Date : 25 July, 2025 QUOTE No.

: CBE2025-0725-01A
To : DEPARTMENT OF EDUCATION- DOE
Attention : DR. UKE KOMBRA, PhD, OBE. - Secretary of DOE
Subject : QUOTATION for Design and Build of 3 BR - 1 T&B-Low Post Stand Alone House - UNIT 1
Location : Portion of 210 City of Port Moresby, NCD Papua New Guinea
Dimension : W8000 mm x L12000 mm

Dear Dr. Kombra,

We would like to submit our quotation amounting to FIVE HUNDRED SEVENTY-ONE THOUSAND SIX
HUNDRED THIRTY-TWO KINA AND 97/100 TOEA (K571,632.97) GST Inclusive and details of works are as follows:

SCOPE OF WORKS QTY UNIT TOTAL AMOUNT

MOBILIZATION/DEMOBILIZATION 49,140.00
Demolition of Existing Low Post Stand Alone House - Unit 1 15.00 day/s
Transportation 75.00 day/s
Communication 75.00 day/s

PRELIMINARIES 21,834.54
Full Architectural Design (SSP, Floor Plans, Roofing, Elevations &
1.00 LS
3D, Licensed Architectural Stamp & Sign NOT Included)
Structural Plan (Payment for Licensed Structural Engineer
1.00 LS
EXCLUDED)
Electrical Plan 1.00 LS
Plumbing Plan 1.00 LS
NCDC Approval 1.00 LS

EARTHWORKS 4,271.90
Excavation 8.00 cu.m
Profiling/Lay-out 103.20 sq mtr

FOUNDATION & CONCRETING WORKS 32,944.50

Pad Footing ( W 800mm x L 800mm x D 400mm)
Formworks
50 x 50 DAR 117.10 ln mtr
18 mm Black Plywood 12.80 pcs
Nails (Assorted) 76.92 kls
Visquen Plastic 63.00 sq mtr
Rebars

CB_Low-Post House Unit 1 Page 1

 Y16 Rebars 590.77 ln mtr
Tie Wire 14.59 kls
Ground Chair 142.00 pcs
Concrete works
Ready Mix (25 mpa) 5.89 cu mtr
Pedestal Concreting ( W 400mm x L 400mm x D 800mm)
Formworks
50 x 50 DAR 60.99 ln mtr
18 mm Black Plywood 6.67 pc/s
Nails (Assorted) 8.45 kg/s
Rebars
Y16 Main Rebars 120.00 ln mtr
Y12 Stirrups 220.16 ln mtr
Tie Wire 3.86 kg/s
Concrete works
Ready Mix (25 mpa) 2.94 cu mtr

STRUCTURAL AND STEEL WORKS 76,558.20

Embedded Parts 80.00 pcs
Base Plate 20.00 pcs
100 x 100 mm SHS Column 96.00 ln mtrs
Ear Plates 180.00 pcs
150 UB 18 Main Beam 83.80 ln mtrs
150 UB 14 Sub Beam 38.40 ln mtrs
Floor Joist C (150x50x1.8mm thck @ 400mm) 228.85 ln mtrs
Roof Beams (50mm x 75mm RHS) 84.00 ln mtrs
Stairs, Landing & Railing 1.00 sets
Veranda Railings 11.33 ln mtrs
Welding Rods 20.00 packet
Assorted Bolts & Nuts 1,080.00 pcs
Epoxy Primer Paint 103.20 sq mtrs

TRUSSES & ROOFING WORKS 63,349.96

Trusses
Metal Tracks (102 x 50 mm) B C 160.70 ln mtr
Metal Tracks (102 x 50 mm) T C 149.60 ln mtr
Metal Studs (100 x 50 mm) Member 196.10 ln mtr
Metal Studs (100 x 50 mm) Web Member 185.80 ln mtr
Purlins (Top Hat Battens) 209.10 ln mtr
12 mm Screw (Buttons Head) 12.80 kg/s
Roofing
Chicken Wire 118.70 sq mtr
Sisalation 118.70 sq mtr
Trimdek/Roofing Iron (AUZ/NZ) 190.80 ln mtr
Ridge Cap 61.90 ln mtr
Roofing Screws 2,864.00 pcs
Fascia
Angle Plate 40 mm (Bottom) 8.0 pc/s
Fascia board (9 mm x 360 mm X 2400 mm) 14.0 pc/s
PVC Joiner (for fascia board) 14.0 pc/s

CB_Low-Post House Unit 1 Page 2

 Silicon Glue 2.0 tube/s
Self-drilling screws 215.0 pc/s
Gutter Works
Gutter 42.00 ln mtr
Gutter Clips 38.20 pc/s
Downpipe Round-droppers 5 pc/s
PVC Down Pipe 30.00 ln mtr
End Capping Gutter 4.00 pc/s
45° PVC Elbow 15.00 pc/s
Silicon for Gutter 3.00 tubes
PVC Glue (500 ml) 1.00 lot/s
110 PVC Pipe Clip 16.67 pc/s

CARPENTRY WORKS 84,240.69

Perimeter Wall and Lining
Metal Tracks (90 mm) 38.43 pcs
Metal Studs (90 mm) 111.96 pcs
90 mm Main metal studs 55.98 pcs
Aluminum Film 1.2 x 40 mtrs 2.61 rolls
Cement Board ( 12 mm x1200 mm x 2900mm Board Internal) 36.03 pcs
Weatherboard (222mm x3 mtrs) 188.29 pcs
Weatherboard Clip 941.44 pcs
PVC Joiner 188.29 pcs
Aluminum Corner Joint 5.00 pcs
Screws 1,442.10 pcs
Silicon Glue 13.79 tubes
Skirting (100 mm) 83.60 ln mtr
Partition Wall
Metal Tracks (90 mm) 34.86 pcs
Metal Studs (90 mm) 58.78 pcs
90 mm Main metal studs 29.39 pcs
12mm Plasterboard 37.83 pcs
PVC Board for Toilet 14.00 pcs
Silicon Glue 7.24 tubes
25 mm Screws 757.05 pcs
Skirting (100 mm) 45.40 ln mtr
Floor Structure
20 mm Cement Board 29.17 pcs
9mm Plywood 29.17 pcs
50 mm Self Drilling Screws 1,032.00 pcs
Ceiling Works (First Floor)
Buckle Metal Studs for Ceiling 88.97 pc/s
Steel Edge Slot for Ceiling 14.41 pc/s
Vice Metal Studs for Ceiling 86.00 pc/s
50 mm Metal Studs Joint 86.00 pc/s
Suspension Rod for Ceiling 14.15 pc/s
8 mm Screw Nut 286.90 pc/s
Checking Hole/Manhole Door 2.00 set/s
PVC Slot Edge 23.00 pc/s
PVC Ceiling Board 277.33 ln/m

CB_Low-Post House Unit 1 Page 3

 Silicon Glue 7.00 tube/s
Self Drilling Screws 1,527.36 pc/s
Ceiling Eaves
Buckle Metal Studs for Ceiling 21.62 pc/s
Steel Edge Slot for Ceiling 84.80 pc/s
Vice Metal Studs for Ceiling 20.90 pc/s
50 mm Metal Studs Joint 20.90 pc/s
Suspension Rod for Ceiling 3.51 pc/s
8 mm Screw Nut 69.72 pc/s
Checking Hole/Manhole Door 2.00 set/s
Plasterboard 9 mm 8.71 pc/s
Silicon Glue 7.00 tube/s
Self Drilling Screws 1,100.00 pc/s

FLOOR FINISHES 35,223.33

Toilet & Bathroom Floor Tiles
300 mm x 300 mm Floor Tiles 13.1 sq mtr
Tile Glue 2.6 bag/s
Tile Spacer 0.3 pkt/s
Tile Grout 2.6 kg/s
Veranda PVC decking 12.5 sq mtr
Vinyl Floor Tiles
150 mm x 800 mm Vinyl 96.0 sq mtr
Vinyl Glue 9.6 ltr/s

DOORS, WINDOWS,GRILLS & JOINERY 49,768.08

Stainless/Black/Solid Door (External) 1.00 set/s
Laminated Door (Internal) 3.00 set/s
Toilet Door 2.00 pc/s
Window Frame 41.00 ln mtr
Sliding Window 13.95 sq mtr
Flywire 13.95 sq mtr
Aluminum Security Grill 13.95 sq mtr
L-Type Kitchen w/ Stone top 7.30 lnm

ELECTRICAL & MECHANICAL WORKS 40,375.04

2 x 10 mm Cable 10.06 ln mtr
4mm² Flat TPS 2C + E 35.22 ln mtr
2.5mm² Flat TPS 2C + E 201.26 ln mtr
1.5mm² Flat TPS 2C + E 201.26 ln mtr
1.5mm flat Twin active 150.94 ln mtr
Conduit Pipe 20 mm 201.26 ln mtr
Conduit Pipe Fittings 100.63 pc/s
Lights 30.00 pc/s
Switch & Concealed Box 11.00 set/s
GPO & Concealed Box 32.00 set/s
Ceiling Fan 5.00 pc/s
Exaust Fan 2.00 pc/s
Main Distribution Board (MDB) 1.00 set/s
Easipay 1.00 set/s

CB_Low-Post House Unit 1 Page 4

 Consumables (Ground Rod, Earth Wire, Electrical Tape) 1.00 lot/s

PLUMBING WORKS 36,520.37

100 mm PVC Pipes 80.70 ln mtr
100 mm PVC Assorted Fittings 40.18 pc/s
50 mm PVC Pipes 40.18 ln mtr
50 mm PVC Assorted Fittings 52.23 pc/s
500 ml PVC Glue 2.49 pc/s
25 mm PPR Pipes 53.80 ln mtr
25 mm PPR Pipe Fittings 26.90 pc/s
20 mm PPR Pipes 174.68 ln mtr
20 mm PPR Pipe Fittings 227.08 pc/s
Shower Enclosure 3.00 set/s
Shower Head 3.00 pc/s
Shower Handle (Mixed Valve) 3.00 pc/s
Hot Water System 3.00 set/s
Toilet Pot 3.00 set/s
Hand Basin 3.00 set/s
Laundry Valve 1.00 set/s
Kitchen Sink 1.00 set/s
Kitchen Faucet 1.00 set/s
Consummables 7.00 lot/s
Water Meter Application 1.00 pc/s

PAINTING WORKS 362.07 sq mtr 25,439.73

Estopping Materials 48.28 ltr/s
Corner Angle 24.14 pc/s
Gap Sealer 13.41 tube/s
Sandpaper # 80 45.26 pc/s
Undercoat/Primecoat 36.21 ltr/s
Sandpaper # 120 40.23 pc/s
First Coat (Oil/Acrylic Paint) 36.21 ltr/s
Sandpaper # 180 & 240 30.17 pc/s
Final Coat (Oil/Acrylic Paint) 36.21 ltr/s

TOTAL AMOUNT before Excluding GST 519,666.34

GST 10% 51,966.63
TOTAL AMOUNT (GST Inclusive) 571,632.97

Thank you for giving us the opportunity to quote and we are looking forward to meet your requirements.

Prepared by: Approved by:

_____________________________ _______________________________
MS. APRIL SUMANG MR. BRADLY SIMON
CB-Quantity Surveyor Owner / President

CB_Low-Post House Unit 1 Page 5

Date : 25 July, 2025 QUOTE No.: CBE2025-0725-02A
To : DEPARTMENT OF EDUCATION- DOE
Attention : DR. UKE KOMBRA, PhD, OBE. - Secretary of DOE
Subject : QUOTATION for Design and Build of 3BR - 2 T&B Low Post Stand Alone House - UNIT 2
Location : Portion of 210 City of Port Moresby, NCD Papua New Guinea
Dimension : W10000 mm x L12000 mm

Dear Dr. Kombra,

We would like to submit our quotation amounting to SIX HUNDRED EIGHTY-SEVEN THOUSAND TWO HUNDRED EIGHTEEN KINA AND 71/100 TOEA (K687,218.71) GST Inclusive and
details of works are as follows:

SCOPE OF WORKS QTY UNIT Unit Price Material Cost MU Labor Cost Detailed Cost TOTAL AMOUNT

MOBILIZATION/DEMOBILIZATION 61,503.00
Demolition of Existing Low Post Stand Alone House - Unit 2 15.00 day/s 2,000.00 30,000.00 10% 3,000.00 33,000.00
Transportation 75.00 day/s 130.00 9,750.00 6% 585.00 10,335.00
Communication 75.00 day/s 50.00 3,750.00 6% 225.00 3,975.00

PRELIMINARIES 29,892.53
Full Architectural Design (SSP, Floor Plans, Roofing, Elevations &
1.00 LS 3,870.00 3,870.00 15% 580.50 4,450.50
3D, Licensed Architectural Stamp & Sign NOT Included)
Structural Plan (Payment for Licensed Structural Engineer
1.00 LS 3,225.00 3,225.00 15% 483.75 3,708.75
EXCLUDED)
Electrical Plan 1.00 LS 3,225.00 3,225.00 15% 483.75 3,708.75
Plumbing Plan 1.00 LS 3,225.00 3,225.00 15% 483.75 3,708.75
NCDC Approval 1.00 LS 6,450.00 6,450.00 15% 967.50 7,417.50

EARTHWORKS 4,847.96
Excavation 8.00 cu.m 50.00 400.00 355% 1,420.00 1,820.00
Profiling/Lay-out 129.00 sq mtr 8.00 1,032.00 85% 877.20 1,909.20

FOUNDATION & CONCRETING WORKS 40,346.55

Pad Footing ( W 800mm x L 800mm x D 400mm)
Formworks
50 x 50 DAR 117.10 ln mtr 6.25 731.88 90% 658.69 1,390.56
18 mm Black Plywood 12.80 pcs 135.00 1,728.00 90% 1,555.20 3,283.20
Nails (Assorted) 76.92 kls 8.80 676.90 90% 609.21 1,286.10
Visquen Plastic 63.00 sq mtr 1.76 110.88 90% 99.79 210.67
Rebars
Y16 Rebars 590.77 ln mtr 7.16 4,229.91 90% 3,806.92 8,036.84
Tie Wire 14.59 kls 7.40 107.97 90% 97.17 205.14
Ground Chair 142.00 pcs 1.05 148.39 90% 133.55 281.94
Concrete works
Ready Mix (25 mpa) 5.89 cu mtr 840.00 4,947.60 40% 1,979.04 6,926.64
Pedestal Concreting ( W 400mm x L 400mm x D 800mm)
Formworks
50 x 50 DAR 60.99 ln mtr 6.25 381.19 90% 343.07 724.26
18 mm Black Plywood 6.67 pc/s 135.00 900.45 90% 810.41 1,710.86
Nails (Assorted) 8.45 kg/s 8.80 74.36 90% 66.92 141.28
Rebars
Y16 Main Rebars 120.00 ln mtr 7.16 859.20 90% 773.28 1,632.48
Y12 Stirrups 220.16 ln mtr 4.05 891.65 90% 802.48 1,694.13
Tie Wire 3.86 kg/s 7.40 28.56 90% 25.71 54.27
Concrete works
Ready Mix (25 mpa) 2.94 cu mtr 840.00 2,469.60 40% 987.84 3,457.44

STRUCTURAL AND STEEL WORKS 86,967.54

Embedded Parts 80.00 pcs 12.00 960.00 90% 432.00 1,392.00
Base Plate 20.00 pcs 54.00 1,080.00 90% 486.00 1,566.00
100 x 100 mm SHS Column 96.00 ln mtrs 86.25 8,280.00 90% 3,726.00 12,006.00
Ear Plates 180.00 pcs 10.00 1,800.00 90% 810.00 2,610.00
150 UB 18 Main Beam 83.80 ln mtrs 105.00 8,799.00 90% 3,959.55 12,758.55
150 UB 14 Sub Beam 38.40 ln mtrs 60.00 2,304.00 90% 1,036.80 3,340.80
Floor Joist C (150x50x1.8mm thck @ 400mm) 228.85 ln mtrs 40.52 9,272.37 90% 4,172.57 13,444.94
Roof Beams (50mm x 75mm RHS) 84.00 ln mtrs 51.36 4,314.24 90% 1,941.41 6,255.65
Stairs, Landing & Railing 1.00 sets 3,500.00 3,500.00 90% 1,575.00 5,075.00
Veranda Railings 11.33 ln mtrs 135.00 1,528.88 90% 687.99 2,216.87
Welding Rods 20.00 packet 35.00 700.00 90% 315.00 1,015.00
Assorted Bolts & Nuts 1,080.00 pcs 1.75 1,890.00 90% 850.50 2,740.50
Epoxy Primer Paint 103.20 sq mtrs 15.00 1,548.00 120% 928.80 2,476.80

CB_Low-Post House Unit 2

TRUSSES & ROOFING WORKS 76,459.33
Trusses
Metal Tracks (102 x 50 mm) B C 160.70 ln mtr 10.67 1,714.13 95% 814.21 2,528.35
Metal Tracks (102 x 50 mm) T C 149.60 ln mtr 12.00 1,795.20 95% 852.72 2,647.92
Metal Studs (100 x 50 mm) Member 196.10 ln mtr 12.00 2,353.20 95% 1,117.77 3,470.97
Metal Studs (100 x 50 mm) Web Member 185.80 ln mtr 12.00 2,229.60 95% 1,059.06 3,288.66
Purlins (Top Hat Battens) 209.10 ln mtr 7.85 1,641.44 95% 779.68 2,421.12
12 mm Screw (Buttons Head) 12.80 kg/s 8.80 112.64 95% 53.50 166.14
Roofing
Chicken Wire 118.70 sq mtr 3.40 403.32 95% 383.15 786.47
Sisalation 118.70 sq mtr 2.57 304.66 95% 289.43 594.09
Trimdek/Roofing Iron (AUZ/NZ) 190.80 ln mtr 45.00 8,586.00 95% 8,156.70 16,742.70
Ridge Cap 61.90 ln mtr 13.00 804.70 95% 764.46 1,569.17
Roofing Screws 2,864.00 pcs 0.56 1,603.84 95% 1,523.65 3,127.49
Fascia
Angle Plate 40 mm (Bottom) 8.0 pc/s 16.50 132.00 105% 138.60 270.60
Fascia board (9 mm x 360 mm X 2400 mm) 14.0 pc/s 26.50 371.00 105% 389.55 760.55
PVC Joiner (for fascia board) 14.0 pc/s 1.33 18.59 105% 19.52 38.10
Silicon Glue 2.0 tube/s 24.10 48.20 105% 50.61 98.81
Self-drilling screws 215.0 pc/s 0.06 12.90 105% 13.55 26.45
Gutter Works
Gutter 42.00 ln mtr 217.50 9,135.00 85% 7,764.75 16,899.75
Gutter Clips 38.20 pc/s 8.80 336.16 85% 285.74 621.90
Downpipe Round-droppers 5 pc/s 15.00 75.00 85% 63.75 138.75
PVC Down Pipe 30.00 ln mtr 18.00 540.00 85% 459.00 999.00
End Capping Gutter 4.00 pc/s 120.00 480.00 85% 408.00 888.00
45° PVC Elbow 15.00 pc/s 14.40 216.00 85% 183.60 399.60
Silicon for Gutter 3.00 tubes 24.10 72.30 85% 61.46 133.76
PVC Glue (500 ml) 1.00 lot/s 22.90 22.90 85% 19.47 42.36
110 PVC Pipe Clip 16.67 pc/s 5.00 83.33 85% 70.83 154.17

CARPENTRY WORKS 91,607.31

Perimeter Wall and Lining
Metal Tracks (90 mm) 38.43 pcs 40.00 1,537.20 95% 730.17 2,267.37
Metal Studs (90 mm) 111.96 pcs 46.00 5,150.16 95% 2,446.33 7,596.49
90 mm Main metal studs 55.98 pcs 19.50 1,091.61 95% 518.51 1,610.12
Aluminum Film 1.2 x 40 mtrs 2.61 rolls 225.00 587.25 95% 278.94 866.19
Cement Board ( 12 mm x1200 mm x 2900mm Board Internal) 36.03 pcs 52.00 1,873.56 95% 889.94 2,763.50
Weatherboard (222mm x3 mtrs) 188.29 pcs 24.00 4,518.96 95% 2,146.51 6,665.47
Weatherboard Clip 941.44 pcs 1.00 941.44 95% 447.18 1,388.62
PVC Joiner 188.29 pcs 1.34 252.31 95% 119.85 372.16
Aluminum Corner Joint 5.00 pcs 7.50 37.50 95% 17.81 55.31
Screws 1,442.10 pcs 0.08 115.37 95% 54.80 170.17
Silicon Glue 13.79 tubes 21.00 289.59 95% 137.56 427.15
Skirting (100 mm) 83.60 ln mtr 12.00 1,003.20 95% 476.52 1,479.72
Partition Wall
Metal Tracks (90 mm) 34.86 pcs 40.00 1,394.40 85% 592.62 1,987.02
Metal Studs (90 mm) 58.78 pcs 46.00 2,703.88 85% 1,149.15 3,853.03
90 mm Main metal studs 29.39 pcs 19.50 573.11 85% 243.57 816.67
12mm Plasterboard 37.83 pcs 52.00 1,967.16 85% 836.04 2,803.20
PVC Board for Toilet 14.00 pcs 368.00 5,152.00 21% 540.96 5,692.96
Silicon Glue 7.24 tubes 24.00 173.76 85% 73.85 247.61
25 mm Screws 757.05 pcs 0.08 60.56 85% 25.74 86.30
Skirting (100 mm) 45.40 ln mtr 12.00 544.80 85% 231.54 776.34
Floor Structure
20 mm Cement Board 29.17 pcs 190.00 5,541.67 85% 2,355.21 7,896.88
9mm Plywood 29.17 pcs 70.00 2,041.67 85% 867.71 2,909.38
50 mm Self Drilling Screws 1,032.00 pcs 0.08 82.56 250% 103.20 185.76
Ceiling Works (First Floor)
Buckle Metal Studs for Ceiling 88.97 pc/s 16.00 1,423.52 85% 1,209.99 2,633.51
Steel Edge Slot for Ceiling 14.41 pc/s 15.00 216.15 85% 183.73 399.88
Vice Metal Studs for Ceiling 86.00 pc/s 18.00 1,548.00 85% 1,315.80 2,863.80
50 mm Metal Studs Joint 86.00 pc/s 0.62 53.32 85% 45.32 98.64
Suspension Rod for Ceiling 14.15 pc/s 10.00 141.50 85% 120.27 261.78
8 mm Screw Nut 286.90 pc/s 0.25 71.73 85% 60.97 132.69
Checking Hole/Manhole Door 2.00 set/s 90.00 180.00 85% 153.00 333.00
PVC Slot Edge 23.00 pc/s 11.00 253.00 85% 215.05 468.05
PVC Ceiling Board 277.33 ln/m 9.00 2,495.97 85% 2,121.57 4,617.54
Silicon Glue 7.00 tube/s 24.10 168.71 85% 143.40 312.11
Self Drilling Screws 1,527.36 pc/s 0.20 305.47 85% 259.65 565.12
Ceiling Eaves
Buckle Metal Studs for Ceiling 21.62 pc/s 15.00 324.30 85% 275.66 599.96
Steel Edge Slot for Ceiling 84.80 pc/s 13.00 1,102.40 85% 937.04 2,039.44
Vice Metal Studs for Ceiling 20.90 pc/s 18.00 376.20 85% 319.77 695.97
50 mm Metal Studs Joint 20.90 pc/s 0.50 10.45 85% 8.88 19.33
Suspension Rod for Ceiling 3.51 pc/s 10.00 35.10 85% 29.83 64.93
8 mm Screw Nut 69.72 pc/s 0.25 17.43 85% 14.82 32.25
Checking Hole/Manhole Door 2.00 set/s 90.00 180.00 85% 153.00 333.00
Plasterboard 9 mm 8.71 pc/s 40.00 348.40 85% 296.14 644.54
Silicon Glue 7.00 tube/s 24.10 168.71 85% 143.40 312.11
Self Drilling Screws 1,100.00 pc/s 0.06 66.00 85% 56.10 122.10

CB_Low-Post House Unit 2

FLOOR FINISHES 47,419.72
Toilet & Bathroom Floor Tiles
300 mm x 300 mm Floor Tiles 14.0 sq mtr 38.89 544.44 310% 1,687.78 2,232.22
Tile Glue 2.8 bag/s 33.00 91.20 310% 282.72 373.92
Tile Spacer 0.3 pkt/s 2.50 0.78 310% 2.41 3.19
Tile Grout 2.8 kg/s 4.00 11.20 310% 34.72 45.92
Veranda PVC decking 12.5 sq mtr 120.00 1,497.60 310% 4,642.56 6,140.16
Vinyl Floor Tiles
150 mm x 800 mm Vinyl 120.0 sq mtr 72.00 8,640.00 210% 18,144.00 26,784.00
Vinyl Glue 12.0 ltr/s 25.00 299.10 200% 598.20 897.30

DOORS, WINDOWS,GRILLS & JOINERY 53,282.25

Stainless/Black/Solid Door (External) 1.00 set/s 2,063.00 2,063.00 24% 495.12 2,558.12
Laminated Door (Internal) 3.00 set/s 1,200.00 3,600.00 85% 3,060.00 6,660.00
Toilet Door 2.00 pc/s 850.00 1,700.00 85% 1,445.00 3,145.00
Window Frame 41.00 ln mtr 18.75 768.75 85% 653.44 1,422.19
Sliding Window 13.95 sq mtr 387.00 5,398.65 70% 3,779.05 9,177.70
Flywire 13.95 sq mtr 60.00 837.00 110% 920.70 1,757.70
Aluminum Security Grill 13.95 sq mtr 100.79 1,406.02 60% 843.61 2,249.63
L-Type Kitchen w/ Stone top 7.30 lnm 1,200.00 8,760.00 60% 5,256.00 14,016.00

ELECTRICAL & MECHANICAL WORKS 49,185.03

2 x 10 mm Cable 10.06 ln mtr 17.00 171.02 105% 179.57 350.59
4mm² Flat TPS 2C + E 35.22 ln mtr 8.20 288.80 210% 606.49 895.29
2.5mm² Flat TPS 2C + E 201.26 ln mtr 4.90 986.17 210% 2,070.97 3,057.14
1.5mm² Flat TPS 2C + E 201.26 ln mtr 3.20 644.03 210% 1,352.47 1,996.50
1.5mm flat Twin active 150.94 ln mtr 2.70 407.54 210% 855.83 1,263.37
Conduit Pipe 20 mm 201.26 ln mtr 2.89 582.59 210% 1,223.45 1,806.04
Conduit Pipe Fittings 100.63 pc/s 1.00 100.63 210% 211.32 311.95
Lights 30.00 pc/s 60.00 1,800.00 210% 3,780.00 5,580.00
Switch & Concealed Box 11.00 set/s 24.00 264.00 600% 1,584.00 1,848.00
GPO & Concealed Box 32.00 set/s 20.00 640.00 600% 3,840.00 4,480.00
Ceiling Fan 5.00 pc/s 137.00 685.00 95% 650.75 1,335.75
Exaust Fan 2.00 pc/s 90.00 180.00 160% 288.00 468.00
Main Distribution Board (MDB) 1.00 set/s 320.00 320.00 250% 800.00 1,120.00
Easipay 1.00 set/s 1,200.00 1,200.00 95% 1,140.00 2,340.00
Consumables (Ground Rod, Earth Wire, Electrical Tape) 1.00 lot/s 5,780.00 5,780.00 90% 5,202.00 10,982.00

PLUMBING WORKS 45,104.02

100 mm PVC Pipes 80.70 ln mtr 18.00 1,452.60 170% 2,469.42 3,922.02
100 mm PVC Assorted Fittings 40.18 pc/s 14.40 578.59 170% 983.61 1,562.20
50 mm PVC Pipes 40.18 ln mtr 6.00 241.08 170% 409.84 650.92
50 mm PVC Assorted Fittings 52.23 pc/s 4.80 250.70 170% 426.20 676.90
500 ml PVC Glue 2.49 pc/s 22.90 57.02 170% 96.94 153.96
25 mm PPR Pipes 53.80 ln mtr 5.50 295.90 210% 621.39 917.29
25 mm PPR Pipe Fittings 26.90 pc/s 4.40 118.36 210% 248.56 366.92
20 mm PPR Pipes 174.68 ln mtr 3.75 655.05 210% 1,375.61 2,030.66
20 mm PPR Pipe Fittings 227.08 pc/s 3.00 681.24 210% 1,430.60 2,111.84
Shower Enclosure 3.00 set/s 1,500.00 4,500.00 30% 1,350.00 5,850.00
Shower Head 3.00 pc/s 75.00 225.00 95% 213.75 438.75
Shower Handle (Mixed Valve) 3.00 pc/s 175.00 525.00 95% 498.75 1,023.75
Hot Water System 3.00 set/s 650.00 1,950.00 95% 1,852.50 3,802.50
Toilet Pot 3.00 set/s 512.00 1,536.00 95% 1,459.20 2,995.20
Hand Basin 3.00 set/s 451.00 1,353.00 95% 1,285.35 2,638.35
Laundry Valve 1.00 set/s 36.00 36.00 95% 34.20 70.20
Kitchen Sink 1.00 set/s 211.00 211.00 95% 200.45 411.45
Kitchen Faucet 1.00 set/s 237.00 237.00 50% 118.50 355.50
Consummables 7.00 lot/s 50.00 350.00 55% 192.50 542.50
Water Meter Application 1.00 pc/s 3,795.00 3,795.00 10% 379.50 4,174.50

PAINTING WORKS 362.07 sq mtr 38,129.05

Estopping Materials 48.28 ltr/s 30.00 1,448.29 610% 8,834.58 10,282.87
Corner Angle 24.14 pc/s 9.00 217.24 270% 586.56 803.80
Gap Sealer 13.41 tube/s 23.00 308.43 510% 1,573.01 1,881.44
Sandpaper # 80 45.26 pc/s 1.50 67.89 310% 210.45 278.34
Undercoat/Primecoat 36.21 ltr/s 25.00 905.18 410% 3,711.25 4,616.43
Sandpaper # 120 40.23 pc/s 1.50 60.35 310% 187.07 247.42
First Coat (Oil/Acrylic Paint) 36.21 ltr/s 30.00 1,086.22 410% 4,453.50 5,539.72
Sandpaper # 180 & 240 30.17 pc/s 1.50 45.26 210% 95.04 140.30
Final Coat (Oil/Acrylic Paint) 36.21 ltr/s 30.00 1,086.22 410% 4,453.50 5,539.72

TOTAL AMOUNT before Excluding GST 283,343.35 197,229.17 480,572.52 624,744.28

GST 10% 28,334.34 19,722.92 48,057.25 62,474.43
TOTAL AMOUNT (GST Inclusive) 311,677.69 70% 216,952.09 528,629.78 687,218.71

Thank you for giving us the opportunity to quote and we are looking forward to meet your requirements.

Prepared by: Approved by:

CB_Low-Post House Unit 2

_____________________________ _______________________________
MS. APRIL SUMANG MR. BRADLY SIMON
CB-Quantity Surveyor Owner / President

CB_Low-Post House Unit 2