Highlights of Federal Budget Proclamation 2024-25 PDF
Highlights of Federal Budget Proclamation 2024-25 PDF
■ The approved federal budget for the 2024/25 fiscal year stands at ETB 971.2 billion, reflecting a 21.2
per cent increase compared to 2023/24. However, when adjusted for inflation, the real increase is
only 0.5 per cent.
■ Of the total approved budget, 75.6 per cent (ETB 734 billion) is allocated for federal government
expenditure, 22.9 per cent (ETB 222.1 billion) for regional governments, and 1.4 per cent (ETB 14
billion) is earmarked for supporting capital projects aimed at achieving the SDGs.
■ The federal budget allocation for capital and recurrent components in 2024/25 shows a slight change
compared to the previous year. Since 2022/23, the composition of the federal budget has shifted
towards higher shares for recurrent expenditure. This decline in growth-promoting capital expenditure
could adversely impact economic development.
■ Around 91.5 per cent of the approved budget is planned to be financed from domestic sources (58
per cent from domestic revenue and 33.5 per cent from domestic loans), while the remaining 8.5 per
cent is to be financed from external assistance (5.1 per cent) and external loans (3.4 per cent).
■ The government is heavily relying on domestic borrowing to finance its budget deficit, which may
have negative implications for the availability of credit to the private sector, and it will be inflationary
in the case of direct financing from the National Bank.
■ The three budget lines with the highest allocations are public debts, provisions, and the federal
government’s spending on education (not including regional government spending on education),
which account for ETB 139.3.2 billion (19 per cent), ETB 81.5 billion (11.1 per cent), and ETB 79.8
billion (10.9 per cent) of the federal government’s budget, respectively. The government has indicated
that the budget prioritizes debt repayment, mandatory government expenditures, the completion
of ongoing projects, fertilizer subsidies, productive safety nets, and the rehabilitation of damaged
infrastructure and services.
■ Around 32 per cent of the federal budget is allocated to what the government considers pro-poor
sectors (namely education, health, road construction, water and energy, and agriculture). The share
of budget allocated for these sectors has been declining since 2022/23. Although the federal
government executes only a portion of the national budget allocated for these sectors, the decline in
the share allocated by the federal government for these sectors indicates the stress on government
finances, with concerning implications for social service delivery that will have a direct bearing on the
welfare of children, human capital development, and economic development.
1. BACKGROUND AND CONTEXT
The federal government of Ethiopia approved The budget formulation was based on key
a federal budget of Ethiopian Birr (ETB) 971.2 assumptions about major macroeconomic
billion for the 2024/25 Ethiopian fiscal year (EFY), indicators, along with government priorities and
effective from 08 July 2024 to 07 July 2025. policy direction. The economic growth rate for
The budget consists of capital and recurrent 2024/25 is forecasted to be 8.4 per cent.1 The
expenditure for execution by the federal plan aims to reduce inflation from 26.6 per cent2
government, general-purpose grants (non- to 20.6 per cent in the coming fiscal year through
earmarked block grants or subsidies) to sub- tight fiscal and monetary policies. This projected
national regional governments, and additional inflation rate is lower than IMF’s inflation forecast
capital budgets allocated to regions for achieving of 18.2 per cent for 2025.3 The value of goods
the Sustainable Development Goals (SDGs). imported, a key factor in forecasting government
Internal conflict and climate shocks, along with revenue from customs duty and taxes, is
macroeconomic instabilities such as high inflation, projected to increase by 9 per cent.
pressure on the external balance of payments,
foreign currency shortages, a low tax-to-GDP ratio, It is also emphasized that increasing domestic
and a high debt burden, were major challenges resource mobilization is crucial for ensuring the
in the past fiscal year. Despite these challenges, budget’s reliability and sustainability. To achieve
the GDP growth for the 2023/24 fiscal year is this, tax policy and administration reforms will be
estimated at 7.9 per cent. implemented. This includes the implementation
of the Medium-Term Revenue Strategy, which
The presentation of the federal budget for encompasses revising the VAT tax proclamation
the 2024/25 Ethiopian fiscal year highlighted and the excise tax system. Significant emphasis
that the Ethiopian economy currently faces will also be placed on improving tax administration
macroeconomic instability, including high inflation, in the upcoming fiscal year. On the expenditure
foreign exchange shortage, a high public debt side, the budget prioritizes debt repayment,
burden, and low domestic resource mobilization. mandatory government expenditures, the
To adjust these macroeconomic imbalances, completion of ongoing projects, fertilizer subsidies,
the government has started implementing the productive safety nets, regional budget support,
second phase of the Home-Grown Economic and the rehabilitation of damaged infrastructure
Reform plan. The reform plan is built on four and services.
major pillars: ensuring macroeconomic stability;
improving the investment and trade environment; Following the budget announcement, a number of
increasing production capacity, productivity, and macroeconomic reform measures were introduced
competitiveness of sectors; and strengthening the in Ethiopia at the end of July 2024, which is part
government’s implementation capacity. of the framework for the second phase of the
Home-Grown Economic Reform plan and the Mid-
During the presentation of the budget, it was term Investment and Development Plan (MDIP)
indicated that the intended macroeconomic supported by the International Monetary Fund
reform primarily aims to ensure sustainable (IMF), the World Bank, and other development
and inclusive economic growth by controlling partners. Loans secured from international finance
inflation; improving the balance of payments and institutions have a budget support element that
addressing the foreign exchange shortage; as will be used to supplement the budget already
well as improving debt management and fiscal approved by the parliament for 2024/25. While
sustainability. Priority actions also include reducing attempts were made to incorporate these
direct advance by the government and increasing latest budget adjustments to this analysis,
participation of the private sector to ensure a a further refinement of the supplementary
sound public debt structure. budget, especially between the federal and
1
The IMF forecasts a GDP growth rate of 6.5 per cent for 2025. [International Monetary Fund. Regional economic outlook. Sub-Saharan Africa: a tepid and pricey recovery. Washington, DC:
IMF, Apr. 2024.]
2
Average general inflation rate for the fiscal year ending June 2024 from Ethiopian Statistical Service Statistical Bulletin: Inflation Report on June, EFY 2016. Issue No. 12/2016.
3
International Monetary Fund. Regional economic outlook. Sub-Saharan Africa: a tepid and pricey recovery. Washington, DC: IMF, Apr. 2024.
600 561.7
266.1
242.0 Source:
476.0 68.9
400
45.5
48.1
56.9
Ministry of Finance (MoF)
66.8
77.9
563.6
Real values are calculated by the
438.9 479.5
200
304.6
369.1 authors, with 2020/21 as the base year.
0
2020/21 2021/22 2022/23 2023/24 2024/25
For the 2024/25 budget year, the share of tax 8 per cent in 2024/25. It is important to note that
revenue as a proportion of the total federal budget the sources of financing presented below pertain
is 52 per cent, showing a decline of 3 percentage only to the federal budget. Besides the general-
points from the previous fiscal year (Figure 2). The purpose grants (also referred to as non-earmarked
share of non-tax revenue increased from 5 per block grants or subsidies) provided by the federal
cent to 6 per cent. Meanwhile, the proportion of government to sub-national regional governments,
domestic loans in the total federal budget has risen regions also generate their own revenues and use
from 30 per cent to 34 per cent. On the other hand, the total resource envelope to plan their budgets,
the contribution of external assistance and external which are approved by their respective autonomous
loans has declined from 10 per cent in 2023/24 to regional parliaments.
Figure 2:
2023/24 2024/25 Share of financing
sources of the total
federal budget, 2023/24
30
34 and 2024/25 (per cent)
55 52
5
Source: MoF
5 3
5
5
6
Figure 3:
1200
Federal budget allocation trends,
1000
2020/21–2024/25 (in billion ETB)
971.2
14
800 787 802
222.7
14 14
209 214
600 562
Source: MoF
476 12
451.3
400
6
370.1
Real values are calculated by
204 345
176
the authors, with 2020/21 as the
162
200 133 base year.
283.2
184 218 203.4
160
0
2020/21 2021/22 2022/23 2023/24 2024/25
SDG support to regions Total budget (nominal value) Total budget (real value)
The three budget lines with the highest allocations the principal and interest of external loans. The
are public debts, provisions, and education, second highest expenditure is provisions, mainly
accounting for ETB 139.3 billion (19 per cent), ETB a contingency budget for salary and operating
81.5 billion (11.1 per cent), and ETB 79.8 billion expenses. Compared to the previous fiscal year,
(10.9 per cent) of the federal government’s budget, the share of debt financing from the federal budget
respectively (Table 1). The budget for roads ranks decreased from 27.8 per cent in 2023/24 to 19
fourth with a 10.2 per cent share. Within the per cent in 2024/25. Although the share of the
public debt budget, 54.5 per cent is allocated for budget allocated for debt repayment has declined
paying the principal and interest of internal loans, compared to 2023/24, public debt remains the
while the remaining 45.5 per cent is for paying highest expenditure in the federal budget.
Table 1: Allocation and share of the federal government budget by sector, 2023/24 and 2024/25
Notes: *‘Roads’ and ‘Urban development’ are jointly categorized as ‘Urban development and construction’ in
the federal government budget classification. **‘Others’ is composed of budget for organs of state; culture
and sport; mining; and labour and social affairs.
Source: MoF
Figure 5:
Federal government subsidies to regions in nominal and real terms, 2020/21 2024/25 (in billion ETB)
250 223
214
204 209
200 176
150
153
100 118
95 82
50
0
2020/21 2021/22 2022/23 2023/24 2024/25
Source: MoF
Real values are calculated by the authors, with 2020/21 as the base year.
Of the total budget allocated to the regions, ETB and South Ethiopia regions – which were all part
74.9 billion is allocated to Oromia. Amhara, Somali, of the former SNNPR – the House of Federation
South Ethiopia, Tigray, and Central Ethiopia regions has not revised the regional budget allocation
receive ETB 46.9 billion, ETB 21.7 billion, ETB formula. Instead, the allocation for these regions
15.2 billion, ETB 13.1 billion and ETB 12.8 billion, is done by proportionally distributing the budget
respectively (Figure 6). The Central Ethiopia and previously designated for SNNPR. This has placed
South Ethiopia regions were newly established increasing pressure on these new regions, as a
in the 2023/24 fiscal year following the split of significant portion of their budget is consumed by
the former Southern Nations, Nationalities and the recurrent costs of establishing new regional
Peoples’ Region (SNNPR). Despite the creation of structures, leaving fewer resources for the delivery
the Sidama, South West Ethiopia, Central Ethiopia, of social services.
80
74.9
70
60
50 46.9
40
30
21.7
20
15.2 13.1 12.8
8.9
10 6.7 6.6 5.5
4.0 2.9 1.9 1.7
0
ia
ra
ia
ay
ia
ia
ar
uz
lla
i
al
ar
m
ab
aw
m
op
p
ha
Af
m
be
gr
um
ar
io
io
da
Ab
ro
So
hi
D
Am
Ti
H
th
th
am
Si
l-G
O
Et
ire
lE
tE
G
di
gu
h
D
ra
es
Ad
ut
an
nt
hw
So
Ce
sh
ut
ni
So
Be
2023/24 2024/25
Source: MoF
6.0
5.0 4.8
4.0
3.0
3.0
2.0
1.4
1.0 0.8 0.8
1.0
0.6 0.4 0.4
0.3 0.2 0.1 0.1
0.0
ia
ra
ia
ay
ia
ia
ar
uz
i
lla
al
ar
m
aw
m
op
p
ha
Af
m
be
gr
um
ar
io
io
da
ro
So
hi
D
Am
Ti
H
th
th
am
Si
-G
O
Et
ire
lE
tE
ul
G
h
D
ra
es
ng
ut
nt
hw
So
ha
Ce
is
ut
n
So
Be
Source: MoF
50
75.0
58.8 67.5 66.3 68.4
0
2020/21 2021/22 2022/23 2023/24 2024/25
In terms of budget share, 32.3 per cent of the agricultural and rural development, have declined
federal budget is allocated to these priority sectors by 1.7 and 0.7 percentage points, while the share
in 2024/25 (Figure 9). The share allocated to these for water and energy has remained the same. The
sectors has shown a decline over the years, total share allocated to these priority sectors has
dropping from 58.5 per cent in 2020/21 to 32.3 per slightly declined from 32.8 per cent in 2023/24
cent in 2024/25. Within the federal government to 32.3 per cent in 2024/25. It should be noted
budget for 2024/25, 10.9 per cent is allocated for that this analysis understates the overall budget
education, 10.2 per cent for road construction, allocated for each sector at national level, especially
4.6 per cent for health, 3.4 per cent for water and for education and health, as the sub-national
energy, and 3.1 per cent for agricultural and rural governments manage most of Ethiopia’s education
development. Compared to 2023/24, the budget and health budgets, while the federal government is
shares for education and health have increased by mainly responsible for higher education and tertiary
1.2 and 0.7 percentage points, respectively. On the health services.
other hand, the shares for road construction, and
0.0
2020/21 2021/22 2022/23 2023/24 2024/25
Health Total
The federal budget allocated to food security and net declined by 13 per cent. The budget allocated
safety nets has been increasing over the years as a share of total federal government budget is
in nominal terms. It rose from ETB 22.4 billion in 2.4 per cent in 2024/25, down from its value of
2023/24 to ETB 23.3 billion in 2024/25, marking 2.8 per cent in 2023/24. Despite fiscal constraints,
a 4.1 per cent increase (Figure 10). This overall the government increased its budget allocation
increase is attributed to a 21.5 per cent rise in the for safety nets. However, this increase was
urban food security and safety net component. insufficient to counteract inflation and bring about an
In contrast, the rural food security and safety net improvement in the real value of the budget.
component declined by 10.3 per cent. In real terms,
the total budget allocated to food security and safety
Figure 10:
25
Federal budget allocated
22.4
23.3 to food security and
safety nets, 2020/21–
20 19.0
2024/25 (in billion ETB)
17.1
11.0
15 12.3
12.1 10.3
Source: MoF
9.5
10
7.2
12.3
5 10.1
7.6 8.7
4.9
0
2020/21 2021/22 2022/23 2023/24 2024/25
Figure 11:
Share of the federal
100 2.1
budget allocated to
16.3
29.3 food security, 2020/21–
80
52.5 54.8 2024/25 (per cent)
37.6 59.2
60
36.5
40 Source: MoF
46.1 47.5 45.2
20 34.2 38.7
0
2020/21 2021/22 2022/23 2023/24 2024/25
80 75
72
MoF 70
60
40
Note:
Expenditure data used 20
As part of the budget credibility assessment, what was originally forecast. This is due to the
planned federal domestic revenue is compared impact of conflict, along with other multiple shocks
to the actual domestic revenue collected by the that impacted domestic resource mobilization
federal government. During the period 2018/19 to performance. The credibility improved in 2022/23
2022/23, on average 90.3 per cent of the planned due to relative stability in the country. Since tax
federal domestic revenue was collected by the comprises around 80 per cent of overall federal
end of the fiscal year (Figure 13). The revenue domestic revenue, maintaining an effective tax
performance compared to what was planned at policy and further improving its implementation
the beginning of the fiscal year was the lowest along with tax compliance and tax administration
in 2021/22. There was an underperformance in are essential to maintain the improvement in federal
domestic resource mobilization, with a 16 per domestic revenue mobilization.
cent shortfall in revenue collection compared to
50.0
2018/19–2022/23
40.0
30.0
20.0
Source:
MoF
10.0
0.0
2018/19 2019/20 2020/21 2021/22 2022/23
Planning cycle
Budgeting cycle
B. Budget approval
Daniel Kumitz
Chief of Social Policy
UNICEF Ethiopia
[email protected]