0% (1) 0% found this document useful (1 vote) 1K views 49 pages NSC Accounting Grade 12 May June 2025 P2 and Memo
This document outlines the National Senior Certificate Examinations for Basic Education in South Africa, detailing the structure of the exam, including the number of questions, topics, and marks allocated. It includes specific instructions for candidates, such as the requirement to answer all questions and the use of a formula sheet. The exam covers topics such as VAT and creditors' reconciliation, cost accounting, and stock valuation, with various calculations and analyses required from students.
AI-enhanced title and description
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content,
claim it here .
Available Formats
Download as PDF or read online on Scribd
Go to previous items Go to next items
Save NSC-Accounting-Grade-12-May-June-2025-P2-and-Memo For Later Downloaded from Stanmérepiytics.com
basic education
Department:
Basic Education
REPUBLIC OF SOUTH AFRICA
SENIO! d ‘i EXAMINATIONS/
NATIONAL SEN RTIFICATE EXAMINATIONS
MARKS: 150
TIME: 2 hours
This question paper consists of 14 pages,
a formula sheet and a 12-page answer book.
coy ead Ee Posse cteacoBuwifoaded from Stannereshysics.com DBE/MayLJune 2025
INSTRUCTIONS AND INFORMATION
Read the following instructions carefully and follow them precisely
1. [Answer ALL questions.
A special ANSWER BOOK is provided in which to answer ALL questions.
A Financial Indicator Formula Sheet is attached at the end of this question paper.
‘Show ALL workings to earn part-marks.
You may use a non-programmable calculator.
oy
eas on
You may use ad ack ink to answer questions.
7. Where applicabl jons to ONE decimal point
Write neatly and le
9. Use the informatio as a guide when answering the question
paper. Try NOT tod
QUESTION TOPIC MARKS _| MINUTES
1 VAT and Creditors! Reconciliation 30 25
2 Cost Accounting 40 30
3 Stock Valuation | 40 30
Budgeting | 40 35
TOTAL | 150 120
Copyright reserved Please turn overroiewitoaded from Stanmerephysics.com DBE/MayXJune 2025
QUESTION 1: VAT AND CREDITORS’ RECONCILIATION —(30 marks, 25 minutes)
14
Copyright reserved
VALUE-ADDED TAX (VAT)
REI
The:
UIRED:
information relates to Comfort Traders for the VAT period ended
31 January 2025. The VAT rate is 15%. The business is owned by Karen Botha.
The sales of the business average R150 000 per month.
REQUIRED:
4.1.1 Calculate the VATjamounts inithe table provided in the ANSWER BOOK.
Indicate of E/ ‘on the amount payable to SARS. Show
an incre jecrease with a '-’. An example has been
complete’ (10)
44.2 Karen wants her business as a VAT vendor as she is unable
to meet VAT for submissions.
What advice WOUROl Karen? State ONE point. (2)
INFORMATION:
‘A. Amount owed to SARS on 4 January 2025, R51 500.
Transactions for January 2025:
EXCLUDING | INCLUDING | __VAT
NO. DETAILS VAT VAT AMOUNT
(R) {R) (R)
Example __| Drawings of stock 6000 6900] 900
, Merchandise
@ purchased 221720 2
‘Credit notes issued to
(i) oon 12.000 |?
(ii) Total sales "187 795 2
) Bad debts written off 765
Ses id
*Certain goods, with a total selling price of R21 275 (including VAT), should
have been recorded as zero-rated items.
Please turn overaccounhagwinioaded from Stanmorephysics.com DBE/May/June 2025
1.2
Copyright reserved
‘SCINSC Confidential
CREDITORS’ RECONCILIATION
Epson Traders received a statement of account from a creditor, Canon Suppliers.
The balance on the statement did not agree with that on the account of
Canon Suppliers in the Creditors’ Ledger of Epson Traders.
REQUIRED:
4.24. Refer to Information A, B and C.
Use the table provided to indicate changes to the:
* Creditors’ Ledger Account in the books of Epson Traders
* Statement of account received from Canon Suppliers
Write the amount and indicate increase (+) or decrease (-) with each
amount. r (14)
1.22 Refer tol
It was disé ‘asing manager, Senzo, had signed a
fictitious invoic Prime Suppliers. The banking details of
his son appear . The relevant payment was processed
by the financi
Other than di vide:
© ONE actio t him
‘+ ONE suggestion on how to prevent this problem in future (4)
INFORMATION:
A. Creditors’ Ledger of Epson Traders:
CC ‘CANON SUPPLIERS (CL9)
DATE DETAILS DEBIT | CREDIT | BALANCE
2025 [| Account rendered | _ 69.800
March _|~6_| Invoice 519 26 300 96 100
8 | Debit Note 104 1600 94 500
44 | EFT 310 45.500 49.000
Discount 7000 42.000
15 | Invoice 202 13 800 55800 |
24 | Invoice 567 20.000 75 800
25 | Invoice 594 17400 | 92800
31_| Invoice 610 i: 9000 101 900_|
B. Statement of account received from Canon Suppliers:
CANON SUPPLIERS
Epson Traders
Dated: 25 March 2025
CREDIT
Please turn overactxswAIBaded from Stanmerepliysics com DBE/MayiJune 2025
C. Differences noted:
(i) | Canon Suppliers correctly levied interest of R400 on the account of
Epson Traders on 4 March 2028.
(ii) Invoice 519 on 6 March 2025 was correct according to the statement
received from Canon Suppliers.
(iii) Canon Suppliers made an error in recording the return of goods on
8 March 2025.
(iv) Epson Traders qualified for an early settlement discount with the
payment on,14 March 2025. Canon Suppliers granted only R5 000 as
p p show this on their statement next month.
() _ Invol fas recorded incorrectly in the Creditors’
Ledger Suppliers on 15 March 2025. The invoice
was receiv her creditor, Baron Suppliers.
(vi) A trade diseatint of 10% was deducted on invoice 594. Canon
‘Supplie fror next month.
(vii) Invoice 610 did not appear on the statement received from Canon
Suppliers as this transaction took place after their statement date.
D. Creditors’ Ledger of Epson Traders
PRIME SUPPLIERS (CL24)
DATE. DETAILS DEBIT | CREDIT | BALANCE
2025 | 23 | Invoice 481 |___18 000 18 000
March _| 28 | EFT 336 18. 000_| 0
Copyright reserved za Please turn overaccobiatoaded from Starynereshysics.com DBE/May/June 2025
QUESTION 2; COST ACCOUNTING (40 marks; 30 minutes)
ma
22
Choose the correct word from those given in brackets. Write only the word next to
the question numbers (2.1.1 to 2.1.3) in the ANSWER BOOK.
2.14 Consumable items used in the factory are regarded as (direct/indirect)
material.
2.1.2 Depreciation on factory machines is classified as a (variable/fixed) cost.
24.3 Wages paid to office cleaners is regarded as _a/an
(selling and distribution/administration) cost. (3x1)
WOLLIES' WINTER GLOVES
The business
28 February 202!
The business does
are sold.
gloves. The financial year ended on
jed by Jerry Classon.
in-progress stock and all items produced
REQUIRED:
2.2.4 Refer to Inform -
Calculate the direct material cost for the year ended 28 February 2025.
2.2.2 Refer to Information B.
Calculate the correct factory overhead cost for the year ended
28 February 2025.
2.2.3 Calculate the gross profit eamed for the year ended 28 February 2025.
2.2.4 Jerry was satisfied with the performance during the current year and plans
to increase production by 30% in the next financial year. He is confident
that the demand will increase due to changing weather patterns.
* Comment on the level of production and the break-even points
‘comparing the results for the current financial year with his plan for the
next financial year. Provide TWO points, with figures.
* Calculate the increase in profits Jerry expects to eam from the year
ended 28 February 2025 to the next financial year.
2.2.5 Give TWO possible reasons for the proposed increase in direct labour cost
in the next financial year» Quote figures.
of R304 000 for the total fixed costs.
2.2.6 Jerry has
Provide 1)
making his
Jense items he may have considered when
ie a different reason for each item identified.
not be concemed about this proposed
ests. Provide ONE point with figures.
Copyright reserved te Please turn over
(3)
(4)
(9)
6)
4)
(5)
(4)
(4)
(2)““86WATbaded from Stanmerentysics,com DBE/May/June 2025
INFORMATION:
A. Direct material cost:
COST PER TOTAL
METRES METRE AMOUNT
(R) {R)_
Opening stock 6.000 55. 330.000
Purchases during the year 24 000 60 440 000
| Total available for use 30 000 ? 1770 000 |
Closing stock 4000 2 ?
Direct materials issued for
production wt 26 000 2 ?
Material is re
Due to good in there were no missing or stolen material.
ictory using the weighted-average method.
B. Factory ove
The bookkeeper ca id ctory overheads as R966 360. However,
he made the following errors which must be corrected:
(i)
(ii)
(ii)
(iv)
Copyright reserved
The entire telephone expense of R36 000 was used instead of 25%
being allocated to the factory.
The closing stock of factory indirect material was understated by
R2 800.
The bookkeeper correctly allocated the portion of the cleaner's wages
to factory overheads. However, he neglected to take into account the
increase of 6% p.a. effective from 1 January 2025 on the cleaner’s
wages. The cleaner earns R48 000 p.a. and spends half his time in
the factory.
Water and electricity of R25 600 was allocated to the factory using
the ratio 4 : 3: 2 for factory, sales and office respectively. This should
have been shared in the ratio 5: 3: 2.
al
f
a
Please tum overAccpyaintivaded from Stanmorepfysics.com DBEMay/June 2025
C.~Actual and projected costs:
PLAN FOR NEXT
| 28 FEBRUARY 2025 | FINANCIAL YEAR
TOTAL UNIT
TOTAL | UNIT COST
AMOUNT | COST AMOUNT | PER PAIR
(R) | PERPAIR (R) ()
(R)
Direct material cost 7560 000 30,00
Direct labour cost 1300 000 25,00
‘Selling and distribution
650 000 12,50
67,50
35,10
PLAN FOR NEXT.
BUARY 2028 FINANCIAL YEAR
000 pairs
8-000 pairs
Selling price per R115,00
Sales 4 600 000
Copyright reserved
Please turn overjential
A ic DBE/May/June 2025
coopyWoaded from Stanmorephysics.com fay/lune
QUESTION'3: STOCK VALUATION (40 marks; 30 minutes)
HELEN'S ELECTRONICS
Helen Woods owns an electronics shop that sells a variety of electronic products,
The financial year ended on 28 February 2025. Records for headphones, television sets,
vacuum cleaners and pressure cleaners are provided.
HEADPHONES
The first-in first-out (FIFO) stock valuation method is applicable.
REQUIRED:
3.1 Calculate the val tock on 28 February 2025, using the
FIFO method. (6)
3.2 Helen decided to cha tember 2024 after receiving advice from
her sister, the store
* Provide TWO points er Customers are unhappy with the quality of
the headphones purchased from the new suppliers. Quote figures. (4)
+ What advice would you give to Helen about changing the supplier in the future?
Provide ONE point. (2)
INFORMATION:
A. Stock balances of headphones:
UNIT PRICE
(including | TOTAL
UNITS carriage)
®) LR)
[1 March 2024 770 145 | 24 650_|
28 February 2025 [350 2 2
B. Purchases of headphones during the financial year:
UNIT PRICE TOTAL
UNITS (Ry ®
April 2024 250 165 41 250 |
June 2024 300 180) 54 000
September 2024 380 135 51 300
December 2024 320 140 44 800
[125997350]
Copyright reserved Please turn over-ey8RToaded from Stanrgopepliysics,com DBE/May/June 2025
C. Carriage on purchases:
Headphones are delivered to the store by Jiffy Transport at a non-refundable rate
of R20 per unit. The carriage on purchases is not included in Information B.
D. Returns:
80 headphones that were purchased in December 2024 were returned to the
suppliers, R11 200.
E, Sales:
SELLING
PRICE
PER UNIT
- (R)
1 March 2024 to 311 a 5 220
310 220 88 200
| 990217800]
the specific identification stock valuation
ntum and Crystal) from 1 March 2024, the
beginning of the financial year. A new TV model, Limpid, was introduced on
1 December 2024 to replace the Quantum TV model.
REQUIRED:
3.3 Calculate the closing stock of the television sets on 28 February 2025. (9)
3.4 Helen was not satisfied that she was selling an average of 19 Crystal TVs per
month. However, she is happy that the new Limpid TVs, despite its higher selling
price per unit, is selling at a quicker rate than Crystal TVs.
* Calculate the cost of sales of the Limpid TVs. @)
* Calculate how long (in days) it will take Helen to sell the closing stock of the
Limpid TVs. (4)
* Helen feels that she has made a wise decision by replacing the Quantum TVs
with the Limpid TVs. Give ONE possible reason (with figures) to substantiate
her opinion. (2)
3.5 Refer to information D.
Explain how this will have a positive effect on her business. Provide ONE point. (2)
INFORMATION:
A. Opening stock:
TOTAL
TV MODEL
Quantum
1 March 2024 cata
Copyright reserved Please turn overAccopsenifloaded from Stanmerephysics.com DBE/May/June 2025
nti
B. Purchases:
‘COST PRICE
UNITS PER UNIT
TOTAL
‘TV MODEL
{R) {R)
July 2024 | Crystal 186 R6 500 4209 000
1 Dec. 2024 Limpid 415 R7 200 828 000
C. Sales for the financial year ended 28 February 2025:
‘SELLING PRICE | TOTAL
TV MODEL UNITS PER UNIT
(R) (R)
‘Quantum 105) 5 950, 624 750
9750, 2 193 750
Crystal
Limpid
Total sales
od et 4 10 500 ‘987 000
ag 5805 500]
cal schools:
ilo local high schools.
D. Donation of television:
Helen donated the unso
VACUUM AND PRESSURE
REQUIRED:
3.6 Vacuum cleaners:
+ Identify ONE problem with vacuum cleaners. Quote figures.
* What advice would you give? State ONE point. (3)
3.7 Pressure cleaners:
‘* Explain TWO good decisions that Helen took in respect of pressure cleaners.
Quote figures.
* Explain how each decision improved the results on 28 February 2026.
Provide ONE different point for EACH decision. ©)
INFORMATION:
VACUUM CLEANERS | PRESSURE CLEANERS:
28 FEB. 2025 |29 FEB. 2024|28 FEB. 2025 | 29 FEB. 2024
Gross unils sold 532 565 704 584
‘Number of units sold for cash 280 360 398 302
Trade discount on cash sales 5% 5% 10% 5%
Number of units sold on credit 230 190 270 240
Payment policy on credit sales | 90 days | 00 days | 120 days | 150 days
Interest rate on credit sales 18% 18% 15% 18%
Returns by customers (faul
i ray 22 15 36 42
Mark-up % 50% 60% 40% 60%
Copyright reserved Please turn overAccobowmloaded from Stanmorephysics.com DBE/May/June 2025
QUESTION 4: BUDGETING (40 marks; 35 minutes)
Daisy MacDonald owns Canary Stores that sells school bags. The information relates to
the budget period ending 31 July 2025.
"NOTE: Where comments or explanations are required, you should:
* Quote trends with figures
REQUIRED:
4.1 Explain how the preparation of a Cash Budget serves as a management tool in
assisting the business to manage its cash resources. State ONE point.
42 afit gection of this Cash Budget which will not
of Comprehensive Income.
43 edule.
44 in the Cash Budget.
45
ace (in m2) being rented during July 2025.
4.6 Refer to Information H.
‘Anew competitor moved into the area during April 2025. Daisy was not aware of
the competitor and did not take any action during April 2025.
4.6.1. Explain the effect of the new competitor on any TWO items in the
budgeted and actual information for April 2025. Quote figures.
4.6.2 _ Identify TWO changes Daisy implemented in May 2025 in response to
the new competitor. Quote figures.
INFORMATION:
A. Sales, purchases of stock and cost of sales:
Copyright reserved
* Total sales:
April 2025 [__ R180 000
May 2025 R202 600
June 2025 2
| July 2025 R270 000
* 40% of sales are cash; the rest is on credit.
+ The mark-up is 50% on cost.
. aumonthly basis.
* the rest is on credit.
Itis expe litors will be paid as follows:
e of purchases to receive a 5% discount.
after purchases.
id month after purchases.
Please turn over
(2)
(2)
(9)
(14)
(6)
(4)
(4)Accounaenioaded from Stanmoréphysics.com DBE/Mayhlune 2025
C. Salaries of sales assistants:
The sales assistants all eam the same monthly salary. They will get a 5% increase
from 1 July 2025. The business had two assistants in June and will hire an additional
assistant from 1 July at the same monthly salary as the other two assistants after
the increase.
D. Loan:
Part of the loan will be repaid on 1 July 2026. Interest of 15% p.a. is paid at the end
of each month and is not capitalised.
E. Vehicle and delivery expenses:
Canary Stores have beat rcingldelivery services for the past two years at
a percentage of ’
The owner plans se li vehicle on 31 July 2025. The business
will pay a deposit of 10 \d the balance will be paid over a period
of 36 months at R6 87!
F. Rent expense:
The business rents 180 es at a fixed rate per m?. The rental agency
informed the business of a planned increase in rent per m? as from 1 August 2025.
In order to save on rent, the owner decided to reduce the m? that is being rented
with effect from 1 July 2025.
G. Extract from Cash Budget for June and July 2025:
RECEIPTS sn 2028 AOL YZ028
Cash sales to)
Collections from debtors 117 450 134 325
Interest on fixed deposit 250 250
Fixed deposit maturing 30.000
PAYMENTS:
Cash purchase of stock 36 000
Payments to creditors 411 300
Salaries and wages
Loan repayment
Interest on loan
Delivery expenses
Rent expense
Deposit for vehicle
Advertising
Sundry expenses
Please turn over
Copyright reservedAccodayetoaded from Stanmorephysics.com DBE/May/June 2025
H. Budgeted and actual information for April and May 2025:
‘APRIL 2025 MAY 2025
BUDGETED | ACTUAL | BUDGETED | ACTUAL
Units to sell/sold 720 540 900 765
Selling price per unit R250 R250 R225 R225
Total sales R180 000 | R136 000 R202 500] R172 126
Total purchases R120 000 | R90 000 135000 | R114 750
Gross profit 60.000 | _R45 000 R67 500| R57 375
Advertising R4 500 R18225| R15 400
Commission o 4 050 R3 443
Delivery expenses R6 750 R10 125 R8 600
TOTAL: 150
Copyright reservedsccoftowloaded from Stqnmorephysics.com
Gross profit x 100
GRADE 12 ACCOUNTING FINANCIAL INDICATOR FORMULA SHEET
DBE/May/lune 2025
Gross profit x 100
Sales 1 Cost of sales 1
Net profit before tax x 100 Net profit after tax x 100
Sales 1 Sales 1
Operating expenses x 100 Operating profit x 100
Sales 1 Sales 1
Total assets : Total liabilities, |) Current assets : Current liabilities
lon-current liabilities : Shareholders’ equity
Average trading stock x 3
Cost of sales 1
(See Note 4 below)
Cost of sales
Average trading stock
Average debtors x 365
Credit sales 1
Net income after tax ___x 100
Average shareholders’ equity 1
Average creditors x 365
Cost of sales 1
(See Note 2 below)
Net income after tax _ x 100
Number of issued shares 1
(See Note 3 below)
Net income before tax + Interest on loans
Average shareholders’ equity + Average non-current liabilities 1
x 100
Shareholders’ equity _ x 100
Number of issued shares 1
Dividends forthe vear__ x 100
Number of issued shares 1
Interim lends __ x 100
Number of issued shares 1
Final dividends x 100
Number of issued shares
Dividends per share x 100
Earnings per share 1
NOTE: 7
only if relevant to the whole year.
number of shares is used in practice.
Copyright reserved
Dividends for the year x 100
Net income aftertax 1
Total fixed costs
Selling price per unit - Variable costs per unit
Trading stock at the end of a financial year may be used if required in a question. 365 days is applicable |
2. Credit purchases may be used instead of cost of sales (figures will be the same if stock is constant),
3. If there is @ change in the number of issued shares during a financial year, the weighted-averageDownloaded from Stanmdreptysics.com
QUESTION MARKS INITIAL MoD.
1
2
3
4
TOTAL
This answer book consists of 12 pages. ‘WO
Copyright reserved Please tum over“beWiloaded from Skanmereilnysics.cam = reer urs
QUESTION
11° VAT
1.1.1 | NO, WORKINGS EFFECT
: Opening balance 51500
Example | 6 900 - 6 000 +900
@ | 224720
(ii) | 42.000
1.1.2 | Karen wants to deregister her business as a VAT vendor as she is unable
to meet VAT deadlines for submissions.
What advice would you give to Karen? State ONE point.
Copyright reserved Please tum oversedonatteaded from Ségnmorephysics 6am ace in S
1.2 CREDITORS’ RECONCILIATION
CREDITORS LEDGER
STATEMENT OF ACCOUNT
4.24 ACCOUNT OF
EPSON TRADERS FROM CANON SUPPLIERS
BALANCES 101 900 88 900
@
(i)
1.2.2 [It was discovered that the purchasing manager, Senzo, had signed a
fictitious invoice received from Prime Suppliers. The banking details of
his son appeared on this invoice. The relevant payment was processed
by the financial department.
Other than dismissing Senzo, provi
ONE action to
be taken
against him
ONE
suggestion
on how to
prevent this
problem in
future
TOTAL MARKS
ae
Copyright reserved Please turn overAccousreavpeiloaded from, Stan norephysics.com DBE/May/June 2025
QUESTION 2
24° (2.44
2412
. [2.43
es
2.2 WOLLIES' WINTER GLOVES
2.2.1 | Calculate the direct material cost for the year ended 28 February 2025.
WORKINGS ANSWER
Poi
222 r the year ended
“| 28 February 2025.
Incorrect total 966 360
ee
2.2.3 | Calculate the gross profit earned for the year ended 28 February 2025.
WORKINGS
ANSWER
Copyright reserved
og
|B
Please tun over“BosimBaded from Stanmoreplysirs GAM neeagthre
2.2.4 [Jerry was satisfied with the performance during the current year and
plans to increase production by 30% in the next financial year. He is
confident that the demand will increase due to changing weather patterns.
Comment on the level of production and the break-even points comparing
the results for the current financial year with his plan for the next financial
ear. Provide TWO points, with figures.
‘expects to earn from the year ended
ar.
Calculate the increase in
28 February 2025 to
ANSWER
2.2.5 | Give TWO possible reasons for the proposed increase in direct labour
cost in the next financial year. Quote figures.
EA
Copyright reserved Please tum overDownloaded from Stanmorephysics.com DBE/May/June 2025
‘SCINSC - Answer Book Confidential
2.2.6 [Jerry has projected an Increase of R304 000 for the total fixed costs.
Provide TWO possible expense items he may have considered when
his projections. Give a different reason for each item identified.
Explain why Jerry sho! ied about this proposed increase
in the total fixed costs<
TOTAL MARKS
Copyright reserved ge Please turn over--eyBWHTBaded from Staamorephysics com, DBE/May/June 2025
QUESTION 3.
HEADPHONES
34
3.2
Copyright reserved
Calculate the value of the closing stock on 28 February 2025, using the
FIFO method.
WORKINGS ANSWER
FA
Helen decided to chang
advice from her sister, #
September 2024 after receiving
ger.
Provide TWO points
quality of the headp
figures.
customers are unhappy with the
d from the new suppliers. Quote
What advice would you give to Helen about changing the supplier in the
future? Provide ONE point.
Please turn overaccoiwoaded from Stanmoreshysics.com DBE/May/June 2025
TELEVISION SETS
3.3 Calculate the closing stock of the television sets on 28 February 2025.
[ Tw MopEL WORKINGS ANSWER
Quantum il
Crystal
Limpid
TOTAL . . 3
3.4 [Calculate the cost o
ANSWER:
Calculate how long (in days) it will take Helen to sell the closing stock of
the Limpid TVs.
WORKINGS ANSWER
jade a wise decision by replacing the Quantum
. Give ONE possible reason (with figures) to
FA
3.5 [Explain how this will have a positive effect on her business. Provide ONE
point.
FA
Copyright reserved ae Please turn oversonpseiifloaded fromsStanmanehandetshan DBE Mayan 2028
VACUUM AND PRESSURE CLEANERS
3.6 VACUUM CLEANERS
Identify ONE problem with vacuum cleaners. Quote figures.
What advice would you give? State ONE point.
PROBLEM (with figures)
3.7 PRESSURE CLEANERS
Explain TWO good deci
cleaners. Quote figures.
Explain how each d
n took in respect of pressure
e results on 28 February 2025.
Provide ONE different po ‘ision.
DECISION (with figures) IMPROVEMENT IN RESULTS
Decision
4
TOTAL MARKS
Copyright reserved Please turn overacchangivaded from Stanmoreptiysics com DBE/May/June 2025
QUESTION 4
Explain how the preparation of the Cash Budget serves as a management
tool in assisting the business to manage its cash resources. State ONE
point.
44
Identify TWO it i ion of this Cash Budget which will
not appear in the Projectec of Comprehensive Income.
CREDITORS' PAYMENT SCHEDULE:
—
i JUNE JULY
9600
16 200
85 500
JULY 144 000
111 300 5
—=———$——————
Copyright reserved Please turn overAccouftieypAloaded From, Skanmondbhysics.cem DBE/May/June 2025
4.4 CALCULATE:
(i)_| Cash sales for July 2025
WORKINGS
| Gi
Salaries and wages for June 2025
WORKINGS
(iii)
(iv) Deposit for vehicle on 31 July 2025
WORKINGS ANSWER
4.5 [Calculate the reduction in the floor space (in m*) being rented during
July 2025.
WORKINGS
Copyright reserved a Please turn over
iesacRewgleaded from Stanmorephysics. DBE/May/June 2025
Roane renee cor, vane
46 Refer to Information H.
4.6.1 [Explain the effect of the new competitor on any TWO items in the
budgeted and actual information for April 2025. Quote figures.
46.2 jemented in May 2025 in response to
TOTAL MARKS
TOTAL: 150
Copyright reserved eeDownloaded from Stanmorephysics.com
ba: education
Department:
Basie Education
REPUBLIC OF SOUTH AFRICA
ae
ww
SENIOR CERTIFICATE EXAMINATIONS/
NATIONAL SENIOR CERTIFICATE EXAMINATIONS
- Accout BING Pi oem
DBE Internal moderator | ope iniernal moderator
Approved
loameet
MVANNEER
Umalusi
External moderator
25 May 2025
V DELUHLAZO M SEEVNARAIN =
UodippOnorrE
— lusi
External moderator
25 May 2025
25 May 2025
25 May 2025
12,
13,
15,
14.
Copyright reserved
MARKS: 150
ORNS: PRINCIPLES:
Unless otherwise stated in the marking guidelines, penalties for foreign items are applied only if the
candidate is not losing marks elsewhere in the question for that iter (no penalty for misplaced item).
No double penalty applied.
Penalties for placement or poor presentation (e.g. details) are applied only if the candidate is earning
marks on the figures for that item.
Unless otherwise stated, give full marks for a correct answer. If answer is incorrect, mark workings.
If a pre-adjustment figure is shown as a final figure, allocate the part-mark as a working mark for that
figure (not the method mark for the answer), Note: iffigures are stipulated in the marking guidelines for
‘components of workings, these do not carry the method mark for final answer as well.
Unless otherwise indicated, the positive or negative effect of any figure must be considered to award
the mark. If no + or ~ sign or bracket is provided, assume that the figure is positive
Where indicated, part-marks may be awarded to differentiate between differing qualities of answers
from candidates.
If candidates provide more than the required number of responses, inspect all responses to give benefit
to the candidate. Penalties may be applied for foreign entries if candidates eatn full marks on a question
(max -2 per Q),
‘These marking guidelines are not for public distribution as certain items might imply incorrect treatment.
‘The adjustments made are due to nuances in certain questions.
Where penalties are applied, the marks for that section of the question cannot be a final negative.
Where method marks are awarded for an operation, the marker must inspect reasonableness of the
answer.
“Operation’ means check operation. ‘One part correct’ means operation and one part correct. Note:
‘check operation must be +, -, x, + a8 per candidate's calculation (if valid) or per marking guidelines.
In calculations, do not award marks for workings if numerator & denominator are swapped — this also
applies to ratios.
In awarding method marks, ensure that candidates do not get full marks for any item that is incorrect at
least in part. Indicate with a 6
Be aware of candidates who provide valid alternatives beyond the marking guidelines. Note that one
‘comment could contain different aspects.
Codes: f = foreign item; p = placementipresentation.
These marking guidelines consist of 10 pages.
Please turn overAccdDowmmboaded from Stanmoreph sics.com DBEMMay/June 2025
ung
‘SCINSC — Marking Guidelines
QUESTION 1
1.1 Statement of Comprehensive Income for the year ended
28 February 2025
Sales (12 171 200 v - 31 200 v) 12140000 M*
Gross profit
Cost of sales salos/1,6 OR sales x 100/160
(7.587 500) Wea
Sales—CofS 6 4552 500 4
Otherincome,
Service fee income
225 250
174 580
Provision for b
2030
Rent income
48 640
4777 750
Operating expenses
Salaries and wages
(3 307 800)
763 000
Depreciation
285 860
Audit fees
93 960
Directors fees
Trading stock deficit
‘one mark one mark wo marks
49500 + 49600 + 44055
(1595 385 - 143 055 vvvv)
(22 150 - 19 500 vv’)
1452330
[31.200 x 100/160)
2650
‘Sundry expenses
710 000
Operating profit
Interest income
Profit before interest expense
Interest expense
Net profit before tax
(330 000 v — 126 600 ~’) or (27 500 - 10 S80) 42
16 950 two marks
Income tax
Net profit after tax
[897 800 x 70/30) 928200 vv
1 foreign items (max -2) i.e SFP items; -1 presentation (max -1
Prov. for bd adjust must be shown as an income.
Trading stock dofcit could be shown as an income, mark as por principle 11
It trading stock deficit is shown as an income with correct workings, -1 for answer.
‘two m marks will be awarded only if the candidate has used the sales figure calculated above,
Copyright reserved
Please turn overAccddowmtoaded from Stanmoreph sics.com DBE/MayiJune 2025
ang
‘SCINSC — Marking Guidelines
1.2 Statement of Financial Position on 28 February 2025
EQUITY AND LIABILITIES
ORDINARY SHAREHOLDERS’ EQUITY 3041500
Ordinary share capital 2 480 000
Retained income balancing Rgure (accept ave igure) 2 561500
NON-CURRENT LIABILITIES
4,000 24 1200 500
(2 172,500 vv - 972000) 4
Loan: Oracle Bank 4.200 500
CURRENT LIABILITIES 972.000
Trade and other payables
‘Audi fees
Rentincome correction *
(420 358 + 18 792 v + 24 320 M1 - 22 750 v) ampget Es
SARS Income tax (397,800 ~ 363 100) 34700 vv
Shareholders for dividends (4550 000 x 19/100) 294500 vv
Bank overdraft —balancins Sau Wohelestesla ells) 75480 2
Current portion of loan 126 600
TOTAL EQUITY AND LIABILITIES 5214000 ¥
4 foraign items (max_-2); presentation -1 (max -1)
Inspect: SARS:IT and SFD may be included in TROP
Note principle 11 when awarding method marks; Operation as per candidate's operation, unless otherwise specified
Copyright reserved Please turn overAccddowmmboaded from Stanmorephy sics.com
Guidelines
QUESTION 2:
24
(i) — [(Caleutate: Carrying value of buildings on 1 March 2024
Inasr WORKINGS ANSWER
15 479 600 — 7 909 600 7570000 vv
(ii) [(Calculate: Disposal of vehicle at carrying value
WORKINGS ANSWER
TBO 000 x [20% x 7/12]
510 000 Y= 330 000 v 24 000 vm
180 000 two marks eo oc
OR 510000 ~ 351000 —
‘one mark ‘two marks one m mark
Accept edger format
(iii) [ Calculate: Total depreciation on equipment
__ __| _ ANSWER __
New 320000 x [15% x 3/12] 12.000 vi
406 500 1
Old 2630 000 x [15% x 12/12] 394 500 vv ——
anything eae I added to R320 000 oF R2 630 000,
2.2 [ Calculate: Taxation paid
WORKINGS ANSWER
148 000 ¥ + 1.736.000 v + 220000 v
i 2.104 000
OR — - 148 0004 736990 = 220°000 Ee
‘copes mal sf asklg as wong:
Be aware of signs oversac: Ensure that anly NB Epon is masked consistent
Calculate: Dividends paid I
WORKINGS" ANSWER
{050 O00 x 0.52)
840000 ¥ + 1-296 000 vv 2.136.000 2
OR 840 000 + [2 696 000 - 1 400 000] nore brackets
cone mark two marks
DBE/May/lune 2025
Accept ledger format or use of brackets as workings
Copyright reserved
Please turn over25 ‘SOURCE OF FUNDING NEGATIVE EFFECT ON
AccdDowmmboaded from Stanmoreph sics.com DBE/May/lune
‘SC/NSC — Markirig Guidelines
2.3 Cash effects from financing activities in the Cash Flow Statement for the
year ended 28 February 2025
Cash effects from financing activities 9608500
Issuing of shares 6 300 000
Shares repurchased
(50 000 v x R8,50 ¥V) oR 175.000+ 250000 | jyua6t28,000)
fone mark two marks
Change in loan 3.733 500
TIP no detars (ax)
2.4 [ Calculate: % operating expenses on sales
7 WORKINGS 7 ANSWER
4667600 ¥ x 100 176%
26 480 000 v 1 ———
Calculate: % return on average shareholders’ equity
WORKINGS ANSWER
4 464 000 x 400 238%
4 (22 556 000 + 14943000¥) 4 |
18 734500 wo marke i <9)
Calculate: Dividends per share
WORKINGS a ANSWER
[1 296 000/4 050 000} [+ 400 000 1 4 000 000) one math) Rohingrs 6icents
RBv+ Bue OR-0,32 + 0,85
Do not accept 67,4
Ensure that only one option is marked consistent
> For EAGH calculation, tho x 100" does not constitu ‘one part correct:
Numerator and denominator must be marked as such
= Dornot award marks for any operations done to stand-alone figures. e.g. na tick anything else is added to
R4 687 600.
(with figures) CASH FLOW
Expectations of shareholders
to receive regular dividends in
the future ¥
SOURCE 1 Shares Jesines, 8.008 ON
Change in loan, R3 733 500 _| Loan has to be repaid with
v
SOURCE 2 interest. ¥
2025
HI
HM
FA
Copyright reserved Please turn overAccdpowmtoaded from Stanmoreph sics.com DBE/MayiJune 2025
‘SC/NSC ~ Markirig Guidelines
QUESTION 3:
34 “| Profitability ~
‘Limited v No abbreviations
Solvency 7
3.2
The liquidity position of the company has improved. Quote TWO financial
indicators with figures to support this statement.
Financial indicators sviveeeiglresi@nd trends VY
* Current ratio improvediincreased (from 0,3 :1) to 1,6:1 /by 1,3: 1
* Acid test ratio improvediinereased (from 0,1 :1) to 0,8:1 / by 0,7 : 1
* Debtors collection period improved/decreased (from 43 days) to 36 days /
by 7 days
Do not accep! creditors payt
3.3. Dividend pay-out policy:
Calculate the dividend pay-out rate for the year ended 28 February 2025.
WORKINGS ANSWER
5 x 100 107.8% vv
1 1 ‘Accept 108%
Do not accept 1.07
Explain why the directors decided to change the policy. Give ONE reason.
ONE valid point vv
The company wants to keep shareholders happy/increase shareholder
satisfaction
They are trying to influence the market price of shares by increasing
dividends,
Equalising dividends over several years.
Not planning for future expansions
The company had sufficient reserves from previous years.
3.4% shareholding and repurchase decision making:
Calculate the number of new shares that Denzel purchased on
31 July 2024. _
—Wworkines ANSWER
[900 000 x 45%)
4941000 ¥ = 405 000 vv
{25 000 75 000)
OR 495 000 456 000 + 50 000.
‘one mark fee mark
89 000 #1
on 28 Februat
ANSWER
494000¥ x 400
950 000 ¥ 1 52% 2
+ Numerator and denominator must be marked as such,
= Do not award marks for any operations done to stand-alone figures.
no ickil anything else i added to R494 000,
Copyright reserved Please turn overAccddowstoaded from Stanmorephysics.com DBE/MayiJune 2025
‘SC/NSC — Markirig Guidelines
The independent auditor discovered that Denzel had made the decision
to repurchase the shares from the estate of a deceased relative on
1 December 2024 without informing the board of directors.
Why should the independent auditor be concerned about this? Give
ONE reason.
ONE valid reason v ‘art marks for Incomplete partial / undear responses
* Unethical,.as Denzel is:taking advantage as the majority shareholder/This
creates potential conflict offinterest
Nepotism, as Denzel fhas favoured his relative's estate by paying R12 per
share.
This is not proceduffel; one person cannot determine buy-back prices.
Shareholders may lodge a dispute, as this action could be a breach of the
company’s policies,
The decision was not fair and transparent.
3.5 Gearing and risk:
The directors of Venus Ltd want to expand the business by opening more
branches in other provinces. Explain why you would recommend that
they should not borrow more money. Quote TWO financial indicators with
figures.
TWO financial indicators ¥ ¥ Figures andtrends ¥ ¥ Explanationy ¥
* Debtlequity ratio increased (from 0,5 : 1) to 0,8: 1/by 0,3: 1
The financial risk has increased / The company is more reliant on debt to
finance its operations.
The % return on average capital employed (ROTCE) decreased
(from 9,5%) to 8,2% / by 1,3% points / by 13,7%
The company is negatively geared / ROTCE is lower than the (12%) interest
rate/using loans ineffectively.
The other option of financing the proposed expansions is to issue more
shares. Explain how this will benefit the company. Provide TWO points.
TWO valid points vv vv art marks for incomplete! partial unclear responses
The capital raised does not have to be repaid to the shareholders
Improvement in the debt-equity ratio
Dividends will only be declared if the company can afford to do so
No interest is paid; this will improve profits.
Copyright reserved Please turn overAccdDowmioaded from Stanmorephy sics.com DBE/MayiJune 2025
‘SC/NSC — Markirig Guidelines
3.6 Share value:
Explain why the shareholders should not be satisfied with the share
prices of the company at the end of the financial year. Quote TWO
relevant financial indicators and other related data.
Financial indicators / other data YY Figures and trends“ ¥
* Net asset value per share decreased (from 1 060 cents) to 1 025 cents /
by 35 cents /.by 3,3%.
Market price petistiaife decfeased (from 1 030 cents) to 1000 cents / by
30 cents / by 2,9%.
For FOUR marks:
* Market price per share of 1000 cents is lower than the Net asset value
per share of 1 025 cents
3.7 Renewal of the GFO's contract:
Explain ONE reason why any company should appoint a suitably
qualified person as their chief financial officer (CFO).
ONE valid point vv ‘art marks for incomplete / partial /uncear responses,
Develop sound financial strategies aligned with company long term goals.
Ensure that the company complies with financial regulations and
standards.
Instil confidence in the company performance and growth.
CFO's are instrumental in identifying financial risks.
He / She must have the relevant knowledge (experience/skill) as the CFO
makes final decisions concerning all the aspects of the company's
finances.
Must be informed of all policies felevant to the effective handling of the
company’s finances.
Apart from the “ctor, and financial indicators covered in
QUESTIONS 3.2 to 3.6 quote and explain TWO financial indicators why
you feel that Denzel’s contract should not be renewed.
Financial indicators /etherdata v ¥ Figures and trends ¥ ¥
«Earnings penshare decreased (from 58 cents) to 51 cents / by 7 cents / by
12%.
+ Return on average shareholders’ equity decreased from (from 6,2%) to
4,5% | by 1,7% points / by 27,4%.
+ Solvenoy ratio decreased (from 2,6: 1) to 2,2:1/ by 0,4: 1
Note: Do not accept % operating expenses on sales
Be aware of relevant indicators not used in Q3.2 ~ Q3.6 excluding positive trends. e.g liquidity
Copyright reserved Please turn overAccddommboaded from Stanmoreph sics.com DBE/MayiJune 2025
ang
SCINSC ~ Marking Guidelines
QUESTION 4
444
412
Copyright reserved
Identify the type of audit report that Yungs Ltd received.
Unqualified V Accept ‘clean’ report
Name TWO reliable types of audit evidence that VC Auditors used as the
basis for their opinion.
Any TWO valid andidifferenttypesey =~
source daguments (any two may be marked separately e.g. invoices /receipts)
journals ledgers
(signed) contracts (signed) payrolls
debtors’ statements creditors’ statements
bank statements EFT voucher (proof of payment)
asset registers physical inspections
Deeds/registration documents
Explain how this audit report could have a positive influence on the
company in the future. Provide TWO points.
Any TWO valid points VV ¥'¥ art mars fr incomplts paral/unear responses
* Shareholders have confidence in the management of the company and
would want to retain their shares.
* It would attract potential shareholders.
* [twill make it viable for the company to raise more capital in the future.
* The company may find it easier to secure financing from financial
institutions/It will improve the company's image and result in an
increased credit rating.
* Reassures shareholders that company's financials are trustworthy,
reducing perceived risk.
It may increase the share price of the company on the JSE.
Please turn overAccdpowmtoaded from Stanmorephysics.com DBE/MayiJune 2025
‘SC/NSC ~ Markirig Guidelines
4.2.1 [What action would Vintage Ltd have taken against the two directors who
appeared in court? Provide TWO points.
Any TINO vais points “wv potas treo pl undaresonsss
They could have been suspended while investigations/court case are
taking place.
Directors’ fees and/or directors’ benefits may not have been paid out
while court case is taking place.
Dismissed or declareddelinquent directors, if they are found guilty in
court.
They may have been required to pay back the bribes to the company, if
found guilty,
Vintage Lid could!éiaim back any directors! fees or benefits earned during
the period that the offence occurred.
4.2.2 [Explain TWO consequences Josh, the external auditor, may face for his
illegal conduct.
Any TWO valid points ~~ tia ESS Ture
Disciplinary action by his employerilose his licence from professional
body, e.g. SAICA.
Other auditing reports he signed off, may be investigated. He may lose
creditabilty in his workplace.
VC Auditors (employer) may sue him for loss of future income / other
auditing contracts due to their damaged reputation.
Vintage Ltd (client) could sue him in his personal capacity to repay the
total bribe money he received/he may lose his personal possessions.
If he is also charged for fraud, he may face jail time / not be able to
practice as an auditor in future.
Do not accept:
Lose qualification: blacklisted: fired
TOTAL: 150
Copyright reservedbasic education
Department
Basie Education
REPUBLIC OF SOUTH AFRICA,
SENIOR CERTIFICATE EXAMINATIONS/
NATIONAL SENIOR CERTIFICATE EXAMINATIONS
Downloaded from gleegercrhysics-com
‘Approved
jartereed
ot eine MM SEEVNARAIN ROFFE M VANNEER
Internal moderator | ope ieranal medevator Umalusi
9 June 2025) aeons Extemal moderator Extemal moderator
9 June 2025: 9 June 2025:
MARKS: 150
MARKING PRINCIPLES:
Unless otherwise stated in the marking guidelines, penalties for foreign items are applied only if the
candidate is not losing marks elsewhere in the question for that iter (no penalty for misplaced item).
No double penalty applied
2. Penalties for placement or poor presentation (0.9. details) are applied only if the candidate is earning
‘marks on the figures for that item.
3. Unless otherwise stated, give full marks for a correct answer. If answer is incorrect, mark workings.
4, Ifa pre-adjustment figure is shown as a final figure, allocate the part-mark as @ working mark for that
figure (not the method mark for the answer). Note: if figures are stipulated in the marking guidelines
for components of workings, these do not carry the method mark for final answer as well
5. Unless otherwise indicated, the positive or negative effect of any figure must be considered to award
the mark, Ifno + or ~ sign or bracket is provided, assume that the figure is positive.
6. Where indicated, part-marks may be awarded to differentiate between differing qualities of answers
from candidates
7. If candidates provide more than the required number of responses, inspect-all responses to give
benefit to the candidate, Penalties may be applied for foreign entries if candidates earn full marks on a
question (max -2 per Q).
8, These marking guidelines are not for public distribution as certain items might imply incorrect
treatment. The adjustments made are due to nuances in certain questions.
9. Where penalties are applied, the marks for that section of the question canriot be a final negative
40. Where method marks are awarded for an operation, the marker must inspect reasonableness of the
answer.
11. ‘Operation’ means check operation. ‘One part correct’ means operation and one part correct, Note:
check operation must be +, -, x, + as per candidate's calculation (if valid) or per marking guidelines.
12, Incalculations, do not award marks for workings if numerator & denominator are swapped — this also
applies to ratios.
13. In awarding method marks, ensure that candidates do not get full marks for any item that is incorrect,
atleast in part. Indicate with a G8.
14, Be aware of candidates who provide valid alternatives beyond the marking guidelines. Note that one
‘comment could contain different aspects.
15. Codes: f= foreign item; p = placementipresentation.
These marking guidelines consist of 12 pages.
Copyright reserved Please turn overAccdDommtoaded from Stanmoreph sics.com DBE/MayiJune 2025
ang
SC/NSC — ME Guidelines
QUESTION 1
44 VAT
14.4 1 No. WORKINGS EFFECT
Opening balance 51 500
Example | 6 900-6 000 +900
10) 224 720 x 15/115 - 28920 vv
(i) }42.000% 15/100 - 1800 vv
(187 795 v — 21 275 v) x (198/115
186 520
7 two marks #21720) fa#
‘OR (163'300 = "18 500 ) x [15/1
oremmatk one mark) one fl
144 800 two marks | pat ancweris shown with
es cee,
OR 24495 -— 2775 ‘Merks only; not final mark
two marks one mark =)
(iv) y. - 765
VAT PAYABLE AUTRE
Accept 42.635
coop! brackets for negative amounts
Total must include the opening balance.
1.1.2 | Karen wants to deregister her business as a VAT vendor as she is unable
to meet VAT deadlines for submissions.
What advice would you give to Karen? State ONE point.
Any ONE valid point vv" Partmarks for patialundear answer
+ Ifthe business's turnover exceeds Rim p.a., it is compulsory to be
registered and submit VAT returns.
+ If submission deadline is not met, the business will have to pay penalties to
SARS.
‘© She will not be able to claim back the VAT paid to suppliers.
Karen should have a tax consultant who can remind her of tax period to file
on time.
Set up automated reminders through eFiling system,
Copyright reserved Please turn overAccddommtoaded from Stanmoreph sics.com DBE/MayiJune 2025
‘SCINSC - Marking Guidelines
4.2 CREDITORS' RECONCILIATION
CREDITORS LEDGER | STATEMENT OF ACCOUNT
12a ACCOUNT.OF FROM CANON SUPPLIERS
EPSON TRADERS
BALANCES 101 900 88 900
0 +400 ¥
(i) -2700 vv
aie ere
a 5 Bo ay ay
a #37200 Vv
(ivy b 2:000 77 5.000 ¥
) 43 800 v
(vi) 241900 v7
(vil) 9 000 v J
BALANCES 87 800 ZI 87 800 I" EA
‘Balances may be diferent, must include the opening balanoes
+f foreign items per line provided a mark is ecored on that tne; (8, max could be -6)
‘Accept uly correct answers on wrong ines.
1.2.2 [it was discovered that the purchasing manager, Senzo, had signed a fictitious
invoice received from Prime Suppliers. The banking details of his son appeared
‘on this invoice. The relevant payment was processed by the financial
department.
Other than dismissing
‘ONE valid point ¥ 7
Conduct a disciplinary hearing / Issue a written warning.
ONE action Lay criminal charges against him
to be taken Launch civil charges to pay back the money.
Temporary suspend him while investigating
Liable for demotion / transfer to another department.
against him
Conduct forensic audit to check for other possible fraud.
‘ONE valid suggestion 77
+ Validation of the existence of suppliers.
ONE Ensure goods received are supported by order form and
suggestion a valid invoice.
on how'ts Proper authorization of payments.
prevent this |* Financial department should verify banking details before
problem in making payment.
future Regular training on ethics and consequences of
misconduct.
Conduct regular surprise checks or internal audits to
detect fraud ear
Copyright reserved Please turn overAccddowmtoaded from Stanmore
EA
:ph /sics.com DBE/May/June 2025
‘SC/NSC ~ Markirig Guidelines
QUESTION 2
24 [244 |indirect
24.2. | fixed v
2.1.3. | administration v
2.2___WOLLIES’ WINTER GLOVES
2.2.1 | Calculate the direct material cost for the year ended 28 February 2025.
(WORKINGS ANSWER
twomars
1) 770 000/30 000)
26000¥ % R5Qvv
7 1534 000
OR — (1.440000 4330000) {4 000 x59) cians
1770000 ~ 238000
‘one mark two marks
OR 1770000 x [26 000/30 000]
onemark two marks
2.2.2 [Calculate the correct factory overhead cost for the year ended
2.2 | 28 February 2025.
Incorrect total 966 360
Telephone - 27000 vv
Indirect materials - 2800 ¥¥
Cleaners wages [48 000/2] x [6/100 x 2/12] +240 var
Water and electricity “5m
2.23
Copyright reserved
940 000
Calculate the gross profit earned for the year ended
Final amount must inelude the opening total
28 February 2025.
4600 000 ~ (1534000 + 876000 + 940000)
3.350 000
three marks
Be alert to atorative werKings dc 93 lodger AccoUM OF Use of brackets
WORKINGS ANSWER
see 224 e222
4 600 000 ¥ = 1 534 000 Mi - 876 000 v ~940 000 M1
OR 1 250 000 7
‘one part correct
Please turn overAccddommtoaded from Stanmoreph sics.com DBE/MayiJune 2025
ang
‘SCINSC — Marking Guidelines
2.2.4 [Jerry was Satisfied with the performance during the current year and
plans to increase production by 30% in the next financial year. He is
confident that the demand will increase due to changing weather patterns.
Comment on the level of production and the break-even points comparing
the results for the current financial year with his plan for the next financial
ear. Provide TWO points, with figures.
Comparison of BEP to level of production “~ comparative figures “¥
Expected responses for marks:
« He made profit on 2000 units (40 000 — 38 000) for the current financial
year and expect more profit on 13 600 units (52 000 — 38 400) next financial
year.
+ He produced 2 000 units above the BEP (current financial year) and he
expects fo produce 13 600 units above the BEP (next financial year).
‘* He is anticipating an increased profit on 11 600 units, as BEP is expected to
increase by 400 units (1,1%), while production is projected to increase by
12 000 units (30%).
Expected response for 2 marks: Max two marks in total (mark one optional response only)
Comparison of BEP to BEP and production fo production
* Production will increase (from 40 000 units) to 52000 units / by 12 000
units.
* BEP will increase (from 38 000 units) to 38 400 units / by 400 units.
Calculate the increase in profits Jerry expects to earn from the year ended
28 February 2025 to the next financial year.
WORKINGS ANSWER
(43.600 x 47:5) [000 x song
Av 566 000 71
646.000 vv - 80000 %v oan
2.2.5 [Give TWO possible reasons for the proposed increase in direct labour
cost in the next financial year. Quote figures.
Any TWO Valid)points ¥ “figures andtrend vv
* DLC will increase (from R876 000) to R1 300 000 / by R424 000 / by 48%.
Provision made for overtime / Production incentive bonuses set to be
implemented which may be necessary to meet targets.
+ Unit costs will increase (from R21,90) to R25,00 / by R3,10 / by 14%.
He has accommodated annual inflationary increases or salary increase or
introduced improved fringe benefits.
EA
Copyright reserved Please turn overAccdpowmtoaded from Stanmorephy sics.com DBE/MayiJune 2025
ang
‘SCINSC — Mi
Guidelines
2.2.6
Jerry has projected an increase of R304 000 for the total fixed costs.
Provide TWO possible expense items he may have considered when
making his projections. Provide a different reason for each item identified.
EXPENSE ITEM
vv
REASON
vo
+ Depreciation on factory
machinery
‘Additional machinery may be required for
increased production.
* Indirectabour,
The workload of the foreman/supervisor will
increase/increase minimum wage of cleaners.
+ Waterand electricity”
Increased usage due to overtime hours.
+ Indirect materials /
consumable stores
More units must be cleaned or maintained /
Increased office cleaning or packaging
materials.
+ Rent expenses:
More rental space to accommodate the
increase in production.
* Insurance
© Repairs and
maintenance
* Security
‘An increase in assets will require additional
coverage.
‘An increased production will lead to regular
repairs and maintenance.
There will be a need of more security
personnel / an improved or more advanced
security system.
«Administration cost
Need to hire more office staff// Increased
office work to manage increased production
* Telephone
Frequent communication with customers and
suppliers.
OR
‘Any ONE valid point ¥ figures v
Explain why Jerry should not be concerned about this proposed increase
in the total fixed costs. Provide ONE point with figures.
The fixed cost per unit decreased (from R38,00) to R35,10 / by R2,90 / by 7,6%
while the units produced increased.
Fixed cost per unit decreased (from R38,00) to R35, 10/ by R2,90 / by 7,6% and
he took advantage of economies of scale.
Copyright reserved
es
Please turn overAccdpowmtoaded from Stanmorephysics.com DBE/MayiJune 2025
‘SC/NSC — Markirig Guidelines
QUESTION 3
HEADPHONES
3.1 [Calculate the value of the closing stock on 28 February 2025, using the
FIFO method.
WORKINGS ANSWER
(320-80) (140+ 20) (os0—240) [185+ 20)
(240v x 160%) + (110M x 185v)
38 400 17 050 55 450
ao marks cone m mark one mark Soe
two batches must be added
OR (33600 + 4800) + | (14850 + 2200) FA
‘ne Met one Mas one mmark one mark
3.2 [Helen decided to ehange suppliers in September 2024 after receiving
advice from her sister, the store manager.
Provide TWO points that show her customers are unhappy with the
quality of the headphones purchased from the new suppliers. Quote
figures.
Any TWO relevant points = ¥ ~ Figures ¥ a
80 units were returned/R11 200 had to be refunded.
Closing stock has increased (from 170 units) to 350 units / by 180 units /
by 106%.
350 of the 620 (56%) units available for sale remains unsold.
310 new units sold (R68 200) compared to 680 old units sold (R149 600) /
customers had negative reviews reflected on website or suggestion box,
therefore sales decreased by 370 (R81 400).
What advice would you give to Helen about changing the supplier in the
future? Provide ONE point.
Any ONE relevant point vv
Ensure that the quality of the headphones is not,going to be compromised
Her decision must not be influencediby familyor employees, but should be
based on an informed decision by herself or her own research.
Do background Ghecks on new suppliers before changing.
Compare warranty of new suppliers with that from current supplier.
Conduct market research to ensure new headphones-meets market
demand.
Evaluate product performance through customer response before buying
in bulk,
Copyright reserved Please turn overAccdpowmtoaded from Stanmorept sics.com DBE/MayiJune 2025
‘SCINSC — Marking Guidelines
TELEVISION SETS
3.3
3.4
3.5
Copyright reserved
Calculate the closing stock of the television sets on 28 February 2025.
TV MODEL WORKINGS ANSWER,
| Quantum
ra 166-25)
6500 x 33vv "
214 600 WZ
Ry! OR 1677 000 one mark - 1462 500 two marks
(468.000+1 208000) [2 1897508 5009 750)
Ti 4
W200 x 2A1Vvv
Limpia 181 200 *
ie OR 828000 - 676800
fonemark| (987 0007 20010500] wo marks
TOTAL war angetned mark for 4 shown a nal anewer | __ 365 700
Ssupetuous ety lose method on
Calculate the €ostof sales of the Limpid TVs.
- WaBKINGS ‘ANSWER
8280007181 2008) 676 800 1
OR 94 x 7200 OR 987 000x [7 200/10 500]
cnemark orenviiek—_onemark gre mmark
Calculate how long\(in days) it will take Helen to sell the closing stock of
the Limpid TVs.
WORKINGS: ANSWER
see 33 ;
151-200 BK 90 v
676 800 20,1 days
00 34 cop are
or ‘Acopt 20
2A onemmark X90 one matk
94 ona mar
Helen feels that she has made a wise decision by replacing the Quantum
TVs with the Limpid TVs. Give ONE possible reason (with figures) to
substantiate her opinion.
‘AnyONE reason % Figures 7
* Higher profit earned per unit. (Quantum: R1 150 / Limpid: R3 300)
* Higher average monthly sales. (Quantum units: 11,7 (8,8) / Limpid: 31)
* Unsold stock of Quantum (18 units) had to be donated.
Explain how this will have a positive effect on her business. Provide ONE
point.
‘Any ONE relevant point -Y¥
* Corporate social responsibility / increased support from the community /
increase customer loyalty / increase in sales.
* Creates a positive image as latest technology is sold/ it will enhance brand
perception.
+ Increase reputation as a business that cares for the community increase
opportunity to gain positive publicity.
Can result in tax benefits / result in lower taxable income.
FA
FA
Please turn overAccddommtoaded from Stanmoreph sics.com
ang
‘SCINSC — Mi
VACUUM AND PRESSURE CLEANERS
3.6 VACUUM CLEANERS
Guidelines
Identify ONE problem with vacuum cleaners. Quote figures.
What advice would you give? State ONE point.
PROBLEM (with figures)
v v
ADVICE,
v
+ Decrease of 80 units (22,2%) in cash | «
sales / increase, of 40 (24,4%) units
in credit sales,
+ Returns increased by 7 units (46,7%) | «
Encourage more cash sales by
increasing discounts on cash sales /
Launch targeted in-store deals that
favour cash transactions.
Reduce current payment terms /
review the process to check credit
records of potential debtors / revise
credit limit regularly.
Supply quality goods / check the
product before dispatching it to
customers / Offer customers store
voucher rather than full refund /
Upgrade to a newer and more
advanced vacuum cleaner / change
the supplier
3.7 PRESSURE CLEANERS
cleaners. Quote figures.
Explain TWO good decisions that Helen has taken in respect of pressure
Explain how each decision improved the results on 28 February 2025.
Provide ONE different point for EACH decision.
DECISION (with figures)
vv vv
Decision | -ash sales (from 5%) to 10% /
points.
IMPROVEMENT IN RESULTS.
v v
Increased the trade discount on Increase in cash sales
5%
Changed the credit policy
(from 150 days) to 120 days /
Interest rate decreased
(from 18%) to 15%
Better debtors’ collection /
reduce bad debts (defaulters)
Decision | Decrease in mark-up %
3 | (from 60%) to 40%.
Increase in total number of units
sold
DBE/May/lune 2025
FA
Copyright reserved
Please turn overAccddowmtoaded from Stanmorephysics.com DBE/MayiJune 2025
‘SC/NSC — Markirig Guidelines
QUESTION 4
Explain how the preparation of the Cash Budget serves as a management
tool in assisting the business to manage its cash resources. State ONE
point.
‘Any ONE valid point v/v" Partmarks for patialuncioar answer
Can be used as a control measure to see if spending and receipts are going
according to plan and to make necessary changes timeously.
Management willsuse it,for planning cash purchases to see what they can
afford and in what month to make purchases.
It alsoalerts them to the need to cut down expenditure / to take out a loan /
invest more eapital / apply for an overdraft facility.
Indicate fraud by comparing the actual to the budgeted amounts.
Identify TWO items in the payment section of this Cash Budget, which will
not appear in the Projected Statement of Comprehensive Income.
Any TWO items ¥ v
+ Loan repayment
* Deposit for vehicle
«Payment to creditors
* Cash purchase of stock
4.3 _CREDITORS' PAYMENT SCHEDULE
CREDIT
MONTH | PURCHASES
96 000
APRIL 9600 Supertoous enty
Lose method on total
MAY 108 000 16 200 10800 vv
120000 ¥” 18000 MM
SUNE | fretsnom, avd mas Ob500 Cre pucnase x 15%
JULY 144 000 102600 vv
Foe pat corSt—
Copyright reserved Please turn overAccdawurtoaded from Stanmoreph) sics com
SC/NSC — Markirig
44
45
DBE/May/June 2025
Guidelines
CALCULATE:
WORKINGS ANSWER
(| Cash sales for July 2025
R270 000 x 40% R108 000 vv
OR 144 000 x 60/80 OR 270000 - 162 000
(i)_| Salaries and wages for June 2025
“pup
o 22 400
‘oe pat comet
(ii) | Repayme ‘on 4 July 2025
[3 150-2250)
900 ¥ x [100/15] v x 12 ¥
6000 72.000 @
womans one part omeck
OR 252000 - 180000
fone marc __wo mark 4
(iv) | Deposit for vehicle on 31 July 2025
Bross x TOO)"
R6875¥ x 4vv
R 27 500M
‘one pat comet
OR 247 500 x [100/90 x 10/100]
‘vo marks ‘one mark
4
Calculate the reduction in the floor space (in m’)
July 2025.
being rented during
WORKINGS ANSWER
[59 940 - 47 95)
R11 988 vv
36.m ?
OF Bart correct
FA
Copyright reserved
Please turn overAccddowsmtoaded from Stanmorephysics.com DBE/MayiJune 2025
46
4.6.1
4.6.2
‘SC/NSC — Markirig Guidelines
Refer to Information H
Explain the effect of the new competitor on any TWO items in the
budgeted and actual information for April 2025. Quote figures.
TWO valid points“ Y figures and trend ¥ ¥
‘* Number of units sold 540 is less than budgeted (720) / 180 (25%) below
budget.
* Actual sales R135 000 is less than budgeted R180 000 / R45 000 (25%)
below budget,
* Gross profit R45 000s less than budgeted R60 000 / R15 000 (25%)
below budget.
Identify TWO changes Daisy implemented in May 2025 in response to
the new competitor. Quote figures.
TWO valid changes ¥ ¥ ~—figures and trend ¥ ¥
Advertising increased (from 5%) to 9%
Delivery expenses increased (from 4%) to 5%.
Introduced commission, 2% of sales (R4 050)
Decreased the selling price by 10% / (from R250) to R225
TOTAL MARKS 40
TOTAL:
Copyright reserved
150