Y/N) N
5 Area Allowence allowed AA/ MAA 25%

AEE/AE Dy. Exe. Engineer District Panchayat Raj Engineer,

PRSD, Yellandu PRSD, Yellandu PIU, Kothagudem
 LEAD CHART WITH SSR 2024-25
truction of HLB on Road From Thurupugudem to Bethampudi Railway Station(Sujathanagar Mandal) of
Tekulapally Mandal

Toal Cost
per Cum

1937.53

2027.78

2216.78

2326.78

2175.78

2075.78

2018.78

2001.78

1980.03

0.00
2027.78
2216.78
2326.78
2175.78
2075.78
2028.78

2027.78

1937.53
 1798.78

1391.78
1361.78
1162.78
1318.78

1827.78
1494.78
2452.11
1942.42
1722.42
913.11
1768.78
250.09
220.09
5100.00
57000.00
60000.00
55000.00

49642.74

79943.74
46977.74
14359.57
10645.10
7890.69
6269.33
4821.29
3624.39
1878.37
1209.07
1984.67
1254.12
997.62
858.08
680.48
500.84
319.23
173.66
 DETAILED ESTIMATES FOR Traffic
Name of work : Widening and Raising of Madikonda village -Narayanagiri village
road from Km 5/0 to 8/075 in Warangal District (Newly formed
District Warangal Urban)

Amount
S.No. Item Description Quantity Rate Per
(Rs.)
1 Providing and laying of Hot Applied Thermoplastic compound 2.5 mm
thick including reflecting glass beads on bituminous surface at 250
gms per sqm area, thickness of 2.5 mm is exclusive of surface
applied glass bead as per IRC:35, the finished surface to be level,
uniform and free from streaks and holes etc. complete for finished
item of work (with all leads and Lifts).(Data communicate vide E-in-
C(R&B) SR, Circular Memo No. Road Signages/DCE(R)/EE2/ DEE7/
AEE(NGL)/2013-14; Dt 15-05-2013)

952 702.0 1 668304.0

sqm sqm

2 Providing and fixing Cautionary / Warning sign boards size 900 mm

equilateral triangle made out of Type – XI of ASTMD 4956-09 wide
angle cube cornered micro Prismatic Retro reflective sheeting and
confirming to IRC 67:2012 for full background of White colour and
letters/logos done by screen printing in Black colour, boarders by
screen printing in Red colour and fixed over 4MM Aluminium
Composite Material sheet having minimum 0.5 mm thick Aluminium
skin on both sides with back side painted grey colour and fixed over
back support frame of M.S angle 25x25x3mm all round and fixing
with 35x35x4mm and mounted on a MS angle post of size
75x75x6mm with clear height of not less than 2.1 m from the ground
level to the bottom of the board. The signpost should be painted
with one coat of red oxide paint and 2 coats of synthetic enamel paint
Black and White colour with bands of 30cm of height. The signpost
shall be firmly fixed with MS base angle 35x35x4 mm in to the
ground by M-15 Concrete foundation of size 450x450x600mm
including cost and conveyance of all materials ,equipment, machinery
and labour with all leads and lift, loading chages necessary for
satisfactory completion of the work as directed by Engineer -in-
Charge.
20 1 0.0
Nos Nos
 3 Supplying & Fixing of Molded Shanks Raised Pavement Markers made
of plastic body moulded from HIPS(HI-impact polysterene) or ABS or
ASA(Acrylic strene Acrylonitrite) and reflective panels with micro
prismatic lens capable of providing total internal reflection of the light
entering the lens face and shall support a load of 16000 kg tested in
accordance to ASTM D 4280 Type H and complying to Specifications
of Category A of MORTH Circular No RW/NH/33023/10-97 – DO III Dt
11.06. 1997. The height, width and length shall not exceed 50 mm,
100 mm and 100 mm and with minimum reflective area of 13 Sqcm
on each side and the slope to the base shall be 35 +/- 5 degree. The
strength of detachment of the integrated cylindrical shanks, (of
diameter not less than 19 +/- 2 mm and height not less than 30+/- 2
mm) from the body is to be a minimum value of 700 Kgs. Fixing will
be by drilling holes on the road for the twin shanks to go inside,
without nails and using epoxy resin based adhesive as per
manufacturer’s recommendation and complete as directed by the
engineer.

1118 1 0.0
Nos Nos
4 Providing and erecting a "W" metal beam crash barrier comprising of
3mm thick corrugated sheet metal beam rail, 70 cm above
road/ground level, fixed on ISMC series channel vertical post,
150X75X5mm spaced 2m centre-to-centre, 1.80m high, 1.1m below
ground/road level, all steel parts and fitments to be galvanised by hot
dip process, all fittings to conform to IS: 1367 and IS: 1364, metal
beam rail to be fixed on the vertical post with a spacer of channel
section 150X75X5mm, 330mm long complete as per Clause 810.
1000 2615.0 1 2615000.0
Each Each
5 Providing Guard stones (1200 x 200 X 200 mm)
2000 102.0 1 204000.0
Nos Nos

Total Amount 3487304

AEE1 DEE 4 EE (R) DCE(R) ENC (R&B) SR& CRN

 TENDER NOTE FILE
Note file.No. W11/DEE-III/Mhbd-0-DMFT-GoRT.No.654-Sl.No-2/2017-18

Subject :- PR Circle-Khammam-Dist:BhadradriKothagudem-0-DMFT-2024-25 - Construction of

HLB on Road From Thurupugudem to Bethampudi Railway Station(Sujathanagar
Mandal) of Tekulapally Mandal- Estt.Cost.Rs.600.00 Lakhs Tender Submitted for
Reference:- Approval - regarding
1).GoRt.No.654 dt:11.10.2024 of PR&RD (Prog-I)Dept, of Govt. Of Telangana-
Sl.No.2
2).SE,PR Mhbd, NIT.No.- Dt: 18-8-.2018 for 1st Call

3). SE,PR,Mhbd-Lr.No.T3/737/CRR/Guntipally/2017-18, dt: 29.3.2018

4). T/o memo no.W11/DEE-III/MBNR-CRR-Plain-GoRT.No.82-Sl.No-3/2017-Tender Dt:10-4-2018
5. SE PRMBNR Lr.No.T3/CRR-Plain-GoRT.No 82/2017-18 dt: 18-4-2018
6. EE PIU Wanaparhty Lr.No.DBII/CRR-2017-18 Grant/2018 dt: 16-4-2018

Submitted, Sir, *****

Kindly peruse the references, in response to this office memo vide in the ref 4th
cited the Superintending Engineer PR Mahabubnagar vide ref 5th cited has furnished the
concerned EEs Clarification vide ref 6th cited on distance of BT plant from work site and he has
furnished that the BT HoT Mix Plant is located within the 70kms from the work site. Based on
recommendation of the Superintending Engineer PR Mahabubnagar and Executive Engineer PR
Wanaparhty, the Bid evaluation submitted by the SE PR MBNR is considered for scrutiny.

Kindly peruse the ref. 3rd cited where in the SE (PR)Khammam has submitted the
Bid evaluation report along with relevent certificates, down loaded tender documents of the
above work for which tenders is invited vide in the ref. 2nd cited, and recomonded the
successful L1 bidder of Sri.J.Aswarthulu who has quoted @ 6.78% Less than the estimated rates
of SSR-2018-19 for ECV of Rs.19020290.00 and with a TCV of Rs.8888001.24.00 in 1st Call.

The tenders are invited through ‘e’ procurement plot form vide tender notice No. in
the ref, 2nd cited for 1st Call.. The tender Notice was published in daily news paper of Eenadu
( Telugu) dt: 22-8-2018 & The Times of India (English) dt. 22-8-2018 published through ‘e’
procurement with the following dates.

1. Schedule sale opening date : 9/Mar/18 11.00 PM

2. Schedule sale closing date : 16/Mar/18 4.00 PM

3. Bid submission closing date : 16/Mar/18 5.00 PM

4. Technical bid opening date : 17/Mar/18 11.00 AM By SE PRKhammam

5. Price bid opening date : 20/Mar/18 11.00 AM By SE PRKhammam

6. Period of Contract : 12-Months

In response to the above1st Call. tender notice, the following tenders were received
and the details are as below.

Sl.N Name of the Bidders Remarks ECV TCV Percentage Rating

Quoted
o
1 Sri.J.Aswarthulu Qualified 19020290.00 8888001.24 6.78% Less L1
2 Sri.M.Pandurangam 19020290.00 9324678.41 2.20% Less L2

As per the Evaluation statement and down loaded documents submitted by

the SE, PR,Khammam, total 2 -Bid is received and 2 - Bid is qualified and 0-Bid(s) are dis-
Qualified. The evaluation of the Lowest bidder is as follows.
 EVALUATION STATEMENT OF SUCCESSFUL L1 -Lowest BIDDER -
Sri.J.Aswarthulu is as follows
Bidders- > NIT requirement L1
1 Items Class III and
above Sri.J.Aswarthulu
Registration

1) 178, Irr (PW) Dept., dt. 27.09.1997 - Spl.Class Class of contractor Class-I Civil

2) 132, T R&B (R1) Dept., dt. 11.08.1998 -

Spl.Class
3) 8, T,R&B (Roads) Dept., dt. 8.1.2003 - Class- I
(Proc.No.COT/TS/FC/404/2016 dt: 14-12-2016 of
4) 94, I&CAD (PW-COD) Dept., dt. 01.07.2003 - CE,Normal, RWS&S PR,Hyd-P.No-1-4
Class- I
5) 664, I&CAD (Reforms) Dept., dt. 20.04.2015 -
Class- III
2 EMD Rs.95400.00 Online Payment through ICICI Bank page-54
for Rs. 95400/- Payment ID-153518
dt:16-3-18

3 Similar Nature of works Nil As per GO.66 dt:20.04.15

4 Physical Quantities Nil As per GO.66 dt:20.04.15

5 Liquid assets & credit Rs.23.89 Lakhs. Rs.505.00 Lakhs , Karnataka Bank page -44
facilities Lts,Ananthapur dt:29-4--2017

6 Key personal Graduate Engineer Graduate Engineer (civil)-1 page-38-43

(civil)-1 Diploma Diploma Engineer (civil)-1
Engineer (civil)-1

7 The tenderer / bidder should Mandatory Furnished Page- 35-36

own a B.T. Hot Mix plant or
have a lease / hire agreement
with a B.T. Hot Mix plant
owner within 70 Km distance
from the work spot should be
given on non - judicial stamp
paper of Rs. 100/- & to be up
loaded

8 Copy of declaration on critical Mandatory Furnished page-35-36

equipment owned or lease on
non - judicial stamp paper of
Rs. 100

9 PAN card Mandatory Pan.No. AEBPJ3722K PAGE-6

10 Latest saral form optional Furnished PAGE-7

11 GST Registration Certificate Mandatory Furnished GST-No. page-6

with TIN NO. 36AEBPJ3722KI7M

12 Litigation History Mandatory Furnished page-46

13 Self declaration Mandatory Furnished page-45

Bid Capacity =2AN-B A= 1097.78 As per CA certificate
3089.48 lakhs in the year-
2016-17 , updated to 2017-
18
=1.10x997.98=Rs.1097.77
8 Lakhs) page-17

N 1.00
Bids submitted as L1
slno NIT.Nos TCV in Lakhs Remarks
1 NIT. No. Naryanpet Divn 219.69 L1 Bidder
2 NIT. No. Naryanpet Divn 150.00 L1 Bidder
3 NIT. No. Naryanpet Divn 67.17 L1 Bidder
Bids Submitted with L1 Total Rs. 436.86

works on Hand 423.15 The agency has shown on hand

works asper upladed
documentS & as per SE's
evaluation & Page-48

Total B. Value 860.01

Bid Capacity = 2x1097.78x1-860.01 1335.550 > Rs.190.20 Lakhs

Hence Assed Bid capacity is more than required, ie.,Rs.1335.55 Lakhs > 190.2 Lakhs

The SE has recommended the 1st Call. Lowest qualified bidder of

Sri.J.Aswarthulu for acceptance of the tender for above work (NiT.No-- ) at 6.78% Less than the
estimate rates with SSR 2017-18 with a ECV of Rs:19020290.00 and TCV of Rs: 8888001.24

As per the GoMs.NO 12 dt: 28-1-2015 of I&CAD Dept. Govt. Of Telangana all
the tender with a ECV up to Rs. 10.00 Cr. the Chief Engineer is competent to approve Tender, as
this work ECV is Rs.19020290.00 which is less than 10.00 Cr. Hence the Engineer-in-Chief is
competent for approve this tender.

Submitted for perusal and orders for processing the tender Sir,
Submitted Sir,

As per the pre page note orders the lowest tender of Sri.J.Aswarthulu quoated at
6.78% Less then Estiamted rates of SSR-2018-19 for the ECV of Rs.19020290.00 and
with a TCV of Rs.8888001.24 is apparoved for NIt No. - online tender compartive
statement and a draft memo to Superintending Engineer P.R BhadradriKothagudem for
communicating the approved tender is put up below for perusal and approval Sir,
 GOVERNMENT OF TELANGANA
OFFICE OF THE ENGINEER-IN-CHIEF,PANCHAYAT RAJ, HYDERABAD

Memo No.W11/DEE-III/Mhbd-0-DMFT-GoRT.No.654-Sl.No-2/2017-18-Tender, Dt: - 9-2018

Subject:- PR Circle-Khammam-Dist:BhadradriKothagudem-0-DMFT-2024-25 - Construction of

HLB on Road From Thurupugudem to Bethampudi Railway Station(Sujathanagar
Mandal) of Tekulapally Mandal- Estt.Cost.Rs.600.00 Lakhs approval of tender
communicated - regarding
Ref :- 1).GoRt.No.654 dt:11.10.2024 of PR&RD (Prog-I)Dept, of Govt. Of
Telangana-Sl.No.2
2).SE,PR Mhbd, NIT.No.- Dt: 18-8-.2018 for 1st Call

3). SE,PR,Mhbd-Lr.No.T3/737/CRR/Guntipally/2017-18, dt: 29.3.2018

4). SE PRMBNR Lr.No.T3/CRR-Plain-GoRT.No 82/2017-18 dt: 18-4-2018

*****
The Lowest qualified tender of Sri.J.Aswarthulu for the work Construction of
HLB on Road From Thurupugudem to Bethampudi Railway Station(Sujathanagar Mandal)
of Tekulapally Mandal , Estt. Rs. 600.00 Lakhs is accepted at 6.78% Less than the
Estimated rates with SSR-2018-19, for Tender Contract Value of Rs.8888001.24
incuding 5 years maintanance charges as recommended by the Superintending
Engineer, (PR),Khammam through the reference 3rd&4th cited above. in 1st Call.

The Superintending Engineer (PR) is requested to issue letter of acceptance

of the tender duly stating that the tenderer should enter into the agreement with in 15
days from the receipt of the LOA or else the tender deemed to have been cancelled. The
agreement includes routine maintenance of the work for 5 years in addition to the
execution of work as per the conditions of the contract.

A copy of approved tender comparative statement is here with

communicated to the Superintending Engineer and he is requested to take further
necessary action as per the following instructions.

1). The balance EMD of 1½% of ECV or TCV whichever is greater shall be obtained from the
tenderer as per the clause 29 of ITB.

2). To confirm the genuinety of all the documents uploaded in e-procurement by the
tenderer from the issuing authorities before entering into agreement. If the successful
bidder fails to submit the original hard copies of uploaded certificates/documents,
DD/BG towards EMD with in the stipulated time or if any variation is noticed between
the uploaded documents and the hard copies submitted by the tenderer, the action shall
be taken as per the clause 29.4 of ITB.

3). The Time schedule for completion of the work should be obtained from the Agency and
should be incorporated in agreement

4). The work should be carried out as per the approved designs & provisions and standard
specifications duly conducting required tests prescribed by the Government as well as
the Department.
 5). The quantity of earthwork is allowed based on the provision made by the SE. The SE is
requested to submit the L.F books of Pre levels of EW cross sections and levels shall be
verified by the EE/SE on LF Books for accurate assessment of Earth work widening
quantity before grounding of the work.

6). The existing crust details of the road shall be recorded in M.B and verified/ Test checked
by the Executive Engineer before commencement of the work.

7). The designs of CD works of less than 8 m span are to be approved by the
Superintending Engineers at their level as per site conditions before grounding the
same and those of length more than 8 m the hydraulic particulars shall be submitted to
this office for approval of designs by the design wing immediatly and shall be grounded
only after approval of designs.

8). If any deviations observed over the sanctioned estimate, the working estimate with
inspection report of the SE concerned shall be submitted to this office within 1 month
from the date of agreement/ grounding. The deviations should be taken up only after
prior approval of the undersigned only.
9). Get all the materials used for construction may be checked for quality control test.

10). The progress of the work shall be updated regularly on the web site up to date.

11). ASD for the tender quoated beyond 15% less shall be collected before concluding
agreement.
The receipt of the memo along with enclosures shall be acknowledged in the first
instance.
Encl: 1. Copy of the approved Tender
comparative Statement.

Sd/-xxx
Engineer-in-Chief
Panchyat Raj Dept
To Hyderabad,Telangana state.
The Superintending Engineer (PR), Khammam

/// t.c.f.b.o. ///

Dy. Executive Engineer-III, PR

 RBR-TSRA

TRAFFIC SIGNS, MARKINGS AND OTHER ROAD APPURTENANCES WITH SSR 2024-25

Construction of HLB on Road From Thurupugudem to Bethampudi Railway Station(Sujathanagar Mandal) of Tekulapally Man

Index-code S. No Description Unit Quantity Rate Rs.

1 2 3 4 5
Allowances Made
Over heads 13.615%
Contractor's Profit 0.000%
Muncipal AAllowance/Area Allowance @ 25% 25.00%
Sub Analysis
RBR-FNDN- 1 Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per
7 drawings and technical specifications Clauses 1000 and 1202 &1100, 1600 MORTH for
Bars below 36 mm dia including over laps and wastage, where they are not welded.

Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and t 1.05 57000.00
wastage
Binding wire kg 6.00 83.00
(b) Labour for cutting, bending, shifting to site,
tying and placing in position
Mate day -
Blacksmith day 2.00 640.00
Mazdoor (Unskilled) day 6.40 575.00
Muncipal AAllowance/Area Allowance @ 25% 25.00%
c&d) Overheads & Contractors Profit 0.000%
Rate per t = a+b+c+d
RBR-FNDN- 2 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures
1 as per drawing and technical specification including setting out, construction of shoring
and bracing, removal of stumps and other deleterious matter, dressing sides of bottom,
back filling the excavation earth to the extent required etc., complete excluding
seignioarge charges for finished item of work as per MoRT&H specification 304(5th
Revision) and as directed by the Engineer-in-Charge.

Note : Classifications of Earth Work Specification

are as per 302.2.1(a) of MORD and 301.2.1 of
MORT&H
Ordinary soil
Manual means
i Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.64 575.00
Mazdoor (Unskilled) day 3.00 575.00
Muncipal AAllowance/Area Allowance @ 25% 25.00%
Seignorage Charges for earth cum 10.00 0.00

Rate per cum = /10

For Road Furniture Items

3 Plain/reinforced cement concrete in Foundations complete as per drawings and technical
RBR-FNDN- specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 &
4 2200 MORTH

Note : Water for concrete : A provision for cost of

water may be added at 1.2 kl / 1 cum (including
curing purpose) keeping the site conditions
 RBR-TSRA

Index-code S. No Description Unit Quantity Rate Rs.

1 2 3 4 5
Coarse Aggregate : Single grade nominal size can
also be used instead of graded metal, keeping the
site conditions in view

For height upto 5 m

Unit = cum
P.C.C grade M 15
Unit = 15 cum
(a) Material
Cement t 4.130 5100.00
50% Natural Sand as per IS:383 and conforming to cum 3.375 1722.42
clause 1500.2.4.2.
50% Manufactured sand(Rock Sand) cum 3.375 1768.78
40 mm aggregate cum 8.100 2027.78
20 mm aggregate cum 4.050 2326.78
10 mm aggregate cum 1.350 2075.78
(b) Labour
Mate day 0.860 575.00
Mason (1st Class) day 1.500 645.00
Mazdoor (Unskilled) day 20.000 575.00
Muncipal AAllowance/Area Allowance @ 25% 25.00%
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.000 697.90
(d) Formwork @ 4% on cost of material, labour and 4.00%
machinery (a+b+c)

e&f) Overheads & Contractors Profit 0.000%

Rate per cum = a+b+c+d+e+f
RBR-FNDN- 4 Providing concrete for plain concrete (1:3:6) grade in open foundations using 40 mm
4 nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH ,including overhead charges & Contractors profit ,but excluding Seignarage
charges.

Nominal mix 1:3:6

Unit = 15 cum
(a) Material
Cement t 3.45 5100.00
50% Natural Sand as per IS:383 and conforming to cum 3.375 1722.42
clause 1500.2.4.2.
50% Manufactured sand(Rock Sand) cum 3.375 1768.78
40 mm aggregate cum 13.50 2027.78
Water kl 18.00 0.00
(b) Labour
Mate day 0.64 575.00
Mason (1st Class) day 1.00 645.00
Mazdoor (Unskilled) day 15.00 575.00
Muncipal AAllowance/Area Allowance @ 25% 25.00%
(c) Machinery
Mechanical concrete mixer 0.4/0.28 cum capacity hour 6.00 697.90
fitted with water measuring device and preferably
also with load cell.
Water tanker 6 kl capacity hour 0.13 769.00

e&f) Overheads & Contractors Profit 0.000%

 RBR-TSRA

Index-code S. No Description Unit Quantity Rate Rs.

1 2 3 4 5
Rate per cum = a+b+c+d+e+f

MoRTH 801 5 Printing New Letters and Figures of any Shade

Printing new letter and figures of any shade with synthetic enamel paint black or any other
approved colour to give an even shade as per drawings and Technical Specification Clause
1701 MORD / 801 MORTH ,including overhead charges & Contractors profit ,but excluding
Seignarage charges.

(ii) English and Roman

Hyphens, commas and the like not to be measured
and paid for.
Detail for 100 letters of 160 mm height, i.e. 1600
cm
Unit = per cm height per letter
a) Labour
Mate day 0.12 575.00
Painter 1st Class day 2.00 740.00
Painter Assistant day
Mazdoor (Unskilled) day 1.00 575.00
Muncipal AAllowance/Area Allowance @ 25% 25.00%
b) Material
Paint litre 0.50 250.00
c&d) Overheads & Contractors Profit 0.00%
Cost for 1600 cm = a+b+c+d
Rate per cm height per letter = (a+b+c+d)/1600
ROAD FURNITURE MAIN ANALYSIS
RBR-TSRA- 6 Traffic Signs
2 B Semi Reflective Traffic Signs
Providing and fixing of semi reflective cautionary, mandatory and informatory sign board
as per IRC:67 made of 1.5 mm thick MS Sheet duly stove white colour in front and gray
colour on back with red reflective border of 65 mm width and required letters and figures
with reflective tape engineering grade as per Clause 1701.3.9 of MORD for Rural Roads of
required shade and colour supported and welded on 47 mm x 47 mm 12 SWG sheet tube
firmly fixed to the ground by means of properly designed foundation with M15 grade
cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level as per
drawings and Technical Specification Clause 1701 MORD ,including overhead charges &
Contractors profit ,but excluding Seignarage charges.

Unit = Each
Taking output = one traffic sign
(i) Excavation but excluding for foundation
As per item No. 1 of Chapter 11 cum 0.126 261.63
(ii) Cement concrete M15 grade

As per item No. 4 (A) (iii) or (iv) of Chapter 11 cum 0.126 5677.46

(iii) Painting two coats including prime coat on

concrete surface with Epoxy Paint as per
specifications

As per item No. 9 of this Chapter sqm 0.46 142.81

(a) labour (For fixing at site)
Mate day -
Mazdoor (Unskilled) day 0.26 575.00
Muncipal AAllowance/Area Allowance @ 25% 25.00%
 RBR-TSRA

Index-code S. No Description Unit Quantity Rate Rs.

1 2 3 4 5
b) Material
Support of M.S. Sheet tube
(I) 47 mm x 47 mm x 12 SWG Sheet 3050 mm long kg 12.40 61.00

(II) Angle iron 50 x 50 x 6 mm for hold fast including kg 1.06 61.00

5% wastage
Add 3% cost of MS Sheet tube 12 SWG and angle irons
towards the cost of fabrication, drilling holes, nuts and bolts
etc.

(III) 1.5 mm thick M.S. Sheet duly painted with stove enameled
paint including lettering, signs, border, message with reflective
tape of engineering grade required size, shade and colour as
per Technical Specifications
(0.36 Sqm. X 0.0015X7850 Kg/cum) Kg 4.24 61.00
(vi) 600 mm x 600 mm square sqm 0.36
(c) Machinery
Tractor with trolley hour 0.08 512.00
d&e) Overheads 13.615%
Contractor profit 0.000%
Rate per traffic sign = (i+ii+iii+a+b+c+d+e)
Note : 1. Any one area of M.S. Sheet given at (i) to (viii) may be adopted as per site requirement an
accordance with IRC-67.

2. The rate for excavation, but excluding cement concrete M-15, and painting may be taken fr
respective Chapters.

3. The depth of foundation and quantity of cement in the foundation are indicative. These may
increased for areas having higher wind velocities like in coastal area. This is applicable to all road si
and direction boards.

RBR-TSRA- 7 Direction and Place Identification signs upto 0.9 sqm size board (1000x900mm size)
3

B Semi-Reflective Traffic signs

Direction and place identification signs up to 0.9

sqm size board

Providing and erecting direction and place identifications of semi reflective sign boards as
per IRC:67 made of 2 mm thick M.S. Sheet duly stove enameled paint in white colour in
front and grey colour on back with red reflective border of 70 mm width and required
message, letters, figures with reflective engineering grade tape as per MORD specifications
of required shade and colour. supported and welded on 47 mm x 47 mm of 12 SWG
Square tube of 3050 mm height duly strengthened by 25 mm x 5 mm M/s flat iron on
edges on back firmly fixed to the ground by means of properly designed foundation with
M15 grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level as
per drawings and Technical Specification Clause 1701 MORD.,including overhead charges
& Contractors profit ,but excluding Seignarage charges.

Unit = each
Take Output = 0.9 sqm
(i) Excavation but excluding for foundation
As per item No. 1 of Chapter 11 cum 0.126 261.63
(ii) Cement concrete M15 grade

As per item No. 4 (A) (iii) or (iv) of Chapter 11 cum 0.126 5677.46
 RBR-TSRA

Index-code S. No Description Unit Quantity Rate Rs.

1 2 3 4 5
(iii) Painting on M.S. tube post with primer and
two coat of epoxy paint as per specifications

As per item No.9 of Chapter 10 sqm 0.59 142.81

(a) labour (For fixing at site)
Mate day -
Mazdoor (Unskilled) day 0.26 575.00
Muncipal AAllowance/Area Allowance @ 25% 25.00%
b) Material
(i) Support of MS sheet tube
47 mm x 47 mm of 12 SWG sheet 3050 mm long kg 12.40 61.00
(ii) Angle iron 50 x 50 x 6 mm for lugs including 5% kg 1.06 61.00
wastage

(iii) 2 mm thick MS sheet strengthened by 25 mm x sqm 0.90

5 mm MS flat iron & painted with stove enameled
paint including lettering, signs, message, border
with reflective tape of engineering grade of
required shade and colour as per Technical
Specifications.

(0.9 Sqmx0.002 mx7850 kg/cum) Kg 14.13 61.00

Add 3% cost of MS sheet angle iron towards the

cost of fabrications, drilling, holes, nuts, bolts etc.

(c) Machinery
Tractor with trolley hour 0.08 512.00
d&e) Overheads 13.615%

Contractor profit 0.000%

Cost for 0.9 sqm = (i+ii+iii+a+b+c+d+e)

Rate per (for sign having area upto 0.9 sqm) =

(i+ii+iii+a+b+c+d+e)/ 1no

RBR-TSRA- 8 Painting Two Coats on New Concrete Surfaces

6

i Painting two coats including primer coat after filling the surface with synthetic enamel
paint in all shades on new, plastered / concrete surfaces as per drawing and Technical
Specification Clause 1701MORD.,including overhead charges & Contractors profit ,but
excluding Seignarage charges.

Unit = sqm
Taking output = 40 sqm
a) Labour
Mate day -
Painter (1st Class) day 3.00 740.00
Painter Assistant day
Mazdoor (Unskilled) day 2.20 575.00
Muncipal AAllowance/Area Allowance @ 25% 25.00%
b) Material
Cement Primer as per specifications litre 3.00 173.00
Paint conforming to requirement of Clause litre 6.00 250.00
1701.3.8
 RBR-TSRA

Index-code S. No Description Unit Quantity Rate Rs.

1 2 3 4 5
Add for scaffolding @ 1 per cent of labour cost
where required
Filling Material on Paint Cost
c&d) Overheads & Contractors Profit
Cost for 40 sqm = a+b+c+d
Rate per sqm = (a+b+c+d)/40
RBR-TSRA- 9 Painting on Concrete/Steel Surfaces with Epoxy
9
Painting two coats including prime coat with epoxy paint of approved brand on
concrete/steel surfaces after through cleaning of surface to give an even shade as per
drawing and Technical Specification Clause 1701 MORD ,including overhead charges &
Contractors profit ,but excluding Seignarage charges.

Unit = sqm
Taking output = 10 sqm
a) Labour
Mate day -
Painter (1st Class) day 0.60 740.00
Mazdoor (Unskilled) day 0.65 575.00
Muncipal AAllowance/Area Allowance @ 25% 25.00%
b) Material
Epoxy primer / Red-oxide litre 0.60 149.00
Epoxy paint litre 1.25 250.00
Add @ 1 per cent on cost of material for scaffolding
wherever required

c&d) Overheads & Contractors Profit

Cost for 10 sqm = a+b+c+d
Rate per sqm = (a+b+c+d)/10

RBR-TSRA- 10 Kilometre Stone

13
Reinforced cement concrete M15 grade kilometre stone/local stone of standard design as
per IRC:8 fixing in position including painting and printing, etc as per drawing and Technical
Specification Clause 1703 MORD / 804 MORTH ,including overhead charges & Contractors
profit ,but excluding Seignarage charges.

(i) 5th Kilometre Stone (p )

Unit = each
Taking output = 6 Nos.
a) M-15 grade of concrete
As per item No. 5 (i) or (ii) of Chapter 12 cum 2.35 5677.46
b) Steel reinforcement @ 5 kg per sqm
As per item No. 6 of Chapter 12 kg 22.08 66.55

c) Excavation but excluding in soil for foundation

As per item No. 1 of Chapter 11 cum 1.68 261.63

d) Painting two coats on concrete surface
As per item No.5 of Chapter 10 sqm 9.85 159.38

e) lettering on km post (average 30 letters of 10 cm

height each)
 RBR-TSRA

Index-code S. No Description Unit Quantity Rate Rs.

1 2 3 4 5
As per item No. 1 of Chapter 10 per cm 1800.00 1.74
high per
letter
Transportation and fixing
f) Labour
Mate day -
Mason (1st Class) day 0.60 645.00
Mazdoor (Unskilled) day 6.26 575.00
Muncipal AAllowance/Area Allowance @ 25% 25.00%
g) Machinery
50 HP Tractor with trolley hour 6.00 512.00
d&e) Overheads 13.615%
Contractor profit 0.000%
j )Cost for 6 Nos. 5th km stone =
a+b+c+d+e+f+g+h+i
Rate for each 5th km stone = j/6

(ii) Ordinary Kilometer Stone (P )

Unit = each
Taking output = 14 Nos.
a) M-15 grade of concrete
As per item No. 5 (i) or (ii) of Chapter 12 cum 3.77 5677.46
b) Steel reinforcement @ 5 kg per sqm
As per item No. 6 of Chapter 12 kg 26.32 66.55
c) Excavation but excluding in soil for foundation
As per item No. 1 of Chapter 11 cum 2.77 261.63
d) Painting two coats on concrete surface
As per item No.5 of Chapter 10 sqm 11.41 159.38
e) lettering on km post (average 12 letters of 10 cm
height each)
As per item No. 1 of Chapter 10 per cm 1680.00 1.74
high per
letter
Transportation and fixing
f) Labour
Mate day -
Mason (1st Class) day 1.00 645.00
Mazdoor (Unskilled) day 7.32 575.00
Muncipal AAllowance/Area Allowance @ 25% 25.00%
g) Machinery
50 HP Tractor with trolley hour 6.00 512.00
d&e) Overheads 13.615%
Contractor profit 0.000%
j) Cost for 14 Nos. ordinary km stone =
(a+b+c+d+e+f+g+h+i)
Rate for each ordinary km stone = j/ 14
(iii) 200 m / Hectometer stone (p )
Unit = each
Taking output = 33 Nos.
a) M-15 grade of concrete
As per item No. 5 (i) or (ii) of Chapter 12 cum 1.58 5677.46
b) Steel reinforcement @ 5 kg per sqm
As per item No. 6 of Chapter 12 kg 66.00 66.55
 RBR-TSRA

Index-code S. No Description Unit Quantity Rate Rs.

1 2 3 4 5
c) Excavation but excluding in soil for foundation

As per item No. 1 of Chapter 11 cum 1.39 261.63

d) Painting two coats on concrete surface
As per item No.5 of Chapter 10 sqm 6.27 159.38
e) lettering on km post (average 1 letter of 10 cm
height each)
As per item No. 1 of Chapter 10 per cm 330.00 1.74
high per
letter
Transportation and fixing
f) Labour
Mate day -
Mason (1st Class) day 1.50 645.00
Mazdoor (Unskilled) day 7.34 575.00
Muncipal AAllowance/Area Allowance @ 25% 25.00%
g) Machinery
50 HP Tractor with trolley hour 6.00 512.00
d&e) Overheads 13.615%
Contractor profit 0.000%
j) Cost for 33 Nos. 200 m stone =
(a+b+c+d+e+f+g+h+i)
Rate for each 200 m stone = j / 33

RBR-TSRA- 11 Providing and Fixing ' CRR Project information & Name Board
20
Providing and fixing of typical CRR informatory and Name Board with necessary Logo as
per specifications and drawing. Three MS Plates of 1.6 mm thick, top and middle plate duly
welded with MS flat iron 25mm x 5m size on back on edges. The lower plate will be we
welded with MS angle irone frame of 25 mm x 25 mm x 5 mm. The angle iron frame of the
lower most plate and flat iron frame of middle plate will be welded to 2 nos. 75 mm x 75
mm of 12 SWG sheet tubes posts duly embedded in cement concrete M-15 grade blocks of
450 mm x 450 mm x 600 mm, 600 mm below ground level. The top most diamond plate
will be welded to middle plate by 47 mm x 47mm of 12 SWG sheet tube. All M.s. will be
stove enameled on both sides. Lettering and printing arrows, border etc., will be pointed
with ready mixed synthetic enamel paint of superior quality in required shade and colour.
All sections of framed posts and steel tube will be painted with primer and two coats of
epoxy paint as per drawing clause 1701 MORD ,including overhead charges & Contractors
profit ,but excluding Seignarage charges.

Unit = Each
Taking out put = one typical board
i) Excavation but excluding for foundation
As per item No. 1 of Chapter 11 cum 0.252 261.63
(ii) Cement Concrete M15 grade
As per item No. 4 (A) (iii) or (iv) of Chapter 11 cum 0.252 5677.46
(iii) Painting on MS Steel tubes with primer and
two coats of epoxy paint
2x2.05x.30 = 1.23
1x1.10x188 = 0.21
As per item no. 9 of Chapter 10 sqm 1.80 142.81
(iv) Printing new letters and figures of any shade
with synthetic enamel paint black or any other
approved colour to give an even shade.
Logo Border 60x4x5 = 1200 per cm height per letter
Figure 60x10 = 600 per cm height per letter
 RBR-TSRA

Index-code S. No Description Unit Quantity Rate Rs.

1 2 3 4 5
Middle plate words 28x5 = 140 per cm height per
letter
Bottom plate border 150x2x5 = 1500 per cm height
per letterplate border 60x2x5 = 600 per cm height
Bottom
per letter
Words 101x2.5 = 252.5
Words 80x3 = 240.00
Total (4532.5 per cm height per letter)
As per item No. 1 of Chapter 10 per cm 4532.50 1.74
height /
a) Labour (for fixing at site) letter
Mate day -
Mazdoor (Unskilled) day 0.78 575.00
Muncipal AAllowance/Area Allowance @ 25% 25.00%

b) Material
2 nos. MS tubes 75mx75mm of 12 SWG sheet 2650 kg 63.15 61.00
mm long
1 No. MS tube 47mm x 47mm of 12 SWG 1100 mm kg 4.47 61.00
long
Angle iron 50mm x 50mm x 5 mm for lugs kg 2.12 61.00

1.6 mm thick MS sheet strengthened by 25mm x 5 sqm 1.44

MS flat iron on logo and middle plate angle iron
25mm x 25mm x 5mm on bottom plate painting
with stove enameled paint on both sides as per
MORD specifications

(1.44 sqmx0.0016mx7850 kg/cum) Kg 18.09 61.00

Add 3% cost of MS tube and angle iron towards the
cost of fabrications, drilling holes, nuts, bolts, etc.

c) Machinery
Tractor with trolley hour 0.24 512.00
d&e) Overheads 13.615%
Contractor profit 0.000%

Cost for one Board= (i+ii+iii+iv+a+b+c+d+e)

Assistant Engineer, Dy. Exe. Engineer

PRSD, Yellandu PRSD, Yellandu

District Panchayat Raj Engineer, Superintending Engineer

PIU, Kothagudem 0.00
 RBR-TSRA

NGS AND OTHER ROAD APPURTENANCES WITH SSR 2024-25

dem to Bethampudi Railway Station(Sujathanagar Mandal) of Tekulapally Mandal

Amount Rs.

Sub Analysis

59850.00

498.00

1280.00
3680.00
1240.00
0.00
66548.00

368.00
1725.00
523.25
0.00
2616.25
261.63
 RBR-TSRA

Amount Rs.

21063.00
5813.16

5969.63
16425.00
9423.45
2802.30

494.50
967.50
11500.00
3240.50

4187.40
3275.46

85161.90
0.00
5677.46

17595.00

5813.16
5969.63
27375.01
0.00

368.00
645.00
8625.00
2409.50

4187.40

99.97
73087.67
0.00
 RBR-TSRA

Amount Rs.

6
4872.51

69.00
1480.00

575.00
531.00

125.00
0.00
2780.00
1.74
ROAD FURNITURE MAIN ANALYSIS

32.97

715.36

65.69

149.50
37.38
 RBR-TSRA

Amount Rs.

756.40

64.66

24.63

258.58
###

40.96
292.20
0.00
2438.32
a of M.S. Sheet given at (i) to (viii) may be adopted as per site requirement and in
7.

vation, but excluding cement concrete M-15, and painting may be taken from

dation and quantity of cement in the foundation are indicative. These may be
aving higher wind velocities like in coastal area. This is applicable to all road signs

entification signs upto 0.9 sqm size board (1000x900mm size)

32.97

715.36
 RBR-TSRA

Amount Rs.

84.26

149.50
37.38

756.40
64.66

861.93

25.86

40.96
377.04

0.00

3146.31

3146.31

2220.00

1265.00
871.25

519.00
1500.00
 RBR-TSRA

Amount Rs.

6375.25
159.38

444.00
373.75
204.44

89.40
312.50
4.02

1428.11
142.81

13342.03

1469.38

439.54

1569.91
 RBR-TSRA

Amount Rs.

6
3132.00

387.00
3599.50
996.63

3072.00
4082.43
0.00

5348.40

21404.02

1751.54

724.72

1818.54

2923.20

645.00
4209.00
1213.50

3072.00
5141.23
0.00
42902.75
3064.48

8970.39

4392.17
 RBR-TSRA

Amount Rs.

363.67

999.32

574.20

967.50
4220.50
1297.00

3072.00
3384.25
0.00
28241.00

855.79

CRR Project information & Name Board

65.93

1430.72

257.06
 RBR-TSRA

Amount Rs.

7886.55

448.50
112.13

3852.15

272.67
129.32

1103.49
160.73

122.88
2156.91
0.00

17999.03
 Construction of HLB on Road From Thurupugudem to Bethampudi Railway Station(Sujathanagar Mandal) of Tekulapally Mandal
As per IS 458 SSR 2024-25
NP3 - RCC pipes made by Casting process
Cement Variation in cost of Variation in cost of
Barrel CC qty in steel qty in Rate Present Cement Steel Rate Present Cement (S2-S1)/1000 Steel (S2-S1)/1000 X Total
Dia in mm thickness in mm Steel kgs/m cum kgs adopted Rate adopted steel Rate X Ws Ws Variation
Longi spiral
300 40 0.78 2.71 0.04273 3.815 5300 5100.00 55000 55000.00 -3.08 0 -3.08 300
450 75 0.78 3.88 0.12370 5.126 5300 5100.00 55000 55000.00 -8.91 0 -8.91 450
600 85 2.34 9.63 0.18292 13.126 5300 5100.00 55000 55000.00 -13.17 0 -13.17 600
700 85 3.44 14.33 0.20962 19.490 5300 5100.00 55000 55000.00 -15.09 0 -15.09 700
800 95 3.44 21.2 0.26711 27.184 5300 5100.00 55000 55000.00 -19.23 0 -19.23 800
900 100 3.44 27.13 0.31416 33.826 5300 5100.00 55000 55000.00 -22.62 0 -22.62 900
1000 115 6.04 35.48 0.40283 45.778 5300 5100.00 55000 55000.00 -29 0 -29 1000
1200 120 6.04 53.07 0.49763 65.478 5300 5100.00 55000 55000.00 -35.83 0 -35.83 1200
Min. cement for NP4 pipes = 360 kg/ cum
Cement Rate
Plain Ended Pipes ref SSR 2024- variation cost of cement Final pipe rate
25 Rates and steel
1 1200mm Dia NP4 PH 13839.00 -35.83 0.00 13803.17
Class
R.C.C.
PLAIN
ENDED
PIPES
(pg 449
of 520)
2 1200mm Dia Collar 1989.00 -4.33 0.00 1984.67
3 1000mm Dia NP4 10191.00 -29.00 0.00 10162.00
Class
4 1000mm Dia Collar 1257.00 -2.88 0.00 1254.12
5 900mm Dia NP4 7472.00 -22.62 0.00 7449.38
Class
6 900mm Dia Collar 1000.00 -2.38 0.00 997.62
7 800mm Dia NP4 6007.00 -19.23 0.00 5987.77
Class
8 800mm Dia Collar 860.00 -1.92 0.00 858.08
9 700mm Dia NP4 4581.00 -15.09 0.00 4565.91
Class
10 700mm Dia Collar 682.00 -1.52 0.00 680.48
11 600mm Dia NP4 3413.00 -13.17 0.00 3399.83
Class
12 600mm Dia Collar 502.00 -1.16 0.00 500.84
13 450mm Dia NP4 1768.00 -8.91 0.00 1759.09
Class
14 450mm Dia Collar 320.00 -0.77 0.00 319.23
15 300mm Dia NP4 1133.00 -3.08 0.00 1129.92
Class
16 300mm Dia Collar 174.00 -0.34 0.00 173.66
With Cement rate Rs. 5300.00
With MS steel rate Rs 55000.00