Zomato Annual Report 1749175211
Zomato Annual Report 1749175211
Turned profitable for the first time: PAT INR 351 crore
Completed the acquisition of Blinkit in FY23 (on August 10, 2022) and hence FY24 was the first full year of operations for Blinkit as a wholly-
owned subsidiary of the Company.
Blinkit store count grew to 526, up from 377. Zomato’s management aims to get to 1,000 stores by the end of FY25
Food delivery revenue from operations grew 40% YoY to INR 6,361 crore in FY24 from INR 4,533 crore in FY23, driven by a 23% YoY increase
in GOV and expansion in commission take rate
Starting Q2FY24, the management introduced a platform fee, which contributed towards take-rate expansion
Hyperpure revenue more than doubled to INR 3,172 crore (111% YoY growth) in FY24, driven by growth in both the core restaurant supplies
business and the newer quick commerce opportunity that the company started tapping into in FY23
On the restaurant side, growth was driven by increase in unique restaurants served by Hyperpure and growth in revenue per restaurant
Going-out business grew 51% YoY to INR 258 crore from INR 171 crore in FY23, largely driven by growth in the India dining-out business.
The company’s events and ticketing business is still nascent with a large untapped opportunity ahead
Other income increased by INR 165 crore to INR 847 crore in FY24 primarily due to increase in treasury income
This growth was driven by increase in investable cash balance and increase in overall yields as the company indexed a higher share of its
investments towards debentures and bonds as compared to bank deposits
Zomato has expanded to restaurant supplies (through Hyperpure), food carnivals (Zomaland), and quick commerce business (Blinkit),
reducing dependence on a single revenue stream. It is continuously launching new products to align with evolving customer preferences
For Quick Commerce, we are expanding to new cities and introducing new products to meet customer demands
MD&A - Financial Metrics
Emphasized in the Report
Financial metrics:
• Gross Order Value (GOV)
• Contribution
• Adjusted Revenue
• Adjusted EBITDA
Operating metrics: Note: To supplement our financial information presented in accordance with IND AS, we consider certain
• Orders financial measures that are not prepared in accordance with IND AS, including Adjusted Revenue and
• Average order value Adjusted EBITDA. We use these financial measures in conjunction with IND AS measures as part of our
overall assessment of our performance to evaluate the effectiveness of our business strategies and to
• Average monthly transacting customers communicate with our board of directors concerning our business and financial performance.
• Average monthly active food delivery
restaurant partners 1) Adjusted Revenue = Consolidated revenue from operations as per financials (+) actual customer delivery
• Average monthly active delivery partners charges in the food delivery business (net of any discounts, including free delivery discounts on account of
Zomato Gold program) (+) platform fee paid in the food
delivery business (that is not already included in reported revenue from operations)
2) Adjusted EBITDA = Consolidated EBITDA (+) share-based payment expense (-) rental paid for the period
pertaining to ‘Ind AS 116 leases’
Risk management has been an integral part of the
Strategic risks identified by the management, and how are they being managed?
Company’s strategy and a key pillar in achieving its goals
Brand Reputation: Zomato may face loss of brand perception and reputation due to factors such as negative
publicity or feedback on multiple platforms
• Enforces strict branding guidelines, runs positive PR campaigns, and actively monitors public sentiment
Customer Experience: Zomato as a group may face a loss of trust and brand reputation due to poor customer
experiences, stemming from service unavailability, subpar service quality, and inconsistent pricing
• Regular training, customer feedback systems, and dedicated support teams for issue resolution
A Risk Management Audit Committee
Technology: With evolving technology, Zomato can be exposed to cybersecurity risks, including ransomware
Committee
attacks, phishing scams, denial-of-service (DoS) attacks, and other cyber threats
• Practices global best practices, cybersecurity tools, and regular system assessments
People Management: Ability to attract and retain top talent, along with succession challenges, may limit our
ability to achieve business goals
• Supports its workforce through mentorship, inclusive policies, leave benefits, and succession planning
Business Strategy: Faces the risk of revenue stagnation and hindered growth in the absence of a well-defined
strategy for developing new products and for the expansion, closure, and scalability of stores and warehouses
• Diversifies into new domains like Hyperpure, Blinkit, and food events, and launches new offerings
The Governance, Risk & A risk register is maintained
Competition: Zomato may face negative impact on business, revenue and growth due to new entrants in the
market or increased competition from existing competitors providing similar services
Compliance team and regularly updated
• Innovation, R&D investments, diversified services, and marketing and customer retention strategies
Risk that challenged Zomato in FY24 - Ticketing business incurred losses largely driven by growth investments in this business given its nascent stage.
Corporate Social Responsibility (CSR): The CSR policy of the Company has been reviewed and re-
approved by the Board in its meeting held on May 13, 2024. There has been no material change in the
CSR policy during the financial year ended on March 31, 2024.
Zomato has taken several steps to put procedures in place to facilitate sustainable sourcing
The Company is committed towards conservation of energy and climate, which is reaffirmed in its
actions and environmental policy which is also available on the website of the Company
Zomato continuously strives to reduce the environmental impact of its operations and lower its
carbon footprint
Sustainalytics, a global leader in ESG data and ratings reclassified Zomato Limited as LOW RISK rating in
February ‘24 from MEDIUM RISK in FY23 and our current score stands at 16.9
ZOMATO now has the best ESG rating amongst major global food delivery companies across the world
• Talent Development and HR Initiatives
• Training given to employees/workers on health & safety measures, and skill
upgradation
• In the reporting year, Zomato introduced ‘Emergency First Responder
Training’ for our Delivery Partners that included First Aid training and
Cardiopulmonary Resuscitation (CPR). This initiative was designed on the
basis of feedback received from Delivery partners and NGOs
• In the reporting year, 4,440 employees and 316 workers have been
provided training on human rights issues and policy(ies) of the entity
• It has implemented widespread health and safety awareness initiatives like
safety communications, safety training programs on fire safety, first-aid,
Personal Protective Equipment, chemical handling, etc.
• Industrial Relations:
Zomato provides restaurant partners with industry-specific marketing
tools that enable them to engage and acquire customers
Management’s outlook on the market conditions:
MD&A – Other
Information
Disclosures about compliance with laws, Management report mentions adherence
regulations, and applicable codes to corporate governance practices
The governance reports mentions that there are Committee Leaders:
5 Independent Directors Audit Committee – Chairperson: Sutapa Banerjee
1 Executive Director (CEO) (Independent), NRC – Chairperson: Namita Gupta
(Independent), CSR Committee – Chairperson: Deepinder
1 Nominee Director Goyal, with 3 independent directors, Risk Committee –
Exceeding SEBI requirement of 50% independent by Chairperson: Deepinder Goyal, with 3 independent
having 71.4% directors (Details in the next slide)
Committee Member Name Apr 25th , 2023 May 19th , 2023 Jul 31st , 2023 Aug 3rd , 2023 Nov 3rd , 2023 Jan 31st , 2024 May 12th , 2023 Oct 31st, 2023 Feb 7th , 2024 Feb 8th , 2024 Jan 31st, 2023 Feb 7th ,2023
Audit/NRC Kaushik Dutta Present Present Present Present Present Present - Present
Audit/NRC/SRC Namita Gupta Present Absent Present Present Present Present Present Present
Audit/NRC/SRC Sanjeev Bikhchandani Present Present Present Present Absent Present Present Present
Remuneration/salary
Evaluation Framework
Zomato’s Risk Management Committee
(RMC)
Zomato did not enter any materially significant related
party transactions during FY24 that could cause a conflict Zomato has adopted a Code of Conduct for its Board and
of interest. All related transactions were disclosed semi- senior management, and they have affirmed compliance
annually as per SEBI Regulation 23 and included in the with it.
financial statement notes.
Preparation of financial statements that give a true and fair view of the financial position and performance in
accordance with the applicable laws and guidelines.
Selection and application of appropriate accounting policies and judgements about estimates
Implementation and maintenance of adequate internal financial controls, that were operating effectively for
ensuring the accuracy and completeness of the accounting records
INFERENCE: Zomato's asset structure in FY 2023–24 reflects a strategic shift towards long-
term investments, as evidenced by the significant increase in non-current investments.
This move suggests a focus on sustainable growth and expansion. The reduction in current
assets, particularly current investments, indicates a reallocation of resources to support
this long-term vision.
ASSETS OVERVIEW
LONG TERM INVESTMENTS:
₹18,445 Cr as of March 31, 2024 has been invested, primarily comprising equity investments in
subsidiaries.
Equity Instruments in Subsidiaries – Measured at Cost [Pg 311, Note5]
- Zomato Hyperpure Pvt. Ltd. – ₹1,494 Cr
- Blink Commerce Pvt. Ltd. – ₹16,957 Cr
- Others (6+ smaller subsidiaries) – ₹2–5 Cr range each
Thus, Total investment in subsidiaries: ₹18,444 Cr
Other Investments
- Mutual Funds / Other equity investments: ₹1 Cr
TRADE RECEIVABLES
The trade receivables increased from 62crores to 69crore from 2023 to 2024, but there's no aging
analysis provided [Pg 360, Note 42]
ASSETS UNDER COLLATERAL OR UNDER LIEN
Zomato's standalone financial statements for FY2023-24 (page 280) show no disclosure of current assets being pledged as
collateral or under lien. The notes to accounts (specifically Note 11: "Other financial assets") list components like deposits,
advances, and receivables but do not indicate any encumbrances
LIABILITIES OVERVIEW
Total Liabilities Increase (+38.4%)
- The overall increase in total liabilities is primarily driven by a significant rise in current liabilities.
Non-Current Liabilities Decrease (-14.8%)
- Long-Term Borrowings: Remain at zero, indicating no long-term debt obligations.
- Other Non-Current Liabilities & Provisions: Decrease suggests settlement or reclassification of long-term
obligations.
Current Liabilities Surge (+48.8%)
- Trade Payables: Increase reflects higher operational expenses or delayed payments to suppliers.
- Other Current Liabilities: Substantial rise could be due to accrued expenses or other short-term obligations.
- Short-Term Provisions: Slight decrease indicates marginal reduction in anticipated short-term liabilities.
Inference:
Zomato's liability structure in FY 2023–24 shows a strategic shift towards managing short-term obligations, as
evidenced by the significant increase in current liabilities. The absence of long-term borrowings underscores
the company's approach to avoid long-term debt, possibly relying on internal accruals or equity financing. The
rise in trade payables and other current liabilities suggests increased operational activities and a focus on short-
term financial strategies.
LIABILITIES OVERVIEW
Non-Current Liabilities Components (page 280):
• Lease liabilities: ₹107 crore (Note 32)
• Provisions: ₹49 crore (Note 19)
• No long-term borrowings disclosed.
How much of the total income is from other income (e.g., interest, What is the depreciation and amortization expense, and which assets
dividend, fair value gains)? does it relate to?
847 INR CR of total income is from the other income which is 6.5% 526 INR CR is the depreciation and amortization expense which
of the total income includes (i) depreciation on fixed assets, (ii) depreciation as
recorded under Ind AS 116 and (iii) amortization of intangible
assets
Has the revenue increased or decreased year-over-year, and what are the What is the total finance cost, and what is its trend compared to prior
key reasons mentioned? years?
Revenue has increased by 71%, Driven by higher Gross Order Total finance cost is 72 INR CR, 46.9% higher than FY 23, majorly
Value, platform fees, and ad income growth due to increase in interest on lease liabilities because of BlinkIt
store network expansion from 377 stores in FY 23 to 526 stores in
FY 24
What are the company’s main revenue streams (e.g., product sales,
What is the cost of raw materials consumed as a percentage of revenue?
services, export income)?
23.8% ( COGS / Revenue from Operations) is the cost of raw Main Revenue Stream is through services – Delivery charges,
materials as a percentage of revenue commission as platform fee and Ad revenue
Total Income increased by 71% vs last year majorly driven by increase in Gross order Value, Commission take rate due to platform fee addition and growth in ad income.
Gross Profit = Total Income – Cost of Goods Sold
EBIDTA for the year = Earnings before Interest, Depreciation, Gross Profit Margin = (Gross Profit/Total Income)*100
Taxes and Amortization
Gross Profit 2024 = 12961- Gross Profit 2023 = 7761-
2882 =10079 Cr 1395 =6366 Cr
EBIDTA = Total Income - (COGS +Employee Benefits +
Other expenses)
Gross Profit Margin 2024 = Gross Profit Margin 2023 =
EBIDTA = 12961 – (2882+1659+7531) = 889 Cr 10079/12961*100 = 77.8% 6366/7761*100 = 82.1%
The Exceptional Items line in the P&L is nil for FY24, indicating no one-time gains or losses (for
example, the note on exceptional items shows “Gain on sale/disposal of investment” as - in FY24,
with a negligible (0) in the prior year)
Has the company incurred any impairment losses on assets during the year?
Zomato did not incur any impairment losses on assets during FY24. But as stated in the Notes to
the Standalone Financial Statements, Zomato has made a provision of 39 INR CR for impairment
in value of investment in subsidiaries/joint ventures.
What is the earnings per share (EPS) – basic and diluted – and its movement over the year?
Are there any significant tax expenses or deferred tax adjustments affecting net profit?
There was a deferred tax adjustment of (61) INR CR which increased the net Profit of FY24 from
291 INR CR to 351 INR CR.
What are the major components of operating expenses (e.g., raw materials, employee benefits, power & Are there any one-time expenses or provisions (e.g., legal settlements, restructuring
fuel)? costs)?
Not disclosed in the annual report
COGS, Employee benefits, Other Expenses - Delivery & related charges, Advertisement and sales
promotion, IT support services, server and communication cost, Outsourced support cost,
payment gateway charges
Has the company incurred any foreign exchange losses or gains, and how are they
accounted for?
No, as operations are only in India and there is no import/export
Are discontinued operations or gains/losses from disposal of assets reflected in the income
statement?
The FY24 consolidated Statement of Profit and Loss does not report any income or loss
from discontinued operations. All reported profit for the year arises from continuing
operations (there is no separate line item for discontinued segments)
Zomato converted almost all of its profits to cash, driven by strong operational efficiency and favorable working capital movements. No red flags or one-offs.
Cash spent on capital expenditures (PPE/intangible assets)
• Cash spent on PPE (including CWIP and advances) was ₹38 cr (FY24) vs ₹58 cr (FY23)
• No separate purchase of intangibles is explicitly listed, implying minimal or included in these figures.
Zomato’s negative investing cash flows reflect a deliberate strategy to deploy surplus cash into growth and yield-generating avenues, rather than conserving it.
Cash inflows from issuing equity or debt instruments
• Raised ₹23 Cr via new equity (₹4 Cr in FY23)
• ESOP exercise cash receipts: ₹9 Cr (debt issuance = 0)
• No new debt issuances (long-term borrowings = 0)
➔ Minimal external financing reflects a self-sustained capital strategy
Minimal financing activity shows Zomato is funding its operations and investments largely through internal cash flows
Net increase/decrease in cash & cash equivalents
• Operating: +₹1,379 Cr
• Investing: (₹1,301 Cr)
• Financing: (₹20 Cr)
• Net change: +₹58 Cr
➔ Despite heavy investing outflows, strong operations and redemptions helped increase cash reserves.
Despite large investments, Zomato ended FY24 with higher cash reserves and no liquidity concerns, highlighting a strong financial position.
Investment Properties: Revaluation adjustments & assets under construction:
No specific mention of
“investment properties”
appears in the Balance
Sheet
1. The report confirms the cost model is used, with no revaluation adjustments noted. Disclosure of
revaluation is not applicable, as Zomato does not adopt the revaluation model under Ind AS 16.
2. No explicit separate line item for assets under construction is noted in the balance sheet or related
notes.
Impairment losses on tangible/intangible assets: Prepaid expenses:
1. Investments in subsidiaries,
associates and joint
ventures are accounted for
at cost in standalone
financial statements.
2. In consolidated financial
statements, the Group
accounts for its investment
in associates and joint
ventures using the equity
method as per Ind AS 28.
3. Details of subsidiaries:
Zomato Hyperpure Private
Limited, 100% ownership.
Impairments recognised on financial assets :
The company follows a forward-looking Expected Credit Loss (ECL) model for financial assets, in
line with Ind AS 109.
Applicable to:
• Assets carried at amortised cost
• FVOCI (Fair Value Through Other Comprehensive Income) debt instruments
Valuation method:
1. Inventories are valued at the lower of cost and net realisable value.
2. Cost of inventories is determined on a first-in, first-out (FIFO) basis.
Recognition
1. Intangible assets value = cost – accumulated amortisation – impairment loss
2. Zomato uses cost model for intangible asset measurement
Amortization rules
1. Useful lives of the asset is determined and is mentioned in the table
2. No intangible assets received through government grants or concessions
Amortisation
1. Finite lives assets are amortized on a straight-line basis
2. Future economic benefits embodied are used to modify ammonization year or method
Impairment
1. All intangible assets (other than goodwill) are checked assessed for impairment at least at end of year
2. If there is any indication then the asset will be impaired
Impairment loss
1. There is provision for impairment loss of INR 39 cr.
2. The report does not show intangible assets “under development” or not ready for use
Unavailable information
1. The notes do not break down intangible assets by business segment or geography
2. No restrictions or pledges on the title of intangible assets are disclosed in the report
This table gives all information about
1. Intangible asset balances
2. Additions, deletions and adjustments
Institutions 70.38% 0%
2%
Business Implications
Large, flexible equity base High institutional holding
supports future fundraising and expansion signals strong market confidence and governance
Zomato use Indian Accounting Standard 115 (Ind AS 115). They identify
performance obligations with:
• Restaurant Partners
• Users
• Delivery Partners
• Advertisement
• Sale of traded goods
Revenue for FY24 was ₹6,622 Cr, net of ₹187 Cr in discounts and user
incentives.
Section J. Revenue Recognition
Key Observations
Key Observations Related party disclosures are referenced in Note 34 (e.g., royalty from
Talabat), but terms are only partially disclosed.
Revenue is broken down in following segments:
No additional off-BS obligations are disclosed. In fact, the notes explicitly state the company “does not have any long term
commitment or material non-cancellable contractual commitments” beyond normal operations. There are no unusual long
term-obligations. The company does not report any vendor-finance or supply-chain financing programs.
Section K. Off-Balance Sheet Assets and Liabilities
Disclosure of Contract Assets:
1. During the financial year under review, the entities that were liquidated/closed have been
mentioned.
2. No specific mention of unconsolidated SPVs, trusts, or affiliates appears in the notes,
suggesting either none exist or they are not material for disclosure.
Section K. Off-Balance Sheet Assets and Liabilities
Obligations under employee benefit plans: Litigations under indirect tax laws:
1. No obligations relating to
environmental clearances, land use
rights, or rehabilitation liabilities are
disclosed.
2. Intangibles, and contingent liabilities
but lack reference to environmental,
land use, or rehabilitation obligations.
3. Zomato’s business (food delivery, quick
commerce) likely has minimal exposure
to such liabilities.
Disclosure of any indemnity clauses or warranties in relation to Absence of mention suggests no material export
past business sales or acquisitions that may lead to future
No material disclosures of this nature are evident. obligations under schemes like EPCG.
liabilities:
No material disclosures of this nature are evident from
the report. Off-balance sheet arrangements impacting the
company’s credit ratings or borrowing capacity
No such obligations are disclosed in the report. Terms and conditions of any bank guarantees or letters
of credit issued
Basic EPS 2024 = Net Profit/ Weighted average number of equity shares in calculating basic EPS
= (3510000000/8493497136) = 0.41
What is the diluted EPS reported for the current financial year?
Diluted EPS 2024 = Net Profit/ Weighted average number of equity shares in calculating diluted EPS =
(3510000000/8755246830) = 0.40
What is the EPS for the previous financial year, and how has it changed?
Basic EPS for 2023 = (9710000000/8101158888) = (1.20) for 2023, increased by 1.61 for 2024
Diluted EPS = (9710000000/8101158888) = (1.20) for 2023, increased by 1.60 for 2024
Reason for increase is Improved Profitability
How do the basic and diluted EPS compare, and what causes the difference?
The basic EPS of 0.41 is slightly higher than the diluted EPS of 0.40. Zomato has an ESOP scheme, options given to
employees to buy shares at a predominant price. If employees exercise these options, new shares are issued which
increases the share count. When the no. of share increases, the same profit is divided among shares, reducing the
diluted EPS.
Are the EPS figures reported separately for continuing and discontinued operations?
The report does not separately disclose EPS for continuing and discontinued operations. EPS is based on consolidated
profit/loss attributable to equity shareholders.
Overall EPS has turned positive from negative in previous years indicating improved profitability for shareholders
What is the weighted average number of equity shares used in calculating EPS?)?
Are there any adjustments to the number of shares during the year (e.g., bonus issue, buybacks)?
The report does not separately disclose EPS for continuing and discontinued operations. EPS is based on consolidated
profit/loss attributable to equity shareholders.
Are any potential dilutive shares (e.g., convertible debentures, stock options) included in the diluted EPS calculation?
Yes, there are additional shares issued in the form of ESOPs included in the EPS. No of shares issues as ESOPs =
(8,75,52,46,830- 8,49,34,97,136) = 26,17,49,694
Does the company disclose the method and assumptions used for calculating diluted EPS?
Diluted Earnings Per Share (EPS) amount is calculated by dividing the profit / (loss) for the year attributable to owners of
the Parent by the weighted average number of equity shares for the effects of all dilutive potential equity shares,
primarily stock options. The primary dilutive stock options issued under Zomato’s Employee Stock Option Plan (ESOP)
The report does not explicitly disclose specific assumptions, such as the exercise prices of stock options or the market
price.
Is EPS calculated based on profit attributable to equity shareholders or net profit after tax?
Primary reason for dilution in equity shares is Employee Stock Options or ESOPs issued by the company
Are the EPS figures compliant with Indian Accounting Standards (Ind AS) or Indian GAAP?
Yes. These standalone financial statements have been prepared in accordance with Indian Accounting Standard (Ind AS)
prescribed under Section 133 of Companies Act, 2013 (the “Act”), read with rule 3 of the Companies (Indian Accounting
Standards) Rules, 2015 and relevant amendments rules issued thereunder
Has the company issued any stock options or convertible instruments that could dilute EPS in future?
Yes, Zomato has issued employee stock options (ESOPs) and other share-based instruments that have the potential to
dilute EPS in the future.
ESOP 2014, ESOP 2018, ESOP 2021, and ESOP 2022 are currently active
Is the impact of bonus shares, rights issue, or share splits reflected in EPS calculations?
Zomato issued 3,25,03,548 bonus shares in FY24 and 1,28,41,983 bonus shares in FY23.
These bonus shares have been included in the weighted average number of equity shares for EPS computation
Does management comment on the drivers of changes in EPS in the MD&A or directors’ report?
Yes, Zomato’s management has provided a clear explanation of the drivers behind the change in EPS, although they do
not discuss EPS as a standalone metric in the MD&A or Board’s Report. Instead, they focus on the underlying drivers of
profitability, which directly influence EPS.
The company posted its first-ever consolidated net profit (PAT) of ₹351 crore in FY24, compared to a loss of ₹971 crore in
FY23. This improvement in profitability directly contributed to the shift from a negative EPS of ₹(1.20) in FY23 to a
positive EPS of ₹0.41 in FY24 (consolidated)
The Annual Report encapsulates the compliance of EPS with Accounting Standards, Dilution in Future, Impact of Bonus Shares, and Drivers of Change in EPS
Business Segments
Income Distribution
Total Income (₹ crore)
Going-out 258 2%
54%
Going-out
B2B Supplies (Hyperpure)
B2B Supplies (Hyperpure) 3,172 16% Other Income
Key Changes:
The allocation of Common assets and liabilities is done using internal metrics
like number of orders, employees, or gross order value, as reviewed by the
Chief Operating Decision Maker (CODM).
India Food Ordering and Delivery contributes the most among the segments
• Other income
• Share-based expenses
• Finance costs
• Depreciation
Adjusted revenues does not include inter-segment revenues.
Key Observations
The Performance changes in the segments for this year are as follows :
• Food delivery revenue from operations grew 40% YoY to INR 6,361 crore in FY24
from INR 4,533 crore in FY23.
• Hyperpure revenue more than doubled to INR 3,172 crore (111% YoY growth) in
FY24
• Quick commerce Revenue grew 116% YoY from INR 1,063 crore in FY23 to INR
2,301 crore in FY24
• Going-out business grew 51% YoY to INR 258 crore from INR 171 crore in FY23
Other than financial instruments, all non-current assets of the Zomato are located in
India
Equity Shares
Debentures or Bonds
Current
Subsidiaries (e.g. Zomato Payments Pvt Ltd,
The Company has made investments in Zomato Hyper pure, Blink Commerce Pvt
government securities which carries sovereign Ltd)
rating and debenture or bonds which are rated
AAA. Associates (e.g. Cure fit Healthcare Pvt Ltd,
Bigfoot Retail)
FY FY 2022-23 FY 2023-24
A significant chunk of reported profit ➢ The standalone P&L shows a one-off “Exceptional item” Consistency between Operating Cash flow & Net profit
comes from non-operating sources, of ₹39 Cr (FY2023: 0)
highlighting that core operations still ➢ Note 28 explains this as an impairment loss on FY FY 2022-23 FY 2023-24
carry most of the business risk. investments in a subsidiary (Zomato Payments Pvt Ltd)
following its exit from the payment aggregator business.
OCF (in crores) 224 1379
➢ This non-recurring ₹39 Cr charge modestly reduced FY24
profit (1372 Cr pre-tax vs 1411 Cr pre-tax before the
Net Profit (in crores) 117 1371
impairment)
Operating cash flow has consistently exceeded net profit.
Impact of Foreign exchange gains/losses on profit The differences arise from non-cash and working-capital adjustments:
➢ In FY24, depreciation, share-based payment, and provisions add back to
The Cash Flow Statement shows ₹0 Cr foreign exchange gain in FY24 (vs ₹1 Cr in FY23) under cash, while large interest and mutual fund income reduce profit, but
“other income”. Exchange differences on translation (shown in OCI) were also small (₹1 Cr loss vs not cash
₹8 Cr gain). In short, FX did not meaningfully affect standalone profit. ➢ Changes in Working capital (payables up by ₹115 Cr, other payables
+₹257 Cr) also boosted cash
Zomato’s core operations still rely on non-operating income to bulk up profits, and EBITDA gains haven’t fully trickled down to net profit.
Impact of Working Capital changes on Net Profit Impact of Non-cash income items on profit Changes in Accounting Policies
and cash flow
Significant working-capital swings affected cash vs profit.
➢In FY2024, increases in payables drove cash up: “Other
financial liabilities” rose by ₹257 Cr and trade payables
by ₹115 Cr, while receivables were nearly flat (-₹13 Cr).
These helped cash flow.
➢In FY2023, a jump in receivables (+₹104 Cr) and other
liabilities (+₹253 Cr) were the main swings.
➢Such shifts (especially the rise in payables/liabilities)
explain why cash from operations comfortably
exceeded the modest accounting profit, without
indicating underlying profit.
Management notes show no material policy changes
➔ Stable accounting policies mean year-over-year
comparisons of earnings are reliable, i.e., there’s no
Profits: Retained vs. Distributed Zomato’s standalone “Other Income” in FY2024 includes hidden policy shift obscuring profits.
several non-cash components:
- ₹14 Cr loss from fair value changes in mutual fund Impact of Deferred Tax on Net Profit
investments measured at FVTPL
- ₹320 Cr interest income from bonds measured at FVTOCI
(accrued income)
- ₹110 Cr gain from fair value from Govt Securities
- ₹174 Cr income from cross-charges to subsidiaries (internal
recoveries vs. external revenue)
Zomato declared no dividends or buybacks in FY2024. These non-core and often non-cash items contribute
Virtually all of the ₹1,371 Cr profit was retained in equity. significantly to reported profit and should be viewed with
caution when assessing the sustainability of earnings.
Deferred taxes are nil in standalone FY2024 P&L. No
large deferred tax liability is reported either.
No material deferred tax charge distorted net profit
Non-cash and working-capital items play a significant role in affecting reported earnings, so focus on recurring operating profit for a clearer picture.
Provisions Adequacy Party Transactions
Capitalized Expenses
- Cross-Charge Income - ₹174 Cr
Category Amount in FY24 (up from ₹56 Cr in FY23)
No significant capitalizations inflate profit. booked as “Income from cross-
- Zomato’s policy explicitly states that internally- Doubtful debts 50 Cr charge”
generated development costs are not capitalized; such
R&D is expensed as incurred. - Share-Based Payments - Parent
- no indication of capitalized interest or prepaid
Trade receivables 69 Cr incurred ₹169 Cr of ESOP
expenses unusual enough to hide costs. expense in FY24 (vs. ₹375 Cr)
- The ₹50 Cr charge reflects a significant increase in provisioning compared to
Leasing costs follow standard Ind AS 116 accounting. prior years, indicating tighter credit controls or increased exposure to - Capital Infusions - Significant
Overall, expense capitalization does not appear to be doubtful accounts. equity injections into Hyperpure
a material factor in boosting earnings. - No separate provisions are disclosed for product warranties or litigation. and Blink during FY24
- Legal risks, such as the ₹420 Cr GST dispute, are classified as This reflects funding of subsidiary
contingent liabilities and are not included in provisions. operations rather than standalone
- In short, receivables provisioning in FY2024 was materially higher than in the revenue
past, but other provision categories remain minimal. - One-off Write-Offs - ₹161 Cr loss
recognized on Ireland
investment disposal
Gains on Sale of Assets, Investments, or Subsidiaries - Overall Impact - Related-party
flows (cross-charges, ESOP
Cash flow statement shows
allocations, capital movements,
- ₹23145 Cr net gain on sale of
mutual fund units and ₹1 Cr
write-offs) materially shape
profit on sale of PPE standalone revenue and expense
- ₹6 Cr gain on disposal of lines, and thus the bottom line.
subsidiary investments .
(Conversely, there were losses
on write-offs of certain Revaluation
investee companies.)
- These trading and disposal
gains are included in net profit. - No revaluation of fixed assets or intangibles for valuation
However, they are modest and gains.
mainly non-recurring. - There is no mention of revaluation reserves or upward asset
restatements that could inflate profit. In practice, Zomato
does not use a revaluation model for its own assets.
Zomato’s books do not rely on aggressive capitalization or revaluation—provisions and one-off gains are recognized transparently, supporting conservative earnings.
Contingent Liabilities Profit Segmentation Audit Opinion & Internal Controls
GST Show-Cause Notices (₹420 Cr) Revenue Split: Zomato’s standalone auditor’s report for FY2024 is
- Issued December 2023 related to delivery-charge GST • ₹6,601 Cr service revenue (delivery commissions) unqualified
(inclusive of interest/penalty) • ₹4 Cr goods sales (Hyperpure) - no reservations, adverse remarks, or disclaimers
- Management contests validity; if upheld, could materially
issued.
impact earnings Virtually all standalone profit comes from the delivery
Other Contingent Claims (₹10 Cr) Maintained adequate IFC over financial reporting and
segment, no material contribution from overseas or small
- Small consumer/litigation claims disclosed in standalone ventures
controls were operating effectively as of March 31,
books • Earnings are highly concentrated in one core business 2024.
- Insignificant relative to GST exposure model. All operating profit arises from dividends, fees, - No material weaknesses identified while testing
Additional Legal Inquiries (Consolidated Context) and treasury income—no “core business” line in design and operative effectiveness
- Gig-economy labor lawsuit (no quantified exposure) standalone.
- CCI investigation (no quantifiable liability yet)
Hence GST dispute (₹420 Cr) is the sole major contingent
liability; all other exposures are immaterial at present.
Foreign expansion is still in “build” mode and primarily banks on consolidated profit—sustainability depends on turning these units profitable over time.