JAYABHARATH HOMES PVT LTD

CONTRACTOR: NALLAN PROJECT: OSCAR CITY PLOT NO:

GROUND FLOOR ELECTRICAL AGGREMENT
Esti
mat Qty Estimate
S.no Description (as per Unit Rate
e site)
Amount
Qty
Wiring and associated items

Supply,Laying and termination of 3 Run

1.5 sqmm FR Copper cable run through
1
an ISI medium duty PVC conduit with
all accessories. (LIGHTING CIRCUIT)
65 Mtrs ₹ 97.34 ₹ 6,327.00

Supply,Laying and termination of 2 Run

2.5 sqmm&1 Run 1.0 sqmm FR Copper
2 cable run through an ISI medium duty
PVC conduit with all accessories.
(POWER CIRCUIT )
55 Mtrs ₹ 114.78 ₹ 6,312.93

Supply,Laying and termination of 2 Run

4.0 sqmm&1 Run 1.5 sqmm FR Copper
3 cable run through an ISI medium duty
PVC conduit with all accessories.
(POWER CIRCUIT )
20 Mtrs ₹ 141.79 ₹ 2,835.76
Supply and Fixing of 25 A Socket for
4
A/C machines at Lintal Level 1 Nos ₹ 294.83 ₹ 294.83
Supply and Fixing of 25A SP Switch
5 with indicator For A/C (Near Bed side
table) 1 Nos ₹ 272.89 ₹ 272.89
Supply and Fixing of 16 A Socket for
6
geyser socket 1 Nos ₹ 278.51 ₹ 278.51
Supply and Fixing of 16 A Switch for
7
geyser Control for switch box 1 Nos ₹ 250.94 ₹ 250.94
Supply and Fixing of 16A Socket with
8 16A control on switch boards. (For
Power Sockets) 6 Nos ₹ 409.61 ₹ 2,457.66
Supply and Fixing of 6A Socket with 6A
9
control on switch boards. 16 Nos ₹ 321.84 ₹ 5,149.37

Supply and Fixing of 6A Socket - 3 nos

10
with 6A control on switch boards.
1 no ₹ 501.88 ₹ 501.88
11 Supply and fixing of I module indicator
lamp for switch box. 4 nos ₹ 73.14 ₹ 292.58

Page 1 of 19
 Esti
mat Qty Estimate
S.no Description (as per Unit Rate
e site)
Amount
Qty
Supply,Laying, termination and
commissioning of light points 3 R 1.0
Sqmm multi strand FR Copper wire for
12
phase neutral and earthing run through
a medium duty ISI PVC conduit with all
accessories.

12.1 1 Lights Point controlled by One Switch

5 pts ₹ 681.93 ₹ 3,409.66

12.2 2 Lights Point controlled by One Switch

8 pts ₹ 1,020.65 ₹ 8,165.18

12.3 3 Lights Point controlled by One Switch

3 pts ₹ 1,255.27 ₹ 3,765.82

12.4 4 Lights Point controlled by One Switch

1 pts ₹ 1,388.21 ₹ 1,388.21

12.5 5 Lights Point controlled by One Switch

0 pts ₹ 1,513.53 ₹ 0.00
1 Lights Point controlled by Two way
12.6
Switch 1 pts ₹ 1,107.86 ₹ 1,107.86
4 Lights Point controlled by 2 way
12.7
Switch 0 pts ₹ 1,749.33 ₹ 0.00
2 Lights Point controlled by 2 way
12.8
Switch 1 pts ₹ 1,390.92 ₹ 1,390.92
12.9 FAN controlled by one way Switch 4 pts ₹ 1,200.70 ₹ 4,802.78
12.10 FAN controlled by 2 way Switch 1 pts ₹ 1,550.10 ₹ 1,550.10
Exhaust fan or chimney controlled by
12.11
one way Switch 2 pts ₹ 895.18 ₹ 1,790.35
Foot Lamp controlled by one way
12.12
Switch 2 pts ₹ 873.23 ₹ 1,746.47
Call bell point controlled by one way
12.13
switch 1 pts ₹ 895.18 ₹ 895.18
Additional bell switch provide for
12.14
portico lighting switch box 1 no ₹ 122.76 ₹ 122.76
Supply and fixing of fan hook box with
suitable PVC sheet and fixing screw
12.15
accessories for hall chandilier light
purpose.
no ₹ 158.57 ₹ 0.00
13 Communication wiring
Supply and Fixing of Telephone Socket
13.1 in a suitable MS box with Modular front
plate 1 Set ₹ 223.93 ₹ 223.93

Page 2 of 19
 Esti
mat Qty Estimate
S.no Description (as per Unit Rate
e site)
Amount
Qty
Supply and Fixing of TV Socket in a
13.2 suitable MS box with Modular front
plate 2 Set ₹ 218.31 ₹ 436.62
Supply and Laying of 2 pair Telephone
13.3 Cable Run through PVC Conduit and all
accessories. 15 Mtrs ₹ 64.42 ₹ 966.35
Supply and Laying of RJ-6 TV Cable
13.4 Run through PVC Conduit and all
accessories. 1 Mtrs ₹ 82.99 ₹ 82.99
Supply and Laying of 2 core x 1.0
13.5 sqmm speaker Cable Run through PVC
Conduit and all accessories. 20 Mtrs ₹ 87.77 ₹ 1,755.47
Supply and Laying of 40mm pipe for TV
13.6
for HDMI Cable 1 Set ₹ 327.46 ₹ 327.46

Supply , Laying and termination of 4

Run 6 sqmm FR Copper wire 2 run 2.5
14 sqmm run through an ISI heavy duty
PVC conduit with all accessories. (DB
INCOMING CIRCUIT )
10 Mtrs ₹ 316.77 ₹ 3,167.72
Suppy ,erection testing and
commissioning of 3 phase 4 way
15 Legrand MCB DB - 1 no and fixing
accessories.
1 no ₹ 4,388.67 ₹ 4,388.67
Supply and Fixing of 6 to 25 A SP MCB
16 and wiring accessories. 9 no ₹ 207.62 ₹ 1,868.56
Supply and Fixing of 40A 4 Pole 30 m A
17 RCCB and wiring accessories. 1 no ₹ 3,432.17 ₹ 3,432.17
Supply and Fixing of 4" x 4",8" x 6" or
8" x 4" G.I coated junction box with
18
fixing of suitable 4 mm thick acrellic
sheet with accessories.
1 no ₹ 436.62 ₹ 436.62
Supply and Fixing of 18" x 6" G.I coated
junction box with fixing of suitable 4
19
mm thick acrellic sheet with
accessories .
no ₹ 764.08 ₹ 0.00
20 Earthing

Page 3 of 19
 Esti
mat Qty Estimate
S.no Description (as per Unit Rate
e site)
Amount
Qty
Supply of safe earthing electrode type
19, 50mm dia,2 mtr length with
includng mixture of back filling
20.1 compound around the pipe etc.,
completely as per IS 3043, 1987 or
latest revision.
1 Set ₹ 4,693.63 ₹ 4,693.63

20.2 (b)No 10 SWG copper

8 Mtrs ₹ 74.27 ₹ 594.16
21 Fabrication, Supply and erection of
TNEB Metering panel made out of 18
SWG sheet steel fabricated with
powder coated and comprising of
followings. a).40A 4PMCB - 1 no.b).63A
porcelin fuse carrier - 3 nos.c).LED
Indication lamp - 3 nos with control
wiring accessories.d).space for 3 phase
energy meter provision with wooden
board with bolt nut accessories.e).4
runs 6.0sqmm wire for meter to fuse
carrier and fuse carrier to MCB and
wiring accessories. 1 set ₹ 9,242.91 ₹ 9,242.91
22
Supply and laying of 4 runs of 7/20 VIR
service Cu wire, 2 runs of 7/20 G.I wire
and nylon reels and all as per TNEB
standards arrangements. 8 mts ₹ 316.77 ₹ 2,534.18
23

Supply and laying of 25mm dia B class

G.I service pipe - 10 feet, G.I bend,G.I
coupling,G.I checknut,G.I clamp,7/16
G.I stay support wire and all as per
TNEB standards arrangements. 1 set ₹ 1,309.85 ₹ 1,309.85

Supply,Laying and termination of 1 Run

of 1.5 sqmm FR Copper wire run
24 through an ISI medium duty PVC
conduit with all accessories. (UPS
CIRCUIT)
30 Mtrs ₹ 36.01 ₹ 1,080.29
25 Wall Cutting Work
25.1 Wall cutting for 2 ,3 & 4M box 16 Nos ₹ 54.58 ₹ 873.23
25.2 Wall cutting for 6 & 8M box 11 Nos ₹ 65.27 ₹ 717.94
25.3 Wall cutting for 3 phase 4 way TPN DB 1 Nos ₹ 545.77 ₹ 545.77
25.4 1" Wall cutting for pipe laying 170 RF ₹ 12.10 ₹ 2,056.49
25.5 1" Wall pipe jumber holes 2 RF ₹ 22.51 ₹ 45.01
26 Light Fitting Details ₹ 0.00

Page 4 of 19
 Esti
mat Qty Estimate
S.no Description (as per Unit Rate
e site)
Amount
Qty
Fixing of false Ceiling or surface down
a
Light Fitting 19 Nos ₹ 136.16 ₹ 2,587.06
b Fixing of 4 feet tube light Fitting 1 Nos ₹ 97.90 ₹ 97.90
c Fixing of fancy Wall Light Fitting 2 Nos ₹ 136.16 ₹ 272.32
d Fixing of spot Light Fitting 5 Nos ₹ 136.16 ₹ 680.81
e Fixing of Ceiling Fan Point Nos ₹ 163.73 ₹ 0.00
f Fixing of Exhaust Fan point 2 Nos ₹ 163.73 ₹ 327.46
g Fixing of night Light Fitting Nos ₹ 109.15 ₹ 0.00
h Fixing of mirror Light Fitting Nos ₹ 136.16 ₹ 0.00
i Fixing of Calling Bell Alaram Fitting 1 Nos ₹ 109.15 ₹ 109.15
Fixing of strip light fitting with drive
j
assembly. 15 mts ₹ 49.23 ₹ 738.48
k Fixing of Bulkhead fitting 3 Nos ₹ 136.16 ₹ 408.48
Fixing of angle holder with lamp Nos ₹ 109.15 ₹ 0.00
Fixing of chimney with fixing screw and
m
all accessories. 1 no ₹ 675.18 ₹ 675.18
Fixing of phase selector panel with
n
accessories. 1 no ₹ 450.12 ₹ 450.12
Fixing of motor starter with
o
accessories. 1 no ₹ 281.33 ₹ 281.33
Supply of VOLTAS 3 PHASE Automatic
p
phase selector. 1 no ₹ 4,602.00 ₹ 4,602.00
q Supply of HINDWARE - Chimney 1 no ₹ 5,978.00 ₹ 5,978.00
r Supply of USHA - Exhaust Fan 2 no ₹ 947.00 ₹ 1,894.00
27 LUKER Light Details
a LNPSRS12 12W IRIS SURFACE PANEL WH 14 no ₹ 797.44 ₹ 11,164.22
b LNPS12 12W IRIS SLIM PANEL WH 4 no ₹ 636.49 ₹ 2,545.97
c LNPSRS18 18W IRIS SURFACE PANEL WW no ₹ 1,112.03 ₹ 0.00
d LNPS06 6W IRIS SLIM PANEL WW 1 no ₹ 376.77 ₹ 376.77
e LCOB04 4W CORVUS CONCEALED COB WW 1 no ₹ 460.91 ₹ 460.91
f LCL03SRD 3W RICO SLEEK CEILING LED WW 2 no ₹ 168.27 ₹ 336.54
g LSCR03 3W CORVUSSPOT LED LIGHTS WW 2 no ₹ 380.43 ₹ 760.86
h LDRJBCOB03 3W DURO Deep Junction Box WW no ₹ 175.58 ₹ 0.00
i LBPC09CL 9W FOCO Bulb B22 WW 2 no ₹ 131.69 ₹ 263.38
j LBKOVSL12 12W BOXY ECO1 BULK HEAD W 2 no ₹ 497.49 ₹ 994.98
k LGL10E27 SONO G2 FIXTURE GATE LIGHT 2 no ₹ 1,060.82 ₹ 2,121.64
l LTS20P 20W LUMOS TUBES WW 1 no ₹ 278.01 ₹ 278.01
LOD428 8W OUTDOOR WALL LIGHTS (UP &
m no ₹ 1,375.41 ₹ 0.00
DOWN LIGHT)
n LBPC09CL 9W FOCO Bulb B22 WW 2 no ₹ 131.69 ₹ 263.38
o LODFTW3 3W INDOOR FOOTLIGHTS no ₹ 724.28 ₹ 0.00
p LS2835 LED STRIP 15 mts ₹ 109.74 ₹ 1,646.10

Page 5 of 19
 Esti
mat Qty Estimate
S.no Description (as per Unit Rate
e site)
Amount
Qty
q LSD05 5A LED DRIVER 1 no ₹ 687.70 ₹ 687.70
r LSD02 2A LED DRIVER 1 no ₹ 424.33 ₹ 424.33
s LHFOECE1TZ1B014 Wall fancy Light ( Bed ro 2 no ₹ 660.80 ₹ 1,321.60
t Angle Holder 1 no ₹ 42.48 ₹ 42.48
u 15A 3 Pin top - White 2 no ₹ 64.90 ₹ 129.80
v Calling bell - 6A/240V 1 no ₹ 175.82 ₹ 175.82
TOTAL ###

FIRST FLOOR ELECTRICAL AGGREMENT

Esti
mat Qty Estimate
S.no Description (as per Unit Rate
e site)
Amount
Qty
Wiring and associated items

Supply,Laying and termination of 3 Run

1.5 sqmm FR Copper cable run through
1
an ISI medium duty PVC conduit with
all accessories. (LIGHTING CIRCUIT)
30 Mtrs ₹ 97.34 ₹ 2,920.15

Supply,Laying and termination of 2 Run

2.5 sqmm&1 Run 1.0 sqmm FR Copper
2 cable run through an ISI medium duty
PVC conduit with all accessories.
(POWER CIRCUIT )
30 Mtrs ₹ 114.78 ₹ 3,443.42

Supply,Laying and termination of 2 Run

4.0 sqmm&1 Run 1.5 sqmm FR Copper
3 cable run through an ISI medium duty
PVC conduit with all accessories.
(POWER CIRCUIT )
15 Mtrs ₹ 141.79 ₹ 2,126.82
Supply and Fixing of 25 A Socket for
4
A/C machines at Lintal Level 2 Nos ₹ 294.83 ₹ 589.66
Supply and Fixing of 25A SP Switch
5 with indicator For A/C (Near Bed side
table) 2 Nos ₹ 272.89 ₹ 545.77
Supply and Fixing of 16 A Socket for
6
geyser socket 2 Nos ₹ 278.51 ₹ 557.02
Supply and Fixing of 16 A Switch for
7
geyser Control for switch box 2 Nos ₹ 250.94 ₹ 501.88
Supply and Fixing of 16A Socket with
8 16A control on switch boards. (For
Power Sockets) 2 Nos ₹ 409.61 ₹ 819.22

Page 6 of 19
 Esti
mat Qty Estimate
S.no Description (as per Unit Rate
e site)
Amount
Qty
Supply and Fixing of 6A Socket with 6A
9
control on switch boards. 17 Nos ₹ 321.84 ₹ 5,471.21
Supply and Fixing of 6A Socket - 3 nos
10
with 6A control on switch boards. 0 no ₹ 501.88 ₹ 0.00
11 Supply and fixing of I module indicator
lamp for switch box. 1 nos ₹ 73.14 ₹ 73.14

Supply,Laying, termination and

commissioning of light points 3 R 1.0
Sqmm multi strand FR Copper wire for
12
phase neutral and earthing run through
a medium duty ISI PVC conduit with all
accessories.

12.1 1 Lights Point controlled by One Switch

7 pts ₹ 681.93 ₹ 4,773.52

12.2 2 Lights Point controlled by One Switch

5 pts ₹ 1,020.65 ₹ 5,103.24

12.3 3 Lights Point controlled by One Switch

1 pts ₹ 1,255.27 ₹ 1,255.27

12.4 4 Lights Point controlled by One Switch

0 pts ₹ 1,388.21 ₹ 0.00

12.5 5 Lights Point controlled by One Switch

0 pts ₹ 1,513.53 ₹ 0.00
1 Lights Point controlled by Two way
12.6
Switch 1 pts ₹ 1,107.86 ₹ 1,107.86
4 Lights Point controlled by 2 way
12.7
Switch pts ₹ 1,749.33 ₹ 0.00
2 Lights Point controlled by 2 way
12.8
Switch 2 pts ₹ 1,390.92 ₹ 2,781.84
12.9 FAN controlled by one way Switch 0 pts ₹ 1,200.70 ₹ 0.00
12.10 FAN controlled by 2 way Switch 2 pts ₹ 1,550.10 ₹ 3,100.20
Exhaust fan or chimney controlled by
12.11
one way Switch 2 pts ₹ 895.18 ₹ 1,790.35
Foot Lamp controlled by one way
12.12
Switch 2 pts ₹ 873.23 ₹ 1,746.47
13 Communication wiring
Supply and Fixing of TV Socket in a
13.2 suitable MS box with Modular front
plate 1 Set ₹ 218.31 ₹ 218.31
Supply and Laying of RJ-6 TV Cable
13.4 Run through PVC Conduit and all
accessories. 10 Mtrs ₹ 82.99 ₹ 829.91

Page 7 of 19
 Esti
mat Qty Estimate
S.no Description (as per Unit Rate
e site)
Amount
Qty
Supply and Fixing of 4" x 4",8" x 6" or
8" x 4" G.I coated junction box with
18
fixing of suitable 4 mm thick acrellic
sheet with accessories.
1 no ₹ 436.62 ₹ 436.62

Supply,Laying and termination of 1 Run

of 1.5 sqmm FR Copper wire run
24 through an ISI medium duty PVC
conduit with all accessories. (UPS
CIRCUIT)
25 Mtrs ₹ 36.01 ₹ 900.24
25 Wall Cutting Work
25.1 Wall cutting for 2 ,3 & 4M box 13 Nos ₹ 54.58 ₹ 709.50
25.2 Wall cutting for 6 & 8M box 9 Nos ₹ 65.27 ₹ 587.41
25.3 Wall cutting for 3 phase 4 way TPN DB 0 Nos ₹ 545.77 ₹ 0.00
25.4 1" Wall cutting for pipe laying 155 RF ₹ 12.10 ₹ 1,875.03
25.5 1" Wall pipe jumber holes 1 RF ₹ 22.51 ₹ 22.51
26 Light Fitting Details
Fixing of false Ceiling or surface down
a
Light Fitting 13 Nos ₹ 136.16 ₹ 1,770.10
b Fixing of 4 feet tube light Fitting 2 Nos ₹ 97.90 ₹ 195.80
c Fixing of fancy Wall Light Fitting 4 Nos ₹ 136.16 ₹ 544.65
d Fixing of spot Light Fitting 5 Nos ₹ 136.16 ₹ 680.81
e Fixing of Ceiling Fan Point 0 Nos ₹ 163.73 ₹ 0.00
f Fixing of Exhaust Fan point 2 Nos ₹ 163.73 ₹ 327.46
g Fixing of night Light Fitting 0 Nos ₹ 109.15 ₹ 0.00
h Fixing of mirror Light Fitting 0 Nos ₹ 136.16 ₹ 0.00
i Fixing of Calling Bell Alaram Fitting 0 Nos ₹ 109.15 ₹ 0.00
Fixing of strip light fitting with drive
j
assembly. 0 mts ₹ 49.23 ₹ 0.00
k Fixing of Bulkhead fitting 2 Nos ₹ 136.16 ₹ 272.32
l Fixing of angle holder with lamp 0 Nos ₹ 109.15 ₹ 0.00
m Supply of USHA - Exhaust Fan 2 no ₹ 802.54 ₹ 1,605.08
27 LUKER Light Details
a LNPSRS12 12W IRIS SURFACE PANEL WH 11 no ₹ 797.44 ₹ 8,771.88
b LNPS12 12W IRIS SLIM PANEL WH no ₹ 636.49 ₹ 0.00
c LNPSRS18 18W IRIS SURFACE PANEL WW no ₹ 1,112.03 ₹ 0.00
d LNPS06 6W IRIS SLIM PANEL WW 2 no ₹ 376.77 ₹ 753.55
e LCOB04 4W CORVUS CONCEALED COB WW 2 no ₹ 460.91 ₹ 921.82
f LCL03SRD 3W RICO SLEEK CEILING LED WW no ₹ 168.27 ₹ 0.00
g LSCR03 3W CORVUSSPOT LED LIGHTS WW no ₹ 380.43 ₹ 0.00
h LDRJBCOB03 3W DURO Deep Junction Box 3 no ₹ 175.58 ₹ 526.75
i LBPC09CL 9W FOCO Bulb B22 WW 4 no ₹ 131.69 ₹ 526.75

Page 8 of 19
 Esti
mat Qty Estimate
S.no Description (as per Unit Rate
e site)
Amount
Qty
j LBKOVSL12 12W BOXY ECO1 BULK HEAD W 2 no ₹ 497.49 ₹ 994.98
k LGL10E27 SONO G2 FIXTURE GATE LIGHT no ₹ 1,060.82 ₹ 0.00
l LTS20P 20W LUMOS TUBES WW 2 no ₹ 278.01 ₹ 556.02
s LHFOECE1TZ1B014 Wall fancy Light ( Bed ro 4 no ₹ 660.80 ₹ 2,643.20
TOTAL ₹ 65,377.72
Prepared by Engineer (site) Checked by
Contractor

Page 9 of 19
N-04

Amount
(as per
site)

₹ 97.34 ₹ 0.00 0 87.35 ₹ 9.99

₹ 114.78 ₹ 0.00 0 103.00 ₹ 11.78

₹ 141.79 ₹ 0.00 0 127.24 ₹ 14.55

₹ 294.83 ₹ 0.00 0 264.57 ₹ 30.26

₹ 272.89 ₹ 0.00 0 244.88 ₹ 28.01

₹ 278.51 ₹ 0.00 0 249.93 ₹ 28.58

₹ 250.94 ₹ 0.00 0 225.19 ₹ 25.75

₹ 409.61 ₹ 0.00 0 367.57 ₹ 42.04

₹ 321.84 ₹ 0.00 0 288.81 ₹ 33.03

₹ 501.88 ₹ 0.00 0 450.38 ₹ 51.51

₹ 73.14 ₹ 0.00 0 65.64 ₹ 7.51

Page 10 of 19
Amount
(as per
site)

0.00 ₹ 0.00

₹ 681.93 ₹ 0.00 0 611.95 ₹ 69.99

₹ 1,020.65 ₹ 0.00 0 915.90 ₹ 104.75

₹ 1,255.27 ₹ 0.00 0 1126.44 ₹ 128.83

₹ 1,388.21 ₹ 0.00 0 1245.74 ₹ 142.47

₹ 1,513.53 ₹ 0.00 0 1358.20 ₹ 155.33

₹ 1,107.86 ₹ 0.00 0 994.16 ₹ 113.70

₹ 1,749.33 ₹ 0.00 0 1569.80 ₹ 179.53

₹ 1,390.92 ₹ 0.00 0 1248.17 ₹ 142.75

₹ 1,200.70 ₹ 0.00 0 1077.47 ₹ 123.23
₹ 1,550.10 ₹ 0.00 0 1391.01 ₹ 159.09

₹ 895.18 ₹ 0.00 0 803.30 ₹ 91.87

₹ 873.23 ₹ 0.00 0 783.61 ₹ 89.62

₹ 895.18 ₹ 0.00 0 803.30 ₹ 91.87

₹ 122.76 ₹ 0.00 0 110.16 ₹ 12.60

₹ 158.57 ₹ 0.00 0 142.30 ₹ 16.27

0.00 ₹ 0.00

₹ 223.93 ₹ 0.00 0 200.95 ₹ 22.98

Page 11 of 19
Amount
(as per
site)

₹ 218.31 ₹ 0.00 0 195.90 ₹ 22.40

₹ 64.42 ₹ 0.00 0 57.81 ₹ 6.61

₹ 82.99 ₹ 0.00 0 74.47 ₹ 8.52

₹ 87.77 ₹ 0.00 0 78.77 ₹ 9.01

₹ 327.46 ₹ 0.00 0 293.85 ₹ 33.61

₹ 316.77 ₹ 0.00 0 284.26 ₹ 32.51

₹ 4,388.67 ₹ 0.00 0 3938.26 ₹ 450.41

₹ 207.62 ₹ 0.00 0 186.31 ₹ 21.31

₹ 3,432.17 ₹ 0.00 0 3079.92 ₹ 352.24

₹ 436.62 ₹ 0.00 0 391.81 ₹ 44.81

₹ 764.08 ₹ 0.00 0 685.66 ₹ 78.42

0.00 ₹ 0.00

Page 12 of 19
Amount
(as per
site)

₹ 4,693.63 ₹ 0.00 0 4211.92 ₹ 481.71

₹ 74.27 ₹ 0.00 0 66.65 ₹ 7.62

₹ 9,242.91 ₹ 0.00 0 8294.31 ₹ 948.60

₹ 316.77 ₹ 0.00 0 284.26 ₹ 32.51

₹ 1,309.85 ₹ 0.00 0 1175.42 ₹ 134.43

₹ 36.01 ₹ 0.00 0 32.31 ₹ 3.70

₹ 0.00 0.00 ₹ 0.00
₹ 54.58 ₹ 0.00 0 48.98 ₹ 5.60
₹ 65.27 ₹ 0.00 0 58.57 ₹ 6.70
₹ 545.77 ₹ 0.00 0 489.76 ₹ 56.01
₹ 12.10 ₹ 0.00 0 10.86 ₹ 1.24
₹ 22.51 ₹ 0.00 0 20.20 ₹ 2.31
₹ 0.00 ₹ 0.00 #DIV/0! 0.00 ₹ 0.00

Page 13 of 19
Amount
(as per
site)

₹ 136.16 ₹ 0.00 0 122.19 ₹ 13.97

₹ 97.90 ₹ 0.00 0 87.85 ₹ 10.05
₹ 136.16 ₹ 0.00 0 122.19 ₹ 13.97
₹ 136.16 ₹ 0.00 0 122.19 ₹ 13.97
₹ 163.73 ₹ 0.00 0 146.93 ₹ 16.80
₹ 163.73 ₹ 0.00 0 146.93 ₹ 16.80
₹ 109.15 ₹ 0.00 0 97.95 ₹ 11.20
₹ 136.16 ₹ 0.00 0 122.19 ₹ 13.97
₹ 109.15 ₹ 0.00 0 97.95 ₹ 11.20

₹ 49.23 ₹ 0.00 0 44.18 ₹ 5.05

₹ 136.16 ₹ 0.00 0 122.19 ₹ 13.97
₹ 109.15 ₹ 0.00 0 97.95 ₹ 11.20

₹ 675.18 ₹ 0.00 0 605.89 ₹ 69.29

₹ 450.12 ₹ 0.00 0 403.92 ₹ 46.20

₹ 281.33 ₹ 0.00 0 252.45 ₹ 28.87

₹ 3,900.00 ₹ 3,900.00 702.00 ₹ 4,602.00

₹ 3,721.19 ₹ 3,721.19 669.81 ₹ 4,391.00
₹ 802.54 ₹ 802.54 144.46 ₹ 947.00

₹ 797.44 ₹ 675.80 121.64 ₹ 797.44

₹ 636.49 ₹ 539.40 97.09 ₹ 636.49
₹ 1,112.03 ₹ 942.40 169.63 ₹ 1,112.03
₹ 376.77 ₹ 319.30 57.47 ₹ 376.77
₹ 460.91 ₹ 390.60 70.31 ₹ 460.91
₹ 168.27 ₹ 142.60 25.67 ₹ 168.27
₹ 380.43 ₹ 322.40 58.03 ₹ 380.43
₹ 175.58 ₹ 148.80 26.78 ₹ 175.58
₹ 131.69 ₹ 111.60 20.09 ₹ 131.69
₹ 497.49 ₹ 421.60 75.89 ₹ 497.49
₹ 1,060.82 ₹ 899.00 161.82 ₹ 1,060.82
₹ 278.01 ₹ 235.60 42.41 ₹ 278.01

₹ 1,375.41 ₹ 1,165.60 209.81 ₹ 1,375.41

₹ 131.69 ₹ 111.60 20.09 ₹ 131.69
₹ 724.28 ₹ 613.80 110.48 ₹ 724.28
₹ 109.74 ₹ 93.00 16.74 ₹ 109.74

Page 14 of 19
Amount
(as per
site)
₹ 687.70 ₹ 582.80 104.90 ₹ 687.70
₹ 424.33 ₹ 359.60 64.73 ₹ 424.33
₹ 660.80 ₹ 560.00 100.80 ₹ 660.80
₹ 42.48 ₹ 36.00 6.48 ₹ 42.48
₹ 64.90 ₹ 55.00 9.90 ₹ 64.90
₹ 175.82 ₹ 149.00 26.82 ₹ 175.82
#REF!

Amount
(as per
site)

₹ 97.34

₹ 114.78

₹ 141.79

₹ 294.83

₹ 272.89

₹ 278.51

₹ 250.94

₹ 409.61

Page 15 of 19
Amount
(as per
site)

₹ 321.84

₹ 501.88

₹ 73.14

₹ 681.93

₹ 1,020.65

₹ 1,255.27

₹ 1,388.21

₹ 1,513.53

₹ 1,107.86

₹ 1,749.33

₹ 1,200.70
₹ 1,550.10

₹ 895.18

₹ 873.23

₹ 218.31

₹ 82.99

Page 16 of 19
Amount
(as per
site)

₹ 436.62

₹ 36.01

₹ 54.58
₹ 65.27
₹ 545.77
₹ 12.10
₹ 22.51

₹ 136.16
₹ 97.90
₹ 136.16
₹ 136.16
₹ 163.73
₹ 163.73
₹ 109.15
₹ 136.16
₹ 109.15

₹ 49.23
₹ 136.16
₹ 109.15

Page 17 of 19
Amount
(as per
site)

₹ 138,986.40 ₹ 204,364.12 ₹ 0.00

Page 18 of 19
4602
4391
947

Page 19 of 19