ANRS BEAURO OF URBAN DEVELOPMENET HOUSING AND CONSTRUCTION

Location:-Bahir dar 4th Quarter Cost2017

BUILDING MATERIAL PRICE WITH OUT VAT

Item.No. Description Unit

A/ Basic Material /Shall be per pcs/m Average
Supplied by the Employer/ or other 2016yr price
1 Cement qt kg/qu
a/ PPC for others concrete except pre-cast beam kg 1600.000 16
b/ OPC for pre-cast beam kg 1640.000 16.4
c) OPC Dangote kg 1700.000
d) OPC Derba kg 1640.000
e) PPC Dangote kg 1650.000
f) PPC derba kg 1600.000
g) PPC mosebo kg 1550.000
h) PPC muger kg
I)PPC national kg
I)PPC east kg
2 Sand m3 3500.0
3 Aggregate 00 for H.C.B m 3
3750.0
4 Aggregate 01 for pre-cast beam m3 2312.5
5 Aggregate 02 for other concrete except pre-cast beam m 3
2375.0
6 selected material m3 531.3
7 Lime qt 1232.5
8 Basaltic stone m3 1062.5
9 Reinforcement bar
10 Reinforcement Bar Grade 40 (Ethiopia): 6mm kg 173.6
11 Reinforcement Bar Grade 40 (Ethiopia): 8mm kg 147.8
12 Reinforcement Bar Grade 40 (Ethiopia): 10mm kg 145.8
13 Reinforcement Bar Grade 40 (Ethiopia): 12mm kg 146.6
14 Reinforcement Bar Grade 40 (Ethiopia): 14mm kg 150.6
15 Reinforcement Bar Grade 40 (Ethiopia): 16mm kg 150.8
16 Reinforcement Bar Grade 40 (Ethiopia): 20mm kg 145.9
17 Reinforcement Bar Grade 40 (Ethiopia): 24mm kg 145.9
18 Reinforcement Bar Grade 40 (Ethiopia): 30mm kg 145.9
19 Reinforcement Bar Grade 40 (Ethiopia): 32mm kg 145.9
20 Reinforcement Bar Grade 60 (Imported/Turkey): 6mm kg 210.9
21 Reinforcement Bar Grade 60 (Imported/Turkey): 8mm kg 159.7
22 Reinforcement Bar Grade 60 (Imported/Turkey): 10mm kg 158.6
23 Reinforcement Bar Grade 60 (Imported/Turkey): 12mm kg 159.1
24 Reinforcement Bar Grade 60 (Imported/Turkey): 14mm kg 161.9
25 Reinforcement Bar Grade 60 (Imported/Turkey): 16mm kg 158.3
26 Reinforcement Bar Grade 60 (Imported/Turkey): 20mm kg 150.0
27 Reinforcement Bar Grade 60 (Imported/Turkey): 24mm kg 148.0
28 Reinforcement Bar Grade 60 (Imported/Turkey): 30mm kg 148.0
29 Reinforcement Bar Grade 60 (Imported/Turkey): 32mm kg 148.0
30 C.I.S.G 35 Art m2 351.6
31 C.I.S.G 35 Aedama m2 266.3
32 C.I.S.G 35 DHG m 2
383.8
C.I.S.G 35 m2 333.9
33 C.I.S.G 32 Art m 2
551.9
34 C.I.S.G 32Aedama m2 388.9
35 C.I.S.G 32 DHG m 2
603.9
C.I.S.G 32 m 2
514.9
36 C.I.S.G 30 Art m2 628.0
C.I.S.G 30Aedama m 2
615.9
37 C.I.S.G 30 DHG m2 749.1
C.I.S.G 30 m 2
664.3
38 C.I.S.G 28 Art m2 803.9
39 C.I.S.G 28 Aedama m 2
750.6
40 C.I.S.G 28 DHG m2 952.6
C.I.S.G 28 m 2
835.7
41 EGA 300,400 and 4mm thick Galvanized m2 919.6
42 EGA 300,400 and 4mm thick coated m 2
967.7
45 EGA 500 ,600 and 4mm thick Galvanized m2 919.6
46 EGA 500 ,600 and 4mm thick coated m 2
967.7
47 G-28 0.4mm thick EGA300 Galvanized white colore m2 919.6
48 G-28 0.4mm thick EGA400 white colore m 2
919.6
49 G-28 EGA 500MM THICK) white colore m2 919.6
50 G-28 EGA600 0.4MM THICK) colored m 2
967.7
51 Dome headed nails kgs 185.0
52 plastic washer kg 30.0
53 Black wire ø1.5mm (For rebar) kgs 200.0
54 Black wire 2.5mm (For Carpentry) kg 200.0
55 Eucaliptus wood dia 8cm ml 12.3
56 Eucaliptus wood dia 10cm ml 14.1
57 Eucaliptus wood dia 12cm ml 14.3
Eucaliptus wood dia 8cm ml 22.8
57 Selected and strate Eucaliptus wood dia 10cm roof work ml 26.1
57 Selected and strate Eucaliptus wood dia 12cm for roof work ml 26.9
58 phizete 3mm thick m2
59 chip wood 8mm thick 2.4*1.2 m2 390.6
60 chip wood 10mm thick m2 445.5
61 chip wood 13mm thick m 2
458.6
62 chip wood 16mm thick m2 567.0
63 chip wood 18mm thick m 2
708.8
63 PVC celling Normal class C m2 380.0
64 PVC celling Normal class B m 2
400.0
65 Zigba purline 5*7*100cm(Australia) ml 300.0
66 Zigba purline 5*7*100cm(Ethiopia) ml 65.6
67 Zigba purline 4*5*100cm(Ethiopia) ml 25.4
68 Zigba purline 4*5*100cm(Australia) ml 185.7
69 Corner list ml 16.4
70 faica board 25*2.5*100 ethiopia ml 240.0
71 faica board 25*2.5*100 australia ml 563.5
72 faica board 30*2.5*101 ml 600.0
73 Timber 2.5*10*100cm (ethiopia) ml 102.5
74 Timber 2.5*10*100cm (Australia) ml 234.0
75 Timber 2.5*15*100cm (Australia) ml 334.9
76 Timber 2.5*15*100cm (ethiopia) ml 133.8
77 Timber 2.5*20*100cm (Australia) ml 439.2
78 Timber 2.5*20*100cm (Ethiopia) ml 173.8
79 Timber 2.5*30*100cm (Australia) ml 643.1
80 Timber 2.5*30*100cm (Ethiopia) ml 236.3
81 Timber 25*2.5cm thick (Australia) ml 522.3
82 Timber 25*2.5cm thick (Ethiopia) ml 195.6
83 Fair faced Brick pcs 50.0
84 Hollow block class C 20cm thick pcs 102.0
85 Hollow block class C15cm thick pcs 97.9
86 Hollow block class C10cm thick pcs 80.3
87 Hollow block class B 20cm thick pcs 113.3
88 Hollow block class B15cm thick pcs 108.2
89 Hollow block class B10cm thick pcs 90.6
90 Hollow block class A20cm thick pcs 125.7
91 Hollow block class A15cm thick pcs 118.5
92 Hollow block class A10cm thick pcs 103.0
93 brick pcs 50.0
94 adhesive for pvc tile lit 895.7
95 adhesive for skerting lit 895.7
96 Comon cement tile 20*20cm gray m2 583.9
97 Comon cement tile 20*20cm colrful m 2
583.9
98 Terrazo tile gray 20*20* 2cm thick m2 669.6
99 Terrazo tile colrful m 2
698.3
100 Terrazo tile (good quality): 40cm x 40cm m2 727.0
101 Tile adhesive kg 1060.7
102 Terrazo skrting 20*10 ml 69.8
103 33cm width*3cm thick Terrazo tread ml 837.0
104 12cm width*3cm thick Terrazo riser ml 358.7
105 18cm width*3cm thick Terrazo window sill ml 585.2
106 walk way(Basola) gray 30*30*5cm with chipes m2 717.4
107 walk way(Basola) 40*40*5cm m 2
621.7
108 Marble tile 40*40*3mm thick m2 3346.0
109 Marble tile 40*40*2mm thick m2 3184.0
110 Marble cheeps window cill 27cm ml 1341.7
111 Marble cheeps window cill 22cm ml 1167.8
112 Marble Chips m 2

115 Wooden tile for skerting m2 110.0

116 Quartize 29.4/lit lit 66.1
117 epoxy 5mm thick micro meter m 2

119 Decra tile m2

122 Granite: 2cm thick (Ethiopia) m2 6000.0
123 Granite: 2cm thick (Imported) m2 7596.7
124 Granite: 3cm thick (Ethiopia) m 2
6386.1
125 Granite: 3cm thick (Imported) m2 8071.4
126 4mm thick Beldine glaver m 2

127 Ceramic tile 600*600*10 mm local type m2 1570.0

129 ceramic tile 300*300*7mm local type m 2
1250.5
130 ceramic tile 300*300*7mm(imported) m2 2140.1
131 ceramic tile 300*600*8mm local type m 2
1316.3
132 ceramic tile 300*600*8mm (imported) m2 2535.9
134 ceramic tile 600*600*10mm (imported) m 2
2773.9
137 Ceramic wall tile 20*30cm*0.6cm imported type m2 2420.7
138 Ceramic wall tile 20*30*0.6cm local type m 2
1189.4
139 10cm thick Ceramic skirting (imported) ml 320.0
140 10cm thick Ceramic skirting (local type) ml 210.0
147 10mm thick pourcelline skirting ml 286.5
148 Mosaic tile m 2

149 mosaic-ceramic type material m2

150 mosaic semi shine material m2
151 mosaic glass material m2
152 Clinker 60*30*7mm m2 2044.5

Clinker wall tiles glazed surface treatement white colur family 200*400mm,
153 100*200mm m2 2164.8

Wall External Decorative full body surface treated clinker brick thin wall tiles
154 from material ceramic tile,natural clay size 240*60*12mm m2 1683.7
155 Parquet: Tid m 2

156 Parquet: Weira m2

157 PVC tile: 20cm x 100cm (Korea) m2 1209.4
158 PVC tile: 2mm thick (Ethiopia) m2 642.7
159 PVC tile: 33cm x 33cm (Imported) m 2
1209.4
160 PVC tile (300*300)mm m2 642.7
161 plastic mastshe tile fix lit 1045.9
162 PVC skirting ml 96.4
163 Adhesive glue lt 430.0
164 60*60*1cm pourcelling floor tile local type m 2

165 60*60*1cmcm pourcelling floor tile imported m2 3051.3

168 3mm clear glass m 2
1108.3
169 4mm clear glass m2 1653.2
170 4mm froasted glass m 2
1965.1
171 6mm clear glass m2 2563.1
172 4mm Colored glass m 2
1953.9
173 4mm colored froasted m2 2065.6
174 5mm clear glass m 2
2121.4
175 6mm colored glass m2 2730.3
176 5mm colored glass m 2
2228.8
177 Putty kg 50.1
178 oil paint lit 310.9
179 Plastic paint lit 216.5
180 Brush 140*30 pcs 140.5
181 Sand paper pcs 25.7
182 stucco kgs 50.1
183 Gypsum kgs 10.4
184 Thinner lit 242.6
185 Vinavile Glue kgs 430.0
186 Water lit 4.3
187 chipood 10MM thick expantion joint ml 60.0
188 Enamel paint(for metal use) lit 310.9
189 synthetic paint lit 310.9
190 Aluminum paint silver lit 618.3
191 Animal Glue kg 430.0
192 Metal work SQUARE TUBE
193 20*20*0.8 kgs 164.7
194 20*20*1 kgs 164.7
195 20*20*1.2 kgs 164.7
196 20*20*1.5 32.5br/ml kgs 164.0
197 20*20*2 kgs 164.7
198 25*25*0.8 kgs 164.7
199 25*25*1 kgs 164.7
200 25*25*1.2 kgs 164.7
201 25*25*1.5 kgs 162.9
202 25*25*2 kgs 162.9
203 25*25*2.5 kgs 162.9
204 30*30*1.5 kgs 162.9
205 30*30*2 kgs 162.9
206 30*30*2.5 kgs 162.9
207 30*30*3 kgs 161.0
208 40*40*0.8-1.5 kgs 161.0
209 40*40*2 kgs 161.0
210 40*40*2.5 kgs 161.0
211 40*40*3 kgs 161.0
212 40*40*3.5 kgs 161.0
213 50*50*1.2-1.5 kgs 161.0
214 50*50*2 kgs 161.0
215 50*50*2.5 kgs 161.0
216 50*50*3 kg 161.0
217 50*50*3.5 kg 161.0
218 50*50*4 kg 161.0
219 50*50*4.5 kg 161.0
220 60*60*1.5*1.25 kg 160.0
221 60*60*2.0 kg 160.0
222 60*60*2.5 kg 160.0
223 60*60*3 kg 160.0
224 60*60*4.5 kg 160.0
225 80*80*1.5 kg 160.0
226 80*80*2 kg 160.0
227 80*80*2.5 kg 160.0
228 80*80*3 kg 160.0
229 80*80*4 kg 160.0
230 80*80*4.5 kg 160.0
231 100*100*(2-4.5) kg 160.0
232 130*130*(2-4.5)mm kg 160.0
233 RECTANGULAR TUBES kg 160.0
234 70*50*1.5 kg 160.0
235 70*50*2 kg 160.0
236 70*50*2.5 kg 160.0
237 80*40*1.5 kg 160.0
238 80*40*2-4.0, 3mm kg 160.0
239 100*60*3 kg 160.0
240 Tying wire 2.5mm kg 200.0
241 1.5 galvanized wire kg 200.0
242 Nail kg 203.6
243 lead for lead door kg 877.4
244 Anti-Rust lt 256.3
245 Metal Plate 0.8mm size 1*2m =6.28KG/M2 kg=30.61 Birr kg 161.7
246 Black Sheet Metal 4mm size1*2m m 2
5064.8
247 Sheet Metal 0.8mm size 1*2m m 2
1013.0
248 Sheet metal 1 mm m2 1265.7
249 Sheet metal 1.5mm m 2
1898.6
chekerd sheat metal 1.5mm m2 2142.6
250 Sheet Metal 3mm size 1*2m m 2
3798.3
251 Black Sheet Metal 4mm m2 5064.2
252 Sheet Metal 5mm m 2
6330.3
253 Sheet Metal 6mm m2 7594.3
254 Sheet Metal 7mm m 2
8860.0
255 Sheet Metal 8mm m2 10125.7
256 M 10 bolt no 18.6
257 bolt for alumunium no 63.0
258 Angle iron 30*30*2 ml 183.0
259 Angle iron 30*30*2.5 ml 230.0
260 Angle iron 40*40*2 ml 244.0
261 Angle iron 40*40*2.5 ml 305.0
262 Angle iron 40*40*3 ml 365.9
263 Angle iron 45*45*3.5 ml 480.3
264 Wooden Door & window plywod m 2
0.0
265 Welding lead pcs 251.9
266 Varnish lit 365.2
267 LTZ 38*0.8mm ml 173.7
268 LTZ 38*1.2mm ml 267.0
269 LTZ 38*1.25mm ml 271.5
270 LTZ 38*1.5mm ml 332.8
271 LTZ 28*1mm ml 160.0
272 LTZ 28*1.1mm ml 176.0
273 LTZ 28*1.2mm ml 192.0
274 LTZ 28*1.5mm ml 240.0
275 u-PVC pipe 110 PN4 ml 273.9
276 u-PVC pipe 75 PN4 ml 182.6
PVC pipe 110 PN4 ml 182.6
PVC pipe 75 PN4 ml 137.0
277 Aluminum kg
278 silicon pcs 737.0
279 rubber ml 40.5
280 with all accessories
281 Metal window m2
282 Fiber glass door m2
283 Fiber glass Window m2
284 Door lock (ICSA) no 2174.1
285 Door lock KALE no 1956.5
286 Door lock Doglar no 1602.7
287 lock type 1 no 2029.1
288 Hinges no 46.5
289 Torno 43.2
290 Grouting m3 21.3
291 Fixing bracket (clamp) for PVC 50mm no 52.1
292 (clamp) for PVC 80mm no 83.3
293 (clamp) for PVC 110mm no 104.1
294 Fixing bracket (piato) for Gutter 25 no 55.0
295 Window Handle no 62.9
296 Window Handle for aluminum no 176.2
297 window locker for alumunium no 362.7
298 Fixing bond kg 180.5
299 Electrods 2.5 pcs 9.2
300 Electrods 3.2 pcs 10.5
301 Parker screw pcs 1.4
302 screw for alumunium pcs 8.1
303 Flat iron 10*3mm ml 49.5
304 Flat iron 15*3mm ml 74.2
305 Flat iron 20*2mm ml 66.0
306 Flat iron 20*3mm ml 98.9
307 Flat iron 30*3mm ml 148.4
308 Flat iron 30*2mm ml 98.9
Flat iron 40*2mm ml 131.9
308 Flat iron 40*3mm ml 197.9
309 Flat iron 40*4mm ml 263.9
309 Flat iron 50*3mm ml 247.4
310 Flat iron 50*4mm ml 329.8
311 Flat iron 50*5mm ml 412.3
312 Flat iron 50*6mm ml 494.7
313 Flat iron 60*5mm ml 486.7
314 Flat iron 60*6mm ml 584.0
315 Flat iron 15*8mm ml 191.5
316 Flat iron20* 8mm ml 255.3
317 Flat iron 30*8mm ml 382.9
318 Flat iron 40*8mm ml 510.6
319 Flat iron 50*8mm ml 638.2
320 Flat iron 60*8mm ml 765.9
321 Flat iron 80*8mm ml 1021.2
322 Flat iron 100*8mm ml 1276.5
323 Stopper pcs
324 Timber m3 16139.4
325 mordent powder gm
326 kolla kg 430.0
327 Sheet metal ancharage ml
328 Ribbed sheet flat G-28 ml 830.4
329 Ribbed sheet flat G-30 ml 664.3
330 Ribbed sheet G-28 ml 830.4
331 Ribbed sheet G-30 ml 664.3
332 Ribbed sheet G-35 ml 566.6
333 Torno metal pcs
334 Butterfly metal ø32ml ml
335 S-Design Ø 10 pcs
336 Ball metal ø60 pcs
337 Aluminium 38mm pcs
338 Lamera 1.5mm thck ml 1899.1
339 Lamera 2mm thck ml 2532.1
340 Wiremesh ml 439.6
341 Wiremesh thine ml 370.7
342 Agrostone three layer m 2

343 pumise kg
344 Bagasse kg
345 Magnesium oxide kg
346 Chemical lit
347 Fisher 6mm pcs
348 Fisher 8mm pcs 2.0
349 Wooden Screw pcs 2.3
352 mastee original kg 500.0
355 Kolmo no
356 Concrete pipe 30cm half dich ml 688.6
358 J-bolt(for roof) no 32.1
359 Dia 14,L=160mm J-bol no 77.1
360 Dia 16,L=400mm J-bol no 215.8
361 Dia 12,L=100mm J-bol no 42.6
362 Dia 20,L=300mm J-bol no 206.1
363 Dia 10,L=100mm J-bol no 40.3
364 brick no 50.0
366 Water proof plastic washer pcs 4.7
367 Concrete nail pcs 26.9
368 metal bearing 1(1x200x5mm)
369 metal bearing 2(1x200x5mm)
370 Readash m3 812.5
371 DIA 40*2mm CHS pcs 0.0
372 DIA 50*2mm CHS pcs 0.0
373 Cutting disc 0.0
374 230 pcs 111.8
375 180 pcs 77.7
376 350 pcs 145.8
377 40*20*1.2mm D oval pcs
378 2mm thick lead Germen sp pcs
379 kale lock flat smooth pcs 1956.5
380 kale lock flat rough pcs 1826.1
381 play wood pcs
10MM m2
16MM m2
18MM m2 776.7
382 lacker pcs
383 Diameter 8 chain ml 114.6
384 Diameter 10 chain ml 143.3
385 metrovice m 2

386 4mm thick test dom membrane for all accessories and works
387 with all accessories m2
388 Myoaproof WS2 fopr slab m2
389 Myoaproof CWP for wall use 17.7 litter water m2
390 4cmWater proofing membrane m2
391 granite 34cm steps and 15cm rizer ethiopia ,34mm thick ml 3474.8
392 granite 34cm steps and 15cm rizer imported,34mm thick ml 5342.2
391 marble 34cm steps ethiopia ,34mm thick ml 1560.3
392 marble 15cm rizer ethiopia ,34mm thick ml 688.4
393 27cm wedith 3cm and thick marble wendow sill ml 1341.7
393 27cm wedith 3cm and thick granite wendow sill local type ml 1904.5
393 27cm wedith 3cm and thick granite wendow sill imported type ml 2569.2
394 marbi sckerting 10*2cm ml 359.6
394 granite sckerting 10*2cm ml 562.1
395 300 x300 x30 mm polished colour pigmented terrazzo floor tiles m2 1130.4
396 Aluminum material coast (coffee) kg
397 Aluminum material coast kg
398 Red clay soil m3 501.2
399 Ecualiptus wooden filt ml 14.0
400 Ecualiptus wooden wall purline 6 ml 8.3
401 chid m3 550.0
402 door meshegorea no/pcs 90.0
403 weindow meshegorea no/pcs 75.0
404 kacha kg 150.0
405 nylon sack or madaberiya m2 60.0
406 fabric cloth or abojedi m2 150.0
subcontrate works
4cmWater proofing membrane with related work m2 2170.4347826087
406 wooden door coverd with best quality 4mm thick play wood m2 10415.5555555556
407 wooden door coverd with best quality 4mm thick MDF PANNEL m2 9400.16824196598

408 wooden door coverd with best quality 6mm thick walnet PANNEL m2 10416.4026465028
Aelmunium door without grile ( imported type)
409 coffe colour almunium door with 1.5 mm thick Aluminium profile frame m2 15207.1534671188

410 other colour almunium door with 1.5 mm thick Aluminium profile frame weindow m2 13133.4507216026
411 coffe colour almunium door with 2 mm thick Aluminium profile frame m2 16279.0674466852
412 other colour almunium door with 2 mm thick Aluminium profile frame weindow m2 14325.579353083
Aelmunium weindow without grile ( imported type) 0
413 coffe colour almunium weindow with 1.5 mm thick Aluminium profile frame m2 9767.44046801111
414 other colour almunium weindow with 1.5 mm thick Aluminium profile frame weindow m2 8558.75
415 coffe colour almunium weindow with 2 mm thick Aluminium profile frame m2 11069.7658637459
416 other colour almunium weindow with 2 mm thick Aluminium profile frame weindow m2 9767.44046801111
Aelmunium door with grile ( imported type) 0
417 coffe colour almunium door with 1.5 mm thick Aluminium profile frame m2 16539.5325258321
418 other colour almunium door with 1.5 mm thick Aluminium profile frame door m2 14586.0444322299
419 coffe colour almunium door with 2 mm thick Aluminium profile frame m2 17841.857921567
420 other colour almunium door with 2 mm thick Aluminium profile frame door m2 15888.3698279647
Aelmunium weindow with grile ( imported type) 0
421 coffe colour almunium weindow with 1.5 mm thick Aluminium profile frame m2 11330.2309428929

422 other colour almunium weindow with 1.5 mm thick Aluminium profile frame weindow m2 10027.9055471581
423 coffe colour almunium weindow with 2 mm thick Aluminium profile frame m2 12632.5563386277
424 other colour almunium weindow with 2 mm thick Aluminium profile frame weindow m2 11330.2309428929
425 almunium panal door ( imported type) m2 13929.2194500332
Aelmunium partition wall with grille( imported type)
Almunium partition wall with 1.5 mm thick Aluminium profile frame m2 9000
Almunium partition wall with 2 mm thick Aluminium profile frame m2 10000
Aelmunium partition wall without grille( imported type)
426 Almunium partition wall with 1.5 mm thick Aluminium profile frame m2 8000
427 Almunium partition wall with 2 mm thick Aluminium profile frame m2 9000
428 almunium guardrial ( imported type ml 11765.2173913043
429 almunium handrial ( imported type ml 13837.5
430 sps tile local type m2 1425.6
431 sps tile imported type m2 1575
 Location:- Bahir Dar
EQUIPMENT PRICE WITH OUT VAT
Item Description per day Per hour
No. 2017 2017
1 Wheel Loader mega 250III 37,312.00 4,664.00
2 Dump truck 22,387.20 2,798.40
3 Concrete Mixer 750 litter 5,088.00 636.00
4 Concrete Vibrator 2,020.13 252.52
5 Damper (14 m3 capacity ) 22,387.20 2,798.40
6 Jack hammer with compressor 2,777.69 347.21
7 Bar Cutter 557.09 69.64
8 Welding Machine 4,344.30 543.04
9 Grader 62,220.15 7,777.52
10 Generator 5,050.34 631.29
11 pump 2,020.13 252.52
12 pick up 6,666.44 833.31
13 Excavater 51,229.38 6,403.67
14 Pulley 3,889.43 486.18
15 Hand tools 27.88 3.48
16 Dozzer 77,795.52 9,724.44
17 Grinder 664.42 83.05
18 Compacter (steel roller) 21 tone 15,380.68 1,922.58
Compacter (steel roller) 15 tone 29,523.12 3,690.39
Compacter (steel roller) 1 tone 6,008.08 751.01
18 Hand Compacter 5,050.34 631.29
19 Sledge hammer 459.98 57.50
20 Drilling machine 12,777.35 1,597.17
21 Crane 73,330.89 9,166.36
driller 357.77 44.72
 Location : Bahirdare 2017 1st quarter cost brake down

0.05
Project: For Bahir Dar town cost Break Down Page - 1
Work Item: Site clearing (1.01)
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material Unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand Tools 2 1 3.4847326 6.969465
G.chief 1 0.05 55.00 2.75
D.Labour 1 1 42.63 42.63
Total Total 48.18 Total 6.969465
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 38.5 C = EQUIPMENT UNIT COST = 5.58

DIRECT COST OF WORK ITEM = A+B+C = 44.12

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 59.56 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: Bulk Excavation In ordinary soil to a depth of 1500mm (1.02)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.23 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand tools 2 1 3.48 6.97
G.chief 1 0.05 55.00 2.75
D Labourer 1 1 42.63 42.63
Total Total 48.18 Total 6.97
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 214.14 C = EQUIPMENT UNIT COST = 30.98

DIRECT COST OF WORK ITEM = A+B+C = 245.11

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 330.90 Birr/m3
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Bulk Excavation in softrock to a depth of 1500mm (1.03) Page - 2
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.17 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand tools 3 1 3.48 10.45
G.chief 1 0.05 55.00 2.75

D Labourer 2 1.00 42.63 85.25

Total Total 90.81 Total 10.45
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 538.11 C = EQUIPMENT UNIT COST = 61.95

DIRECT COST OF WORK ITEM = A+B+C = 600.06

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 810.08 Birr/m3

Project: For Bahir Dar town cost Break Down

Work Item: Bulk Excavation in boulder rock to a depth of 1500mm (1.04)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.09 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand tools 3 1 3.48 10.45
G.chief 1 0.05 55.00 2.75
sledge ha. Man 1 0.50 89.38 44.69
D Labourer 1 1.00 42.63 42.63
Total Total 92.87 Total 10.45
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 990.60 C = EQUIPMENT UNIT COST = 111.51

DIRECT COST OF WORK ITEM = A+B+C = 1102.11

UNIT COST OF WORK ITEM INCLUSIVE OF 0.1
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1487.85 Birr/m3
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Bulk Excavation in hard rock to a depth of 1500mm (1.04) Page - 3
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.06 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand tools 3 1 3.48 10.45
excavator oprato 1 1.00 89.38 89.38
helper 1 1.00 42.63 42.63

Total Total 134.81 Total 10.45

A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 2246.77 C = EQUIPMENT UNIT COST = 174.24

DIRECT COST OF WORK ITEM = A+B+C = 2421.00

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3268.35 Birr/m3

Project: For Bahir Dar town cost Break Down

Work Item: pit excavation inordinary soil to a depth of 1500mm (1.06)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.21 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand Tools 2.0 1 3.4847326 6.969465
G.chief 1 0.05 55.00 2.75
D.Labourer 1 1 42.63 42.63
Total Total 48.18 Total 6.969465
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 226.73 C = EQUIPMENT UNIT COST = 32.80

DIRECT COST OF WORK ITEM = A+B+C = 259.53

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 350.37 Birr/m3
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Pit excavation in soft rock to a depth of 1500mm (1.07) page-4
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.14 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand tools 3 1 3.4847326 10.4542
G.chief 1 0.05 55.00 2.75
D.Labour er 2 1 42.63 85.25

Total Total 90.81 Total 10.4542

A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 631.69 C = EQUIPMENT UNIT COST = 72.72

DIRECT COST OF WORK ITEM = A+B+C = 704.42

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 950.96 Birr/m3

Project: For Bahir Dar town cost Break Down

Work Item: Pit excavation in boulder rock to a depth of 1500mm (1.08)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.08 m3/hr
MATERIAL COST (A) LABOUR COST (B ) EQUIPMENT COST (C )
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand Tools 3 1 3.4847326 10.4542
G.chief 1 0.05 55.00 2.75
Sledge hammer 1 0.5 89.38 44.69
D.labour 1 1 42.63 42.63
Total Total 92.87 Total 10.4542
A= MATERIAL UNIT COST = B= MAN POWER UNIT COST = 1143.00 C = EQUIPMENT UNIT COST = 128.67

DIRECT COST OF WORK ITEM = A+B+C = 1271.66

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1716.75 Birr/m3
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Pit excavation in Harde rock to a depth of 1500mm (1.09) page-5
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.05 m3/hr

MATERIAL COST (A) LABOUR COST (B ) EQUIPMENT COST (C )

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
D.Labour 1 1 42.63 42.63 Hand Tools 2 1 3.4847326 6.969465
Sledge hammer 1 0.85 89.38 75.97
Forman 1 0.025 112.24 2.81
G.chief 1 0.05 55.00 2.75
Total Total 124.15 Total 6.969465
A= MATERIAL UNIT COST = B= MAN POWER UNIT COST = 2482.99 C = EQUIPMENT UNIT COST = 139.39

DIRECT COST OF WORK ITEM = A+B+C = 2622.38

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3540.22 Birr/m3

Project: For Bahir Dar town cost Break Down

Work Item: pit excavation inordinary soil over 1500mm but not exceeding 3000mm (1.10)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.16 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per labour by no. u.f indexed hourhourly type of no. u.f hourly rental hourly
unit trade cost cost equipment rate cost
Forman 1 0.025 112.24 2.81 Hand tools 2 1 3.48 6.97
G.chief 1 0.05 55.00 2.75
D Labourer 2 1.00 42.63 85.25
Total Total 90.81 Total 6.97
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 558.81 C = EQUIPMENT UNIT COST = 42.89

DIRECT COST OF WORK ITEM = A+B+C = 601.69

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 812.29 Birr/m3

 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Pit excavation in soft rock over 1500mm but not exceeding 3000mm (1.11) page-6
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.11 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand tools 3 1 3.48 10.45
G.chief 1 0.05 55.00 2.75

D Labourer 2 1.00 42.63 85.25

Total Total 90.81 Total 10.45
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 854.64 C = EQUIPMENT UNIT COST = 98.39

DIRECT COST OF WORK ITEM = A+B+C = 953.04

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1286.60 Birr/m3

Project: For Bahir Dar town cost Break Down

Work Item: Pit excavation in boulder rock over 1500mm but not exceeding 3000mm (1.12)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.06 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand tools 3 1 3.4847326 10.45
G.chief 1 0.05 55.00 2.75
sladge ha. Man 1 0.50 89.38 44.69
D Labourer 1 1.00 42.63 42.63
Total Total 92.87 Total 10.45
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 1485.89 C = EQUIPMENT UNIT COST = 167.27
DIRECT COST OF WORK ITEM = A+B+C = 1653.16
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2231.77 Birr/m3
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Pit excavation in Harde rock over 1500mm but not exceeding 3000mm (1.12) page-7
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.04 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
D.labour 1 1 42.63 42.63 Hand Tools 2 1 3.4847326 6.97
sladge ha. Man 1 0.85 89.38 75.97
Forman 1 0.025 112.24 2.81
G.chief 1 0.05 55.00 2.75
Total Total 124.15 Total 6.97
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 2837.71 C = EQUIPMENT UNIT COST = 159.30

DIRECT COST OF WORK ITEM = A+B+C = 2997.01

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 4045.96 Birr/m3

Project: For Bahir Dar town cost Break Down

Work Item: Trench excavation in ordinary soil to a depth not exceeding 1500mm (1.14)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.20 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand tools 2 1 3.4847326 6.969465
G.chief 1 0.05 55.00 2.75
D.Labour er 1 1 42.63 42.63

Total Total 48.18 Total 6.969465

B= MAN POWER UNIT COST = 240.90 C = EQUIPMENT UNIT COST = 34.85
DIRECT COST OF WORK ITEM = A+B+C = 275.75
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 372.27 Birr/m3
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down page-8

Work Item: Trench excavation in soft rock to a depth not exceeding 1500mm (1.15)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.13 m3/hr

MATERIAL COST (A) LABOUR COST (B ) EQUIPMENT COST (C )

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand Tools 3 1 3.4847326 10.4542
G.chief 1 0.05 55.00 2.75

D.labour 2 1 42.63 85.25

Total Total 90.81 Total 10.4542
A= MATERIAL UNIT COST = B= MAN POWER UNIT COST = 726.45 C = EQUIPMENT UNIT COST = 83.63

DIRECT COST OF WORK ITEM = A+B+C = 810.08

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1093.61 Birr/m3

Project: For Bahir Dar town cost Break Down

Work Item: Trench excavation in boulder rock to a depth not exceeding 1500mm (1.16)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.09 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST( C)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand tools 3 1 3.4847326 10.4542
G.chief 1 0.05 55.00 2.75
D.Labourer 1 1 42.63 42.63
Sledge hammer 1 0.75 89.38 67.03
Total Total 115.21 Total 10.4542
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 1228.93 C = EQUIPMENT UNIT COST = 111.51

DIRECT COST OF WORK ITEM = A+B+C = 1340.44

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1809.60 Birr/m3
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Trench excavation in Harde rock to a depth not exceeding 1500mm (1.12) Page -9
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.04 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
D.labour 1 1 42.63 42.63 Hand Tools 2 1 3.4847326 6.97
sladge ha. Man 1 0.85 89.38 75.97
Forman 1 0.025 112.24 2.81
G.chief 1 0.05 55.00 2.75
Total Total 124.15 Total 6.97
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 2837.71 C = EQUIPMENT UNIT COST = 159.30
DIRECT COST OF WORK ITEM = A+B+C = 2997.01
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 4045.96 Birr/m3

Project: For Bahir Dar town cost Break Down

Work Item: Back fill around foundation & under hard core from quarry (1.18 &1. 19 ) 0.375
TOTAL QUANTITY OF WORK ITEM … 1m3 660.680529 hourly out put 1.25 m3/hr 3.333333333

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Selected material m 3
1.25 531.30 664.13 Forman 1 0.500 112.24 56.12 Tamper 1 1 631.29 631.29
G.chief 1 0.5 55.00 27.50 Hand tools 5 1 3.4847326 17.42
D.Labour er 5 1 42.63 213.13

Total 664.13 Total 296.74 Total 648.72

A=MATERIAL UNIT COST= 664.13 B= MAN POWER UNIT COST = 237.39 C = EQUIPMENT UNIT COST = 518.97

DIRECT COST OF WORK ITEM = A+B+C = 1420.49 112.5

UNIT COST OF WORK ITEM INCLUSIVE OF 97.826
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1917.66 Birr/m3
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Back fill around foundation & under hard core with selected excavated material from site(1.20 & 1.21 ) 0.375 page-10
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 1.25 m3/hr 3.333333333
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.5 112.24 56.12 Tamper 1 1 631.29 631.29
G.chief 1 0.5 55.00 27.50 Hand tools 5 1 3.48 17.42
D.Labourer 5 1 42.63 213.13

Total Total 296.74 Total 648.72

A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 237.39 C = EQUIPMENT UNIT COST = 518.97

DIRECT COST OF WORK ITEM = A+B+C = 756.37

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1021.10 Birr/m3 204.2

1.125
Project: For Bahir Dar town cost Break Down 0.1875 0.9375 9
Work Item: Cart away (1.22)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 1.13 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed hourly rental

Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost hourly cost type of equipment no. u.f rate hourly cost
Gang chief 1 0.5 55.00 27.50 Hand tools 2 1 3.48 6.97
D.Labour 6 1 42.63 255.75

Total Total 283.25 Total 6.97

A= MATERIAL UNIT COST= B= MAN POWER UNIT COST = 251.78 C = EQUIPMENT UNIT COST = 6.19508
DIRECT COST OF WORK ITEM = A+B+C = 257.97
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 348.26 Birr/m3
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Hard core ( 1.23) Page - 11
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 1.88 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f equipment hourly cost
Stone m /m 3 2
0.31 1062.50 329.38 Forman 1 0.125 112.24 14.03 Hand tools 4 1 3.4847326 13.94
Crushed Stone m3/m2 0.04 531.30 21.25 Mason 1 1 96.25 96.25
D Labourer 4 1 42.63 170.50

Total 350.63 Total 280.78 Total 13.94

A=MATERIAL UNIT COST= 350.63 B= MAN POWER UNIT COST = 149.75 C = EQUIPMENT UNIT COST = 7.43

DIRECT COST OF WORK ITEM = A+B+C = 507.81

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 685.54 Birr/m2

2 , CONCERET WORK (sub structure)
Project: For Bahir Dar town cost Break Down
Work Item: C-5 lean concrete( 2.01 )
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 1.50 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
cement (PPC) Kg/m3 150.00 16.00 2400.00 Forman 1 1 112.24 112.24 Mixer 1 1 636.00 636.00
Sand m3/m3 0.48 3500.00 1680.00 Plasterers 2 1 89.38 178.75 Hand tools 9 1 3.4847326 31.36259
Aggregate - 01 m3/m3 0.72 2312.50 1665.00 Carpenter 1 0.25 107.25 26.81
Water m3/m3 0.50 4.30 2.15 Mixer operator 1 1 61.88 61.88
D.Laboures 18 1 42.63 767.25
Total 5747.15 Total 1146.92 Total 667.36
A=MATERIAL UNIT COST= 5747.15 B= MAN POWER UNIT COST = 764.62 C = EQUIPMENT UNIT COST = 444.91

DIRECT COST OF WORK ITEM = A+B+C = 6956.67

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 9391.51 Birr/m3 = 469.58 Birr/m2

 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down Page 12

Work Item:5cm thick C-7 lean concrete( 2.02 )
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 1.50 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
cement (PPC) Kg/m3 182.00 16.00 2912.00 Forman 1 1 112.24 112.24 Mixer 1 1 636.00 636.00
Sand m3/m3 0.50 3500.00 1750.00 Plasterers 2 1 89.38 178.75 Hand tools 9 1 3.4847326 31.36259
Aggregate - 01 m3/m3 0.85 2312.50 1965.63 Carpenter 1 0.25 107.25 26.81
Water m3/m3 0.50 4.30 2.15 Mixer operator 1 1 61.88 61.88
D.Laboures 18 1 42.63 767.25
Total 6629.78 Total 1146.92 Total 667.36
A=MATERIAL UNIT COST= 6629.78 B= MAN POWER UNIT COST = 764.62 C = EQUIPMENT UNIT COST = 444.91
DIRECT COST OF WORK ITEM = A+B+C = 7839.30
UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 10583.05 Birr/m3 = 529.15 Birr/m2

Project: For Bahir Dar town cost Break Down
Work Item:C-20 Concrete for lintel (4.01)
TOTAL QUANTITY OF WORK ITEM …1m3 hourly out put 0.75 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cemente (ppc) kg 318.00 16.00 5088.00 D.labourer 18 1 42.63 767.25 Mixer 1 1 636 636
Sand m3 0.50 3500.00 1750.00 Forman 1 1 112.24 112.24 Vibrator 1 1 252.52 252.52
Aggregate m3 0.75 2312.50 1734.38 Plasteres 2 1 89.38 178.75 Hand tools 9 1 3.4847326 31.36259
Water m3 0.50 4.30 2.15 Carpenter 1 0.25 107.25 26.81
Bar bender 1 0.25 89.38 22.34
Mixer Operator 1 1 61.88 61.88
Vibrator Operato 1 1 48.13 48.13
Total 8574.53 Total 1217.39 Total 919.8794
A=MATERIAL COST= 8574.53 B= MAN POWER UNIT COST = 1623.19 C = EQUIPMENT UNIT COST = 1226.51
DIRECT COST OF WORK ITEM = A+B+C = 11424.22
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 15422.70 Birr/m3 `
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:C-20 Concrete for slab l (4.01) Page 13
TOTAL QUANTITY OF WORK ITEM …1m3 hourly out put 1.25 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cemente (ppc) kg 318.00 16.00 5088.00 D.labourer 18 1 42.63 767.25 Mixer 1 1 636 636
Sand m3 0.50 3500.00 1750.00 Forman 1 1 112.24 112.24 Vibrator 1 1 252.52 252.52
Aggregate 01 m3 0.75 2312.50 1734.38 Plasteres 2 1 89.38 178.75 Hand tools 9 1 3.4847326 31.36259
Water m3 0.50 4.30 2.15 Carpenter 1 0.25 107.25 26.81
Bar bender 1 0.25 89.38 22.34
Mixer Operator 1 1 61.88 61.88
Vibrator Operato 1 1 48.13 48.13
Total 8574.53 Total 1217.39 Total 919.8794
A=MATERIAL COST= 8574.53 B= MAN POWER UNIT COST = 973.91 C = EQUIPMENT UNIT COST = 735.90
DIRECT COST OF WORK ITEM = A+B+C = 10284.34
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 13883.86 Birr/m3 1388.386 Birr/m2 111.07091

Project: For Bahir Dar town cost Break Down

Work Item:C-25 cyclopean concrete under footing( 2.03 )
TOTAL QUANTITY OF WORK ITEM …1m3 hourly out put 1.25 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cemente (Opc) kg 360.00 16.40 5904.00 D.labourer 18 1 42.63 767.25 Mixer 1 1 636 636
Sand m3 0.52 3500.00 1820.00 Forman 1 1 112.24 112.24 Vibrator 1 1 252.52 252.52
Aggregate 01 m3 0.74 2312.50 1711.25 Plasteres 2 1 89.38 178.75 Hand tools 9 1 3.4847326 31.36259
Water m3 0.50 4.30 2.15 Carpenter 1 0.25 107.25 26.81
Bar bender 1 0.25 89.38 22.34
Mixer Operator 1 1 61.88 61.88
Vibrator Operato 1 1 48.13 48.13
Total 9437.40 Total 1217.39 Total 919.8794
A=MATERIAL COST= 9437.40 B= MAN POWER UNIT COST = 973.91 C = EQUIPMENT UNIT COST = 735.90

DIRECT COST OF WORK ITEM = A+B+C = 11147.22

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 15048.74 Birr/m3 1504.874 Birr/m2 120.38996
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down Page - 14

Work Item:C-25 cyclopean concrete under footing( 2.03 )
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 1.25 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
cement (PPC) Kg/m3 360.00 16.00 5760.00 Forman 1 1 112.24 112.24 Mixer 1 1 636.00 636.00
Sand m3/m3 0.52 3500.00 1820.00 Plasterers 2 1 89.38 178.75 Vibrator 1 1 252.52 252.52
Aggregate - 02 m3/m3 0.74 2375.00 1757.50 Carpenter 1 0.25 107.25 26.81 Hand tools 9 1 3.4847326 31.36259
Water m3/m3 0.50 4.30 2.15 Mixer operator 1 1 61.88 61.88
Vibrator opra. 1 1 48.13 48.13
Bar bend 1 1 89.38 89.38
D.Laboures 18 1 42.63 767.25
Total 9339.65 Total 1284.42 Total 919.8794
A=MATERIAL UNIT COST= 9339.65 B= MAN POWER UNIT COST = 1027.54 C = EQUIPMENT UNIT COST = 735.90

DIRECT COST OF WORK ITEM = A+B+C = 11103.09

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 14989.18 Birr/m3

Project: For Bahir Dar town cost Break Down

Work Item: C-25 concrete (Sub-structure) (2.04)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 1.25 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement( PPC) Kg/m3 360.00 16.00 5760.00 Forman 1 1 112.24 112.24 Mixer 1 1 636.00 636.00
Sand m3/m3 0.52 3500.00 1820.00 Plasterer 2 1 89.38 178.75 Vibrator 1 1 252.52 252.52
Aggregate 02 m3/m3 0.74 2375.00 1757.50 Carpenter 1 0.25 107.25 26.81 Hand tools 9 1 3.4847326 31.36259
Water m3/m3 0.50 4.30 2.15 Bar-Bender 1 1 89.38 89.38
Mixer operator 1 1 61.88 61.88
Vibrator opra. 1 1 48.13 48.13
D.Labourer 18 1 42.63 767.25
Total 9339.65 Total 1284.42 Total 919.8794
A=MATERIAL UNIT COST= 9339.65 B= MAN POWER UNIT COST = 1027.54 C = EQUIPMENT UNIT COST = 735.90

DIRECT COST OF WORK ITEM = A+B+C = 11103.09

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 14989.18 Birr/m3 1498.92 Birr/m2 2248.3764
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: C-25 concrete (Sub-structure) (2.04) Page - 15
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 1.25 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement(OPC) Kg/m 3
360.00 16.40 5904.00 Forman 1 1 112.24 112.24 Mixer 1 1 636.00 636.00
Sand m3/m3 0.52 3500.00 1820.00 Plasterer 2 1 89.38 178.75 Vibrator 1 1 252.52 252.52
Aggregate 02 m3/m3 0.74 2375.00 1757.50 Carpenter 1 0.25 107.25 26.81 Hand tools 9 1 3.4847326 31.36259
Water m3/m3 0.50 4.30 2.15 Bar-Bender 1 1 89.38 89.38
Mixer operator 1 1 61.88 61.88
Vibrator opra. 1 1 48.13 48.13
D.Labourer 18 1 42.63 767.25
Total 9483.65 Total 1284.42 Total 919.8794
A=MATERIAL UNIT COST= 9483.65 B= MAN POWER UNIT COST = 1027.54 C = EQUIPMENT UNIT COST = 735.90

DIRECT COST OF WORK ITEM = A+B+C = 11247.09

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 15183.58 Birr/m3 1518.36 Birr/m2 2277.5364

Project: For Bahir Dar town cost Break Down 0.625 m2/hr
Work Item: Form work for Subgrade column,Grade beam,concret wall &liftshaft (Sub-structure)(2.05)
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 1.75 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (1:03)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Boards /Timber 0.25*0.02 M /M
3 2 0.0130 16139.44 209.812678 Forman 1 0.25 112.24 28.06 Hand tools 3 1 3.4847326 10.4542
Batten ML/M2 1.0500 25.36 26.6304348 Carpenter 1 1 107.25 107.25
Eucalyptus Ø12 ML/M 2 1.050 14.35 15.065 D.Labourer 2 1 42.63 85.25
Nail Kg/mm2 0.3 203.65 61.09

Total 312.60 Total 220.56 Total 10.4542

A=MATERIAL UNIT COST= 312.60 B= MAN POWER UNIT COST = 126.03388 C = EQUIPMENT UNIT COST = 5.97

DIRECT COST OF WORK ITEM = A+B+C = 444.61

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 600.22 Birr/m2

 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down Page - 16

Work Item: Form work for suspended slab (Sub-structure)(2.05) 0.625 m2/hr
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 1.75 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (1:03)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Boards /Timber 0.25*0.02 M3/M2 0.0130 16139.44 209.812678 Forman 1 0.25 112.24 28.06 Hand tools 3 1 3.4847326 10.4542
Batten M3/M2 1.0500 25.36 26.6304348 Carpenter 1 1 107.25 107.25
Beam M3/M2 0.0050 16139.44 80.6971839 D.Labourer 2 1 42.63 85.25
Eucalyptus Ø12 ML/M2 1.050 14.35 15.065
Brace ML/M2 1.05 14.14 14.85
Nail Kg/mm2 0.3 203.65 61.09
Total 408.15 Total 220.56 Total 10.4542
A=MATERIAL UNIT COST= 408.15 B= MAN POWER UNIT COST = 126.03388 C = EQUIPMENT UNIT COST = 5.97

DIRECT COST OF WORK ITEM = A+B+C = 540.16

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 729.21 Birr/m2

Project: For Bahir Dar town cost Break Down 0.75 m2/hr
Work Item: Form work for footing,mat foundation &subgrade beam (Sub-structure)(2.05)
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 2 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (1:03)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Boards /Timber 0.25*0.02 M3/M2 0.0130 16139.44 209.812678 Forman 1 0.25 112.24 28.06 Hand tools 3 1 3.4847326 10.4542
Batten ml/M2 1.0500 25.36 26.6304348 Carpenter 1 1 107.25 107.25
Eucalyptus Ø12 ML/M2 1.050 14.35 15.0652174 D.Labourer 2 1 42.63 85.25
Nail Kg/mm2 0.3 203.65 61.0946806

Total 312.60 Total 220.56 Total 10.4542

A=MATERIAL UNIT COST= 312.60 B= MAN POWER UNIT COST = 110.27964 C = EQUIPMENT UNIT COST = 5.23

DIRECT COST OF WORK ITEM = A+B+C = 428.11

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 577.95 Birr/m2

 Location : Bahirdare 2017 1st quarter cost brake down

Page - 17
Project: For Bahir Dar town cost Break Down
Work Item: 6mm diam. reinforcement Bars grade 40 (Sub-structure) (2.06a)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 8.75 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost Type of hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Reinforcement bar Kg/Kg 1.05 173.60 182.28 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Typing Wire Kg/Kg 0.02 200.00 4.00 Bar-Bender 1 1 89.38 89.38 Hand tools 2 1 3.4847326 6.97
D.Labourer 2 1 42.63 85.25

Total 186.28 Total 193.33 Total 76.61

A=MATERIAL UNIT COST= 186.28 B= MAN POWER UNIT COST = 22.09 C = EQUIPMENT UNIT COST = 8.75

DIRECT COST OF WORK ITEM = A+B+C = 217.13

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 293.13 Birr/Kg

Project: For Bahir Dar town cost Break Down

Work Item: 8mm diam.reinforcement Bars grade 40 (Sub-structure)(2.06b)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 10.00 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar Kg/Kg 1.05 159.72 167.71 Forman 1 0.1667 112.24 18.71 Bar cutter 1 1 69.64 69.64
Typing Wire Kg/Kg 0.02 200.00 4.00 Bar-Bender 1 1 89.38 89.38 Hand tools 2 1 3.4847326 6.97
D.Labourer 2 1 42.63 85.25

Total 171.71 Total 193.33 Total 76.61

A=MATERIAL UNIT COST= 171.71 B= MAN POWER UNIT COST = 19.33 C = EQUIPMENT UNIT COST = 7.66

DIRECT COST OF WORK ITEM = A+B+C = 198.70

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 268.24 Birr/Kg
 Location : Bahirdare 2017 1st quarter cost brake down

Page - 18
Project: For Bahir Dar town cost Break Down
Work Item: 10mm diam.reinforcement Bars grade 40 (Sub-structure)(2.06c)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 158.62 166.55 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Typing Wire kg/kg 0.02 200.00 4.00 Bar-Bender 1 1 89.38 89.38 Hand tools 2 1 3.4847326 6.97
D.Labourer 2 1 42.63 85.25

Total 170.55 Total 193.33 Total 76.61

A=MATERIAL UNIT COST= 170.55 B= MAN POWER UNIT COST = 15.47 C = EQUIPMENT UNIT COST = 6.128483

DIRECT COST OF WORK ITEM = A+B+C = 192.14

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 259.39 Birr/Kg

Project: For Bahir Dar town cost Break Down

Work Item: 12mm diam.reinforcement Bars grade 40 (Sub-structure)(2.06d)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 159.11 167.06 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Typing Wire kg/kg 0.02 200.00 4.00 Bar-Bender 1 1 89.38 89.38 Hand tools 2 1 3.48 6.97
D.Labourer 2 1 42.63 85.25

Total 171.06 Total 193.33 Total 76.61

A=MATERIAL UNIT COST= 171.06 B= MAN POWER UNIT COST = 15.47 C = EQUIPMENT UNIT COST = 6.128483

DIRECT COST OF WORK ITEM = A+B+C = 192.66

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 260.09 Birr/Kg
 Location : Bahirdare 2017 1st quarter cost brake down

Page - 19
Project: For Bahir Dar town cost Break Down
Work Item: 14mm diam.reinforcement Bars grade 40 (Sub-structure)(2.06e)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 161.86 169.95 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Typing Wire kg/kg 0.02 200.00 4.00 Bar-Bender 1 1 89.38 89.38 Hand tools 2 1 3.48 6.97
D.Labourer 2 1 42.63 85.25

Total 173.95 Total 193.33 Total 76.61

A=MATERIAL UNIT COST= 173.95 B= MAN POWER UNIT COST = 15.47 C = EQUIPMENT UNIT COST = 6.128483

DIRECT COST OF WORK ITEM = A+B+C = 195.54

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 263.98 Birr/Kg

Project: For Bahir Dar town cost Break Down

Work Item: 16mm diam.reinforcement Bars grade 40 (Sub-structure)(2.06f)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 158.34 166.26 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Typing Wire kg/kg 0.02 200.00 4.00 Bar-Bender 1 1 89.38 89.38 Hand tools 2 1 3.48 6.97
D.Labourer 2 1 42.63 85.25

Total 170.26 Total 193.33 Total 76.61

A=MATERIAL UNIT COST= 170.26 B= MAN POWER UNIT COST = 15.47 C = EQUIPMENT UNIT COST = 6.128483

DIRECT COST OF WORK ITEM = A+B+C = 191.86

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 259.00 Birr/Kg
 Location : Bahirdare 2017 1st quarter cost brake down

Page - 20
Project: For Bahir Dar town cost Break Down
Work Item: 20mm diam.reinforcement Bars grade 40 (Sub-structure)(2.06g)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 150.02 157.52 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Typing Wire kg/kg 0.02 200.00 4.00 Bar-Bender 1 1 89.38 89.38 Hand tools 2 1 3.48 6.97
D.Labourer 2 1 42.63 85.25

Total 161.52 Total 193.33 Total 76.61

A=MATERIAL UNIT COST= 161.52 B= MAN POWER UNIT COST = 15.47 C = EQUIPMENT UNIT COST = 6.128483

DIRECT COST OF WORK ITEM = A+B+C = 183.11

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 247.20 Birr/Kg

Project: For Bahir Dar town cost Break Down

Work Item: 24mm diam.reinforcement Bars grade 40 (Sub-structure)(2.06h)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 148.00 155.40 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Typing Wire kg/kg 0.02 200.00 4.00 Bar-Bender 1 1 89.38 89.38 Hand tools 2 1 3.48 6.97
D.Labourer 2 1 42.63 85.25

Total 159.40 Total 193.33 Total 76.61

A=MATERIAL UNIT COST= 159.40 B= MAN POWER UNIT COST = 15.47 C = EQUIPMENT UNIT COST = 6.128483

DIRECT COST OF WORK ITEM = A+B+C = 180.99

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 244.34 Birr/Kg
 Location : Bahirdare 2017 1st quarter cost brake down

Page - 20
Project: For Bahir Dar town cost Break Down
Work Item: 30mm diam.reinforcement Bars grade 40 (Sub-structure)(2.06i)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 148.00 155.40 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Typing Wire kg/kg 0.02 200.00 4.00 Bar-Bender 1 1 89.38 89.38 Hand tools 2 1 3.48 6.97
D.Labourer 2 1 42.63 85.25

Total 159.40 Total 193.33 Total 76.61

A=MATERIAL UNIT COST= 159.40 B= MAN POWER UNIT COST = 15.47 C = EQUIPMENT UNIT COST = 6.128483

DIRECT COST OF WORK ITEM = A+B+C = 180.99

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 244.34 Birr/Kg

Project: For Bahir Dar town cost Break Down

Work Item: 32mm diam.reinforcement Bars grade 40 (Sub-structure)(2.06j)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 148.00 155.40 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Typing Wire kg/kg 0.02 200.00 4.00 Bar-Bender 1 1 89.38 89.38 Hand tools 2 1 3.48 6.97
D.Labourer 2 1 42.63 85.25

Total 159.40 Total 193.33 Total 76.61

A=MATERIAL UNIT COST= 159.40 B= MAN POWER UNIT COST = 15.47 C = EQUIPMENT UNIT COST = 6.128483

DIRECT COST OF WORK ITEM = A+B+C = 180.99

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 244.34 Birr/Kg
 Location : Bahirdare 2017 1st quarter cost brake down

Page - 17
Project: For Bahir Dar town cost Break Down
Work Item: 6mm diam. reinforcement Bars grade 60 (Sub-structure) (2.06a)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 8.75 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost Type of hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost equipment no. u.f rate hourly cost
Reinforcement bar Kg/Kg 1.05 210.89 221.43 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Typing Wire Kg/Kg 0.02 200.00 4.00 Bar-Bender 1 1 89.38 89.38 Hand tools 2 1 3.4847326 6.97
D.Labourer 2 1 42.63 85.25

Total 225.43 Total 193.33 Total 76.61

A=MATERIAL UNIT COST= 225.43 B= MAN POWER UNIT COST = 22.09 C = EQUIPMENT UNIT COST = 8.75

DIRECT COST OF WORK ITEM = A+B+C = 256.28

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 345.98 Birr/Kg

Project: For Bahir Dar town cost Break Down

Work Item: 8mm diam.reinforcement Bars grade 60 (Sub-structure)(2.06b)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 10.00 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar Kg/Kg 1.05 159.72 167.71 Forman 1 0.1667 112.24 18.71 Bar cutter 1 1 69.64 69.64
Typing Wire Kg/Kg 0.02 200.00 4.00 Bar-Bender 1 1 89.38 89.38 Hand tools 2 1 3.4847326 6.97
D.Labourer 2 1 42.63 85.25

Total 171.71 Total 193.33 Total 76.61

A=MATERIAL UNIT COST= 171.71 B= MAN POWER UNIT COST = 19.33 C = EQUIPMENT UNIT COST = 7.66

DIRECT COST OF WORK ITEM = A+B+C = 198.70

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 268.24 Birr/Kg
 Location : Bahirdare 2017 1st quarter cost brake down

Page - 18
Project: For Bahir Dar town cost Break Down
Work Item: 10mm diam.reinforcement Bars grade 60 (Sub-structure)(2.06c)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 158.62 166.55 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Typing Wire kg/kg 0.02 200.00 4.00 Bar-Bender 1 1 89.38 89.38 Hand tools 2 1 3.4847326 6.97
D.Labourer 2 1 42.63 85.25

Total 170.55 Total 193.33 Total 76.61

A=MATERIAL UNIT COST= 170.55 B= MAN POWER UNIT COST = 15.47 C = EQUIPMENT UNIT COST = 6.128483

DIRECT COST OF WORK ITEM = A+B+C = 192.14

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 259.39 Birr/Kg

Project: For Bahir Dar town cost Break Down

Work Item: 12mm diam.reinforcement Bars grade 60 (Sub-structure)(2.06d)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 159.11 167.06 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Typing Wire kg/kg 0.02 200.00 4.00 Bar-Bender 1 1 89.38 89.38 Hand tools 2 1 3.48 6.97
D.Labourer 2 1 42.63 85.25

Total 171.06 Total 193.33 Total 76.61

A=MATERIAL UNIT COST= 171.06 B= MAN POWER UNIT COST = 15.47 C = EQUIPMENT UNIT COST = 6.128483

DIRECT COST OF WORK ITEM = A+B+C = 192.66

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 260.09 Birr/Kg
 Location : Bahirdare 2017 1st quarter cost brake down

Page - 19
Project: For Bahir Dar town cost Break Down
Work Item: 14mm diam.reinforcement Bars grade 60 (Sub-structure)(2.06e)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 161.86 169.95 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Typing Wire kg/kg 0.02 200.00 4.00 Bar-Bender 1 1 89.38 89.38 Hand tools 2 1 3.48 6.97
D.Labourer 2 1 42.63 85.25

Total 173.95 Total 193.33 Total 76.61

A=MATERIAL UNIT COST= 173.95 B= MAN POWER UNIT COST = 15.47 C = EQUIPMENT UNIT COST = 6.128483

DIRECT COST OF WORK ITEM = A+B+C = 195.54

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 263.98 Birr/Kg

Project: For Bahir Dar town cost Break Down

Work Item: 16mm diam.reinforcement Bars grade 60 (Sub-structure)(2.06f)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 164.70 172.93 Forman 1 0.167 0.00 0.00 Bar cutter 1 1 0.00 0.00
Typing Wire kg/kg 0.02 160.00 3.20 Bar-Bender 1 1 0.00 0.00 Hand tools 2 1 0.00 0.00
D.Labourer 2 1 0.00 0.00

Total 176.13 Total 0.00 Total 0.00

A=MATERIAL UNIT COST= 176.13 B= MAN POWER UNIT COST = 0.00 C = EQUIPMENT UNIT COST = 0

DIRECT COST OF WORK ITEM = A+B+C = 176.13

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 237.78 Birr/Kg
 Location : Bahirdare 2017 1st quarter cost brake down

Page - 20
Project: For Bahir Dar town cost Break Down
Work Item: 20mm diam.reinforcement Bars grade 60 (Sub-structure)(2.06g)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 150.02 157.52 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Typing Wire kg/kg 0.02 200.00 4.00 Bar-Bender 1 1 69.64 69.64 Hand tools 2 1 3.48 6.97
D.Labourer 2 1 42.63 85.25

Total 161.52 Total 173.59 Total 76.61

A=MATERIAL UNIT COST= 161.52 B= MAN POWER UNIT COST = 13.89 C = EQUIPMENT UNIT COST = 6.128483

DIRECT COST OF WORK ITEM = A+B+C = 181.53

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 245.07 Birr/Kg

Project: For Bahir Dar town cost Break Down

Work Item: 24mm diam.reinforcement Bars grade 60 (Sub-structure)(2.06h)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 148.00 155.40 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Typing Wire kg/kg 0.02 200.00 4.00 Bar-Bender 1 1 89.38 89.38 Hand tools 2 1 3.48 6.97
D.Labourer 2 1 42.63 85.25

Total 159.40 Total 193.33 Total 76.61

A=MATERIAL UNIT COST= 159.40 B= MAN POWER UNIT COST = 15.47 C = EQUIPMENT UNIT COST = 6.128483

DIRECT COST OF WORK ITEM = A+B+C = 180.99

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 244.34 Birr/Kg
 Location : Bahirdare 2017 1st quarter cost brake down

Page - 20
Project: For Bahir Dar town cost Break Down
Work Item: 30mm diam.reinforcement Bars grade 60 (Sub-structure)(2.06i)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 148.00 155.40 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Typing Wire kg/kg 0.02 200.00 4.00 Bar-Bender 1 1 89.38 89.38 Hand tools 2 1 3.48 6.97
D.Labourer 2 1 42.63 85.25

Total 159.40 Total 193.33 Total 76.61

A=MATERIAL UNIT COST= 159.40 B= MAN POWER UNIT COST = 15.47 C = EQUIPMENT UNIT COST = 6.128483

DIRECT COST OF WORK ITEM = A+B+C = 180.99

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 244.34 Birr/Kg

Project: For Bahir Dar town cost Break Down

Work Item: 32mm diam.reinforcement Bars grade 60 (Sub-structure)(2.06j)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 12.50 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg/kg 1.05 148.00 155.40 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Typing Wire kg/kg 0.02 200.00 4.00 Bar-Bender 1 1 89.38 89.38 Hand tools 2 1 3.48 6.97
D.Labourer 2 1 42.63 85.25

Total 159.40 Total 193.33 Total 76.61

A=MATERIAL UNIT COST= 159.40 B= MAN POWER UNIT COST = 15.47 C = EQUIPMENT UNIT COST = 6.128483

DIRECT COST OF WORK ITEM = A+B+C = 180.99

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 244.34 Birr/Kg
 Location : Bahirdare 2017 1st quarter cost brake down

Page - 21
Project: For Debretabore town cost Break Down
Work Item: 0.5cm thick & 10cm high styrofoam (2.07)
TOTAL QUANTITY OF WORK ITEM … 1ml hourly out put 8.00 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Styrofoam ml/ml 1.05 60.00 63 Forman 1 0.125 112.24 14.03 Hand tools 2 1 3.4847326 6.97
Mason 1 1 96.25 96.25
D.Labourer 1 1 42.63 42.63

Total 63 Total 152.90 Total 6.97

A=MATERIAL UNIT COST= 63 B= MAN POWER UNIT 19.11 C = EQUIPMENT UNIT COST = 0.87

DIRECT COST OF WORK ITEM = A+B+C = 82.98

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 112.03 Birr/ml
3,MASONRY WORK

Project: For Bahir Dar town cost Break Down

Work Item: 50cm thick stone masonry wall below ground level (3.01)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.22 m3/hr 0.21875

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Stone m3/m3 1.30 1062.50 1381.25 Forman 1 0.25 112.24 28.06 Handtools 3 1 3.4847326 10.4542
Cement(ppc) kg/m3 92.00 16.00 1472.00 Mason 1 1 96.25 96.25
Sand m3/m3 0.26 3500.00 910.00 D.Labuorer 2 1 42.63 85.25
Water m3/m3 0.40 4.30 1.72
Total 3764.97 Total 209.56 Total 10.4542
A=MATERIAL UNIY COST= 3764.97 B= MAN POWER UNIT COST = 952.54 C = EQUIPMENT UNIT COST = 47.52

DIRECT COST OF WORK ITEM = A+B+C = 4765.03

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 6432.79 Birr/m3
 Location : Bahirdare 2017 1st quarter cost brake down

Page - 22

Project: For Bahir Dar town cost Break Down

Work Item: 50cm thick stone masonry wall above ground level (3.02)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.19 m3/hr 0.1875

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Stone m3/m3 1.40 1062.50 1487.50 Forman 1 0.25 112.24 28.06 Handtools 3 1 3.4847326 10.4542
Cement(ppc) kg/m3 92.00 16.00 1472.00 Mason 1 1 96.25 96.25
Sand m3/m3 0.26 3500.00 910.00 D.Labuorer 2 1 42.63 85.25
Water m3/m3 0.40 4.30 1.72
Total 3871.22 Total 209.56 Total 10.4542
A=MATERIAL UNIY COST= 3871.22 B= MAN POWER UNIT COST = 1102.94 C = EQUIPMENT UNIT COST = 55.02

DIRECT COST OF WORK ITEM = A+B+C = 5029.19

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 6789.40 Birr/m3

Project: For Bahir Dar town cost Break Down

Work Item: One side dressed stone masonory steps bedded in cement sand mortar(1:4)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.20 m3/hr 0.125

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Stone m3/m3 1.30 1062.50 1381.25 Forman 1 0.25 112.24 28.06 Handtools 3 1 3.4847326 10.4542
Cement(ppc) kg/m3 92.00 16.00 1472.00 Mason 1 1 96.25 96.25
Sand m3/m3 0.26 3500.00 910.00 D.Labuorer 2 1 42.63 85.25
Water m3/m3 0.40 4.30 1.72
Total 3764.97 Total 209.56 Total 10.4542
A=MATERIAL UNIY COST= 3764.97 B= MAN POWER UNIT COST = 1047.80 C = EQUIPMENT UNIT COST = 52.27

DIRECT COST OF WORK ITEM = A+B+C = 4865.04

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 6567.80 Birr/m3

 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down Page - 23

Work Item: Retaing wall
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.13 m3/hr 0.125
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

Stone m3/m3 1.50 1062.50 1593.75 Forman 1 0.25 112.24 28.06 Handtools 3 1 3.4847326 10.4542
Cement(ppc) kg/m3 92.00 16.00 1472.00 Mason 1 1 96.25 96.25
Sand m3/m3 0.26 3500.00 910.00 D.Labuorer 2 1 42.63 85.25
Water m3/m3 0.40 4.30 1.72
Total 3977.47 Total 209.56 Total 10.4542
A=MATERIAL UNIY COST= 3977.47 B= MAN POWER UNIT COST = 1676.47 NT UNIT COST = 83.63

DIRECT COST OF WORK ITEM = A+B+C = 5737.58

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 7745.73 Birr/m3

 Location : Bahirdare 2017 1st quarter cost brake down

2 , CONCERET WORK (super structure)

Project: For Bahir Dar town cost Break Down Page - 24
Work Item: C-25 concrete (super structure)(1.01 & 4.01)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.75 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement (PPC) kg/m 3
360.00 16.00 5760.00 Forman 1 1 112.24 112.24 Mixer 1 1 636.00 636
Sand m3/m3 0.52 3500.00 1820.00 Plasterer 2 1 89.38 178.75 Vibrator 1 1 252.52 252.52
Aggregate - 02 m3/m3 0.78 2375.00 1852.50 Carpenter 1 0.25 107.25 26.81 Handtools 9 1 3.4847326 31.36259
Water lit/m3 0.50 4.30 2.15 Bar-Bender 1 0.25 89.38 22.34
Mixer Operater 1 1 61.88 61.88
D.Labuorer 18 1 42.63 767.25
Vibrator Oprater 1 1 48.13 48.13
Total 9434.65 Total 1217.39 Total 919.8794
A=MATERIAL UNIY COST= 9434.65 B= MAN POWER UNIT COST = 1623.19 C = EQUIPMENT UNIT COST = 1226.51

DIRECT COST OF WORK ITEM = A+B+C = 12284.35

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 16583.87 Birr/m3 1990.06 Birr/m2 2487.58 Birr/m2 4643.4832

Project: For Bahir Dar town cost Break Down

Work Item: C-25 concrete (super structure)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.75 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement (OPC) kg/m 3
360.00 16.40 5904.00 Forman 1 1 112.24 112.24 Mixer 1 1 636.00 636
Sand m3/m3 0.52 3500.00 1820.00 Plasterer 2 1 89.38 178.75 Vibrator 1 1 252.52 252.52
Aggregate - 02 m3/m3 0.78 2375.00 1852.50 Carpenter 1 0.25 107.25 26.81 Handtools 9 1 3.4847326 31.36259
Water lit/m3 0.50 4.30 2.15 Bar-Bender 1 0.25 89.38 22.34
Mixer Operater 1 1 61.88 61.88
D.Labuorer 18 1 42.63 767.25
Vibrator Oprater 1 1 48.13 48.13
Total 9578.65 Total 1217.39 Total 919.8794
A=MATERIAL UNIY COST= 9578.65 B= MAN POWER UNIT COST = 1623.19 C = EQUIPMENT UNIT COST = 1226.51

DIRECT COST OF WORK ITEM = A+B+C = 12428.35

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 16778.27 Birr/m3 2013.39 Birr/m2 2516.74 Birr/m2 4697.9152
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: C-30 concrete (super structure) Page - 25
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 1 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement (OPC) kg/m3 382.00 16.40 6264.80 Forman 1 1 112.24 112.24 Mixer 1 1 636.00 636
Sand m3/m3 0.75 3500.00 2625.00 Plasterer 2 1 89.38 178.75 Vibrator 1 1 252.52 252.52
Aggregate - 02 m3/m3 0.76 2375.00 1814.50 Carpenter 1 0.25 107.25 26.81 Handtools 9 1 3.4847326 31.36259
Water lit/m3 0.50 4.30 2.15 Bar-Bender 1 0.25 89.38 22.34
0.00 Mixer Operater 1 1 61.88 61.88
D.Labuorer 18 1 42.63 767.25
Vibrator Oprater 1 1 48.13 48.13
Total 10706.45 Total 1217.39 Total 919.8794
A=MATERIAL UNIY COST= 10706.45 B= MAN POWER UNIT COST = 1217.39 C = EQUIPMENT UNIT COST = 919.88

DIRECT COST OF WORK ITEM = A+B+C = 12843.72

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 17339.03 Birr/m3 1040.34 Birr/m2 2600.85 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: C-30 concrete (super structure)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 1 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement (PPC) kg/m 3
382.00 16.00 6112.00 Forman 1 1 112.24 112.24 Mixer 1 1 636.00 636
Sand m3/m3 0.75 3500.00 2625.00 Plasterer 2 1 89.38 178.75 Vibrator 1 1 252.52 252.52
Aggregate - 02 m3/m3 0.76 2375.00 1814.50 Carpenter 1 0.25 107.25 26.81 Handtools 9 1 3.4847326 31.36259
Water lit/m3 0.50 4.30 2.15 Bar-Bender 1 0.25 89.38 22.34
Mixer Operater 1 1 61.88 61.88
D.Labuorer 18 1 42.63 767.25
Vibrator Oprater 1 1 48.13 48.13
Total 10553.65 Total 1217.39 Total 919.8794
A=MATERIAL UNIY COST= 10553.65 B= MAN POWER UNIT COST = 1217.39 C = EQUIPMENT UNIT COST = 919.88

DIRECT COST OF WORK ITEM = A+B+C = 12690.92

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 17132.75 Birr/m3 1027.96 Birr/m2 2569.91 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down 0.50 m2/hr
Work Item: Form work Elevation columns ,Beams &lintels,concrete wall&lift shaft (Super - structure)(1.02 & 4.02) Page - 26
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 1.05 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Boards /Timber0.25*0.02 m /m3 2
0.0130 16139.44 209.812678 Forman 1 0.25 112.24 28.06 Handtools 3 1 3.4847326 10.4542
Batten zigba purlin 4*5 ml/m2 1.0500 25.36 26.6304348 Carpenter 1 1 107.25 107.25
Eucalyptus Ø12 ml/m2 1.050 14.35 15.07 D.Labourer 2 1 42.63 85.3
Nail kg/m2 0.3 203.65 61.09

Total 312.60 Total 220.56 Total 10.4542

A=MATERIAL COST= 312.60 B= MAN POWER UNIT COST = 210.06 C = EQUIPMENT UNIT COST = 9.96

DIRECT COST OF WORK ITEM = A+B+C = 532.62

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 719.03 Birr/m2

Project: For Bahir Dar town cost Break Down 0.44 m2/hr
Work Item: Form work for stair case and landing parapet (Super - structure)(1.02 & 4.02)
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 0.94 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Boards /Timber0.25*0.02 m3/m2 0.013 16139.44 209.812678 Forman 1 0.25 112.24 28.06 Handtools 3 1 3.4847326 10.4542
Batten zigba purlin 4*5 ml/m2 1.050 25.36 26.6304348 Carpenter 1 1 107.25 107.25
Eucalyptus Ø12 ml/m2 1.050 14.35 15.07 D.Labourer 2 1 42.63 85.3
Nail kg/m2 0.3 203.65 61.09

Total 312.60 Total 220.56 Total 10.4542

A=MATERIAL COST= 312.60 B= MAN POWER UNIT COST = 235.26 C = EQUIPMENT UNIT COST = 11.15

DIRECT COST OF WORK ITEM = A+B+C = 559.02

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 754.67 Birr/m2

 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Form work for slab (Super - structure)(1.02 & 4.02) 0.63 m2/hr Page - 27
TOTAL QUANTITY OF WORK ITEM … 1m2 hourly out put 1.26 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Boards /Timber0.25*0.02 m /m
3 2
0.0120 16139.44 193.673241 Forman 1 0.25 112.24 28.06 Handtools 3 1 3.4847326 10.4542
Batten zigba purlin 4*5 ml/m2 1.0500 25.36 26.6304348 Carpenter 1 1 107.25 107.25
Beams m3/m2 0.0050 16139.44 80.6971839 D.Labourer 2 1 42.63 85.3
Props(Eucalyptus Ø12 ml/m2 1.050 14.35 15.07
brace Ø10 ml/m2 1.05 14.14 14.85
Nail kg/m2 0.3 203.65 61.09
Total 392.01 Total 220.56 Total 10.4542
A=MATERIAL COST= 392.01 B= MAN POWER UNIT COST = 174.70 C = EQUIPMENT UNIT COST = 8.28

DIRECT COST OF WORK ITEM = A+B+C = 574.99

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 776.24 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: 6mm diam.reinforcement bar (super structure) (1.03a) & (4.03a)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 8.13 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per labour by no. u.f indexed hourhourly type of no. u.f hourly rental hourly
unit trade cost cost equipment rate cost
Reinforcement bar kg 1.05 173.60 182.28 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Tying wire kg 0.02 200.00 4.00 Bar bender 1 1 89.38 89.38 Hand tools 2 1 3.4847326 6.97
D.Labourer 2 1 42.63 85.25

Total 186.28 Total 193.33 Total 76.61

A=MATERIAL COST= 186.28 B= MAN POWER UNIT COST = 23.79 C = EQUIPMENT UNIT COST = 9.43

DIRECT COST OF WORK ITEM = A+B+C = 219.50

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 296.33 Birr/kg
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down Page - 28

Work Item: 8mm diam.reinforcement bar (super structure) (1.03b)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 9.38 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg 1.05 159.72 167.71 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Tying wire kg 0.02 200.00 4.00 Bar bender 1 1 89.38 89.38 Hand tools 2 1 3.4847326 6.97
D.Labourer 2 1 42.63 85.25

Total 171.71 Total 193.33 Total 76.61

A=MATERIAL COST= 171.71 B= MAN POWER UNIT COST = 20.62 C = EQUIPMENT UNIT COST = 8.17

DIRECT COST OF WORK ITEM = A+B+C = 200.50

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 270.67 Birr/kg

Project: For Bahir Dar town cost Break Down

Work Item: 10mm diam.reinforcement bar (super structure) (1.03c) & (4.03b)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 11.88 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg 1.05 158.62 166.55 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Tying wire kg 0.02 200.00 4.00 Bar bender 1 1 89.38 89.38 Hand tools 2 1 3.4847326 6.97
D.Labourer 2 1 42.63 85.25

Total 170.55 Total 193.33 Total 76.61

A=MATERIAL COST= 170.55 B= MAN POWER UNIT COST = 16.28 C = EQUIPMENT UNIT COST = 6.45

DIRECT COST OF WORK ITEM = A+B+C = 193.28

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 260.93 Birr/kg
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: 12mm diam.reinforcement bar (super structure) (1.03d) Page - 29
TOTAL QUANTITY OF WORK ITEM … 1kg 11.88 kg/hr
hourly out put
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg 1.05 159.11 167.06 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Tying wire kg 0.02 200.00 4.00 Bar bender 1 1 89.38 89.38 Hand tools 2 1 3.4847326 6.97
D.Labourer 2 1 42.63 85.25

Total 171.06 Total 193.33 Total 76.61

A=MATERIAL COST= 171.06 B= MAN POWER UNIT COST = 16.28 C = EQUIPMENT UNIT COST = 6.45

DIRECT COST OF WORK ITEM = A+B+C = 193.80

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 261.62 Birr/kg

Project: For Bahir Dar town cost Break Down

Work Item: 14mm diam.reinforcement bar (super structure)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 11.88 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg 1.05 161.86 169.95 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Tying wire kg 0.02 200.00 4.00 Bar bender 1 1 89.38 89.38 Hand tools 2 1 3.4847326 6.97
D.Labourer 2 1 42.63 85.25

Total 173.95 Total 193.33 Total 76.61

A=MATERIAL COST= 173.95 B= MAN POWER UNIT COST = 16.28 C = EQUIPMENT UNIT COST = 6.45

DIRECT COST OF WORK ITEM = A+B+C = 196.68

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 265.52 Birr/kg
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: 16mm diam.reinforcement bar (super structure) Page -30
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 11.88 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg 1.05 158.34 166.26 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Tying wire kg 0.02 200.00 4.00 Bar bender 1 1 89.38 89.38 Hand tools 2 1 3.4847326 6.97
D.Labourer 2 1 42.63 85.25

Total 170.26 Total 193.33 Total 76.61

A=MATERIAL COST= 170.26 B= MAN POWER UNIT COST = 16.28 C = EQUIPMENT UNIT COST = 6.45

DIRECT COST OF WORK ITEM = A+B+C = 192.99

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 260.54 Birr/kg

Project: For Bahir Dar town cost Break Down

Work Item: 20mm diam.reinforcement bar (super - structure)
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 11.88 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg 1.05 150.02 157.52 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Tying wire kg 0.02 200.00 4.00 Bar bender 1 1 89.38 89.38 Hand tools 2 1 3.48 6.97
D.Labourer 2 1 42.63 85.25

Total 161.52 Total 193.33 Total 76.61

A=MATERIAL COST= 161.52 B= MAN POWER UNIT COST = 16.28 C = EQUIPMENT UNIT COST = 6.45

DIRECT COST OF WORK ITEM = A+B+C = 184.25

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 248.74 Birr/kg
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: 24mm diam.reinforcement bar (super - structure) Page - 31
TOTAL QUANTITY OF WORK ITEM … 1kg hourly out put 11.88 kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Reinforcement bar kg 1.05 148.00 155.40 Forman 1 0.167 112.24 18.71 Bar cutter 1 1 69.64 69.64
Tying wire kg 0.02 200.00 4.00 Bar bender 1 1 89.38 89.38 Hand tools 2 1 3.4847326 6.97
D.Labourer 2 1 42.63 85.25

Total 159.40 Total 193.33 Total 76.61

A=MATERIAL COST= 159.40 B= MAN POWER UNIT COST = 16.28 C = EQUIPMENT UNIT COST = 6.45

DIRECT COST OF WORK ITEM = A+B+C = 182.13

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 245.88 Birr/kg

Project: For Bahir Dar town cost Break Down

Work Item: 20cm thick HCB wall Class C
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
H.C.B No 12.50 101.97 1274.63 Forman 1 1 112.24 112.24 Hand tools 2 1 3.4847326 6.969465
Cement qtls 0.021 1600.00 33.60 Mason 1 1 96.25 96.25
Sand m3 0.014 3500.00 49.00 D. Labuorer 2 1 42.63 85.25

Total 1357.23 Total 293.74 Total 6.97

A=MATERIAL COST= 1357.23 B= MAN POWER UNIT COST = 391.65 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = 1758.17

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2373.53 Birr/m2

 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: 15cm thick HCB wall Class C Page - 32
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
H.C.B No 12.50 97.85 1223.13 Forman 1 1 112.24 112.24 Hand tools 2 1 3.4847326 6.969465
Cement qtls 0.016 1600.00 25.60 Mason 1 1 96.25 96.25
Sand m3 0.010 3500.00 35.00 D. Labuorer 2 1 42.63 85.25

Total 1283.73 Total 293.74 Total 6.97

A=MATERIAL COST= 1283.73 B= MAN POWER UNIT COST = 391.65 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = 1684.67

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2274.30 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: 10cm thick HCB wall Class C
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
H.C.B No 12.50 80.34 1004.25 Forman 1 1 112.24 112.24 Hand tools 2 1 3.4847326 6.969465
Cement qtls 0.0086 1600.00 13.76 Mason 1 1 96.25 96.25
Sand m3 0.010 3500.00 35.00 D. Labuorer 2 1 42.63 85.25

Total 1053.01 Total 293.74 Total 6.97

A=MATERIAL COST= 1053.01 B= MAN POWER UNIT COST = 391.65 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = 1453.95

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1962.84 Birr/m2

 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: 20cm thick HCB wall Class B Page - 33
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
H.C.B No 12.50 113.30 1416.25 Forman 1 1 112.24 112.24 Hand tools 2 1 3.4847326 6.969465
Cement qtls 0.021 1600.00 33.60 Mason 1 1 96.25 96.25
Sand m3 0.014 3500.00 49.00 D. Labuorer 2 1 42.63 85.25

Total 1498.85 Total 293.74 Total 6.97

A=MATERIAL COST= 1498.85 B= MAN POWER UNIT COST = 391.65 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = 1899.79

UNIT COST OF WORK ITEM INCLUSIVE OF 11
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2564.72 Birr/m2 23.1
14.245

Project: For Bahir Dar town cost Break Down

Work Item: 15cm thick HCB wall Class B
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
H.C.B No 12.50 108.15 1351.88 Forman 1 1 112.24 112.24 Hand tools 2 1 3.4847326 6.969465
Cement qtls 0.016 1600.00 25.60 Mason 1 1 96.25 96.25
Sand m3 0.010 3500.00 35.00 D. Labuorer 2 1 42.63 85.25

Total 1412.48 Total 293.74 Total 6.97

A=MATERIAL COST= 1412.48 B= MAN POWER UNIT COST = 391.65 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = 1813.42

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2448.11 Birr/m2

 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: 10cm thick HCB wall Class B
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr Page - 34

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
H.C.B No 12.50 90.64 1133.00 Forman 1 1 112.24 112.24 Hand tools 2 1 3.4847326 6.969465
Cement qtls 0.0086 1600.00 13.76 Mason 1 1 96.25 96.25
Sand m3 0.010 3500.00 35.00 D. Labuorer 2 1 42.63 85.25

Total 1181.76 Total 293.74 Total 6.97

A=MATERIAL COST= 1181.76 B= MAN POWER UNIT COST = 391.65 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = 1582.70

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2136.65 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: 20cm thick HCB wall Class A
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
H.C.B No 12.50 125.66 1570.75 Forman 1 1 112.24 112.24 Hand tools 2 1 3.4847326 6.969465
Cement qtls 0.021 1600.00 33.60 Mason 1 1 96.25 96.25
Sand m3 0.014 3500.00 49.00 D. Labuorer 2 1 42.63 85.25

Total 1653.35 Total 293.74 Total 6.97

A=MATERIAL COST= 1653.35 B= MAN POWER UNIT COST = 391.65 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = 2054.29

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2773.29 Birr/m2

 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: 15cm thick HCB wall Class A Page - 35
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
H.C.B No 12.50 118.45 1480.63 Forman 1 1 112.24 112.24 Hand tools 2 1 3.4847326 6.969465
Cement qtls 0.016 1600.00 25.60 Mason 1 1 96.25 96.25
Sand m3 0.010 3500.00 35.00 D. Labuorer 2 1 42.63 85.25

Total 1541.23 Total 293.74 Total 6.97

A=MATERIAL COST= 1541.23 B= MAN POWER UNIT COST = 391.65 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = 1942.17

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2621.93 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: 10cm thick HCB wall Class A
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
H.C.B No 12.50 103.00 1287.50 Forman 1 1 112.24 112.24 Hand tools 2 1 3.4847326 6.969465
Cement qtls 0.0086 1600.00 13.76 Mason 1 1 96.25 96.25
Sand m3 0.010 3500.00 35.00 D. Labuorer 2 1 42.63 85.25

Total 1336.26 Total 293.74 Total 6.97

A=MATERIAL COST= 1336.26 B= MAN POWER UNIT COST = 391.65 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = 1737.20

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2345.22 Birr/m2

 Location : Bahirdare 2017 1st quarter cost brake down

Project: For D/brhane town cost Break Down

Work Item:Agrostone wall 100mm thick Page - 36
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 7.25 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Agrostone m 2
1 0.00 0.00 Carpenter 2 1 107.25 214.50 Hand Tools 2 1 3.4847326 6.97
Bagasse kg 0.23 0.0 0.00
Magnesium oxide kg 1.15 0.0 0.00
pumise kg 0.43 0.0 0.00
Chemical lit 1.44 0.00 0.00
0.00 214.50 6.97
A=MATERIAL COST= 0.00 B= MAN POWER UNIT COST = 29.59 C = EQUIPMENT UNIT COST = 0.96

DIRECT COST OF WORK ITEM = A+B+C = 30.55

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 41.24 Birr/ml

Project: For Bahir Dar town cost Break Down

Work Item: 120mm thick Brck wall
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.63 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Brick cement ratio (1:2:9) No 57.70 50.00 2885.00 Forman 1 1 112.24 112.24 Hand tools 2 1 3.4847326 6.969465
Cement qtls 0.03 1600.00 48.00 Mason 1 1 96.25 96.25
Sand m3 0.019 3500.00 66.50 D. Labuorer 2 1 42.63 85.25

Total 2999.50 Total 293.74 Total 6.97

A=MATERIAL COST= 2999.50 B= MAN POWER UNIT COST = 469.98 C = EQUIPMENT UNIT COST = 11.15

DIRECT COST OF WORK ITEM = A+B+C = 3480.63

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 4698.85 Birr/m2

 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down Page - 37

Work Item: 250cm thick Brik wall
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 0.38 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Brick cement ratio (1:2:9) No 115.40 50.00 5770.00 Forman 1 1 112.24 112.24 Hand tools 2 1 3.4847326 6.969465
Cement qtls 0.03 16.00 0.48 Mason 1 1 96.25 96.25
Sand m3 0.019 3500.00 66.50 D. Labuorer 2 1 42.63 85.25

Total 5836.98 Total 293.74 Total 6.97

A=MATERIAL COST= 5836.98 B= MAN POWER UNIT COST = 783.30 C = EQUIPMENT UNIT COST = 18.59

DIRECT COST OF WORK ITEM = A+B+C = 6638.86

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 8962.47 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item:Purlin
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 3 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Purlin 5*7*400 m 1.05 65.63 68.91 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Nails Kg 0.07 203.6 14.26 Carpenter 1 1 107.25 107.25
labourer 2 1 42.63 85.25
315.00 83.16 220.56 6.97
A=MATERIAL COST= 329.26 83.16 B= MAN POWER UNIT COST = 73.52 C = EQUIPMENT UNIT COST = 2.32

DIRECT COST OF WORK ITEM = A+B+C = 405.10 159.00

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 214.66 Birr/ml ethiopia 546.88276 Birr/ml australia
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Truss Page - 38
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 3 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Upper & lower chord m 1.05 26.06 27.36 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Nail kg 0.49 203.65 99.79 Carpenter 1 1 107.25 107.25
Fixing band kg 0.12 180.47 21.66 labourer 2 1 42.63 85.25

148.80
A=MATERIAL COST= 148.80 220.56 6.97
B= MAN POWER UNIT COST = 73.52 C = EQUIPMENT UNIT COST = 2.32
DIRECT COST OF WORK ITEM = A+B+C = 224.65
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 303.27 Birr/ml

Project: For Bahir Dar town cost Break Down

Work Item:Truss
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 3 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Type of material unit quantity rate cost per unit
Vertical and diagonal m 1.01 26.87 27.14 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Nail kg 0.49 203.65 99.79 Carpenter 1 1 107.25 107.25
Fixing bond kg 0.12 180.47 21.66 labourer 2 1 42.63 85.25

148.58 220.56 6.97

A=MATERIAL COST= 148.58 B= MAN POWER UNIT COST = 73.52 C = EQUIPMENT UNIT COST = 2.32

DIRECT COST OF WORK ITEM = A+B+C = 224.43

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 302.98 Birr/ml
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Ceiling
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 0.625 m2/hr Page - 39

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Type of material unit quantity rate cost per unit
chip wood 8mm thick m2 1.05 390.63 410.16 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
4*5 cm Batten m 5 25.36 126.81 Carpenter 1 1 107.25 107.25
Eucalyptus braces m 1.23 14.14 17.40 labourer 2 1 42.63 85.25
Eucalyptus Suspen m 1.23 12.31 15.14
Nail Kg 0.17 203.65 34.62
604.12 220.56 6.97
A=MATERIAL COST= 604.12 B= MAN POWER UNIT COST = 352.89 C = EQUIPMENT UNIT COST = 11.15

DIRECT COST OF WORK ITEM = A+B+C = 968.17

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1307.03 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item:Fascia and brage board
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 0.625 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Type of material unit quantity rate cost per unit

Board m 1.1 563.55 619.90 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Nail Kg 0.03 203.65 6.11 Carpenter 1 1 107.25 107.25
oil paint lt 0.06 310.88 18.65 labourer 2 1 42.63 85.25

240.04 644.66 220.56 6.97

A=MATERIAL COST= 288.80064 644.66 B= MAN POWER UNIT COST = 352.89 C = EQUIPMENT UNIT COST = 11.15
DIRECT COST OF WORK ITEM = A+B+C = 652.85 1008.71
UNIT COST OF WORK ITEM INCLUSIVE OF ethiopia 240.04
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 881.34296 1361.76 Birr/ml aoustralia ethiopia
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Wooden Door Page - 40
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.15625 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Plywood no/m 2
2.2 0.00 0.00 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
facia board ml/m2 3.8 600.00 2280.00
moraly 7*5 ml/m2 6.0 65.63 393.75
Key/lock & handle pcs 1.05 1956.52 2054.35 Carpenter 1 1 107.25 107.25
kola kg/m2 0.5 430.00 215.00
Hing pcs 3.0 46.51 139.54 labourer 2 1 42.63 85.25
Nail kg 0.5 203.65 101.82
Varnish Lt 0.35 365.22 127.83
5312.29 220.56 6.97
A=MATERIAL COST= 5312.29 B= MAN POWER UNIT COST = 1411.58 C = EQUIPMENT UNIT COST = 44.60
DIRECT COST OF WORK ITEM = A+B+C = 6768.47
UNIT COST OF WORK ITEM INCLUSIVE OF 2250
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 9137.44 Birr/m2 416.6667 53.49069187
362.3188 8774

Project: For Bahir Dar town cost Break Down

Work Item:Wooden Window
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.1875 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Plywood no/m2 2.2 0.00 0.00 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
facia board ml/m2 3.8 600.00 2280.00
moraly 7*5 ml/m2 6.0 65.63 393.75
kola kg/m2 0.5 430.00 215.00
Hing no 2.0 46.51 93.03 Carpenter 1 1 107.25 107.25
Handle no 1.0 62.94 62.94 labourer 2 1 42.63 85.25
Varnish li 0.35 365.22 127.83
3172.54 220.56 6.97
A=MATERIAL COST= 3172.54 B= MAN POWER UNIT COST = 1176.32 C = EQUIPMENT UNIT COST = 37.17

DIRECT COST OF WORK ITEM = A+B+C = 4386.03

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 5921.13 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down Page - 41

Work Item: 25x25x2.5 mm RHS lattice purlin & 16mm diameter Rein bar (2.01a)
TOTAL QUANTITY OF WORK ITEM … ml
hourly out put 17.50 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

25x25x2.5mm RHS kg 1.05 162.87 171.01 Forman 1 0.25 112.24 28.06 Welding Mac. 1 1 543.0375 543.0375
Anti -rust lt 0.002 256.35 0.51 Welder 1 1 82.50 82.50 Grinder 1 1 83.05 83.05
Dia.16 mm Rain. bar kg 1.05 158.34 166.26 Carpenter 2 1 107.25 214.50
D. Labourer 14 1 42.63 596.75
Total 337.79 Total 921.81 Total 626.09
A=MATERIAL COST= 337.79 B= MAN POWER UNIT COST = 52.67 C = EQUIPMENT UNIT COST = 35.78

DIRECT COST OF WORK ITEM = A+B+C = 426.24

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 575.42 Birr/ml

Project: For Bahir Dar town cost Break Down

Work Item: 25x25x2.5 mm RHS lattice purlin (2.01b)
TOTAL QUANTITY OF WORK ITEM … kg
hourly out put 17.50 kg /hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

25x25x2.5mm RHS kg 1.05 162.87 171.01 Forman 1 0.25 112.24 28.06 Welding Mac. 1 1 543.0375 543.0375
Anti -rust lt 0.002 256.35 0.51 Welder 1 1 82.50 82.50 Grinder 1 1 83.05 83.05
Carpenter 2 1 107.25 214.50
D. Labuorer 14 1 42.63 596.8
Total 171.53 Total 921.81 Total 626.09
A=MATERIAL COST= 171.53 B= MAN POWER UNIT COST = 52.67 C = EQUIPMENT UNIT COST = 35.78

DIRECT COST OF WORK ITEM = A+B+C = 259.98

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 350.97 Birr/Kg
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: 25x25x2.5mm RHS rafter (2.02) Page - 42
TOTAL QUANTITY OF WORK ITEM … kg
hourly out put 17.50 kg /hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

25X25X2.5mm RHS kg 1.05 162.87 171.01 Forman 1 0.25 112.24 28.059281 Welding Mac. 1 1 543.0375 543.0375
Metal Plate kg 1.05 0.00 Welder 1 1 82.50 82.5 Grinder 1 1 83.05 83.05
Anti -rust lt 0.002 256.35 0.51 Carpenter 2 2 107.25 429.0
J-bolt pcs 4 0.00 D. Labuorer 14 1 42.63 596.8
electrod pcs 4 10.459372
Total 171.53 Total 1136.31 Total 626.09
A=MATERIAL COST= 171.53 B= MAN POWER UNIT COST = 64.93 C = EQUIPMENT UNIT COST = 35.78

DIRECT COST OF WORK ITEM = A+B+C = 0.3 272.23

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 367.52 Birr/Kg
528.192

Project: For Bahir Dar town cost Break Down

Work Item: 30x30x2mm RHS lattice purlin
TOTAL QUANTITY OF WORK ITEM … kg
hourly out put 17.50 kg /hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

30X30X2mm RHS kg 1.05 162.87 171.01 Forman 1 0.25 112.24 28.06 Welding Mac. 1 1 543.0375 543.0375
Anti -rust lt 0.002 256.35 0.51 Walder 1 1 82.50 82.50 Grinder 1 1 83.05 83.05
Carpenter 2 1 107.25 214.50
D. Labuorer 14 1 42.63 596.75
Total 171.53 Total 921.81 Total 626.09
A=MATERIAL COST= 171.53 B= MAN POWER UNIT COST = 52.67 C = EQUIPMENT UNIT COST = 35.78

DIRECT COST OF WORK ITEM = A+B+C = 259.98

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 350.97 Birr/Kg
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down Page - 43

Work Item: 40x40x1.5mm RHS
TOTAL QUANTITY OF WORK ITEM … kg
hourly out put 17.50 kg /hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

40X40X2.5mm RHS kg 1.05 161.04 169.09 Forman 1 0.25 112.24 28.06 Welding Mac. 1 1 543.0375 543.0375
Anti -rust lt 0.002 256.35 0.51 Walder 1 1 82.50 82.50 Grinder 1 1 83.05 83.05
Carpenter 2 1 107.25 214.50
D. Labuorer 14 1 42.63 596.75
Total 169.60 Total 921.81 Total 626.09
A=MATERIAL COST= 169.60 B= MAN POWER UNIT COST = 52.67 C = EQUIPMENT UNIT COST = 35.78

DIRECT COST OF WORK ITEM = A+B+C = 258.06

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 348.37 Birr/Kg

Project: For Bahir Dar town cost Break Down

Work Item: 40x40x3mm RHS
TOTAL QUANTITY OF WORK ITEM … kg
hourly out put 17.50 kg /hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

40X40X3mm RHS kg 1.05 161.04 169.09 Forman 1 0.25 112.24 28.06 Welding Mac. 1 1 543.0375 543.0375
Anti -rust lt 0.002 256.35 0.51 Walder 1 1 82.50 82.50 Grinder 1 1 83.05 83.05
Carpenter 2 1 107.25 214.50
D. Labuorer 14 1 42.63 596.75
Total 169.60 Total 921.81 Total 626.09
A=MATERIAL COST= 169.60 B= MAN POWER UNIT COST = 52.67 C = EQUIPMENT UNIT COST = 35.78

DIRECT COST OF WORK ITEM = A+B+C = 258.06

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 348.37 Birr/Kg
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down Page - 44

Work Item: 75x50x3mm Size Connection Plate (2.03)
TOTAL QUANTITY OF WORK ITEM …No
hourly out put 6.63 pcs/hr 25kg/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

75x50x3mm Plate No 1 41.74 41.74 Forman 1 0.25 112.24 28.06 Welding Mac. 1 1.00 543.0375 543.0375
M 10 bolt No 1.05 40.28 42.29 Welder 1 1 82.50 82.50 Grinder 1 1 83.05 83.05
Anti rust lt 0.002 256.35 0.51 Carpenter 1 0.25 107.25 26.81
D. Labuorer 2 1 42.63 85.25
Total 84.55 Total 222.62 Total 626.09
A=MATERIAL COST= 84.55 B= MAN POWER UNIT COST = 33.60 C = EQUIPMENT UNIT COST = 94.50

DIRECT COST OF WORK ITEM = A+B+C = 212.65

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 287.08 Birr/No
0.088425

Project: For Bahir Dar town cost Break Down

Work Item: 45x45x3.5mm Size angle Iron,L=50mm (2.04)
TOTAL QUANTITY OF WORK ITEM …No
hourly out put 12.00 pcs/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

50x50x3.mm,L=50mmRHS ml 1.05 161.03914 169.091096 Forman 1 0.25 112.24 28.06 Welding Mac. 1 1.00 543.0375 543.0375
angle iron ml 0.05 480.30 24.02 Welder 1 1 82.50 82.50 Grinder 1 1 83.05 83.05
8mm diam. reinf. bar kg 0.19 159.72 30.35 Carpenter 1 0.25 107.25 26.81
M 10 bolt No 4.0 18.59 74.37 D. Labuorer 2 1 42.63 85.25
Anti rust lt 0.02 256.35 5.13
Total 302.95 Total 222.62 Total 626.09
A=MATERIAL COST= 302.95 B= MAN POWER UNIT COST = 18.55 C = EQUIPMENT UNIT COST = 52.17
DIRECT COST OF WORK ITEM = A+B+C = 373.68
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 504.47 Birr/No
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: 100x60x40mm RHS Page - 45
TOTAL QUANTITY OF WORK ITEM … kg
hourly out put 17.50 kg /hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

100X60X3mm RHS kg 1.05 160.00 168.00 Forman 1 0.25 112.24 28.06 Welding Mac. 1 1 543.0375 543.0375
Anti -rust lt 0.002 256.35 0.51 Walder 1 1 82.50 82.50 Grinder 1 1 83.05 83.05
Carpenter 2 1 107.25 214.50
D. Labuorer 14 1 42.63 596.75
Total 168.51 Total 921.81 Total 626.09
A=MATERIAL COST= 168.51 B= MAN POWER UNIT COST = 52.67 C = EQUIPMENT UNIT COST = 35.78
DIRECT COST OF WORK ITEM = A+B+C = 256.96
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 346.90 Birr/Kg

Project: For Bahir Dar town cost Break Down

Project: For Bahir Dar town cost Break Down
Work Item: 0.9*2.1m Metal Door
TOTAL QUANTITY OF WORK ITEM …No 1.134 5
hourly out put 1.00 pcs/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

LTZ 38*1.2mm ml/Pcs 12 267.0 3204.35099 Forman 1 0.25 112.24 28.06 Welding Mac. 1 1 543.0375 543.0375
Hinge pcs 3.00 46.51 139.54 Carpenter 1 1 107.25 107.25 Grinder 1 1 83.05 83.05
Key/lock & handle pcs 1 2174.08 2174.08 D. Labuorer 2 1 42.63 85.25
Anti-Rust Lit 0.1 256.35 25.63
Sheet metal 4mm thick m2/pcs 1.0 5064.21 5063.71
Flat iron 8mm ml/Pcs 3.8 255.29 970.12
Parker Screw pcs 20.0 1.42 28.46
Electrod kg/pcs 30 9.15 274.56
Total 11880.45 Total 220.56 Total 626.09
A=MATERIAL COST= 11880.45 B= MAN POWER UNIT COST = 220.56 C = EQUIPMENT UNIT COST = 626.09
DIRECT COST OF WORK ITEM = A+B+C = 12727.10
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 17181.59 Birr/no
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: 1.4*2.4m lead door Page - 46
TOTAL QUANTITY OF WORK ITEM …No
hourly out put 0.05 pcs/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

45*45*3.5mm angle Iron ml 5.6 480.3 2689.6822 Forman 1 0.25 112.24 28.06 Welding Mac. 1 1 543.0375 543.0375
40*40*2.5mm RHS ml 16.22 161.04 2612.05484 Carpenter 1 1 107.25 107.25 Grinder 1 1 83.05 83.05
Kaly/lock & handle pcs 1 1956.52 1956.52174 D. Labuorer 2 1 42.63 85.25 hand tool 3 1 3.4847326 10.45
Anti rust Lit 0.5 256.35 128.17344 chiseler 1 1 76.37 76.37
lead kg 76.44 877.36 67065.3986
Sheet metal 3mm m2 6.0 3798.26 22827.5478
modified hinges pcs 6 46.51 279.081871
Enamile painting Lit 2.0 310.88 621.75
Thinner Lit 1.0 242.59 242.594312
Parker Screw pcs 65.0 1.42 92.4995777
Electrod kg/pcs 30 10.46 313.781148
Total 98829.09 Total 296.93 Total 636.54
A=MATERIAL COST= 98829.09 B= MAN POWER UNIT COST = 5938.67 C = EQUIPMENT UNIT COST = 12730.89

DIRECT COST OF WORK ITEM = A+B+C = 117498.65

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 158623.18 Birr/No
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: 1*1.2m Metal Window page-47
TOTAL QUANTITY OF WORK ITEM …No
hourly out put 0.25 pcs/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

LTZ 38*1.2mm ml/pcs 9.46 267.0 2526.0967 Forman 1 0.25 112.24 28.06 Welding Mac. 1 1 543.0375 543.0375
Hinge pcs 2.00 46.51 93.03 Carpenter 1 1 107.25 107.25 Grinder 1 1 83.05 83.05
Handel pcs 1.00 62.94 62.94 D. Labuorer 2 1 42.63 85.25
Anti-Rust Lit 0.14 256.35 35.89
Parcker Screw pcs 23.0 1.42 32.73
Electrod kg/pcs 0.42 9.15 3.84
stopper pcs 1.0 0.00 0.00
Total 2754.52 Total 220.56 Total 626.09
A=MATERIAL COST= 2754.52 B= MAN POWER UNIT COST = 882.24 C = EQUIPMENT UNIT COST = 2504.36

DIRECT COST OF WORK ITEM = A+B+C = 6141.12

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 8290.51 Birr/No

Project: For Bahir Dar town cost Break Down

Work Item:Third Coat (fine) Lime Plaster (1:3) for internal & external Wall surface
TOTAL QUANTITY OF WORK ITEM …1m2
hourly out put 1.750 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Lime qt 0.03 1232.54 32.05 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Sand m3 0.003 3500.00 10.50 Plasterer 1 1.00 89.38 89.38
Water m3 0.09 4.30 0.39 D. Labuorer 1 1.00 42.63 42.63
Total 42.93 Total 160.06 Total 6.97
A=MATERIAL COST= 42.93 B= MAN POWER UNIT COST = 91.46 C = EQUIPMENT UNIT COST = 3.98

DIRECT COST OF WORK ITEM = A+B+C = 138.38

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 186.81 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Third (fine) Coat Cement Plaster (1:3) for internal & external Wall surface Page - 48
TOTAL QUANTITY OF WORK ITEM …1m2
hourly out put 1.750 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement kg 1.90 16.00 30.40 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Sand m3 0.003 3500.00 10.50 Plasterer 1 1.00 89.38 89.38
Water m3 0.09 4.30 0.39 D. Labuorer 1 1.00 42.63 42.63
Total 41.29 Total 160.06 Total 6.97
A=MATERIAL COST= 41.29 B= MAN POWER UNIT COST = 91.46 C = EQUIPMENT UNIT COST = 3.98

DIRECT COST OF WORK ITEM = A+B+C = 136.73

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 184.59 Birr/m2
Project: For Bahir Dar town cost Break Down
Work Item: Third (fine)coat Gypsum Plaster (1:3)
TOTAL QUANTITY OF WORK ITEM …1m2
hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Gypsum kg 0.70 10.40 7.28 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
lime qt 0.06 1232.54 71.49 Plasterer 1 1 89.38 89.38
Water m3 0.09 4.30 0.39 D. Labuorer 1 1 42.63 42.63
Total 79.15 Total 160.06 Total 6.97
A=MATERIAL COST= 79.15 B= MAN POWER UNIT COST = 128.05 C = EQUIPMENT UNIT COST = 5.58

DIRECT COST OF WORK ITEM = A+B+C = 212.78

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 287.25 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Render coat (1:3)
TOTAL QUANTITY OF WORK ITEM …1m2 Page - 49
hourly out put 3.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement (ppc) kg 1.30 16.00 20.80 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Sand m3 0.005 3500.00 17.50 Plasterer 1 1 89.38 89.38
lime qt 0.032 1232.54 39.44 D. Labuorer 1 1 42.63 42.63
Total 77.74 Total 160.06 Total 6.97
A=MATERIAL COST= 77.74 B= MAN POWER UNIT COST = 49.25 C = EQUIPMENT UNIT COST = 2.14

DIRECT COST OF WORK ITEM = A+B+C = 129.13

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 174.33 Birr/m2
Project: For Bahir Dar town cost Break Down
Work Item: Three Coats of Plaster cement mortar Internal & External surface
TOTAL QUANTITY OF WORK ITEM …1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement (ppc) kg 10.95 16.00 175.20 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Sand m3 0.018 3500.00 63.00 Plasterer 1 1 89.38 89.38
Water m3 0.075 4.30 0.32 D. Labuorer 1 1 42.63 42.63
Total 238.52 Total 160.06 Total 6.97
A=MATERIAL COST= 238.52 B= MAN POWER UNIT COST = 213.41 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = 461.23

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 622.66 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Three Coats of Plaster cement mortar to soffits Page - 50
TOTAL QUANTITY OF WORK ITEM …1m2 hourly out put 0.38 m2/hr 0.375
`
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement (ppc) kg 10.95 16.00 175.20 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Sand m3 0.018 3500.00 63.00 Plasterer 1 1 89.38 89.38
Water m3 0.075 4.30 0.32 D. Labuorer 1 1 42.63 42.63
Total 238.52 Total 160.06 Total 6.97
A=MATERIAL COST= 238.52 B= MAN POWER UNIT COST = 421.21 C = EQUIPMENT UNIT COST = 18.34

DIRECT COST OF WORK ITEM = A+B+C = 678.07

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 915.40 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: Three Coats of Plaster Compomortar Internal & External surface
TOTAL QUANTITY OF WORK ITEM …1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement (ppc) kg 8.40 16.00 134.40 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Sand m3 0.018 3500.00 63.00 Plasterer 1 1 89.38 89.38
Water m3 0.075 4.30 0.32 D. Labuorer 1 1 42.63 42.63
Total 197.72 Total 160.06 Total 6.97
A=MATERIAL COST= 197.72 B= MAN POWER UNIT COST = 213.41 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = 420.43

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 567.58 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Two Coats of Plaster cement mortar Internal & External surface Page - 51
TOTAL QUANTITY OF WORK ITEM …1m2
hourly out put 0.75 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement (ppc) kg 7.30 16.00 116.80 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Sand m3 0.018 3500.00 63.00 Plasterer 1 1 89.38 89.38
Water m3 0.075 4.30 0.32 D. Labuorer 1 1 42.63 42.63
Total 180.12 Total 160.06 Total 6.97
A=MATERIAL COST= 180.12 B= MAN POWER UNIT COST = 213.41 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = 402.83

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 543.82 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: Two Coats of Plaster cement mortar to soffits
TOTAL QUANTITY OF WORK ITEM …1m2
` hourly out put 0.38 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement (ppc) kg 7.30 16.00 116.80 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Sand m3 0.018 3500.00 63.00 Plasterer 1 1 89.38 89.38
Water m3 0.075 4.30 0.32 D. Labuorer 1 1 42.63 42.63
Total 180.12 Total 160.06 Total 6.97
A=MATERIAL COST= 180.12 B= MAN POWER UNIT COST = 426.82 C = EQUIPMENT UNIT COST = 18.59

DIRECT COST OF WORK ITEM = A+B+C = 625.53

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 844.47 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down Page - 52

Work Item: Two Coats of Plaster Compomortar Internal & External surface
TOTAL QUANTITY OF WORK ITEM …1m2
hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement (ppc) kg 5.60 16.00 89.60 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Sand m3 0.018 3500.00 63.00 Plasterer 1 1 89.38 89.38
Water m3 0.075 4.30 0.32 D. Labuorer 1 1 42.63 42.63
Total 152.92 Total 160.06 Total 6.97
A=MATERIAL COST= 152.92 B= MAN POWER UNIT COST = 213.41 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = 375.63

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 507.10 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: Pointing to stone masonry
TOTAL QUANTITY OF WORK ITEM….. 1m2
hourly out put 1.38 m2/hr 1.375
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement (ppc) kg 1.26 16.00 20.16 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Sand m3 0.0027 3500.00 9.45 Plasterer 1 1 89.38 89.38
Water m3 0.007 4.30 0.03 D. Labuorer 1 1 42.63 42.63
Total 29.64 Total 160.06 Total 6.97
A=MATERIAL COST= 29.64 B= MAN POWER UNIT COST = 115.98 C = EQUIPMENT UNIT COST = 5.05

DIRECT COST OF WORK ITEM = A+B+C = 150.68

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 203.41 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Pointing to Hollow concrete block Page - 53
TOTAL QUANTITY OF WORK ITEM….. 1m2
hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement (ppc) kg 0.39 16.00 6.24 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Sand m3 0.001 3500.00 3.50 Plasterer 1 1 89.38 89.38
Water m3 0.007 4.30 0.03 D. Labuorer 1 1 42.63 42.63
Total 9.77 Total 160.06 Total 6.97
A=MATERIAL COST= 9.77 B= MAN POWER UNIT COST = 128.05 C = EQUIPMENT UNIT COST = 5.58

DIRECT COST OF WORK ITEM = A+B+C = 143.39

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 193.58 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: Pointing to Brick wall
TOTAL QUANTITY OF WORK ITEM….. 1m2
hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement (ppc) kg 0.95 16.00 15.20 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Sand m3 0.002 3500.00 7.00 Plasterer 1 1 89.38 89.38
Water m3 0.007 4.30 0.03 D. Labuorer 1 1 42.63 42.63
Total 22.23 Total 160.06 Total 6.97
A=MATERIAL COST= 22.23 B= MAN POWER UNIT COST = 213.41 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = 244.94

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 330.66 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down Page - 54

Work Item:cement screed 5cm thick
TOTAL QUANTITY OF WORK ITEM …1m2
hourly out put 1.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement (ppc) gt 0.22 1600.00 352.80 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Sand m3 0.0500 3500.00 175.00 Plasterer 2 1 89.38 178.75
Water m3 0.0070 4.30 0.03 D. Labuorer 1 1 42.63 42.63
527.83 Total 249.43 Total 6.97
A=MATERIAL COST= 527.83 B= MAN POWER UNIT COST = 142.53 C = EQUIPMENT UNIT COST = 3.98

DIRECT COST OF WORK ITEM = A+B+C = 674.35

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 910.37 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item:cement screed 1:3 3cm thick
TOTAL QUANTITY OF WORK ITEM …1m2
hourly out put 1.75 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement (ppc) gt 0.13 1600.00 208.00 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Sand m3 0.0300 3500.00 105.00 Plasterer 2 1 89.38 178.75
Water m3 0.0070 4.30 0.03 D. Labuorer 1 1 42.63 42.63
Total 313.03 Total 249.43 Total 6.97
A=MATERIAL COST= 313.03 B= MAN POWER UNIT COST = 142.53 C = EQUIPMENT UNIT COST = 3.98

DIRECT COST OF WORK ITEM = A+B+C = 459.55

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 620.39 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Comon cement tile 20*20cm gray Page - 55
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.63 m2/hr 0.625

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement tile m2 1.02 583.89 595.57 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.015 3500.0 52.50 Mason 1 1 96.25 96.25 Grinder 1 1 83.052793 83.05
Cement ppc gt 0.085 1600.00 136.00 labourer 1 1 42.63 42.63
Grinder operter 1 1 65.46 65.46
784.07 232.40 86.54
A=MATERIAL COST= 784.07 B= MAN POWER UNIT COST = 368.89 C = EQUIPMENT UNIT COST = 137.36

DIRECT COST OF WORK ITEM = A+B+C = 1290.32

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1741.93 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item:Comon cement tile 20*20cm colrful Page - 55
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.63 m2/hr 0.625

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement tile m2 1.02 583.89 595.57 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.015 3500.0 52.50 Mason 1 1 96.25 96.25 Grinder 1 1 83.052793 83.05
Cement ppc gt 0.085 1600.00 136.00 labourer 1 1 42.63 42.63
Grinder operter 1 1 65.46 65.46
784.07 232.40 86.54
A=MATERIAL COST= 784.07 B= MAN POWER UNIT COST = 368.89 C = EQUIPMENT UNIT COST = 137.36

DIRECT COST OF WORK ITEM = A+B+C = 1290.32

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1741.93 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: PVC tile: 20cmx20cm (Korea)
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
PVC Tile 20x100x2mm m 2
1.02 1209.35 1233.54 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
plastic mastshe tile fix kg 0.15 1045.9 156.89 Tailer 1 1 103.13 103.13
labourer 1 1 42.63 42.63
1390.43 173.81 3.48
A=MATERIAL COST= 1390.43 B= MAN POWER UNIT COST = 86.90 C = EQUIPMENT UNIT COST = 1.74

DIRECT COST OF WORK ITEM = A+B+C = 1479.08

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1996.75 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: PVC tile: 2mm thick (Ethiopia)
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
PVC tile: 2mm thick m 2
1.02 642.65 655.50 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
plastic mastshe tile fix kg 0.15 1045.9 156.89 Tailer 1 1 103.13 103.13
labourer 1 1 42.63 42.63
812.39 173.81 3.48
A=MATERIAL COST= 812.39 B= MAN POWER UNIT COST = 86.90 C = EQUIPMENT UNIT COST = 1.74

DIRECT COST OF WORK ITEM = A+B+C = 901.04

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1216.40 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: PVC tile: 33cm x 33cm (Imported)
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
PVC tile: 33cm x 33cm m2 1.02 1209.35 1233.54 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
plastic mastshe tile fix kg 0.15 1045.9 156.89 Tailer 1 1 103.13 103.13
labourer 1 1 42.63 42.63
1390.43 173.81 3.48
A=MATERIAL COST= 1390.43 B= MAN POWER UNIT COST = 86.90 C = EQUIPMENT UNIT COST = 1.74

DIRECT COST OF WORK ITEM = A+B+C = 1479.08

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1996.75 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item:PVC tile (300*300)mm
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
PVC tile (300*300)mm m 2
1.02 642.65 655.50 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
plastic mastshe tile fix kg 0.15 1045.9 156.89 Tailer 1 1 103.13 103.13
labourer 1 1 42.63 42.63
812.39 173.81 3.48
A=MATERIAL COST= 812.39 B= MAN POWER UNIT COST = 86.90 C = EQUIPMENT UNIT COST = 1.74

DIRECT COST OF WORK ITEM = A+B+C = 901.04

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1216.40 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Terrazzo tile gray Page - 56
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.63 m2/hr 0.625

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Tile m2 1.02 669.57 682.96 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.015 3500.0 52.50 Mason 1 1 96.25 96.25 Grinder 1 1 83.052793 83.05
Cement ppc gt 0.085 1600.00 136.00 labourer 1 1 42.63 42.63
Grinder operater 1 1 65.46 65.46
871.46 232.40 86.54
A=MATERIAL COST= 871.46 B= MAN POWER UNIT COST = 368.89 C = EQUIPMENT UNIT COST = 137.36

DIRECT COST OF WORK ITEM = A+B+C = 1377.70

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1859.90 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: Terrazzo tile colurfull
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.63 m2/hr 0.625
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Tile m2 1.02 698.26 712.23 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.015 3500.0 52.50 Mason 1 1 96.25 96.25 Grinder 1 1 83.052793 83.05
Cement ppc gt 0.085 1600.00 136.00 labourer 1 1 42.63 42.63
Grinder operater 1 1 65.46 65.46
900.73 232.40 86.54
A=MATERIAL COST= 900.73 B= MAN POWER UNIT COST = 368.89 C = EQUIPMENT UNIT COST = 137.36

DIRECT COST OF WORK ITEM = A+B+C = 1406.97

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1899.41 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Marble tile 40*40*3mm thick 0.030375 Page - 57
TOTAL QUANTITY OF WORK ITEM …. 1m2 no 0.010125
hourly out put 0.31 m2/hr 0.3125
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Marble tile 40*40*3mm thick m2 1.02 3346.00 3412.92 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.015 3500.0 52.50 Tiler 1 1.00 103.13 103.13
Cement ppc qt 0.085 1600.00 136.00 labourer 1 1.00 42.63 42.63

3601.42 173.81 3.48

A=MATERIAL COST= 3601.42 B= MAN POWER UNIT COST = 556.19 C = EQUIPMENT UNIT COST = 11.15

DIRECT COST OF WORK ITEM = A+B+C = 4168.76

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 5627.83 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item:Marble tile 40*40*2mm thick Page - 57
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.31 m2/hr 0.3125
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Marble tile 40*40*2mm thick m 2
1.02 3184.00 3247.68 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.015 3500.0 52.50 Tiler 1 1.00 103.13 103.13
Cement ppc qt 0.085 1600.00 136.00 labourer 1 1.00 42.63 42.63

3436.18 173.81 3.48

A=MATERIAL COST= 3436.18 B= MAN POWER UNIT COST = 556.19 C = EQUIPMENT UNIT COST = 11.15

DIRECT COST OF WORK ITEM = A+B+C = 4003.52

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 5404.75 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Marble cheeps window cill 25cm Page - 57
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2.00 m/hr 0.3125
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

Marble cheeps window cill 25cm ml 1.02 1341.74 1368.57 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.015 3500.0 52.50 Tiler 1 1.00 103.13 103.13
Cement ppc qt 0.085 1600.00 136.00 labourer 1 1.00 42.63 42.63

1557.07 173.81 3.48

A=MATERIAL COST= 1557.07 B= MAN POWER UNIT COST = 86.90 C = EQUIPMENT UNIT COST = 1.74

DIRECT COST OF WORK ITEM = A+B+C = 1645.72

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2221.72 Birr/ml

Project: For Bahir Dar town cost Break Down

Work Item: Marble cheeps window cill 22cm page-83
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 2.00 m/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

Marble cheeps window cill 22cm ml 1 1167.8 1167.8 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
cement qt 0.085 1600 136.00 tiler 1 1.00 103.13
sand m3 0.0007 3500.00 2.45 D.laborer 1 1.00 42.63
0.00
Total 1306.25 Total 28.06 Total 6.97
A=MATERIAL UNIT COST= 1306.25 B= MAN POWER UNIT COST = 14.03 C = EQUIPMENT UNIT COST = 3.48

DIRECT COST OF WORK ITEM = A+B+C = 1323.76

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1787.08 Birr/ml
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: granite window sill width 27 cm page-83
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 2.00 m/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
marble 3 cm thick ml 1 1341.7391 1341.74 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
cement kg 2.6 16.00 41.60 Mason 1 1.00 96.25 96.25 Grinder 1 1 83.052793 83.05
sand m3 0.0007 3500.00 2.45 Grinder oper 1 1.00 65.46 65.46
0.00
Total 1385.79 Total 189.77 Total 90.02
A=MATERIAL UNIT COST= 1385.79 B= MAN POWER UNIT COST = 94.89 C = EQUIPMENT UNIT COST = 45.01

DIRECT COST OF WORK ITEM = A+B+C = 1525.69

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2059.68 Birr/ml

Project: For Bahir Dar town cost Break Down

Work Item: granite window sill width 27 cm imported type page-83
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 2.00 m/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
marble 3 cm thick ml 1 2569.2174 2569.22 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
cement kg 2.6 16.00 41.60 Mason 1 1.00 96.25 96.25 Grinder 1 1 83.052793 83.05
sand m3 0.0007 3500.00 2.45 Grinder oper 1 1.00 65.46 65.46
0.00
Total 2613.27 Total 189.77 Total 90.02
A=MATERIAL UNIT COST= 2613.27 B= MAN POWER UNIT COST = 94.89 C = EQUIPMENT UNIT COST = 45.01

DIRECT COST OF WORK ITEM = A+B+C = 2753.17

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3716.77 Birr/ml

Project: For Bahir Dar town cost Break Down

Work Item: granite window sill width 27 cm LOCAL type page-83
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 2.00 m/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
marble 3 cm thick ml 1 1904.4548 1904.45 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
cement kg 2.6 16.00 41.60 Mason 1 1.00 96.25 96.25 Grinder 1 1 83.052793 83.05
sand m3 0.0007 3500.00 2.45 Grinder oper 1 1.00 65.46 65.46
0.00
Total 1948.50 Total 189.77 Total 90.02
A=MATERIAL UNIT COST= 1948.50 B= MAN POWER UNIT COST = 94.89 C = EQUIPMENT UNIT COST = 45.01

DIRECT COST OF WORK ITEM = A+B+C = 2088.40

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2819.34 Birr/ml
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: marble steps
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.25 m2/hr 0.0625

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
tile m2 1.02 1560.3194 1591.5 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
cement qunt 0.085 1600 136.0 Tiler 1 1.00 103.13 103.13 Grinder 1 1 83.052793 83.05
sand m3 0.015 3500.00 52.5 Grinder oper 1 1.00 65.46
Daily labour 1 1.00 42.63

Total 1780.0 Total 131.18 Total 90.02

A=MATERIAL UNIT COST= 1780.0 B= MAN POWER UNIT COST = 524.74 C = EQUIPMENT UNIT COST = 360.09

DIRECT COST OF WORK ITEM = A+B+C = 2664.85

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3597.55 Birr/m2 35.98 1223.167

Project: For Bahir Dar town cost Break Down page-84

Work Item: marble Risers
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.13 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
tile m2 1.02 688.37622 702.1 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
cement qunt 0.085 1600 136.0 mason 1 1.00 96.25 96.25 Grinder 1 1 83.052793 83.05
sand m3 0.015 3500.00 52.5 Grinder oper 1 1.00 65.46
Daily labour 1 1.00 42.63

Total 890.6 Total 124.31 Total 90.02

A=MATERIAL UNIT COST= 890.6 B= MAN POWER UNIT COST = 994.47 C = EQUIPMENT UNIT COST = 720.18

DIRECT COST OF WORK ITEM = A+B+C = 2605.30

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3517.15 Birr/m2 35.17 597.9154
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Marble: 2cm thick white marble (Welega, Saba, Gojam) Page - 57
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.31 m2/hr 0.3125
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
2cm thick white marble m2 1.02 #NAME? #NAME? Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.015 3500.0 52.50 Tiler 1 1.00 103.13 103.13
Cement ppc qt 0.085 1600.00 136.00 labourer 1 1.00 42.63 42.63

#NAME? 173.81 3.48

A=MATERIAL COST= #NAME? B= MAN POWER UNIT COST = 556.19 C = EQUIPMENT UNIT COST = 11.15

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item:3cm thick white marble (Welega, Saba, Gojam) Page - 57
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.31 m2/hr 0.3125
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
3cm thick white marble m 2
1.02 #NAME? #NAME? Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.48 3.48
Sand m3 0.015 3500.0 52.50 Tiler 1 1.00 103.13 103.13
Cement ppc qt 0.085 1600.00 136.00 labourer 1 1.00 42.63 42.63

#NAME? 173.81 3.48

A=MATERIAL COST= #NAME? B= MAN POWER UNIT COST = 556.19 C = EQUIPMENT UNIT COST = 11.15

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:60*60 china puorcelline Floor Tile
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.38 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Tile(600*600)mm no 2.78 #NAME? #NAME? Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.03 3500.0 105.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.14 1600.00 224.00 labourer 1 1 42.63 42.63
cement grouting qt 0.01 1600.00 16.00
#NAME? 173.81 3.48
A=MATERIAL COST= #NAME? B= MAN POWER UNIT COST = 463.49 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:60*60*.9cm Dubai puorcelline Floor Tile Page - 58
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.38 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Tile(60*60*1.9cm)mm no 2.78 #NAME? #NAME? Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.03 3500.0 105.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.14 1600.00 224.00 labourer 1 1 42.63 42.63
cement grouting qt 0.01 1600.00 16.00
#NAME? 173.81 3.48
A=MATERIAL COST= #NAME? B= MAN POWER UNIT COST = 463.49 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item:Ceramic tile 600*600mm local type
TOTAL QUANTITY OF WORK ITEM …. 1m2 no 0.25
hourly out put 0.38 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Tile(600*600)mm no 2.917 538.22 1570.00 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.03 3500.0 105.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.14 1600.00 224.00 labourer 1 1 42.63 42.63
cement grouting qt 0.01 1600.00 16.00
1915.00 173.81 3.48
A=MATERIAL COST= 1915.00 B= MAN POWER UNIT COST = 463.49 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = 2387.78

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3223.51 Birr/m2
Project: For Bahir Dar town cost Break Down
Work Item:Ceramic tile 600*600mm imported type
TOTAL QUANTITY OF WORK ITEM …. 1m2 no 0.25
hourly out put 0.38 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Tile(600*600)mm no 2.917 950.95 2773.91 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.03 3500.0 105.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.14 1600.00 224.00 labourer 1 1 42.63 42.63
cement grouting qt 0.01 1600.00 16.00
3118.91 173.81 3.48
A=MATERIAL COST= 3118.91 B= MAN POWER UNIT COST = 463.49 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = 3591.70

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 4848.79 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down Page - 59

Work Item:ceramic tile 300*200*7mm imported type
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
ceramic tile 300*200*6mm no 16.67 #NAME? #NAME? Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.008 3500 28.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.036 1600.00 57.60 labourer 1 1 42.63 42.63
0.00
#NAME? 173.81 3.48
A=MATERIAL COST= #NAME? B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94
DIRECT COST OF WORK ITEM = A+B+C = #NAME?
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m2
Project: For Bahir Dar town cost Break Down Page - 59
Work Item:ceramic tile 300*200*7mm local type
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
ceramic tile 300*200*6mm no 16.67 71.35 1189.41 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.03 3500 105.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.14 1600.00 224.00 labourer 1 1 42.63 42.63
cement grouting qt 0.01 1600.00 16.00
1534.41 173.81 3.48
A=MATERIAL COST= 1534.41 B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94
DIRECT COST OF WORK ITEM = A+B+C = 2243.59
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3028.85 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:ceramic tile 300*300*10mm
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

ceramic tile 300*300*10mm no 11.11 112.56 1250.53 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.03 3500 105.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.14 1600.00 224.00 labourer 1 1 42.63 42.63
cement grouting qt 0.01 1600.00 16.00
1595.53 173.81 3.48
A=MATERIAL COST= 1595.53 B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94

DIRECT COST OF WORK ITEM = A+B+C = 2304.71

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3111.35 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item:ceramic tile 300*300*7mm imported type
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

ceramic tile 300*300*7mm no 11.11 192.63 2140.11 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.03 3500.00 105.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.14 1600.00 224.00 labourer 1 1 42.63 42.63
cement grouting qt 0.01 1600.00 16.00
2485.11 173.81 3.48
A=MATERIAL COST= 2485.11 B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94

DIRECT COST OF WORK ITEM = A+B+C = 3194.28

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 4312.28 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:ceramic tile 300*300*7mm local type
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
ceramic tile 300*300*7mm no 11.11 112.56 1250.53 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.03 3500.00 105.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.14 1600.00 224.00 labourer 1 1 42.63 42.63
cement grouting qt 0.01 1600.00 16.00
1595.53 173.81 3.48
A=MATERIAL COST= 1595.53 B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94

DIRECT COST OF WORK ITEM = A+B+C = 2304.71

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3111.35 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item:ceramic tile 300*600*8mm local type
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
ceramic tile 300*600*8mm no 5.6 235.06 1316.35 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.03 3500.00 105.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.14 1600.00 224.00 labourer 1 1 42.63 42.63
cement grouting qt 0.01 1600.00 16.00
1661.35 173.81 3.48
A=MATERIAL COST= 1661.35 B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94
0.18
DIRECT COST OF WORK ITEM = A+B+C = 5.555556 2370.52
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3200.21 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:ceramic tile 300*600*10mm imported type
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
ceramic tile 300*600*8mm no 4.17 608.14 2535.94 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.03 3500.00 105.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.14 1600.00 224.00 labourer 1 1 42.63 42.63
cement grouting qt 0.01 1600.00 16.00
2880.94 173.81 3.48
A=MATERIAL COST= 2880.94 B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94

DIRECT COST OF WORK ITEM = A+B+C = 3590.12

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 4846.66 Birr/m2
Project: For Bahir Dar town cost Break Down
Work Item:ceramic tile 300*600*10mm
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
ceramic tile 300*600*10mm no 4.17 #NAME? #NAME? Forman 1 0.25 112.24 28.06 Hand Tools 1 1 0 0.00
Sand m3 0.03 3500.00 105.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.14 1600.00 224.00 labourer 1 1 42.63 42.63
cement grouting qt 0.01 1600.00 16.00
#NAME? 173.81 0.00
A=MATERIAL COST= #NAME? B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 0.00

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:ceramic tile 400*400*9mm
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
ceramic tile 400*400*9mm no 6.25 #NAME? #NAME? Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.03 3500.00 105.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.14 1600.00 224.00 labourer 1 1 42.63 42.63
cement grouting qt 0.01 1600.00 16.00
#NAME? 173.81 3.48
A=MATERIAL COST= #NAME? B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m2
Project: For Bahir Dar town cost Break Down
Work Item:ceramic tile 400*400*9mm
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
ceramic tile 400*400*9mm no 6.25 #NAME? #NAME? Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.03 3500.00 105.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.14 1600.00 224.00 labourer 1 1 42.63 42.63
cement grouting qt 0.01 1600.00 16.00
#NAME? 173.81 3.48
A=MATERIAL COST= #NAME? B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: ceramic tile 600*600*10mm
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
ceramic tile 600*600*10mm no 2.78 998.61 2773.91 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.03 3500.00 105.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.14 1600.00 224.00 labourer 1 1 42.63 42.63
cement grouting qt 0.01 1600.00 16.00
3118.91 173.81 3.48
A=MATERIAL COST= 3118.91 B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94

DIRECT COST OF WORK ITEM = A+B+C = 3828.09

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 5167.92 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: ceramic tile 600*600*10mm
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
ceramic tile 600*600*10mm no 2.78 non #VALUE! Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.03 3500.00 105.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.14 1600.00 224.00 labourer 1 1 42.63 42.63
cement grouting qt 0.01 1600.00 16.00
#VALUE! 173.81 3.48
A=MATERIAL COST= #VALUE! B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94

DIRECT COST OF WORK ITEM = A+B+C = #VALUE!

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= #VALUE! Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item:Ceramic wall tile 15*15cm
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Ceramic wall tile 15*15cm no 44.44 #NAME? #NAME? Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.008 3500.00 28.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.036 1600.00 57.60 labourer 1 1 42.63 42.63
0.00
#NAME? 173.81 3.48
A=MATERIAL COST= #NAME? B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Ceramic wall tile 15*20cm
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Ceramic wall tile 15*20cm no 33.33 #NAME? #NAME? Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.008 3500.00 28.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.036 1600.00 57.60 labourer 1 1 42.63 42.63
0.00
#NAME? 173.81 3.48

A=MATERIAL COST= #NAME? B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94

DIRECT COST OF WORK ITEM = A+B+C = #NAME?

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= #NAME? Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item:Ceramic wall tile 20*20cm
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Ceramic wall tile 20*20cm no 25.00 96.83 2420.67 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.03 3500.00 105.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.14 1600.00 224.00 labourer 1 1 42.63 42.63
cement grouting qt 0.01 1600.00 16.00
2765.67 173.81 3.48
A=MATERIAL COST= 2765.67 B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94

DIRECT COST OF WORK ITEM = A+B+C = 3474.85

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 4691.05 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Ceramic wall tile 20*30*0.6cm local type
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Ceramic wall tile 20*30*0.6cm no 16.67 71.36 1189.41 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.008 3500.00 28.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.036 1600.00 57.60 labourer 1 1 42.63 42.63
0.00
1275.01 173.81 3.48
A=MATERIAL COST= 1275.01 B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94

DIRECT COST OF WORK ITEM = A+B+C = 1984.19

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2678.66 Birr/m2
Project: For Bahir Dar town cost Break Down
Work Item:Ceramic wall tile 20*30*0.6cm imported type
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Ceramic wall tile 20*30*0.6cm no 16.67 145.24 2420.67 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.008 3500.00 28.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.036 1600.00 57.60 labourer 1 1 42.63 42.63
0.00
2506.27 173.81 3.48
A=MATERIAL COST= 2506.27 B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94

DIRECT COST OF WORK ITEM = A+B+C = 3215.45

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 4340.86 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:60*60*.1cm no slipery pourcelline wall Tile Page - 60
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Tile(60*60)mm no 2.78 0.00 0.00 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.03 3500 105.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.14 1600.00 224.00 labourer 1 1 42.63 42.63
cement grouting qt 0.01 1600.00 16.00
345.00 173.81 3.48
A=MATERIAL COST= 345.00 B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94
0.36
DIRECT COST OF WORK ITEM = A+B+C = 2.777778 1054.18
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1423.14 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item:60*60*0.9 non silipery pourcelline Tile
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Tile(60*60)mm no 2.78 1097.59 3051.30 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.03 3500 105.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.14 1600.00 224.00 labourer 1 1 42.63 42.63
cement grouting qt 0.01 1600.00 16.00
3396.30 173.81 3.48
A=MATERIAL COST= 3396.30 B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94

DIRECT COST OF WORK ITEM = A+B+C = 4105.48

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 5542.40 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item:Mozic wall Tile Page - 61
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Mozic tile m2 1.05 0.00 0.00 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.008 3500 28.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.036 1600.00 57.60 labourer 1 1 42.63 42.63
0.00
85.60 173.81 3.48
A=MATERIAL COST= 85.60 B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94

DIRECT COST OF WORK ITEM = A+B+C = 794.78

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1072.95 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:mosaic-ceramic type material Page - 61
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
mosaic-ceramic type material m2 1.05 0.00 0.00 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.008 3500.00 28.00 Tailer 1 1 103.13 103.13
Cement ppc qt 0.036 1600.00 57.60 labourer 1 1 42.63 42.63
0.00
85.60 173.81 3.48
A=MATERIAL COST= 85.60 B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94

DIRECT COST OF WORK ITEM = A+B+C = 794.78

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1072.95 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:mosaic semi shine material Page - 61
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
mosaic semi shine material m2 1.05 0.00 0.00 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.008 3500.00 28.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.036 1600.00 57.60 labourer 1 1 42.63 42.63
0.00
85.60 173.81 3.48
A=MATERIAL COST= 85.60 B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94

DIRECT COST OF WORK ITEM = A+B+C = 794.78

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1072.95 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item:mosaic glass material Page - 61
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
mosaic glass material m2 1.05 0.00 0.00 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.008 3500.00 28.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.036 1600.00 57.60 labourer 1 1 42.63 42.63
0.00
85.60 173.81 3.48
A=MATERIAL COST= 85.60 B= MAN POWER UNIT COST = 695.24 C = EQUIPMENT UNIT COST = 13.94

DIRECT COST OF WORK ITEM = A+B+C = 794.78

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1072.95 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:External wall finshing clinker
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.38 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
finishingTile(60*240)mm no/m2 555.56 3.68 2044.52 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.008 3500.0 28.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.036 1600.00 57.60 labourer 1 1 42.63 42.63
0.00
2130.12 173.81 3.48
A=MATERIAL COST= 2130.12 B= MAN POWER UNIT COST = 457.39 C = EQUIPMENT UNIT COST = 9.17

DIRECT COST OF WORK ITEM = A+B+C = 2596.69

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3505.53 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: Clinker wall tiles glazed surface treatement white colur family 200*400mm, 100*200mm
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.38 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
finishingTile(60*240)mm no/m2 12.50 173.18 2164.79 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.008 3500.0 28.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.036 1600.00 57.60 labourer 1 1 42.63 42.63
0.00
2250.39 173.81 3.48
A=MATERIAL COST= 2250.39 B= MAN POWER UNIT COST = 457.39 C = EQUIPMENT UNIT COST = 9.17

DIRECT COST OF WORK ITEM = A+B+C = 2716.95

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3667.88 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Wall External Decorative full body surface treated clinker brick thin wall tiles from material ceramic tile,natural clay size 240*60*12mm
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.38 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
finishingTile(60*240)mm no/m2 69.44 24.25 1683.72 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.008 3500.0 28.00 Tiler 1 1 103.13 103.13
Cement ppc qt 0.036 1600.00 57.60 labourer 1 1 42.63 42.63
0.00
1769.32 173.81 3.48
A=MATERIAL COST= 1769.32 B= MAN POWER UNIT COST = 457.39 C = EQUIPMENT UNIT COST = 9.17

DIRECT COST OF WORK ITEM = A+B+C = 2235.89

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3018.45 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:pvc skrting Page - 62
TOTAL QUANTITY OF WORK ITEM …1m2 hourly out put 6.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Tile m 1.05 96.4 101.217515 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
plastic mastshe tile fix kg 0.015 1045.93 15.69 Tailer 1 1 103.13 103.13
D. Labuorer 1 1 42.63 42.63

Total 116.91 Total 145.75 Total 6.97

A=MATERIAL COST= 116.91 B= MAN POWER UNIT COST = 23.32 C = EQUIPMENT UNIT COST = 1.12

DIRECT COST OF WORK ITEM = A+B+C = 141.34

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 190.81 Birr/m

Project: For Bahir Dar town cost Break Down

Work Item:Terrazzo skrting
TOTAL QUANTITY OF WORK ITEM …1m2 hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Tile m 1.05 69.8 73.3173913 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Cement (ppc) qt 0.005 1600.00 7.36 Tailer 1 1 103.13 103.13
Sand m3 0.0010 3500.00 3.50 D. Labuorer 1 1 42.63 42.63
Water m3 0.0000 4.30 0.00
Total 84.18 Total 145.75 Total 6.97
A=MATERIAL COST= 84.18 B= MAN POWER UNIT COST = 116.60 C = EQUIPMENT UNIT COST = 5.58

DIRECT COST OF WORK ITEM = A+B+C = 206.35

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 278.58 Birr/m
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down page-63

Work Item:Marble skrting
TOTAL QUANTITY OF WORK ITEM …1m2 hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Tile m 1.05 334.6 351.33 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Cement (ppc) qt 0.005 1600.00 7.36 Tailer 1 1 103.13 103.13
Sand m3 0.0010 3500.00 3.50 D. Labuorer 1 1 42.63 42.63
Water m3 0.0000 4.30 0.00
Total 362.19 Total 145.75 Total 6.97
A=MATERIAL COST= 362.19 B= MAN POWER UNIT COST = 194.33 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = 565.82

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 763.85 Birr/m

Project: For Bahir Dar town cost Break Down page-63

Work Item: granite skrting
TOTAL QUANTITY OF WORK ITEM …1m 2
hourly out put 0.75 m /hr
2

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Tile m 1.05 562.1 590.19 Forman 1 0.25 83.88 20.97 Hand Tools 2 1 3.4847326 6.97
Cement (ppc) qt 0.005 1600.00 7.36 Tailer 1 1 103.13 103.13
Sand m 3
0.0010 3500.00 3.50 D. Labuorer 1 1 42.63 42.63
Water m3 0.0000 4.30 0.00
Total 601.05 Total 145.75 Total 6.97
A=MATERIAL COST= 601.05 B= MAN POWER UNIT COST = 194.33 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = 804.68

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1086.31 Birr/m

Project: For Bahir Dar town cost Break Down

Work Item:Ceramic skrting imported type
TOTAL QUANTITY OF WORK ITEM …1m2 hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Tile 60*10*1cm m 1.05 320.0 336 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Cement (ppc) qt 0.005 1600.00 7.36 Tiler 1 1 103.13 103.13
Sand m3 0.0010 3500.00 3.50 D. Labuorer 1 1 42.63 42.63
Water m3 0.0000 4.30 0.00
Total 346.86 Total 145.75 Total 6.97
A=MATERIAL COST= 346.86 B= MAN POWER UNIT COST = 116.60 C = EQUIPMENT UNIT COST = 5.58

DIRECT COST OF WORK ITEM = A+B+C = 469.04

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 633.20 Birr/m
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Ceramic skrting local type
TOTAL QUANTITY OF WORK ITEM …1m2 hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Tile 60*10*1cm m 1.05 210.0 220.5 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Cement (ppc) qt 0.005 1600.00 7.36 Tiler 1 1 103.13 103.13
Sand m3 0.0010 3500.00 3.50 D. Labuorer 1 1 42.63 42.63
Water m3 0.0000 4.30 0.00
Total 231.36 Total 145.75 Total 6.97
A=MATERIAL COST= 231.36 B= MAN POWER UNIT COST = 116.60 C = EQUIPMENT UNIT COST = 5.58

DIRECT COST OF WORK ITEM = A+B+C = 353.54

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 477.27 Birr/m

Project: For Bahir Dar town cost Break Down

Work Item: Wooden skirting page-64
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 2.50 m3/hr 0.75

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Wooden ml 1.1 110 121 Forman 1 0.125 112.24 14.03 Hand tools 3 1 3.4847326 10.45
Fisher pcs 5 0.00 0 G.chief 1 0.50 55.00 27.50
Screw pcs 5 2.30 11.5 sladge ha. Man 1 1.00 89.38 89.38
D Labourer 2 1.00 42.63 85.25
Total 132.5 Total 216.15 Total 10.45
A=MATERIAL UNIT COST= 132.5 B= MAN POWER UNIT COST = 86.46 C = EQUIPMENT UNIT COST = 4.18

DIRECT COST OF WORK ITEM = A+B+C = 223.14

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 301.24 Birr/m3
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: C-25 concrete 60*60*15 mahole cover
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 1.25 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement( PPC) Kg/m3 360.00 16.00 5760.00 Forman 1 1 112.24 112.24 Mixer 1 1 636.00 636.00
Sand m3/m3 0.52 3500.00 1820.00 Plasterer 2 1 89.38 178.75 Vibrator 1 1 252.52 252.52
Aggregate 02 m3/m3 0.78 2375.00 1852.50 Carpenter 1 0.25 107.25 26.81 Hand tools 9 1 3.4847326 31.36259
Water m3/m3 0.50 4.30 2.15 Bar-Bender 1 1 89.38 89.38
Mixer operator 1 1 61.88 61.88
Vibrator opra. 1 1 48.13 48.13
D.Labourer 18 1 42.63 767.25
Total 9434.65 Total 1284.42 Total 919.8794
A=MATERIAL UNIT COST= 9434.65 B= MAN POWER UNIT COST = 1027.54 C = EQUIPMENT UNIT COST = 735.90

DIRECT COST OF WORK ITEM = A+B+C = 11198.09

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 15117.43 Birr/m3 816.34 Birr/no

Project: For Bahir Dar town cost Break Down

Work Item: 300mm half dich concrete pipe page-65
TOTAL QUANTITY OF WORK ITEM …. 1ml
hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
pipe ml 1.05 688.64 723.07 Forman 1 0.25 112.24 28.06 Hand Tools 4 1 3.4847326 13.94
Cement qt 0.01 1600.00 16.00 Masone 1 1 96.25 96.25
sand m3 0.002 3500.00 7.00 D. Labuorer 1 1 42.63 42.63
selected material m3 0.105 531.30 55.79
Total 801.85 Total 166.93 Total 13.94
A=MATERIAL COST= 801.85 B= MAN POWER UNIT COST = 133.55 C = EQUIPMENT UNIT COST = 11.15

DIRECT COST OF WORK ITEM = A+B+C = 946.55

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1277.85 Birr/ml
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Stone paving rough dressed
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 0.5 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Stone m2 1.05 318.75 334.69 Forman 1 0.25 112.24 28.06 Hand Tools 4 1 3.4847326 13.94
Cement qt 0.17 1600.00 272.00 Masone 1 1.00 96.25 96.25
sand m3 0.025 3500.00 87.50 Helper 1 2.00 68.75 137.50
Aggregate 002 m3 0.105 2375.00 249.38
Total 943.56 Total 261.81 Total 13.94
A=MATERIAL COST= 943.56 B= MAN POWER UNIT COST = 523.62 C = EQUIPMENT UNIT COST = 27.88

DIRECT COST OF WORK ITEM = A+B+C = 1495.06

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2018.33 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: Stone paving dressed page-66
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Stone m3 1.05 526.75 553.09 Forman 1 0.25 112.24 28.06 Hand Tools 4 1 3.4847326 13.94
Cement qt 0.01 1600.00 16.00 Masone 1 1.00 96.25 96.25
sand m3 0.002 3500.00 7.00 Helper 1 2.00 68.75 137.50
Aggregate 002 m3 0.105 2375.00 249.38 0.00
Total 825.46 Total 261.81 Total 13.94
A=MATERIAL COST= 825.46 B= MAN POWER UNIT COST = 261.81 C = EQUIPMENT UNIT COST = 13.94

DIRECT COST OF WORK ITEM = A+B+C = 1101.21

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1486.63 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Apply three coat of plastic paint to plastered vertical surfaces
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Plasic paint lt 0.246 216.50 53.26 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Painter 1 1 89.38 89.38
D. Labuorer 1 1 42.63 42.63
Total 53.26 Total 160.06 Total 6.97
A=MATERIAL COST= 53.26 B= MAN POWER UNIT COST = 128.05 C = EQUIPMENT UNIT COST = 5.58

DIRECT COST OF WORK ITEM = A+B+C = 186.88

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 252.29 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: Apply three coat of plastic paint to plastered sofit surfaces & rendered surfaces page-67
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.13 m2/hr 1.125

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Plastic paint lt 0.246 216.50 53.26 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Painter 1 1 89.38 89.38
D. Labuorer 1 1 42.63 42.63
Total 53.26 Total 160.06 Total 6.97
A=MATERIAL COST= 53.26 B= MAN POWER UNIT COST = 141.65 C = EQUIPMENT UNIT COST = 6.17

DIRECT COST OF WORK ITEM = A+B+C = 201.07

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 271.45 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Apply three coat of synthetic enamel paint to plastered vertical surfaces
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Synthetic Enami lt 0.175 310.88 54.40 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Painter 1 1 89.38 89.38
D. Labuorer 1 1 42.63 42.63
54.40 160.06 6.97
A=MATERIAL COST= 54.40 B= MAN POWER UNIT COST = 128.05 C = EQUIPMENT UNIT COST = 5.58

DIRECT COST OF WORK ITEM = A+B+C = 188.03

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 253.84 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: Apply three coat of synthetic enamel paint to plastered sofit surfaces & rendered surfaces page-68
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.13 m2/hr 1.125

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Synthetic Enamil lt 0.175 310.88 54.40 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
0.00 Painter 1 1 89.38 89.38
0.00 D. Labuorer 1 1 42.63 42.63
54.40 160.06 6.97
A=MATERIAL COST= 54.40 B= MAN POWER UNIT COST = 141.65 C = EQUIPMENT UNIT COST = 6.17

DIRECT COST OF WORK ITEM = A+B+C = 202.22

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 272.99 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Apply three coat of Oil paint to plastered vertical surfaces
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Oil lt 0.16 310.88 49.74 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Painter 1 1 89.38 89.38
D. Labuorer 1 1 42.63 42.63
49.74 160.06 6.97
A=MATERIAL COST= 49.74 B= MAN POWER UNIT COST = 128.05 C = EQUIPMENT UNIT COST = 5.58

DIRECT COST OF WORK ITEM = A+B+C = 183.36

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 247.54 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: Apply three coat of Oil paint to plastered sofit surfaces & rendered surfaces page-69
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.13 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Oil lt 0.16 310.88 49.74 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Painter 1 1 89.38 89.38
D. Labuorer 1 1 42.63 42.63
49.74 160.06 6.97
A=MATERIAL COST= 49.74 B= MAN POWER UNIT COST = 141.65 C = EQUIPMENT UNIT COST = 6.17

DIRECT COST OF WORK ITEM = A+B+C = 197.55

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 266.70 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Apply Two coat of plastic Paint to plastered vertical surfaces
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Plastic lt 0.18 216.50 38.97 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Painter 1 1 89.38 89.38
D. Labuorer 1 1 42.63 42.63
38.97 160.06 6.97
A=MATERIAL COST= 38.97 B= MAN POWER UNIT COST = 128.05 C = EQUIPMENT UNIT COST = 5.58

DIRECT COST OF WORK ITEM = A+B+C = 172.59

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 233.00 Birr/m2

Project: For Bahir Dar town cost Break Down page-70

Work Item: Apply Two coat of Plastic paint to plastered sofit surfaces & rendered surfaces
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.13 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Plastic lt 0.18 216.50 38.97 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Painter 1 1 89.38 89.38
D. Labuorer 1 1 42.63 42.63
38.97 160.06 6.97
A=MATERIAL COST= 38.97 B= MAN POWER UNIT COST = 141.65 C = EQUIPMENT UNIT COST = 6.17

DIRECT COST OF WORK ITEM = A+B+C = 186.78

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 252.16 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Apply Two coat of Synthetic Enamil paint to plastered vertical surfaces
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Synthetic Enamil lt 0.12 310.88 37.31 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Painter 1 1 89.38 89.38
D. Labuorer 1 1 42.63 42.63

37.31 160.06 6.97

A=MATERIAL COST= 37.31 B= MAN POWER UNIT COST = 128.05 C = EQUIPMENT UNIT COST = 5.58

DIRECT COST OF WORK ITEM = A+B+C = 170.93

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 230.75 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: Apply Two coat of Synthetic Enamil paint to plastered sofit surfaces & rendered surfaces page-71
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.13 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Synthetic Enamil lt 0.12 310.88 37.31 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Painter 1 1 89.38 89.38
D. Labuorer 1 1 42.63 42.63
37.31 160.06 6.97
A=MATERIAL COST= 37.31 B= MAN POWER UNIT COST = 141.65 C = EQUIPMENT UNIT COST = 6.17

DIRECT COST OF WORK ITEM = A+B+C = 185.12

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 249.91 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Apply Two coat of Oil paint to plastered vertical surfaces
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.25 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Oil lt 0.115 310.88 35.75 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Painter 1 1 89.38 89.38
D. Labuorer 1 1 42.63 42.63
35.75 160.06 6.97
A=MATERIAL COST= 35.75 B= MAN POWER UNIT COST = 128.05 C = EQUIPMENT UNIT COST = 5.58
DIRECT COST OF WORK ITEM = A+B+C = 169.37
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 228.65 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: Apply Two coat of Oil paint to plastered sofit surfaces & rendered surfaces page-72
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.13 m2/hr 1.125

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Oil lt 0.115 310.88 35.75 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Painter 1 1 89.38 89.38
D. Labuorer 1 1 42.63 42.63
35.75 160.06 6.97
A=MATERIAL COST= 35.75 B= MAN POWER UNIT COST = 141.65 C = EQUIPMENT UNIT COST = 6.17

DIRECT COST OF WORK ITEM = A+B+C = 183.56

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 247.81 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Apply Three coat of Varnish paint to vertical surfaces
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.125 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
varnish lt 0.175 365.22 63.91 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Vinavile Glue lt 0.013 430.00 5.59 Painter 1 1 89.38 89.38
D. Labuorer 1 1 42.63 42.63
69.50 160.06 6.97
A=MATERIAL COST= 69.50 B= MAN POWER UNIT COST = 142.27 C = EQUIPMENT UNIT COST = 6.20

DIRECT COST OF WORK ITEM = A+B+C = 217.97

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 294.26 Birr/m2

Project: For Bahir Dar town cost Break Down page-73

Work Item: Apply Three coat of Anti rest paint to vertical surfaces
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.125 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Anti rest lt 0.175 256.35 44.86 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Vinavile Glue lt 0.013 430.00 5.59 Painter 1 1 89.38 89.38
D. Labuorer 1 1 42.63 42.63
50.45 160.06 6.97
A=MATERIAL COST= 50.45 B= MAN POWER UNIT COST = 142.27 C = EQUIPMENT UNIT COST = 6.20

DIRECT COST OF WORK ITEM = A+B+C = 198.92

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 268.54 Birr/m2
Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Quartiz paint
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 1.13 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
plastic paint lt 216.50 0.00 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
quartiz kg/m2 4.17 66.09 275.36 Painter 1 1 89.38 89.38
D. Labuorer 1 1 42.63 42.63
275.36 160.06 6.97
A=MATERIAL COST= 275.36 B= MAN POWER UNIT COST = 142.27 C = EQUIPMENT UNIT COST = 6.20

DIRECT COST OF WORK ITEM = A+B+C = 423.83

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 572.17 Birr/m2

Project: For Bahir Dar town cost Break Down page-74

Work Item:Corrugated steel sheetG-35
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 3 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
sheet m2 1.25 333.89 417.37 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Nails kg 0.076 185.0 14.06 Carpenter 1 1 107.25 107.25
labourer 2 1 42.63 85.25
431.43 220.56 3.48
A=MATERIAL COST= 431.43 B= MAN POWER UNIT COST = 73.52 C = EQUIPMENT UNIT COST = 1.16

DIRECT COST OF WORK ITEM = A+B+C = 506.11

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 683.25 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Corrugated steel sheetG-32
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 3 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
sheet m2 1.25 514.90 643.63 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Nails kg 0.076 185 14.06 Carpenter 1 1 107.25 107.25
labourer 2 1 42.63 85.25
657.69 220.56 3.48
A=MATERIAL COST= 657.69 B= MAN POWER UNIT COST = 73.52 C = EQUIPMENT UNIT COST = 1.16

DIRECT COST OF WORK ITEM = A+B+C = 732.37

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 988.70 Birr/m2

Project: For Bahir Dar town cost Break Down page-75

Work Item:Corrugated steel sheetG-30
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 3 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
sheet m2 1.25 664.33 830.41 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Nails kg 0.076 185 14.06 Carpenter 1 1 107.25 107.25
labourer 2 1 42.63 85.25
844.47 220.56 3.48
A=MATERIAL COST= 844.47 B= MAN POWER UNIT COST = 73.52 C = EQUIPMENT UNIT COST = 1.16

DIRECT COST OF WORK ITEM = A+B+C = 919.15

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1240.85 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Corrugated steel sheetG-28
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
sheet m2 1.25 835.68 1044.61 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.48 3.48
Nails kg 0.076 185.0 14.06 Carpenter 1 1 107.25 107.25
labourer 2 1 42.63 85.25
1058.67 220.56 3.48
A=MATERIAL COST= 1058.67 B= MAN POWER UNIT COST = 80.20 C = EQUIPMENT UNIT COST = 1.27

DIRECT COST OF WORK ITEM = A+B+C = 1140.14

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1539.18 Birr/m2

Project: For Bahir Dar town cost Break Down page-76

Work Item:110mm diameter PVC down pipes
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2.5 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
PVC m 1.05 182.61 191.74 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.48 3.48
Fixing bracket no 1.05 104.1 109.31 Carpenter 1 1 107.25 107.25
labourer 2 1 42.63 85.25
301.05 220.56 3.48
A=MATERIAL COST= 301.05 B= MAN POWER UNIT COST = 88.22 C = EQUIPMENT UNIT COST = 1.39

DIRECT COST OF WORK ITEM = A+B+C = 390.67

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 527.41 Birr/ml

Project: For Bahir Dar town cost Break Down

Work Item:75 mm diameter PVC down pipes
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2.5 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
PVC m 1.05 136.96 143.80 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.48 3.48
Fixing bracket no 1.05 83.3 87.45 Carpenter 1 1 107.25 107.25
labourer 2 1 42.63 85.25
231.26 220.56 3.48
A=MATERIAL COST= 231.26 B= MAN POWER UNIT COST = 88.22 C = EQUIPMENT UNIT COST = 1.39

DIRECT COST OF WORK ITEM = A+B+C = 320.87

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 433.18 Birr/ml

Project: For Bahir Dar town cost Break Down page-76

Work Item:110mm diameter U PVC down pipes
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2.5 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
 Location : Bahirdare 2017 1st quarter cost brake down
indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
PVC m 1.05 273.91 287.61 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Fixing bracket no 1.05 104.1 109.31 Carpenter 1 1 107.25 107.25
labourer 2 1 42.63 85.25
396.92 220.56 3.48
A=MATERIAL COST= 396.92 B= MAN POWER UNIT COST = 88.22 C = EQUIPMENT UNIT COST = 1.39

DIRECT COST OF WORK ITEM = A+B+C = 486.54

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 656.83 Birr/ml
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:75 mm diameter U PVC down pipes
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2.5 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
PVC m 1.05 182.61 191.74 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Fixing bracket no 1.05 83.3 87.45 Grinder 1 1 65.46 65.46
labourer 2 1 42.63 85.25
279.19 178.77 3.48
A=MATERIAL COST= 279.19 B= MAN POWER UNIT COST = 71.51 C = EQUIPMENT UNIT COST = 1.39

DIRECT COST OF WORK ITEM = A+B+C = 352.09

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 475.33 Birr/ml

Project: For Bahir Dar town cost Break Down

Work Item:Gutters 100mm development length page-77
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Flat sheet G-28 m 1.05 830.41 871.93 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Fixing bracket no 1.05 55.0 57.78 Carpenter 1 1 107.25 107.25
Antirust gal 0.08 256.3 20.51 labourer 2 1 42.63 85.25
950.22 220.56 6.97
A=MATERIAL COST= 950.22 B= MAN POWER UNIT COST = 110.28 C = EQUIPMENT UNIT COST = 3.48

DIRECT COST OF WORK ITEM = A+B+C = 1063.98

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1436.38 Birr/ml
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Gutters 90mm development length
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Flat sheet G-28 m 0.95 830.41 788.89 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Fixing bracket no 1.05 55.0 57.78 carpenter 1 1 107.25 107.25
Antirust gal 0.08 256.3 20.51 labourer 2 1 42.63 85.25
867.18 220.56 6.97
A=MATERIAL COST= 867.18 B= MAN POWER UNIT COST = 110.28 C = EQUIPMENT UNIT COST = 3.48

DIRECT COST OF WORK ITEM = A+B+C = 980.94

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1324.27 Birr/ml

Project: For Bahir Dar town cost Break Down

Work Item: G-28 flat sheet Down pipes 100mm Development length
TOTAL QUANTITY OF WORK ITEM …. 1m2 no page-78
hourly out put 1.5 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Flat sheet G-28 m 1.05 830.41 871.93 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Fixing bracket no 1.05 55.0 57.78 Carpenter 1 1 107.25 107.25
labourer 2 1 42.63 85.25
929.71 220.56 6.97
A=MATERIAL COST= 929.71 B= MAN POWER UNIT COST = 147.04 C = EQUIPMENT UNIT COST = 4.65

DIRECT COST OF WORK ITEM = A+B+C = 1081.40

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1459.89 Birr/ml
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Coping G-28
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.75 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Flat sheet G-28 m 0.4 830.41 332.17 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
screw Pcs 4 1.42 5.69 Carpenter 1 1 107.25 107.25
Fisher 6mm Pcs 4 0.00 0.00 labourer 2 1 42.63 85.25
337.86 220.56 6.97
A=MATERIAL COST= 337.86 B= MAN POWER UNIT COST = 294.08 C = EQUIPMENT UNIT COST = 9.29

DIRECT COST OF WORK ITEM = A+B+C = 641.23

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 865.66 Birr/ml

Project: For Bahir Dar town cost Break Down

Work Item: Ridge caps G-28 page-79
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 3 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Flat sheet G-28 m 1.05 830.41 871.93 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Nail Kg 0.041 203.65 8.35 Carpenter 1 1 107.25 107.25
labourer 2 1 42.63 85.25
880.28 220.56 6.97
A=MATERIAL COST= 880.28 B= MAN POWER UNIT COST = 73.52 C = EQUIPMENT UNIT COST = 2.32

DIRECT COST OF WORK ITEM = A+B+C = 956.13

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1290.77 Birr/ml
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Glazing
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
3mm Clear Glass m 2
1.1 1108.28 1219.11 Glazer 1 1 103.13 103.13 Hand Tools 1 1 3.4847326 3.48
Putty kg 0.4 50.10 20.04 labourer 1 1 42.63 42.63
1239.15 145.75 3.48
A=MATERIAL COST= 1239.15 B= MAN POWER UNIT COST = 194.33 C = EQUIPMENT UNIT COST = 4.65

DIRECT COST OF WORK ITEM = A+B+C = 1438.13

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1941.48 Birr/m2

Project: For Bahir Dar town cost Break Down page-80

Work Item: Glazing
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
4mm Clear Glass m2 1.1 1653.15 1818.47 Glazer 1 1 103.13 103.13 Hand Tools 1 1 3.4847326 3.48
Putty kg 0.4 50.10 20.04 labourer 1 1 42.63 42.63
1838.51 145.75 3.48
A=MATERIAL COST= 1838.51 B= MAN POWER UNIT COST = 194.33 C = EQUIPMENT UNIT COST = 4.65

DIRECT COST OF WORK ITEM = A+B+C = 2037.49

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2750.61 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Glazing
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
4mm Froasted Glass m 2
1.1 1965.08 2161.59 Glazer 1 1 103.13 103.13 Hand Tools 1 1 3.4847326 3.48
Putty kg 0.4 50.10 20.04 labourer 1 1 42.63 42.63
2181.63 145.75 3.48
A=MATERIAL COST= 2181.63 B= MAN POWER UNIT COST = 194.33 C = EQUIPMENT UNIT COST = 4.65

DIRECT COST OF WORK ITEM = A+B+C = 2380.61

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3213.82 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down page-81

Work Item: 5mm clear glass
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
5mm Clear glass m2 1.1 2121.39 2333.53 Glazer 1 1 103.13 103.13 Hand Tools 1 1 3.4847326 3.48
Putty kg 0.4 50.10 20.04 labourer 1 1 42.63 42.63
2353.57 145.75 3.48
A=MATERIAL COST= 2353.57 B= MAN POWER UNIT COST = 194.33 C = EQUIPMENT UNIT COST = 4.65

DIRECT COST OF WORK ITEM = A+B+C = 2552.55

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3445.94 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: 5mm Color glass
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
5mm color glass m2 1.1 2228.82 2451.70 Glazer 1 1 103.13 103.13 Hand Tools 1 1 3.4847326 3.48
Putty kg 0.4 50.10 20.04 labourer 1 1 42.63 42.63
2471.75 145.75 3.48
A=MATERIAL COST= 2471.75 B= MAN POWER UNIT COST = 194.33 C = EQUIPMENT UNIT COST = 4.65

DIRECT COST OF WORK ITEM = A+B+C = 2670.73

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3605.48 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:6mm Color glass page-82
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
6mm color glass m2 1.1 2730.31 3003.34 Glazer 1 1 103.13 103.13 Hand Tools 1 1 3.4847326 3.48
Putty kg 0.4 50.10 20.04 labourer 1 1 42.63 42.63
3023.38 145.75 3.48
A=MATERIAL COST= 3023.38 B= MAN POWER UNIT COST = 194.33 C = EQUIPMENT UNIT COST = 4.65

DIRECT COST OF WORK ITEM = A+B+C = 3222.36

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 4350.18 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: terrazo window sill width 27 cm
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 2.00 m/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
terrazo 2 cm thick ml 1 188.53043 188.530435 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
cement kg 2.6 16 41.6 Mason 1 1.00 96.25 96.25 Grinder 1 1 83.052793 83.05
sand m3 0.0007 3500 2.45 Grinder oper 1 1.00 65.46 65.46

Total 232.580435 Total 189.77 Total 90.02

A=MATERIAL UNIT COST= 232.580435 B= MAN POWER UNIT COST = 94.89 C = EQUIPMENT UNIT COST = 45.01

DIRECT COST OF WORK ITEM = A+B+C = 372.48

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 502.85 Birr/ml
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:EGA 300,400 and 4mm thick Galvanized
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 3.3125 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
273.3 labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

EGA m2 1.05 1103.5792 1158.76 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
MJ bolt no 8 32.07 256.53 Carpenter 1 1 107.25 107.25 cuter 1 1 69.636573 69.64
labourer 1 1 42.63 42.63 driler 1 1 15 15.00
Helper 1 1 68.75 68.75
1415.29 246.68 91.61
A=MATERIAL COST= 1415.29 B= MAN POWER UNIT COST = 74.47 C = EQUIPMENT UNIT COST = 27.65

DIRECT COST OF WORK ITEM = A+B+C = 1517.41

UNIT COST OF WORK ITEM INCLUSIVE OF 227.75
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2048.51 Birr/m2 488.04

Project: For Bahir Dar town cost Break Down

Work Item: EGA 300,400 and 4mm thick coated
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 3.3125 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
EGA m2 1.05 1161.21 1219.27 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
MJ bolt no 8 32.07 256.53 Carpenter 1 1 107.25 107.25 cuter 1 1 69.636573 69.64
Helper 1 1 68.75 68.75 driler 1 1 44.720735 44.72
labour 1 1 42.63 42.63
1475.79 246.68 121.33
A=MATERIAL COST= 1475.79 B= MAN POWER UNIT COST = 74.47 C = EQUIPMENT UNIT COST = 36.63

DIRECT COST OF WORK ITEM = A+B+C = 1586.89

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2142.30 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: white color Galvanized EGA300,400,500 ribbed sheet Roofing G-28 0.4 thick
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 3.3125 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
EGA m2 1.05 1103.58 1158.76 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
MJ bolt no 8 32.07 256.53 Carpenter 1 1 107.25 107.25 cuter 1 1 69.636573 69.64
Helper 1 1 68.75 68.75 driler 1 1 44.720735 44.72
labour 1 1 42.63 42.63
1415.29 246.68 121.33
A=MATERIAL COST= 1415.29 B= MAN POWER UNIT COST = 74.47 C = EQUIPMENT UNIT COST = 36.63

DIRECT COST OF WORK ITEM = A+B+C = 1526.38

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2060.62 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: colored Galvanized EGA ribbed sheet Roofing G-28 0.4mm thick page-86
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 3.3125 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
EGA 400mm thick m2 1.05 1161.21 1219.27 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
MJ bolt no 8 32.07 256.53 Carpenter 1 1 107.25 107.25 cuter 1 1 69.636573 69.64
Helper 1 1 68.75 68.75 driler 1 1 44.720735 44.72
labour 1 1 42.63 42.63
1475.79 246.68 121.33
A=MATERIAL COST= 1475.79 B= MAN POWER UNIT COST = 74.47 C = EQUIPMENT UNIT COST = 36.63

DIRECT COST OF WORK ITEM = A+B+C = 1586.89

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2142.30 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Galvanized EGA ribbed sheet Clading
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 2.9375 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
EGA 400mm thick m2 1.05 1103.58 1158.76 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
MJ bolt no 8 32.07 256.53 Carpenter 1 1 107.25 107.25 cuter 1 1 69.636573 69.64
Helper 1 1 68.75 68.75 driler 1 1 44.720735 44.72
labour 1 1 42.63 42.63
1415.29 246.68 121.33
A=MATERIAL COST= 1415.29 B= MAN POWER UNIT COST = 83.98 C = EQUIPMENT UNIT COST = 41.30

DIRECT COST OF WORK ITEM = A+B+C = 1540.57

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2079.76 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item:Flashing page-87
TOTAL QUANTITY OF WORK ITEM …. 1m no
hourly out put 2 ml/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Flat sheet G-28 m 1.05 830.41 871.93 Forman 1 0.25 112.24 28.06 Hand Tools 4 1 3.4847326 13.94
Nail kg 0.03 203.6 6.11 carpenter 1 1 107.25 107.25
Helper 2 1 68.75 137.50

878.04 272.81 13.94

A=MATERIAL COST= 878.04 B= MAN POWER UNIT COST = 136.40 C = EQUIPMENT UNIT COST = 6.97

DIRECT COST OF WORK ITEM = A+B+C = 1021.42

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1378.91 Birr/ml
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Pvc Ceiling class -C
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 0.625 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Type of material unit quantity rate cost per unit
PVC Ceiling m2 1.05 400.00 420.00 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
4*5 cm Batten m 4.2 25.36 106.52 Carpenter 1 1 107.25 107.25
Eucalyptus braces m 1.23 14.14 17.40 labourer 2 1 42.63 85.25
Eucalyptus Suspen m 1.23 12.31 15.14
Nail Kg 0.17 203.65 34.62
593.68 220.56 6.97
A=MATERIAL COST= 593.68 B= MAN POWER UNIT COST = 352.89 C = EQUIPMENT UNIT COST = 11.15
DIRECT COST OF WORK ITEM = A+B+C = 957.72
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1292.93 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item:Pvc Ceiling class -B
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 0.625 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Type of material unit quantity rate cost per unit
PVC Ceiling m2 1.05 380.00 399.00 Forman 1 0.25 103.13 25.78 Hand Tools 2 1 0 0.00
4*5 cm Batten m 4.2 25.36 106.52 Carpenter 1 1 103.13 103.13
Eucalyptus braces m 1.23 14.14 17.40 labourer 2 1 110.00 220.00
Eucalyptus Suspen m 1.23 12.31 15.14
Nail Kg 0.17 203.65 34.62
572.68 348.91 0.00
A=MATERIAL COST= 572.68 B= MAN POWER UNIT COST = 558.25 C = EQUIPMENT UNIT COST = 0.00
DIRECT COST OF WORK ITEM = A+B+C = 1130.93
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1526.75 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item:Security Metal grill page-88
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.6875 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
RHS 20*20*1.5 ml 4.2 22.36 93.90 Forman 1 0.25 112.24 28.06 Hand Tools 4 1 3.4847326 13.94
Dia 10mm plain bar ml 10.248 158.6 1625.52 welder 1 1 82.50 82.50 welding machi 1 1 543.0375 543.04
Anti rust paint lit 0.092 256.3 23.58 labourer 2 1 42.63 85.25 Cutter 2 1 69.636573 139.27
Enamile paint lit 0.184 310.9 57.20 chisler 1 1 76.37 76.37
Brush pcs 0.052 140.5 7.31
Tinner lit 0.042 242.59 10.19
1817.70 272.18 696.25
A=MATERIAL COST= 1817.70 B= MAN POWER UNIT COST = 395.90 C = EQUIPMENT UNIT COST = 1012.73
DIRECT COST OF WORK ITEM = A+B+C = 3226.33
UNIT COST OF WORK ITEM INCLUSIVE OF
 Location : Bahirdare 2017 1st quarter cost brake down

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 4355.55 Birr/m2

 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Wire mesh
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.6875 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
RHS 20*20*1.5 ml 4.2 22.36 93.90 Forman 1 0.25 112.24 28.06 Hand Tools 4 1 3.4847326 13.94
wire mesh ml 1.05 439.6 461.58 welder 1 1 82.50 82.50 welding machi 1 1 543.04 543.04
Anti rust paint lit 0.027 256.3 6.92 labourer 2 1 42.63 85.25 Cutter 2 1 69.636573 139.27
Enamile paint lit 0.055 310.9 17.10
Brush pcs 0.08 140.5 11.24
Tinner lit 0.02 242.59 4.85
screw packt 0.3 1.42 0.43
596.02 195.81 696.25
A=MATERIAL COST= 596.02 B= MAN POWER UNIT COST = 284.81 C = EQUIPMENT UNIT COST = 1012.73
DIRECT COST OF WORK ITEM = A+B+C = 1893.56
UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2556.30 Birr/m2 1533.781

Project: For Bahir Dar town cost Break Down
Work Item:Expand welded Wire mesh fixed on 5x7 cm.wood purlin Page-89
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.6875 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
5x7cm purlin ml 4.2 65.63 275.63 Forman 1 0.25 112.24 28.06 Hand Tools 4 1 3.4847326 13.94
wire mesh ml 1.05 370.7 389.28 carpenter 1 1 107.25 107.25
Anti rust paint lit 0.027 256.3 6.92 labourer 2 1 42.63 85.25
Enamile paint lit 0.055 310.9 17.10 Helper 1 1 68.75 68.75
Brush pcs 0.08 140.5 11.24
Tinner lit 0.2 242.59 48.52
nail 6-8cm kg 0.5 203.65 101.82
850.51 289.31 13.94
A=MATERIAL COST= 850.51 B= MAN POWER UNIT COST = 420.81 C = EQUIPMENT UNIT COST = 20.27
DIRECT COST OF WORK ITEM = A+B+C = 1291.60
UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1743.66 Birr/m2

 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:sheet metal Louber window size (60*110)
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.25 m2/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

38mm*38mm*1.5mm ml 3.4 332.75 1131.36 Forman 1 0.25 112.24 28.06 Welding Mac. 1 1 543.0375 543.04
Electrode(3.2mm) Kg/pcs 10 10.5 104.59 welder 1 1 82.50 82.50 Grinder 1 1 83.052793 83.05
1.5mm sheet metal m2 0.39 1898.6 740.44 labourer 2 1 42.63 85.25 hand tools 2 1 3.4847326 6.97
Enamel painting lit 0.12 310.9 37.31 Helper 1 1 68.75 68.75
Anti rust lit 0.09 256.3 23.07
Tinner lit 0.04 242.59 9.70
2046.48 264.56 633.06
A=MATERIAL COST= 2046.48 B= MAN POWER UNIT COST = 1058.24 C = EQUIPMENT UNIT COST = 2532.24

DIRECT COST OF WORK ITEM = A+B+C = 5636.95

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 7609.89 Birr/pce

Project: For Bahir Dar town cost Break Down

Work Item: Aluminum Door 900*2100mm wide Page-90
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 0.25 pcs/hr 0.325

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Aluminim Door frame
60*60* 1.6mm kg 12.44 0.00 0.00 Forman 1 0.25 112.24 28.06 hand tools 2 1 3.4847326 6.97
Alum frame 60*60*1.4mm kg 2.45 0.00 0.00 alum.techni 1 1 110.00 110.00 Grinder 2 1 83.052793 166.11
Alumi Sheet 150*1.4mm kg 2.04 0.00 0.00 Dailyl 2 1 42.63 85.25
grille kg 1 0.00 0.00
Door lock pcs 1 1956.52 1956.52 1
Hinge pcs 3 46.51 139.54
2096.06 223.31 173.08
A=MATERIAL COST= 2096.06 B= MAN POWER UNIT COST = 893.24 C = EQUIPMENT UNIT COST = 692.30
DIRECT COST OF WORK ITEM = A+B+C = 3681.60
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 4970.16 Birr/pcs 2629.714 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Aluminum Door 1800*2700mm wide
TOTAL QUANTITY OF WORK ITEM …. 1m2 0
hourly out put 0.125 pcs/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Aluminim Door frame
60*60* 1.6mm kg 27.99 0.00 0.00 Forman 1 0.25 112.24 28.06 hand tools 2 1 3.4847326 6.97
Alum frame 60*60*1.4mm kg 5.44 0.00 0.00 alum.techni 1 1 110.00 110.00 Grinder 2 1 83.052793 166.11
Alumi Sheet 150*1.4mm kg 4.08 0.00 0.00 Dailyl 2 1 42.63 85.25
Door lock pcs 2 1956.52 3913.04
Hinge pcs 6 46.51 279.08
4192.13 223.31 173.08
A=MATERIAL COST= 4192.13 B= MAN POWER UNIT COST = 1786.47 C = EQUIPMENT UNIT COST = 1384.60

DIRECT COST OF WORK ITEM = A+B+C = 7363.20

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 9940.32 Birr/pcs 2045.333 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: Aluminum Window 900*1000mm wide Page-91
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 0.25 pcs/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Aluminim one opning frame
60*60* 1.4mm kg 7.52 0.00 0.00 Forman 1 0.25 112.24 28.06 hand tools 2 1 3.4847326 6.97
window handling pcs 1 176.22 176.22 alum.techni 1 1 110.00 110.00 Grinder 2 1 83.052793 166.11
grille kg 0.5 0.00 0.00
Hinge pcs 2 46.51 93.03 Dailyl 2 1 42.63 85.25

269.25 223.31 173.08

A=MATERIAL COST= 269.25 B= MAN POWER UNIT COST = 893.24 C = EQUIPMENT UNIT COST = 692.30
material coast without gril 269.25

DIRECT COST OF WORK ITEM = A+B+C = 1854.78

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2503.96 Birr/pcs 2782.174 birr/m2
coast without gril 2503.96 Birr/pcs 2782.174 birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Aluminum Window 1300*1600mm wide
TOTAL QUANTITY OF WORK ITEM …. 1m2 2.08
hourly out put 0.125 pcs/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Aluminim one opning frame
60*60* 1.4mm kg 14.6 0.00 0.00 Forman 1 0.25 112.24 28.06 hand tools 2 1 3.4847326 6.97
window handling pcs 2 176.22 352.44 alum.techni 1 1 110.00 110.00 Grinder 2 1 83.052793 166.11
Hinge pcs 4 46.51 186.05 Dailyl 2 1 42.63 85.25
grile kg 1.3 0.00 0.00
538.49 223.31 173.08
A=MATERIAL COST= 538.49 B= MAN POWER UNIT COST = 1786.47 C = EQUIPMENT UNIT COST = 1384.60
material coast without gril 538.49
DIRECT COST OF WORK ITEM = A+B+C = 3709.57
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 5007.91 Birr/pcs 2407.651 birr/m2
material coast without gril 5007.91 Birr/pcs 2407.651 birr/m2
Project: For Bahir Dar town cost Break Down
Work Item: G-28 Ribbed sheet Ceilling
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 0.38 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
G-28 Ribbed sheet ceiling m2 1.05 830.41 871.93 Forman 1 0.25 112.24 28.06 Hande tools 2 1 3.4847326 6.97
4*5 cm Batten ml 1.1 25.36 27.90 Carpenter 1 0.25 107.25 26.81
Eucalyptus braces ml 1.23 14.14 17.40 D/Labour 2 1 42.63 85.25
Eucalyptus suspen Nail ml 0.17 12.31 2.09
Nail kg 203.65 0.00

Total 919.32 Total 140.12 Total 6.97

A=MATERIAL COST= 919.32 B= MAN POWER UNIT COST = 368.74 C = EQUIPMENT UNIT COST = 18.34
DIRECT COST OF WORK ITEM = A+B+C = 1306.40
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1763.64 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Bulk Excavation In ordinary soil to a depth over 1500mm not exceeding 3000mm
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.19 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand tools 2 1 3.48 6.97
G.chief 1 0.05 65.46 3.27
D Labourer 1 1 42.63 42.63
Total Total 48.70 Total 6.97
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 259.76 C = EQUIPMENT UNIT COST = 37.17

DIRECT COST OF WORK ITEM = A+B+C = 296.93

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 400.85 Birr/m3 120.2549

Project: For Bahir Dar town cost Break Down

Work Item: Bulk Excavation in softrock to a depth over 1500mm not exceeding 3000mm 0.1125 Page - 2
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.11 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand tools 3 1 3.48 10.45
G.chief 1 0.05 55.00 2.75

D Labourer 2 1.00 42.63 85.25

Total Total 90.81 Total 10.45
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 807.16 C = EQUIPMENT UNIT COST = 92.93

DIRECT COST OF WORK ITEM = A+B+C = 900.09

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1215.12 Birr/m3
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Bulk Excavation in boulder rock to a depth over 1500mm not exceeding 3000mm
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.08 m3/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand tools 3 1 3.48 10.45
G.chief 1 0.05 55.00 2.75
sledge ha. Man 1 0.50 89.38 44.69
D Labourer 1 1.00 42.63 42.63
Total Total 92.87 Total 10.45
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 1238.25 C = EQUIPMENT UNIT COST = 139.39

DIRECT COST OF WORK ITEM = A+B+C = 1377.64

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1859.81 Birr/m3

Project: For Bahir Dar town cost Break Down

Work Item: Bulk Excavation in hard rock to a depth over 1500mm not exceeding 3000mm Page - 3
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.04 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand tools 2 1 3.48 6.97
sledge ha. Man 1 0.75 89.38 67.03
D Labourer 1 1.00 42.63 42.63
G.chief 1 0.05 55.00 2.75
Total Total 115.21 Total 6.97
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 2633.42 C = EQUIPMENT UNIT COST = 159.30

DIRECT COST OF WORK ITEM = A+B+C = 2792.72

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3778.55 Birr/m3

Project: For Bahir Dar town cost Break Down

Work Item: Bulk Excavation In ordinary soil to a depth over 3000mm not exceeding 4500mm
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.13 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand Tools 2.0 1 3.4847326 6.969465
G.chief 1 0.05 55.00 2.75
D.Labourer 1 1 42.63 42.63
Total Total 48.18 Total 6.969465
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 385.45 C = EQUIPMENT UNIT COST = 55.76

DIRECT COST OF WORK ITEM = A+B+C = 441.20

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 595.62 Birr/m3
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Bulk Excavation in softrock to a depth over 3000mm not exceeding 4500mm Page - 2
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.06 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand tools 3 1 3.4847326 10.4542
G.chief 1 0.05 55.00 2.75
D.Labour er 2 1 42.63 85.25

Total Total 90.81 Total 10.4542

A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 1452.89 C = EQUIPMENT UNIT COST = 167.27

DIRECT COST OF WORK ITEM = A+B+C = 1620.16

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2187.22 Birr/m3

Project: For Bahir Dar town cost Break Down

Work Item: Bulk excavation in boulder rock to a depth over 3000mm not exceeding 4500mm
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.06 m3/hr
MATERIAL COST (A) LABOUR COST (B ) EQUIPMENT COST (C )
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand Tools 3 1 3.4847326 3
G.chief 1 0.05 55.00 2.75
Sledge hammer 1 0.5 89.38 44.69
D.labour 2 1 42.63 85.25
Total Total 135.49 Total 3
A= MATERIAL UNIT COST = B= MAN POWER UNIT COST = 2167.89 C = EQUIPMENT UNIT COST = 48.00

DIRECT COST OF WORK ITEM = A+B+C = 2215.89

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2991.46 Birr/m3

Project: For Bahir Dar town cost Break Down

Work Item: Bulk excavation in Harde rock to a depth over 3000mm not exceeding 4500mm page-5
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.04 m3/hr

MATERIAL COST (A) LABOUR COST (B ) EQUIPMENT COST (C )

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
D.Labour 2 1 42.63 85.25 Hand Tools 2 1 3.4847326 6.969465
Sledge hammer 1 0.75 89.38 67.03
Forman 1 0.025 112.24 2.81
G.chief 1 0.05 55.00 2.75
Total Total 157.84 Total 6.969465
A= MATERIAL UNIT COST = B= MAN POWER UNIT COST = 4208.99 C = EQUIPMENT UNIT COST = 185.85

DIRECT COST OF WORK ITEM = A+B+C = 4394.84

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 5933.04 Birr/m3
 Location : Bahirdare 2017 1st quarter cost brake down

C30 concrete brake dawoun for sub structure

Project: For Bahir Dar town cost Break Down
Work Item: C-30 concrete (sub structure) Page - 25
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 1.25 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement (OPC) kg/m 3
382.00 16.40 6264.80 Forman 1 1 112.24 112.24 Mixer 1 1 636.00 636
Sand m3/m3 0.75 3500.00 2625.00 Plasterer 2 1 89.38 178.75 Vibrator 1 1 252.52 252.52
Aggregate - 02 m3/m3 0.76 2375.00 1814.50 Carpenter 1 0.25 107.25 26.81 Handtools 9 1 3.4847326 31.36259
Water lit/m3 0.50 4.30 2.15 Bar-Bender 1 1 89.38 89.38
0.00 Mixer Operater 1 1 61.88 61.88
D.Labuorer 18 1 42.63 767.25
Vibrator Oprater 1 1 48.13 48.13
Total 10706.45 Total 1284.42 Total 919.8794
A=MATERIAL UNIY COST= 10706.45 B= MAN POWER UNIT COST = 1027.54 C = EQUIPMENT UNIT COST = 735.90

DIRECT COST OF WORK ITEM = A+B+C = 12469.89

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 16834.36 Birr/m3 1010.06 Birr/m2 2525.15 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: C-30 concrete (sub structure)
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 1.25 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Cement (PPC) kg/m3 382.00 16.00 6112.00 Forman 1 1 112.24 112.24 Mixer 1 1 636.00 636
Sand m3/m3 0.75 3500.00 2625.00 Plasterer 2 1 89.38 178.75 Vibrator 1 1 252.52 252.52
Aggregate - 02 m3/m3 0.76 2375.00 1814.50 Carpenter 1 0.25 107.25 26.81 Handtools 9 1 3.4847326 31.36259
Water lit/m3 0.50 4.30 2.15 Bar-Bender 1 1 89.38 89.38
Mixer Operater 1 1 61.88 61.88
D.Labuorer 18 1 42.63 767.25
Vibrator Oprater 1 1 48.13 48.13
Total 10553.65 Total 1284.42 Total 919.8794
A=MATERIAL UNIY COST= 10553.65 B= MAN POWER UNIT COST = 1027.54 C = EQUIPMENT UNIT COST = 735.90

DIRECT COST OF WORK ITEM = A+B+C = 12317.09

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 16628.08 Birr/m3 997.68 Birr/m2 2494.21 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Work Item: xypex water proofing page-89

TOTAL QUANTITY OF WORK ITEM … m² hourly out put 7.5

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed hourly
type of
Type of material Unit quantity rate cost per unit labour by trade No. U.F
hourly hourly cost no. u.f rental rate hourly cost
equipment
cost
Xypex Water proofing m2 1.05 0.00 0.00 Forman 1 0.25 112.24 28.06 Hand tool 4.00 1.00 3.4847326 13.94
membrane tiler 1 1 103.13 103.13
D.Labour 4 1 42.63 170.50
0.00 0.00 13.94
Total 0.00 Total 301.68 Total 13.94
A=MATERIAL UNIT COST= 0.00 B= MAN POWER UNIT COST = 40.224571 C = EQUIPMENT UNIT COST = 1.86

DIRECT COST OF WORK ITEM = A+B+C = 42.08

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 56.8121781 Birr/m²
 Location : Bahirdare 2017 1st quarter cost brake down

Work Item: marble steps Ethiopia

TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.25 m2/hr 0.0625

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
tile m2 1.02 7091.3931 7233.2 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
cement qunt 0.085 1600.00 136.0 Tiler 1 1.00 96.25 96.25 Grinder 1 1 83.052793 83.05
sand m3 0.015 3500.00 52.5 Grinder oper 1 1.00 65.46
Daily labour 1 1.00 42.63

Total 7421.7 Total 124.31 Total 90.02

A=MATERIAL UNIT COST= 7421.7 B= MAN POWER UNIT COST = 497.24 C = EQUIPMENT UNIT COST = 360.09

DIRECT COST OF WORK ITEM = A+B+C = 8279.05

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 11176.71 Birr/m2 111.8 3800.083

Project: For Bahir Dar town cost Break Down page-84

Work Item: marble Risers Ethiopia
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.13 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
tile m2 1.02 7091.3931 7233.2 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
cement qunt 0.085 1600.00 136.0 mason 1 1.00 96.25 96.25 Grinder 1 1 83.052793 83.05
sand m3 0.015 3500.00 52.5 Grinder oper 1 1.00 65.46
Daily labour 1 1.00 42.63

Total 7421.7 Total 124.31 Total 90.02

A=MATERIAL UNIT COST= 7421.7 B= MAN POWER UNIT COST = 994.47 C = EQUIPMENT UNIT COST = 720.18

DIRECT COST OF WORK ITEM = A+B+C = 9136.37

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 12334.10 Birr/m2 123.3 1850.116
 Location : Bahirdare 2017 1st quarter cost brake down

Work Item: marble steps Imported

TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.25 m2/hr 0.0625

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
tile m2 1.02 10902.409 11120.5 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
cement qunt 0.085 1600.00 136.0 Tiler 1 1.00 96.25 96.25 Grinder 1 1 83.052793 83.05
sand m3 0.015 3500.00 52.5 Grinder oper 1 1.00 65.46
Daily labour 1 1.00 42.63

Total 11309.0 Total 124.31 Total 90.02

A=MATERIAL UNIT COST= 11309.0 B= MAN POWER UNIT COST = 497.24 C = EQUIPMENT UNIT COST = 360.09

DIRECT COST OF WORK ITEM = A+B+C = 12166.28

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 16424.48 Birr/m2 164.2 5584.324

Project: For Bahir Dar town cost Break Down page-84

Work Item: marble Risers Imported
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.13 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
tile m2 1.02 10902.409 11120.5 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
cement qunt 0.085 1600.00 136.0 mason 1 1.00 96.25 96.25 Grinder 1 1 83.052793 83.05
sand m3 0.015 3500.00 52.5 Grinder oper 1 1.00 65.46
Daily labour 1 1.00 42.63

Total 11309.0 Total 124.31 Total 90.02

A=MATERIAL UNIT COST= 11309.0 B= MAN POWER UNIT COST = 994.47 C = EQUIPMENT UNIT COST = 720.18

DIRECT COST OF WORK ITEM = A+B+C = 13023.61

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 17581.87 Birr/m2 175.8 2637.281
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:EGA 500,600, 4mm thick Galvanized
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 3.3125 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
273.3 labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

EGA m2 1.05 1103.5792 1158.76 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
MJ bolt no 8 32.07 256.53 Carpenter 1 1 107.25 107.25 cuter 1 1 69.636573 69.64
labourer 1 1 68.75 68.75 driler 1 1 44.720735 44.72
Helper 1 1 42.63 42.63
1415.29 246.68 121.33
A=MATERIAL COST= 1415.29 B= MAN POWER UNIT COST = 74.47 C = EQUIPMENT UNIT COST = 36.63

DIRECT COST OF WORK ITEM = A+B+C = 1526.38

UNIT COST OF WORK ITEM INCLUSIVE OF 227.75
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2060.62 Birr/m2 488.04

Project: For Bahir Dar town cost Break Down

Work Item: EGA 500,600 and 4mm thick coated
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 3.3125 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
EGA m2 1.05 1161.21 1219.27 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
MJ bolt no 8 32.07 256.53 Carpenter 1 1 107.25 107.25 cuter 1 1 69.636573 69.64
Helper 1 1 68.75 68.75 driler 1 1 44.720735 44.72
labour 1 1 42.63 42.63
1475.79 246.68 121.33
A=MATERIAL COST= 1475.79 B= MAN POWER UNIT COST = 74.47 C = EQUIPMENT UNIT COST = 36.63

DIRECT COST OF WORK ITEM = A+B+C = 1586.89

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2142.30 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Aluminum Door 900*2100mm wide Page-90
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 0.25 pcs/hr 0.325
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Aluminim Door frame
60*60* 1.6mm kg 12.44 0.00 0.00 Forman 1 0.25 112.24 28.06 hand tools 2 1 3.4847326 6.97
Alum frame 60*60*1.4mm kg 2.45 0.00 0.00 alum.techni 1 1 110.00 110.00 Grinder 2 1 83.052793 166.11
Alumi Sheet 150*1.4mm kg 2.04 0.00 0.00 Dailyl 2 1 42.63 85.25
grille kg 1 0.00 0.00
Door lock pcs 1 1956.52 1956.52 1
Hinge pcs 3 46.51 139.54
2096.06 223.31 173.08
A=MATERIAL COST= 2096.06 B= MAN POWER UNIT COST = 893.24 C = EQUIPMENT UNIT COST = 692.30
DIRECT COST OF WORK ITEM = A+B+C = 3681.60
UNIT COST OF WORK ITEM INCLUSIVE OF material with out gril 2096.06
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 4970.16 Birr/pcs 2629.714 Birr/m2
coast with out gril 4970.16 2629.714 Birr/m2
Project: For Bahir Dar town cost Break Down
Work Item: Aluminum Door 1800*2700mm wide
TOTAL QUANTITY OF WORK ITEM …. 1m2 0
hourly out put 0.125 pcs/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Aluminim Door frame
60*60* 1.6mm kg 27.99 0.00 0.00 Forman 1 0.25 112.24 28.06 hand tools 2 1 3.4847326 6.97
Alum frame 60*60*1.4mm kg 5.44 0.00 0.00 alum.techni 1 1 110.00 110.00 Grinder 2 1 83.052793 166.11
Alumi Sheet 150*1.4mm kg 4.08 0.00 0.00 Dailyl 2 1 42.63 85.25
Door lock pcs 2 1956.52 3913.04
Hinge pcs 6 46.51 279.08
4192.13 223.31 173.08
A=MATERIAL COST= 4192.13 B= MAN POWER UNIT COST = 1786.47 C = EQUIPMENT UNIT COST = 1384.60
DIRECT COST OF WORK ITEM = A+B+C = 7363.20
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 9940.32 Birr/pcs 2045.333 Birr/m2
Project: For Bahir Dar town cost Break Down
Work Item: Aluminum Window 900*1000mm wide Page-91
TOTAL QUANTITY OF WORK ITEM …. 1m2
hourly out put 0.25 pcs/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Aluminim one opning frame
60*60* 1.4mm kg 7.52 0.00 0.00 Forman 1 0.25 112.24 28.06 hand tools 2 1 3.4847326 6.97
window handling pcs 1 176.22 176.22 alum.techni 1 1 110.00 110.00 Grinder 2 1 83.052793 166.11
grille kg 0.5 0.00 0.00
Hinge pcs 2 46.51 93.03 Dailyl 2 1 42.63 85.25

269.25 223.31 173.08

A=MATERIAL COST= 269.25 B= MAN POWER UNIT COST = 893.24 C = EQUIPMENT UNIT COST = 692.30
material coast without gril 269.25
DIRECT COST OF WORK ITEM = A+B+C = 1854.78
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2503.96 Birr/pcs 2782.174 birr/m2
material coast without gril 2503.96 Birr/pcs 2782.174 birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Aluminum Window 1300*1600mm wide
TOTAL QUANTITY OF WORK ITEM …. 1m2 2.08
hourly out put 0.125 pcs/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Aluminim one opning frame
60*60* 1.4mm kg 14.6 0.00 0.00 Forman 1 0.25 112.24 28.06 hand tools 2 1 3.4847326 6.97
window handling pcs 2 176.22 352.44 alum.techni 1 1 110.00 110.00 Grinder 2 1 83.052793 166.11
Hinge pcs 4 46.51 186.05 Dailyl 2 1 42.63 85.25
grile kg 1.3 0.00 0.00
538.49 223.31 173.08
A=MATERIAL COST= 538.49 B= MAN POWER UNIT COST = 1786.47 C = EQUIPMENT UNIT COST = 1384.60
material coast without gril 538.49
DIRECT COST OF WORK ITEM = A+B+C = 3709.57
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 5007.91 Birr/pcs 2407.651 birr/m2
coast without gril 5007.91 Birr/pcs 2407.651 birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: 12cm thick chika mirge wall and filt wall
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 1.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Red clay soil m3/m2 0.20 501.20 100.24 gangchief 1 0.25 55.00 13.75 Hand tools 3 1 3.4847326 10.4542
Ecualiptus wooden filt ml 8 14.00 112.00 carpenter helper 1 1 107.25 107.25
Ecualiptus wooden wall purline 6 ml 1 8.3 8.33 mud plasterer 1 1 89.38 89.38
chid m3 0.051 550.00 28.05 D. Labuorer 2 1 42.63 85.25
nail kg 0.2 203.6 40.73
water m3 0.4 4.3 1.72

Total 291.07 Total 295.63 Total 10.45

A=MATERIAL COST= 291.07 B= MAN POWER UNIT COST = 168.93 C = EQUIPMENT UNIT COST = 5.97

DIRECT COST OF WORK ITEM = A+B+C = 465.97

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 629.07 Birr/m2 `

Project: For Bahir Dar town cost Break Down

Work Item: plasterd chika wall
TOTAL QUANTITY OF WORK ITEM ….1m2 hourly out put 1.70 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Red clay soil m3/m2 0.10 501.20 50.12 gang chief 1 0.25 55.00 13.75 Hand tools 2 1 3.4847326 6.969465
chid m3 0.1017 550.00 55.94 D.Laborer 2 1 42.63 85.25
water m3 0.4 4.30 1.72 mud plasterer 1 1 89.38 89.38

Total 107.77 Total 188.38 Total 6.97

A=MATERIAL COST= 107.77 B= MAN POWER UNIT COST = 110.81 C = EQUIPMENT UNIT COST = 4.10

DIRECT COST OF WORK ITEM = A+B+C = 222.68

UNIT COST OF WORK ITEM INCLUSIVE OF

OVERHEAD AND PROFIT=1.35/DIRECT COST/= 300.62 Birr/m2

 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Wooden post
TOTAL QUANTITY OF WORK ITEM …. 1m2 hourly out put 3 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Eucaliptus wood post Ø12 ml 1.2 26.9 32.25 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Nail kg 0.25 203.6 50.91 Carpenter 1 1 107.25 107.25
Eucaliptus wood wall purline 6 ml 1.1 8.3 9.17 labourer 2 1 42.63 85.25

92.32
A=MATERIAL COST= 92.32 220.56 6.97
B= MAN POWER UNIT COST = 73.52 C = EQUIPMENT UNIT COST = 2.32
DIRECT COST OF WORK ITEM = A+B+C = 168.17
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 227.03 Birr/ml

Project: For Bahir Dar town cost Break Down

Work Item: 0.9*2m Eucalyptus door of cis sheat

TOTAL QUANTITY OF WORK ITEM …No
hourly out put 0.38 pcs/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Eucalyptus vertical and horizontal ml/Pcs 6.09 14.1 86.13 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Hinge pcs 3.00 46.51 139.54 Carpenter 1 1 107.25 107.25
Eucalyptus vertical and horizontal ml/Pcs 7.98 12.31 98.22 D. Labuorer 1 1 42.63 42.63
G-32 CIS m2/pcs 1.8 514.90 926.83 loumberer 1 1 96.25 96.25
roof nail kg/pcs 0.2 185.00 37.00
nail no/pcs 1.6 203.65 325.84
meshegorea no/pcs 2 90.00 180.00

Total 1793.55 Total 274.18 Total 6.97

A=MATERIAL COST= 1793.55 B= MAN POWER UNIT COST = 731.16 C = EQUIPMENT UNIT COST = 18.59
DIRECT COST OF WORK ITEM = A+B+C = 2543.30
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 3433.45 Birr/no 1907.472 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: 0.9*1m Eucalyptus wendow of cis sheat

TOTAL QUANTITY OF WORK ITEM …No
hourly out put 0.75 pcs/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)
Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Eucalyptus vertical and horizontal ml/Pcs 3.99 14.1 56.43 Forman 1 0.125 112.24 14.03 Hand Tools 2 1 3.4847326 6.97
Hinge pcs 2.00 42.5 85.03 Carpenter 1 1 107.25 107.25
Eucalyptus vertical and horizontal ml/Pcs 4.935 12.3 60.74 D. Labuorer 1 1 42.63 42.63
G-32 CIS m2/pcs 0.9 514.9 463.41 loumberer 1 0.5 96.25 48.13
roof nail kg/pcs 0.14 185.0 25.90
nail kg/pcs 1.12 203.6 228.09
weindow meshegorea no/pcs 1 75.0 75.00

Total 994.60 Total 212.03 Total 6.97

DIRECT COST OF WORK ITEM = A+B+C = 1286.60 282.71 9.29

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1736.90 Birr/No 1929.893 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item:gypsum ceiling

TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 0.625 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Type of material unit quantity rate cost per unit
gypsum kg / m2 26.25 10.4 273.00 forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
wire 1.5mm m 0.105 200.00 21.00 gypsumbalmuya 1 1 96.25 96.25
kacha kg 0.25 150.00 37.50 labourer 2 1 42.63 85.25
nial m 0.02 203.65 4.07
water Kg 0.075 4.30 0.32
335.90 209.56 6.97
A=MATERIAL COST= 335.90 B= MAN POWER UNIT COST = 335.29 C = EQUIPMENT UNIT COST = 11.15

DIRECT COST OF WORK ITEM = A+B+C = 682.34

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 921.16 Birr/m2
OVERHEAD AND PROFIT=1.35/DIRECT COST/=
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Nylon sack Ceiling or madaberiya ceiling

TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 0.625 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Type of material unit quantity rate cost per unit
nylon sack or madaberiya m2 / m2 1.05 60.00 63.00 gcheif 1 0.5 55.00 27.50 Hand Tools 2 1 3.4847326 6.97
4*5 cm Batten m 1.1 25.36 27.90 carpenter 1 1 55.00 55.00
Eucalyptus braces m 1.23 12.31 15.14 labourer 2 1 42.63 85.25
Eucalyptus Suspen m 1.23 14.14 17.40
Nail Kg 0.119 203.65 24.23
147.67 167.75 6.97
A=MATERIAL COST= 147.67 B= MAN POWER UNIT COST = 268.40 C = EQUIPMENT UNIT COST = 11.15

DIRECT COST OF WORK ITEM = A+B+C = 427.22

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 576.74 Birr/m2
OVERHEAD AND PROFIT=1.35/DIRECT COST/=

Project: For Bahir Dar town cost Break Down

Work Item: Fabric cloth Ceiling or abojedi ceiling
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 0.625 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Type of material unit quantity rate cost per unit
fabric cloth or abojedi m2 1.05 150.00 157.50 gcheif 1 0.25 55.00 13.75 Hand Tools 2 1 3.4847326 6.97
4*5 cm Batten m 1.1 25.36 27.90 carpenter 1 1 107.25 107.25
Eucalyptus braces m 1.23 12.31 15.14 labourer 2 1 42.63 85.25
Eucalyptus Suspen m 1.23 12.31 15.14
Nail Kg 0.17 203.65 34.62
250.30 206.25 6.97
A=MATERIAL COST= 250.30 B= MAN POWER UNIT COST = 330.00 C = EQUIPMENT UNIT COST = 11.15

DIRECT COST OF WORK ITEM = A+B+C = 591.45

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 798.45 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Ecualiptus wooden roof purline 8
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 3 ml/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Ecualiptus wooden roof purline 8 m 1.05 22.80 23.94 Forman 1 0.25 112.24 28.06 Hand Tools 2 1 3.4847326 6.97
Nails Kg 0.07 203.65 14.26 carpenter 1 1 107.25 107.25
labourer 1 1 42.63 42.63
lumberer 1 1 96.25 96.25
38.20 274.18 6.97
A=MATERIAL COST= 38.20 B= MAN POWER UNIT COST = 91.39 C = EQUIPMENT UNIT COST = 2.32

DIRECT COST OF WORK ITEM = A+B+C = 131.91

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 178.08 Birr/ml

Project: For Bahir Dar town cost Break Down

Work Item: Nylon sack Ceiling or madaberiya ceiling without batten and Eucalyptus braces
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 2.5 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Type of material unit quantity rate cost per unit
nylon sack or madaberiya m2 / m2 1.05 60.00 63.00 gcheif 1 0.5 55.00 27.50 Hand Tools 2 1 3.4847326 6.97
Eucalyptus Suspen m 1.23 12.31 15.14 carpenter 1 1 107.25 107.25
Nail Kg 0.08 203.65 16.29 labourer 2 1 42.63 85.25

94.43 220.00 6.97

A=MATERIAL COST= 94.43 B= MAN POWER UNIT COST = 88.00 C = EQUIPMENT UNIT COST = 2.79

DIRECT COST OF WORK ITEM = A+B+C = 185.22

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 250.04 Birr/m2
OVERHEAD AND PROFIT=1.35/DIRECT COST/=
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Fabric cloth Ceiling or abojedi ceiling without batten and Eucalyptus braces
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 2.5 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Type of material unit quantity rate cost per unit
fabric cloth or abojedi m2 1.05 150.00 157.50 gcheif 1 0.25 55.00 13.75 Hand Tools 2 1 3.4847326 6.97
Eucalyptus Suspen m 1.23 12.31 15.14 carpenter 1 1 107.25 107.25
Nail Kg 0.08 203.65 16.29 labourer 2 1 42.63 85.25

188.93 206.25 6.97

A=MATERIAL COST= 188.93 B= MAN POWER UNIT COST = 82.50 C = EQUIPMENT UNIT COST = 2.79
DIRECT COST OF WORK ITEM = A+B+C = 274.22
UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 370.19 Birr/m2

Project: For Bahir Dar town cost Break Down

Work Item: 200x200x5mm Size Connection Plate
TOTAL QUANTITY OF WORK ITEM …No 0.05
hourly out put 8.00 pcs/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost

200x200x5mm No 1 278.53 278.53 Forman 1 0.25 112.24 28.06 Welding Mac. 1 0.50 543.0375 271.5187
Anti rust lt 0.002 256.35 0.51 Welder 1 1 82.50 82.50 cuter 1 1 69.64 69.64
Carpenter 1 0.25 107.25 26.81 driller 1 1 44.720735 44.72
D. Labuorer 2 1 42.63 85.25

Total 279.04 Total 222.62 Total 385.88

A=MATERIAL COST= 279.04 B= MAN POWER UNIT COST = 27.83 C = EQUIPMENT UNIT COST = 48.23

DIRECT COST OF WORK ITEM = A+B+C = 355.11

UNIT COST OF WORK ITEM INCLUSIVE OF 1.5625 0
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 479.39 Birr/No 304.958 Birr/kg 0.0625 0 0.042
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item:Corrugated steel sheetG-28
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 2.75 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Ribbed sheet G-28 m2 1.15 830.41 954.98 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Nails kg 0.076 203.6 15.48 carpenter 1 1 107.25 107.25
labourer 2 1 42.63 85.25
970.45 220.56 3.48
A=MATERIAL COST= 970.45 B= MAN POWER UNIT COST = 80.20 C = EQUIPMENT UNIT COST = 1.27

DIRECT COST OF WORK ITEM = A+B+C = 1051.92

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 1420.10 Birr/m2
Project: For Bahir Dar town cost Break Down
Work Item: Bulk Excavation In ordinary soil to a depth over 3000mm not exceeding 4500mm
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.08 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand Tools 2.0 1 3.4847326 6.969465
G.chief 1 0.05 55.00 2.75
D.Labourer 1 1 42.63 42.63
Total Total 48.18 Total 6.969465
A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 593.00 C = EQUIPMENT UNIT COST = 85.78

DIRECT COST OF WORK ITEM = A+B+C = 678.77

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 916.34 Birr/m3
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Bulk Excavation in softrock to a depth over 3000mm not exceeding 4500mm Page - 2
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.03 m3/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand tools 3 1 3.4847326 10.4542
G.chief 1 0.05 55.00 2.75
D.Labour er 2 1 42.63 85.25

Total Total 90.81 Total 10.4542

A=MATERIAL UNIT COST= B= MAN POWER UNIT COST = 2905.79 C = EQUIPMENT UNIT COST = 334.53

DIRECT COST OF WORK ITEM = A+B+C = 3240.32

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 4374.44 Birr/m3

Project: For Bahir Dar town cost Break Down

Work Item: Bulk excavation in boulder rock to a depth over 3000mm not exceeding 4500mm
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.03 m3/hr
MATERIAL COST (A) LABOUR COST (B ) EQUIPMENT COST (C )
indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Forman 1 0.025 112.24 2.81 Hand Tools 3 1 3.4847326 3
G.chief 1 0.05 55.00 2.75
Sledge hammer 1 0.5 89.38 44.69
D.labour 2 1 42.63 85.25
Total Total 135.49 Total 3
A= MATERIAL UNIT COST = B= MAN POWER UNIT COST = 4335.79 C = EQUIPMENT UNIT COST = 96.00

DIRECT COST OF WORK ITEM = A+B+C = 4431.79

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 5982.92 Birr/m3
 Location : Bahirdare 2017 1st quarter cost brake down

Project: For Bahir Dar town cost Break Down

Work Item: Bulk excavation in Harde rock to a depth over 3000mm not exceeding 4500mm page-5
TOTAL QUANTITY OF WORK ITEM … 1m3 hourly out put 0.03 m3/hr

MATERIAL COST (A) LABOUR COST (B ) EQUIPMENT COST (C )

indexed
hourly cost hourly rental
Type of material unit quantity rate cost per unit labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
D.Labour 2 1 42.63 85.25 Hand Tools 2 1 3.4847326 6.969465
Sledge hammer 1 0.75 89.38 67.03
Forman 1 0.025 112.24 2.81
G.chief 1 0.05 55.00 2.75
Total Total 157.84 Total 6.969465
A= MATERIAL UNIT COST = B= MAN POWER UNIT COST = 6313.49 C = EQUIPMENT UNIT COST = 278.78

DIRECT COST OF WORK ITEM = A+B+C = 6592.27

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 8899.56 Birr/m3

Project: For Bahir Dar town cost Break Down

Work Item: Terrazzo tile gray Page - 56
TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.63 m2/hr 0.625

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
Tile m 2
1.02 1130.43 1153.04 Forman 1 0.25 112.24 28.06 Hand Tools 1 1 3.4847326 3.48
Sand m3 0.015 3500.0 52.50 Mason 1 1 96.25 96.25 Grinder 1 0.125 83.052793 10.38
Cement ppc gt 0.085 1600.00 136.00 labourer 1 1 42.63 42.63
Grinder operater 1 1 65.46 65.46
1341.54 232.40 13.87
A=MATERIAL COST= 1341.54 B= MAN POWER UNIT COST = 368.89 C = EQUIPMENT UNIT COST = 22.01

DIRECT COST OF WORK ITEM = A+B+C = 1732.44

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2338.79 Birr/m2
 Location : Bahirdare 2017 1st quarter cost brake down

Work Item:sps tile imported type

TOTAL QUANTITY OF WORK ITEM …. 1m2 no 0.25
hourly out put 0.38 m2/hr 0.375

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
sps tile no 1.05 1575.00 1653.75 Forman 1 0.25 0.00 0.00 Hand Tools 1 1 0 0.00
Tiler 1 1 0.00 0.00
labourer 1 1 0.00 0.00

1653.75 0.00 0.00

A=MATERIAL COST= 1653.75 B= MAN POWER UNIT COST = 0.00 C = EQUIPMENT UNIT COST = 0.00

DIRECT COST OF WORK ITEM = A+B+C = 1653.75 14.00

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2232.56 Birr/m2

Work Item:sps tile local type

TOTAL QUANTITY OF WORK ITEM …. 1m2 no
hourly out put 0.38 m2/hr

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Type of material unit quantity rate cost per unit indexed
hourly cost hourly rental
labour by trade no. u.f hourly cost type of equipment no. u.f rate hourly cost
sps tile no 1.05 1425.60 1496.88 Forman 1 0.25 0.00 0.00 Hand Tools 1 1 0 0.00
Tiler 1 1 0.00 0.00
labourer 1 1 0.00 0.00

1496.88 0.00 0.00

A=MATERIAL COST= 1496.88 B= MAN POWER UNIT COST = 0.00 C = EQUIPMENT UNIT COST = 0.00

DIRECT COST OF WORK ITEM = A+B+C = 1496.88

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 2020.79 Birr/m2
 Location:- Bahir dar
LABOUR PRICE WITH OUT VAT
indexed
Item.No Description per day Per hour coast
2014 2014
1 Forman 816 102.03 112.24
2 Loader oprator 816 102.03 112.24
3 Dump truck driver 816 102.03 112.24
4 Carpenter 780 97.50 107.25
5 Mason 700 87.50 96.25
6 Welder 600 75.00 82.50
7 Plasterer 650 81.25 89.38
8 Bar Bender 650 81.25 89.38
9 Painter, Decorator 650 81.25 89.38
10 Mixer operator 450 56.25 61.88
11 Vibrator operator 350 43.75 48.13
12 Sledge hammer man 650 81.25 89.38
13 Jack hammer operator 585 73.11 80.42
14 Gang Chief 400 50.00 55.00
15 Daily Labourer 310 38.75 42.63
16 Electrician 780 97.50 107.25
17 Plumber 680 85.00 93.50
18 Chiseler 555 69.43 76.37
19 Grinder 476 59.51 65.46
20 Tailer 750 93.75 103.13
21 Proofer 610 76.25 83.88
22 Helper 500 62.50 68.75
23 Glazer 750 93.75 103.13
24 Alumnium technician 800 100.00 110.00
25 lumberer 700 87.50 96.25
 BAHIRDAR PRICE WITH OUT VAT 2017 4th quarter

ANRS BEAURO OF URBAN DEVELOPMENT HOUSING AND CONSTRUCTION

Location:-Bahir 4th Quarter Cost 2017 corected
construction working fixed cost

Item .No Description Unit B.Dar price

A. SUBSTRUCTURE
1. EXCAVATION & EARTH WORK
1.01 Site clearing and removing of the top
20 cm thick soil m2 59.56
1.02 Bulk excavation in ordinary soil to an average depth of 1500 mm from reduced
level. m3 330.90
1.03 Ditto, but in soft rock m3 810.08
1.04 Ditto but in boulder rock m 3
1,487.85
1.05 Ditto but in hardrock m3 3,268.35

1.06 Bulk Excavation In ordinary soil to a depth over 1500mm not exceeding
3000mm m3 400.85

1.07
Bulk Excavation in softrock to a depth over 1500mm not exceeding 3000mm m3 1,215.12

1.08 Bulk Excavation in boulder rock to a depth over 1500mm not exceeding
3000mm m3 1,859.81

1.09
Bulk Excavation in hard rock to a depth over 1500mm not exceeding 3000mm m3 3,778.55

1.10 Bulk Excavation In ordinary soil to a depth over 3000mm not exceeding
4500mm m3 595.62

1.11
Bulk Excavation in softrock to a depth over 3000mm not exceeding 4500mm m3 2,187.22

1.12 Bulk excavation in boulder rock to a depth over 3000mm not exceeding
4500mm m3 2,991.46

1.13 Bulk excavation in Harde rock to a depth over 3000mm not exceeding
4500mm m3 5,933.04

1.14 Bulk Excavation In ordinary soil to a depth over 4500mm not exceeding
6000mm m3 916.34

1.15
Bulk Excavation in softrock to a depth over 4500mm not exceeding 6000mm m3 4,374.44

1.16 Bulk excavation in boulder rock to a depth over 4500mm not exceeding
6000mm m3 5,982.92

1.17 Bulk excavation in Harde rock to a depth over 4500mm not exceeding
6000mm m3 8,899.56

1.18
Pit excavation in ordinary soil to depth of 1500mm from reduced level m3 350.37
1.19 Ditto ,but in soft rock m 3
950.96
1.20 Ditto , but in boulder rock m3 1,716.75
1.21 Ditto , but in hardrock m3 3,540.22

1.22
Pit excavation in ordinary soil over 1500mm but not exceeding 3000mm. m3 812.29
1.23 Ditto, but in soft rock. m3 1,286.60
1.24 Ditto , but in boulder rock . m3 2,231.77
1.25 Ditto ,but in hardrock . m3 4,045.96

1.26 Trench excavation for masonry foundation wall to an average depth of 1000mm 3
from reduced level in ordinary soil m 372.27
1.27 Ditto, but in soft rock . m3 1,093.61
1.28 Ditto, but in boulder rock . m3 1,809.60
1.29 Ditto, but in hardrock . m 3
4,045.96
 BAHIRDAR PRICE WITH OUT VAT 2017 4th quarter

Item .No Description Unit B.Dar price

1.30 Fill around foundation from granular material
imported from outside( from quarry) and
compact in layers not exceeding 20cm thick. m3 1,917.66
1.40 Ditto, but under hard core by sprinkling water
insure 95% modified AASHTO dry density . m3 1,917.66
Ditto as item no 1.18 ,but with selected excavated material from site for around
1.50 foundation . m3 1,021.10
1.60 Ditto as item No. 1.19, but under hard core . m 3
1,021.10
1.70 Load and cart away excavated material
as per engineers direction. m3 348.26
1.80 25cm thick basaltic or equivalent stone
hardcore, well rolled, consolidated and
blinded with crushed stone. m2 685.54
2. CONCRETE WORK
2.01 5cm lean concrete quality C-5 150kg of
cement/m3 : "type of cement to be PPC"under:
a) Footing m2 469.58
b) Grade Beams and ground floor slab m2 469.58
c)Stone Masonry m2 469.58
2.02 Ditto, but C-7 180 kg/m of cement under :
3

a) Footing m2 529.15
b) Grade Beams and ground floor slab m2 529.15
c) Stone Masonry m 2
529.15
2.03 C-20 Concrete for lintel m3 15,422.70
2.04 C-20 Concrete for 10 cm thick slab m2 1,388.39
C-25Cyclopean Concrete under footing "Type of cement to be PPC
2.05 "(aggregate cyclopian) m3 14,989.18
C-25Cyclopean Concrete under footing "Type of cement to be OPC
2.06 "(aggregate cyclopian) m3 15,048.74
2.07 Reinforced concrete quality C-25
filled in to form work and vibrated
around rod reinforcement/ formwork and
reinforcement measured separately/ "Type of
cement to be PPC"
a) In footings. m3 14,989.18
b) In foundation columns. m3 14,989.18
c) In grade beams. m 3
14,989.18
d) In 10cm thick ground floor slab. m2 1,498.92
2.08 Reinforced concrete quality C-25
filled in to form work and vibrated
around rod reinforcement/ formwork and
reinforcement measured separately/ "Type of
cement to be OPC"
 BAHIRDAR PRICE WITH OUT VAT 2017 4th quarter

Ite.No Description Unit B.Dar Price

a) In footings. m 3
15,183.58
b) In foundation columns. m3 15,183.58
c) In grade beams. m3 15,183.58
d) In 10cm thick ground floor slab. m 2
1,518.36
2.07 Provide, cut and fix in position sawn wooden
or steel formwork which ever appropriate.
a) To footings,subgradebeam & mat foundation m2 577.95
b) To subgrade column,grade beam,concrete wall & liftshaft m 2
600.22
c) To suspended slab. m 2
729.21
2.08 Mild steel reinforcement according to structural
drawings. Price includes cutting, Bending, Placing
in position and tying wires, chairs and spacers
a) Dia 6mm plain bar kg 293.13
b) Dia 8mm deformed bar . kg 268.24
c) Dia 10mm deformed bar. kg 259.39
d) Dia 12mm deformed bar . kg 260.09
e) Dia 14mm deformed bar . kg 263.98
f) Dia 16mm deformed bar . kg 259.00
g) Dia 20mm deformed bar. kg 247.20
h) Dia 24mm deformed bar . kg 244.34
2.09 Supply and install 0.8cm thick and 10cm high
chipood for the expansion joint in between
the grade beam and the ground floor slab. ml 112.03
3. STONE MASONRY WORK
2.10 50cm thick basaltic or equivalent stone masonry
wall bedded in cement sand mortar 1:4 below
natural ground level m3 6,432.79
2.11 Ditto, but above N.G.L m3 6,789.40
2.12 One side dressed stone masonry steps bedded in cement sand mortar m 3
6,567.80
2.13 Retaining wall m3 7,745.73
B. SUPER STRUCTURE
1. CONCRET WORK
1.01 Reinforced concrete quality C-25
, filled into form work and vibrated
around rod reinforcement/ form work and
reinforcement measured separately/. "Type of
cement to be PPC" .
a) In elevation columns. m3 16,583.87
b) In suspended and floor beams. m 3
16,583.87
 BAHIRDAR PRICE WITH OUT VAT 2017 4th quarter

Ite.No Description Unit B.Dar Price

c) In roof beams. m3 16,583.87
d) In 120mm Suspended slab . m2 1,990.06
e) In staircase including landing . m3 16,583.87
f) In 150mm thick staircase roof slab . m 2
2,487.58
g) In 280mm thick floor slab to be casted with
concrete in place of slab block. m2 4,643.48
1.02 Reinforced concrete quality C-25
, filled into form work and vibrated
around rod reinforcement/ form work and
reinforcement measured separately/. "Type of
cement to be OPC" .
a) In elevation columns. m3 16,778.27
b) In suspended and floor beams. m 3
16,778.27
c) In roof beams. m 3
16,778.27
d) In 120mm Suspended slab . m 2
2,013.39
e) In staircase including landing . m 3
16,778.27
f) In 150mm thick staircase roof slab . m 2
2,516.74
g) In 280mm thick floor slab to be casted with
concrete in place of slab block. m2 4,697.92
7. Finshing Work
1.03 Provide, cut and fix in position sawn wooden or
steel formwork which ever appropriate.
a) To elevation columns ,beams&lintels,concretewall& liftshaft m2 719.03
b)To Suspended slab . m2 776.24
c) To side and belly of staircase including landing & parapet. m 2
754.67
d) To 150mm thick roof slab m2 776.24
Reinforced concrete quality C-30 filled into form work and
vibrated around rod reinforcement/ form work and reinforcement measured
1.02 separately/. "Type of cement to be OPC" . m3 17,339.03
Reinforced concrete quality C-30 filled into form work and
vibrated around rod reinforcement/ form work and reinforcement measured
1.02 separately/. "Type of cement to be PPC" . m3 17,132.75
1.04 Mild steel reinforcement according to structural
drawings Price includes cutting, bending, placing
in position and tying wires, chairs and spacers .
a) Dia 6mm plain bar . kg 296.33
b) Dia 8mm deformed bar . kg 270.67
c) Dia 10mm deformed bar . kg 260.93
 BAHIRDAR PRICE WITH OUT VAT 2017 4th quarter

Ite.No Description Unit B.Dar Price

d) Dia 12mm deformed bar. kg 261.62
e) Dia 14mm deformed bar. kg 265.52
f) Dia 16mm deformed bar . kg 260.54
g) Dia 20mm deormed bar . kg 248.74
h) Dia 24mm deformed bar . kg 245.88
2. BLOCK WORK
2.1 20 cm thick HCB wall class C m2 2,373.53
2.2 15 cm thick HCB wall class C m2 2,274.30
2.3 10 cm thick HCB wall class C m2 1,962.84
2.4 20 cm thick HCB wall class B m 2
2,564.72
2.5 15 cm thick HCB wall class B m2 2,448.11
2.6 10 cm thick HCB wall class B m2 2,136.65
2.7 20 cm thick HCB wall class A m 2
2,773.29
2.8 15 cm thick HCB wall class A m2 2,621.93
2.9 10 cm thick HCB wall class A m2 2,345.22
2.10 Agrostone wall m 2

2.11 12cm thick Brick wall m2 4,698.85

2.12 25cm thick Brick wall m2 8,962.47
3. Carpentery and joinery
3.1 5*7 Zigba purlin ethiopia ml 214.66
3.1 5*7 Zigba purlin australia ml 546.88
3.2 Dia 10-12cm Eucaliptus truss upper & lower chord ml 303.27
3.3 Dia 8cm Eucaliptus truss Vertical & Diagonal ml 302.98
3.4 8mm chip wood Ceiling soffit m2 1,307.03
3.5 PVC Ceiling class -B m2 1,526.75
PVC Ceiling class -c m2 1,292.93
3.6 Plywooden Door 1656 m2
3.7 Wooden Window1678 m2
3.8 Facia board 25cm width, australia ml 1,361.76
3.8 Facia board 25cm width, ethiopia ml 881.34
4. STEEL STRUCTURE & Metal Work
Fix steel roof truss made out of RHS
and fixed in position as shown in detail ST-
drawing. Erection work includes anchorage plates

to beam/column, welding and all associated works on Price includes cleaning ,

wire brushing and finally two coats of antirust paint .The Employer shall suply all
material that will incorporate into the work except anti -rust paint .
4.01 RHS Lattice purlin
a) 25 x 25 x 2.5mm RHS & Diameter 16mm Rein bar ml 575.42
b) 25 x 25 x 2.5mm lattice purlin kg 350.97
c)25x25x2.5mm Rafter (all RHS rafter) kg 367.52
d) 30 x 30 x 2mm lattice purlin kg 350.97
e) All RHS >1.5mm thick kg 348.37
f)All RHS <1.5mm thick kg 348.37
 BAHIRDAR PRICE WITH OUT VAT 2017 4th quarter

Item.N Description Unit B.Dar Price

200x200x5mm Size Connection Plate no 479.39
4.03 Angle iron anchored to concrete beam using 8mm
diameter reinforcement bar and eventually connected
to lattice purlin by M10 bolt.Price includes two coats of anti -rust.
Size :45x45x3.5mm,L= 50mm No 504.47
4.04 0.9*2.1m Metal Door pcs 17,181.59
4.05 1*1.2m Metal Window pcs 8,290.51
aelmunium work coffee colure
4.061 Aluminum Door with grill m2
4.062 Aluminum Door with out grill m2
4.071 Aluminum window with grill m2
4.072 Aluminum window with out grill m2
aelmunium work other colure
Aluminum Door with grill m2
Aluminum Door with out grill m2
Aluminum window with grill m2
Aluminum window with out grill m2
4.08 Aluminum Guard & hande raill Dia ø60*1.5mm ml
4.09 1.4*2.4 lead door pcs 158,623.18
4.10 sheet metal Louber window 60x110cm pcs 7,609.89
4.11 Wiremesh with 20*20*2.5 RHS fram with anti rust m2 2,556.30
4.12 Wiremesh with 5*7zegba purline fram with anti rust m2 1,743.66

Metal window grill made of Φ10mm plain bar c/c 100mm on 20*20*1.5mm RHS
4.13 fram welded .price included one coat of Anti rust and synthetic enamil paint. m2 4,355.55
4.14 alumunuim hand rail ml
5. LINTEL WORK
5.01 Reinforced concrete quality C-20
"Type of cement to be PPC" m3 15,422.70
5.02 Provide, cut & fix in position sawn wooden or
steel form work which ever appropriate. m2 719.03
5.03 Mild steel reinforcement according to
structural drawings. Price includes cutting,
bending, placing in position and tying
wires, chairs & spacers.
a) 6mm plain bar kg 296.33
b) 10mm deformed bar kg 260.93
 BAHIRDAR PRICE WITH OUT VAT 2017 4th quarter

Item.N Description Unit B.Dar Price

6. PLASTERING & pointing (In PPC Cement)
6.01 Third Fine coats of lime plaster in cement
mortar (1:3) for internal,external wall ,beam &column m2 186.81
6.02 Third Fine coats of cement plaster in cement
mortar (1:3) for internal,external wall ,beam &column m2 184.59
6.03 Third (fine) coat of Gypsum plaster m 2
287.25
6.04 Apply one coat of Rendering to external wall m 2
174.33
6.05 Apply three coats of plaster in cement mortar Inter & Exte. Surface m 2
622.66
6.06 Apply three coats of plaster in cement mortar Vertical sur. & Soffit m 2
915.40
6.07 Apply three coats of Compomortar Inter & Exte surface m 2
567.58
6.08 Apply two coats of plaster cement mortar Inter & Exte surface m 2
543.82
6.09 Apply two coats of plaster cement mortar concrete Vertical sur.&soffit m 2
844.47
6.10 Apply two coats of Compomortar Inter & Exte surface m 2
507.10
6.11 Pointing to stone masonry wall in cement
mortar (1:3) mix. m2 203.41
6.12 pointing to stone H.C.B wall in cement mortar (1:3) mix. m2 193.58
6.13 pointing to brick wall cement mortar (1:3) mix. m2 330.66
7.01 5cm thick Cement screed 1:3 m 2
910.37
7.02 3cm thick Cement screed 1:3 m 2
620.39
7.03 Comon cement tile 20*20cm gray m2 1,741.93
7.04 Comon cement tile 20*20cm colrful m2 1,741.93
7.05 PVC tile: 20cmx20cm (Korea) m2 1,996.75
7.06 PVC tile: 20cmx20cm thick (Ethiopia) m 2
1,216.40
7.07 PVC tile: 33cm x 33cm (Imported) m 2
1,996.75
7.04 300*300mm PVC tile m2 1,996.75
7.05 Terrazo tile gray 20*20* 2cm thick m 2
1,859.90
7.06 Terrazzo tile coulerfull m2 1,899.41
7.07 Marble floor tile m 2
5,627.83
 BAHIRDAR PRICE WITH OUT VAT 2017 4th quarter

Item.N Description Unit B.Dar Price

7.10 Ceramic tile 600*600mm*10mm local type including mortar beding m 2
3,223.51
7.12 ceramic tile 300*300*7mm local type including mortar beding m 2
3,111.35
7.13 ceramic tile 300*300*7mm (Imported) including mortar beding m 2
4,312.28
7.14 ceramic tile 300*600*8mm local type including mortar beding m 2
3,200.21
7.15 ceramic tile 300*600*10mm (Imported) including mortar beding m 2
4,846.66
7.16 ceramic wall tile 30*20*6mm (Imported) m 2
4,340.86
7.17 ceramic tile 600*600*10mm(Imported) including mortar beding m 2
4,848.79
7.21 Ceramic wall tile 20*30*0.6cm local type m 2
2,678.66
7.22 60*60*1cm pourcelling floor tile including mortar beding local type m2
7.23 60*60*1cmcm imported pourcelling floor tile including mortar beding m2 5,542.40
7.24 Mosaic tile m 2

7.25 Marble tile 40*40*3mm thick m2 5,627.83

7.26 Marble tile 40*40*2mm thick m 2
5,404.75
7.27 Marble cheeps window cill 25cm ml 2,221.72
7.28 Marble cheeps window cill 22cm ml 1,787.08
7.29 Marble window sill width 27 cm ml 2,059.68
7.29 granite window sill width 27 cm local type ml 2,819.34
7.29 granite window sill width 27 cm imported type ml 3,716.77
7.30 marble steps ml 1,223.17
7.31 marble Risers ml 597.92
7.34 mosaic-ceramic type material m 2

7.35 mosaic semi shine material m2

7.36 mosaic glass material m2
7.37 clinker wall tile (60*30*12)mm m2 3,505.53
Clinker wall tiles glazed surface treatement white colur family 200*400mm,
7.38 100*200mm m2 3,667.88
Wall External Decorative full body surface treated clinker brick thin wall tiles
7.39 from material ceramic tile,natural clay size 240*60*12mm m2 3,018.45
7.40 PVC skrting ml 190.81
7.41 Terrazzo skirting ml 278.58
7.42 Marble skirting ml 763.85
 BAHIRDAR PRICE WITH OUT VAT 2017 4th quarter

Item Description Unit B.Dar Price

granite skirting ml 1,086.31
7.43 Ceramic skirting imported type ml 633.20
7.43 Ceramic skirting local type ml 477.27
7.44 Wooden skirting ml 301.24
7.45 C-25 60*60*15 cm manhole cover No 816.34
7.46 casting 300mm half ditch concrete pipe ml 1,277.85
7.47 Stone paving rough dressed m 2
2,018.33
7.48 Stone paving dressed m 2
1,486.63
7.49 terrazo window sill width 27 cm ml 502.85
7.49 10cm thick c20 concrete pavment around the building m2 1,388.39
No. 8.PAINTING WORK
Apply three coats of plastic paint to plasterd vertical
8.01 surfaces,beams & columns. m2 252.29
8.02 Ditto, but to sofit Surfaces & renderd wall surfaces m2 271.45
8.03 Apply three coat of synthetic enamel paint to plastered Vertical .
surfaces,beams & columns. m2 253.84
8.04 Ditto, but to sofit Surfaces & renderd wall surfaces m 2
272.99
8.05 Apply three coat of Oil paint to plastered Vertical .
surfaces,beams & columns. m2 247.54
8.06 Ditto, but to sofit Surfaces & renderd wall surfaces m 2
266.70
8.07 Apply two coat of plastic emulsion paint to plastered Vertical .
surfaces,beams & columns. m2 233.00
8.08 Ditto, but to sofit Surfaces & renderd wall surfaces m2 252.16
8.09 Apply two coat of synthetic enamel paint to plastered Vertical .
surfaces,beams & columns. m2 230.75
8.10 Ditto, but to sofit Surfaces & renderd wall surfaces m2 249.91
8.11 Apply two coat of Oil paint to plastered Vertical .
surfaces,beams & columns. m2 228.65
8.12 Ditto, but to sofit Surfaces & renderd wall surfaces m2 247.81
8.13 Apply three coat of varnish paint to wooden surface m2 294.26
8.14 Apply three coat of Anti rust paint m2 268.54
8.15 Apply Quartize paint m2 572.17
9. ROOF WORK
9.01 Galvanized,Corrugated steel sheet G-35 m2 683.25
9.02 Ditto but toG-32 m 2
988.70
9.03 Ditto but toG-30 m 2
1,240.85
9.04 Ditto but to G-28 m 2
1,539.18
9.05 100cm development length G_28 flat sheet Gutter ml 1,436.38
9.06 90cm development length G_28 flat sheet Gutter ml 1,324.27
9.07 100cm development length G_28 flat sheet Down pipe ml 1,459.89
9.08 100 cm diametere U PVC Down pipes ml 656.83
9.09 75 mm diametere U PVC Down pipes ml 475.33
9.08 100 cm diametere PVC Down pipes ml 527.41
9.09 75 mm diametere PVC Down pipes ml 433.18
9.10 40cm width G-28 coping ml 865.66
9.11 Ribbed sheet G-28 for eave m 2
1,420.10
 BAHIRDAR PRICE WITH OUT VAT 2017 4th quarter

Item Description Unit B.Dar Price

9.11 Roof ridge caps ml 1,290.77
9.12 EGA 300,400 and 4mm thick coated m2 2,142.30
EGA 300,400 and 4mm thick Galvanized m2 2,048.51
EGA 500,600 and 4mm thick coated m 2
2,142.30
EGA 500,600 and 4mm thick Galvanized m 2
2,060.62
9.13 white color Galvanized EGA300 ribbed sheet Roofing G-28 0.4 thick m2
9.14 colored Galvanized EGA ribbed sheet Roofing G-28 0.4mm thick m2
9.15 Galvanized EGA ribbed sheet Clading m2
9.16 100cm weidth G-28 Flashing ml 1,378.91
9.17 4mm thick Roof tretment memberane m2
9.18 Epoxy 5mm thick micro meter m2
10. GLAZING WORK
10.1 Clear glass 3mm thick m2 1,941.48
10.2 Clear glass 4mm thick m 2
2,750.61
10.3 Froasted galss 4mm thick m 2
3,213.82
10.4 Clear glass 5mm thick m 2
3,445.94
10.5 Colored glass 5mm m 2
3,605.48
10.6 6mm Colored glass m 2
4,350.18
C30 concrete brake dawoun for sub structure
Reinforced concrete quality C-30 filled into form work and
vibrated around rod reinforcement/ form work and reinforcement measured
2.071 separately/. "Type of cement to be OPC" . m3 16,834.36
Reinforced concrete quality C-30 filled into form work and
vibrated around rod reinforcement/ form work and reinforcement measured
2.081 separately/. "Type of cement to be PPC" . m3 16,628.08
derbabit Water proofing membrane m2
granite steps ethiopia ml 3,800.08
granite rizer ethiopia ml 1,850.12
granite steps imported ml 5,584.32
granite rizer imported ml 2,637.28
Eucaliptus wood house
1 Eucaliptus wood post Ø12 worke ml 227.03
2 filte wall worke including chika mirge wall m2 629.07
3 mude(chika) plastering worke m2 300.62
4 Ø8 Ecualiptus wooden roof purline ml 178.08
5 CIS G-32 Eucalyptus wood door m2 1,907.47
6 CIS G-32 Eucalyptus wood weindow m2 1,929.89
7 gypsum ceiling m2 921.16
 BAHIRDAR PRICE WITH OUT VAT 2017 4th quarter

Item Description Unit B.Dar Price

1 30 mm polished colour pigmented terrazzo floor tiles m2 2,338.79
Nylon sack Ceiling or madaberiya ceiling with batten : Eucalyptus braces and
2 Eucalyptus suspention m2 576.74
3 Nylon sack Ceiling or madaberiya ceiling without batten and Eucalyptus braces m2 250.04
Fabric cloth Ceiling or abojedi ceiling with batten : Eucalyptus braces and Eucalyptus
4 suspention m2 798.45
5 Fabric cloth Ceiling or abojedi ceiling without batten and Eucalyptus braces m2 370.19
subcontrate works
4cm Water proofing membrane with related complate work M2 2,604.52
coast include glazing and all related work to complate the work

6 complate work of wooden door coverd with best quality 4mm thick ply wood m2 12,498.67
7 wooden door coverd with best quality 4mm thick MDF PANNEL m2 11,280.20
8 wooden door coverd with best quality 6mm thick walnet PANNEL m2 12,499.68
aelmunium door without grile
9 coffe colour almunium door with 1.5 mm thick Aluminium profile frame m2 18,248.58
10 other colour almunium door with 1.5 mm thick Aluminium profile frame weindow m2 15,760.14

11 coffe colour almunium door with 2 mm thick Aluminium profile frame m2 19,534.88
12 other colour almunium door with 2 mm thick Aluminium profile frame weindow m2 17,190.70
aelmunium weindow without grile

13 coffe colour almunium weindow with 1.5 mm thick Aluminium profile frame m2 11,720.93
other colour almunium weindow with 1.5 mm thick Aluminium profile frame
14 weindow m2 10,270.50
15 coffe colour almunium weindow with 2 mm thick Aluminium profile frame m2 13,283.72

16 other colour almunium weindow with 2 mm thick Aluminium profile frame weindow m2 11,720.93
aelmunium door with grile
17 coffe colour almunium door with 1.5 mm thick Aluminium profile frame m2 19,847.44
18 other colour almunium door with 1.5 mm thick Aluminium profile fram m2 17,503.25
19 coffe colour almunium door with 2 mm thick Aluminium profile frame m2 21,410.23
20 other colour almunium door with 2 mm thick Aluminium profile frame door m2 19,066.04
aelmunium weindow with grile

21 coffe colour almunium weindow with 1.5 mm thick Aluminium profile frame m2 13,596.28
other colour almunium weindow with 1.5 mm thick Aluminium profile frame
22 weindow m2 12,033.49

23 coffe colour almunium weindow with 2 mm thick Aluminium profile frame m2 15,159.07

24 other colour almunium weindow with 2 mm thick Aluminium profile frame weindow m2 13,596.28
25 Aelmunium partition wall with grille( imported type)
26 Almunium partition wall with 1.5 mm thick Aluminium profile frame m2 10,800.00
27 Almunium partition wall with 2 mm thick Aluminium profile frame m2 12,000.00
28 Aelmunium partition wall without grille( imported type)

29 Almunium partition wall with 1.5 mm thick Aluminium profile frame m2 9,600.00

30 Almunium partition wall with 2 mm thick Aluminium profile frame m2 10,800.00

31 almunium panal door m2 16,715.06
32 almunium guardrial ml 14,118.26
33 almunium handrial ml 16,605.00
34 sps tile local type m2 2,020.79
35 sps tile imported type m2 2,232.56
 tena bir deba if new
1 G-28 M2 2059.53 130 1760.86 1924.09 1584 2009.17
2 ridge cover ML 1290.94 30 665.8 163.87 882 665.8
3 guter ML 731.56 50 755.5 275.85 783 755.5
4 dawunpipe ML 427.87 150 584.64 449 498 672
5 flashing ML 445.16 10 430.65 42.55 467 430.65

HCB 20-B,
6 IN,DEMOLISH M2 1383.3 10 1777.02 12.89 2447 1914.72
WOOD
7 9-Jan ML 236.05 10 316.47 2014.6 480.06 318.36
8 8 ML 221.3 10 312.47 955.7 477.9 314.47
9 PURLIN ML 149.03 30 218.98 1091.7 390 504

478,949.00
109,170.00
44,900.00
154,070.00
tena biro biro debark if , new
3,962,721.08 250131.7 3,388,053.12 3,047,758.56 3,865,823.91
211,546.34 4916.1 109,104.65 144,533.34 109,104.65
201,800.83 13792.5 208,404.68 215,990.55 208,404.68
192,113.63 67350 262,503.36 223,602.00 301,728.00
18,941.56 425.5 18,324.16 19,870.85 18,324.16

17,830.74 128.9 22,905.79 31,541.83 24,680.77

- 0 - - -
475,546.33 20146 637,560.46 967,128.88 641,368.06
211,496.41 9557 298,627.58 456,729.03 300,538.98
162,696.05 32751 239,060.47 425,763.00 550,216.80
5,454,692.96 399,198.70 5,184,544.25 5,532,918.04 6,020,189.99
5,962,225.89 6,923,218.48

6.67