S10 Page: 1

Analysis of unit prices

Budget
Subbudget STRUCTURES Date
Departure 01.01.01 CLEANING OF THE LAND WITH EQUIPMENT
Performance m3/DAY MO.320.0000EQ.320.0000 Direct unit cost per: m3 4.16
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 Civil Laborer hh 1.0000 0.0250 18.20 0.46
0101040005 CIVIL FOREMAN hh 0.1000 0.0025 30.65 0.08
0.54
Materials
02430200040015 WATER FOR THE WORKSHOP CISTERN m3 0.0120 20.00 0.24
0.24
Teams
03011700010001 CATERPILLAR EXCAVATOR 115-165 HP hm 0.6400 0.0160 210.00 3.36
0306010001 HAND TOOLS %mo 3.0000 0.54 0.02
3.38

Departure 01.01.02 FILLING WITH GRANULAR MATERIAL IN LAYERS OF 0.30 m. (SELECTED OWN MATERIAL)
Performance m3/DAY MO.40.0000EQ.40.0000Direct unit cost per: m3 45.80
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL WORKER hh 2.0000 0.4000 18.20 7.28
0101040004 CIVIL WORKER hh 1.0000 0.2000 25.54 5.11
0101040005 Civil Foreman hh 0.1000 0.0200 30.65 0.61
1:00 PM
Materials
02430200040015 WATER FOR THE WORKSHOP CISTERN m3 0.0130 20.00 0.26
02450200020003 84 OCTANE GASOLINE gal 0.1075 15.35 1.65
0283020002 GRAVEL BASE m3 0.2500 45.00 11.25
13.16
Teams
0301100004 Pneumatic roller hm 0.6320 0.1264 79.00 9.99
03014000040002 MANUAL SCREEN hm 1.0000 0.2000 10.00 2.00
0301500010 4 HP PLATE TYPE VIBRATORY COMPACTOR hm 1.0000 0.2000 35.00 7.00
0306010001 HAND TOOLS %mo 5.0000 1:00 PM 0.65
19.64

Departure 01.01.03 EXCAVATION AND REMOVAL OF EXCESS MATERIAL

Performance m3/DAY MO.280.0000EQ.280.0000 Direct unit cost per: m3 25.95
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 2.0000 0.0571 18.20 1.04
0101040005 Civil Foreman hh 0.1000 0.0029 30.65 0.09
1.13
Materials
02430200040015 WATER FOR THE WORKSHOP CISTERN m3 0.0110 20.00 0.22
0244060164 DIGESA PAYMENT m3 1.0000 5.70 5.70
5.92
Teams
03011700010001 Caterpillar Excavator 115-165 HP hm 1.0000 0.0286 210.00 6.01
03012200040002 10 m3 DUMP TRUCK hm 3.0000 0.0857 150.00 12.86
0306010001 HAND TOOLS %mo 3.0000 1.13 0.03
18.90

Departure 01.01.04 ELIMINATION OF EXCESS MATERIAL

Performance m3/DAY MO.320.0000EQ.320.0000 Direct unit cost per: m3 18.67
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.5000 0.0375 18.20 0.68
0101040005 Civil Foreman hh 0.1000 0.0025 30.65 0.08
0.76
 Materials
02430200040015 WATER FOR THE WORKSHOP CISTERN m3 0.0115 20.00 0.23
0244060164 DIGESA PAYMENT m3 1.0000 5.70 5.70
02450200020003 84 OCTANE GASOLINE guy 0.0755 15.35 1.16
7.09
Teams
03011700010001 Caterpillar Excavator 115-165 HP hm 1.3960 0.0349 210.00 7.33
03012200040002 10 m3 dump truck hm 0.9250 0.0231 150.00 3.47
0306010001 HAND TOOLS %mo 3.0000 0.76 0.02
10.82

Game 01.02.01 LOCATED EXCAVATION OF FOUNDATIONS

Performance m3/DAY MO.280.0000EQ.280.0000 Direct unit cost per: m3 25.89
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 2.0000 0.0571 18.20 1.04
0101040005 Civil Foreman hh 0.1000 0.0029 30.65 0.09
1.13
Materials
02430200040015 WATER FOR THE WORKSHOP CISTERN m3 0.0116 20.00 0.23
0244060164 DIGESA PAYMENT m3 1.0000 5.70 5.70
5.93
Teams
03011700010001 Crawling Excavator 115-165 HP hm 0.9905 0.0283 210.00 5.94
03012200040002 10 m3 dump truck hm 3.0000 0.0857 150.00 12.86
0306010001 HAND TOOLS %mo 3.0000 1.13 0.03
18.83

Game 01.02.02 COMPACTED FILL WITH LOAN MATERIAL (GRAVEL BASE) H= 0.15
Performance m2/DAY Direct unit cost per: m2 29.48
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 2.0000 0.1524 18.20 2.77
0101040004 CIVIL WORKER hh 1.0000 0.0762 25.54 1.95
0101040005 Civil Foreman hh 0.1000 0.0076 30.65 0.23
4.95
Materials
02430200040015 WATER FOR THE WORKSHOP CISTERN m3 0.0130 20.00 0.26
02450200020003 84 OCTANE GASOLINE gal 0.1050 15.35 1.61
0283020002 BASE OF AGGREGATED MATERIAL m3 0.2500 45.00 11.25
13.12
Teams
0301100004 PNEUMATIC ROLLER hm 0.6750 0.0514 79.00 4.06
03011700010001 CATERPILLAR EXCAVATOR 115-165 HP hm 0.1170 0.0089 210.00 1.87
0301500010 4 HP PLATE TYPE VIBRATORY COMPACTOR hm 2.0000 0.1524 35.00 5.33
0306010001 HAND TOOLS %mo 3.0000 4.95 0.15
11.41

Match 01.02.03 Excavator

Performance hm/DIA MO.1.0000 EQ.1.0000 Direct unit cost per: hm 210.00
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Teams
03011700010001 Caterpillar Excavator 115-165 HP hm 0.1250 1.0000 210.00 210.00
210.00

Departure 02.01.01 PREMIXED CONCRETE FALSE FLOOR e=4" f'c=140 kg/cm2 (Pump control, lobby, Accelerometric station)
Performance m2/DAY MO.65.0000EQ.65.0000Direct unit cost per: m2 48.83
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 0.4923 18.20 8.96
0101040004 CIVIL OPERATOR hh 3.0000 0.3692 25.54 9.43
18.39
Materials
02120600130011 PREMIXED CONCRETE F'C=140 kg/cm2 WITH CEMENT T-I m3 0.1100 220.00 24.20
02450200020003 84 OCTANE GASOLINE gal 0.1000 15.35 1.54
 25.74
Teams
03012900010005 4 HP CONCRETE VIBRATOR 2.40" hm 0.5850 0.0720 7.20 0.52
0306010001 HAND TOOLS %mo 3.0000 18.39 0.55
1.07
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 0.1100 33.00 3.63
3.63

Departure 02.02.01 CYCLOPEAN CONCRETE F'C = 100 Kg/cm2 + 30% P.G.

Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 290.96
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL LABORER hh 4.0000 1.2800 18.20 11:30 PM
0101040004 CIVIL WORKER hh 3.0000 0.9600 25.54 24.52
47.82
Materials
0212030002 LARGE STONE OF 8" m3 0.2700 75.73 20.45
02120600130092 READY-MIXED CONCRETE TYPE I F'c = 100 kg/cm2 SLUMP 4-6 H=57
m3 0.9000 208.00 187.20

02450200020003 84 OCTANE GASOLINE gal 0.1340 15.35 2.06

209.71
Teams
03012900010005 4 HP 2.40" CONCRETE VIBRATOR hm 1.0000 0.3200 7.20 2.30
0306010001 HAND TOOLS %mo 3.0000 47.82 1.43
3.73
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 0.9000 33.00 29.70
29.70

Departure 02.03.01 CONCRETE SOLES f'c=100 kg/cm2 h=2"

Performance m3/DAY MO.50.0000EQ.50.0000 Direct unit cost per: m3 39.18
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 0.6400 18.20 11.65
0101040004 CIVIL WORKER hh 2.0000 0.3200 25.54 8.17
19.82
Materials
02120600130092 READY-MIXED CONCRETE TYPE I F´C = 100 kg/cm2 SLUMP 4-6 H=57
m3 0.0650 208.00 13.52

02450200020003 84 OCTANE GASOLINE gal 0.1550 15.35 2.38

15.90
Teams
03012900010005 4 HP CONCRETE VIBRATOR 2.40" hm 0.6250 0.1000 7.20 0.72
0306010001 HAND TOOLS %mo 3.0000 19.82 0.59
1.31
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 0.0650 33.00 2.15
2.15

Game 03.01.01 READY-MIXED CONCRETE FOUNDATIONS f'c=350 kg/cm2, 57, CEM I, 4'' 6''
Performance m3/DAY MO.28.0000EQ.28.0000 Direct unit cost per: m3 396.56
Code Resource Description Unity Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.1429 18.20 20.80
0101040004 CIVIL OPERATOR hh 3.0000 0.8571 25.54 21.89
0101040005 Civil Foreman hh 0.1000 0.0286 30.65 0.88
43.57
Materials
02120600130086 READY-MIXED CONCRETE TYPE I F´C = 350 kg/cm2, H57, CEM I, m3 1000 282.00 310.20
SLUMP 4"-6"
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
313.58
Teams
03012900010005 4 HP 2.40" CONCRETE VIBRATOR hm 0.8750 0.2500 7.20 1.80
0306010001 HAND TOOLS %mo 3.0000 43.57 1.31
3.11
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.1000 33.00 36.30
36.30

Departure 03.01.02 FORMWORK AND DEFORMWORK FOR REINFORCED FOUNDATION

Performance m2/DAY MO.15.0000EQ.15.0000 Unit direct cost per: m2 46.86
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 Civil Peon hh 1.0000 0.5333 18.20 9.71
0101040004 CIVIL OPERATOR hh 1.0000 0.5333 25.54 13.62
0101040005 Civil Foreman hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 BLACK ANNEALED WIRE NO. 8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 AVERAGE NAILS kg 0.1700 7.00 1.19
02172700010004 ADDITIVE FOR FORMWORK m2 0.2000 10.00 2.00
0271010008 GENERAL WOOD SCREW p2 1.4000 6.09 8.53
12.65
Equipment
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METALLIC FORMWORK m2 0.2000 40.00 8.00
8.00

Departure 03.01.03 STEEL FY= 4200 kg/cm2

Performance kg/DAY MO.250.0000 EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 BLACK ANNEALED WIRE NO. 16 (CONSTRUCTION) OC kg 0.0210 4.66 0.10
0225040003 RIBBED STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLEMENT AND INSTALLATION OF REINFORCING STEEL kg 1.0000 1.03 1.03
(HEALTH AND WORK SAFETY)
1.03

Match 03.01.04 Curing of exposed structural elements

Performance m2/DAY MO.300.0000EQ.300.0000 Direct unit cost per: m2 1.36
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 Civil Laborer hh 1.0000 0.0267 18.20 0.49
0.49
Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) girl 0.0800 6.15 0.49
0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
0.38

Match 03.02.01 PREMIXED CONCRETE, TYPE I CEMENT, TANK f'c=280 kg/cm2 (W/C = 0.50)
Performance m3/DAY Unit direct cost per: m3 424.06
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.1429 18.20 20.80
0101040004 CIVIL WORKER hh 3.0000 0.8571 25.54 21.89
0101040005 CIVIL FOREMAN hh 0.1000 0.0286 30.65 0.88
43.57
Materials
02120600130093 READY-MIXED CONCRETE TYPE I F´C = 280 kg/cm2 SLUMP 4"-6",m3
57 1.1000 307.00 337.70
TYPE I A/C= 0.45
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
341.08
 Teams
03012900010005 4 HP CONCRETE VIBRATOR 2.40" hm 0.8750 0.2500 7.20 1.80
0306010001 HAND TOOLS %mo 3.0000 43.57 1.31
3.11
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1,000 33.00 36.30
36.30

Departure 03.02.02 SHUTTERING AND STRIPPING FOR TANK

Performance m2/DAY MO.15.0000EQ.15.0000 Direct unit cost per: m2 46.86
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 Civil Laborer hh 1.0000 0.5333 18.20 9.71
0101040004 Civil Operator hh 1.0000 0.5333 25.54 13.62
0101040005 Civil Foreman hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 BLACK ANNEALED WIRE No. 8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 AVERAGE NAILS kg 0.1700 7.00 1.19
02172700010004 Additive for formwork m2 0.2000 10.00 2.00
0271010008 GENERAL SCREW WOOD p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METAL FORMwork m2 0.2000 40.00 8:00
8:00

Start 03.02.03 STEEL FY= 4200 kg/cm2

Performance kg/DAY MO.250.0000 EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 BLACK ANNEALED WIRE NO. 16 (CONSTRUCTION) OC kg 0.0210 4.66 0.10
0225040003 REINFORCED STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLEMENT AND INSTALLATION OF REINFORCING STEEL kg 1.0000 1.03 1.03
HEALTH AND SAFETY AT WORK
1.03

Departure 03.02.04 Curing of exposed structural elements

Performance m2/DAY MO.300.0000EQ.300.0000 Unit direct cost per: m2 1.36
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL LABORER hh 1.0000 0.0267 18.20 0.49
0.49
Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) gal 0.0800 6.15 0.49
0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
0.38

Departure 03.02.05 WATER STOP 9"

Performance m2/DAY MO.51.0000 EQ.51.0000 Direct unit cost per: m2 73.92
Code Resource Description Unit Squad Quantity Price S/ Partial S/
Labor
0101040001 civil worker hh 1.0000 0.1569 18.20 2.86
0101040004 CIVIL WORKER hh 1.0000 0.1569 25.54 4.01
0101040005 Civil Foreman hh 0.1000 0.0157 30.65 0.48
7.35
Materials
02610300010014 9" PVC WATER STOP m 1.0000 66.35 66.35
66.35
 Teams
0306010001 HAND TOOLS %mo 3.0000 7.35 0.22
0.22

Game 03.03.01 READY-MIXED CONCRETE, TYPE I CEMENT, FOOTINGS f'c=350 kg/cm2

Performance m3/DAY MO.28.0000EQ.28.0000 Direct unit cost per: m3 396.56
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.1429 18.20 20.80
0101040004 Civil Worker hh 3.0000 0.8571 25.54 21.89
0101040005 Civil Foreman hh 0.1000 0.0286 30.65 0.88
43.57
Materials
02120600130086 READY-MIXED CONCRETE TYPE I F'C = 350 kg/cm2, H57, CEM I m3 1.1000 282.00 310.20
SLUMP 4"-6"
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
313.58
Teams
03012900010005 4 HP CONCRETE VIBRATOR 2.40" hm 0.8750 0.2500 7.20 1.80
0306010001 HAND TOOLS %mo 3.0000 43.57 1.31
3.11
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1000 33.00 36.30
36.30

Game 03.03.02 FORMWORK AND DEFORMWORK FOR FOOTINGS

Performance m2/DAY MO.15.0000EQ.15.0000 Direct unit cost per: m2 46.86
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.5333 18.20 9.71
0101040004 Civil Operator hh 1.0000 0.5333 25.54 13.62
0101040005 Civil Foreman hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 BLACK ANNEALED WIRE Nº8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 AVERAGE NAILS kg 0.1700 7.00 1.19
02172700010004 ADDITIVE FOR FORMWORK m2 0.2000 10:00 2.00
0271010008 GENERAL SCREW WOOD p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METALLIC FORMWORK m2 0.2000 40.00 8:00
8.00

Game 03.03.03 STEEL FY= 4200 kg/cm2

Performance kg/DAY MO.250.0000 EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 BLACK ANNEALED WIRE No. 16 (CONSTRUCTION) OC kg 0.0210 4.66 0.10
0225040003 RIBBED STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLEMENT AND INSTALLATION OF REINFORCED STEELkg 1.0000 1.03 1.03
(HEALTH AND SAFETY AT WORK)
1.03
Departure 03.03.04 Curing of exposed structural elements
Performance m2/DAY MO.300.0000EQ.300.0000 Unit direct cost per : m2 1.36
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.0267 18.20 0.49
0.49
Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) gal 0.0800 6.15 0.49
 0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
0.38

Departure 03.04.01 READY-MIXED CONCRETE FOUNDATION BEAM f'c=350 kg/cm2, 57, CEM I, 4'' 6''
Performance m3/DAY MO.28.0000EQ.28.0000 Direct unit cost per: m3 396.56
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.1429 18.20 20.80
0101040004 CIVIL WORKER hh 3.0000 0.8571 25.54 21.89
0101040005 Civil Foreman hh 0.1000 0.0286 30.65 0.88
43.57
Materials
02120600130086 READY-MIXED CONCRETE TYPE I F´C = 350 kg/cm2, H57, CEM I, m3 1,000 282.00 310.20
SLUMP 4"-6"
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
313.58
Teams
03012900010005 4 HP 2.40" CONCRETE VIBRATOR hm 0.8750 0.2500 7.20 1.80
0306010001 HAND TOOLS %mo 3.0000 43.57 1.31
3.11
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.1000 33.00 36.30
36.30

Departure 03.04.02 Formwork and stripping for footings

Performance m2/DAY MO.15.0000EQ.15.0000 Direct unit cost per: m2 46.86
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.5333 18.20 9.71
0101040004 CIVIL WORKER hh 1.0000 0.5333 25.54 13.62
0101040005 CIVIL FOREMAN hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 BLACK ANNEALED WIRE No. 8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 AVERAGE NAILS kg 0.1700 7.00 1.19
02172700010004 ADDITIVE FOR FORMWORK m2 0.2000 10.00 2.00
0271010008 GENERAL SCREW WOOD p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METALLIC FORMWORK m2 0.2000 40.00 8.00
8:00

Match 03.04.03 STEEL FY= 4200 kg/cm2

Performance kg/DAY MO.250.0000 EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 BLACK ANNEALED WIRE NO. 16 (CONSTRUCTION) OC kg 0.0210 4.66 0.10
0225040003 RIPPLE STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLEMENT AND INSTALLATION OF REINFORCING STEEL kg 1.0000 1.03 1.03
(HEALTH AND SAFETY AT WORK)
1.03

Game 03.04.04 CURING OF EXPOSED STRUCTURAL ELEMENTS

Performance m2/DAY MO.300.0000EQ.300.0000 Direct unit cost per: m2 1.36
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.0267 18.20 0.49
0.49
 Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) gal 0.0800 6.15 0.49
0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
0.38

Departure 03.05.01 PREMIXED CONCRETE FOUNDATION SLAB f'c=350 kg/cm2, 57, CEM I, 4'' 6''
Performance m3/DAY MO.28.0000EQ.28.0000Direct unit cost per: m3 396.56
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.1429 18.20 20.80
0101040004 CIVIL OPERATOR hh 3.0000 0.8571 25.54 21.89
0101040005 Civil Foreman hh 0.1000 0.0286 30.65 0.88
43.57
Materials
02120600130086 READY-MIXED CONCRETE TYPE I F´C = 350 kg/cm2, H57, CEM I, m3 1.1000 282.00 310.20
SLUMP 4"-6"
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
313.58
Teams
03012900010005 4 HP CONCRETE VIBRATOR 2.40" hm 0.8750 0.2500 7.20 1.80
0306010001 HAND TOOLS %mo 3.0000 43.57 1.31
3.11
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.1000 33.00 36.30
36.30

Game 03.05.02 STEEL FY= 4200 kg/cm2

Performance kg/DAY MO.250.0000 EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 BLACK ANNEALED WIRE NO. 16 (CONSTRUCTION) OC kg 0.0210 4.66 0.10
0225040003 RIBBED STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLEMENT AND INSTALLATION OF REINFORCED STEELkg 1.0000 1.03 1.03
(HEALTH AND SAFETY AT WORK)
1.03

Departure 03.05.03 Curing of exposed structural elements

Performance m2/DAY MO.300.0000EQ.300.0000 Direct unit cost per: m2 1.36
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 Civil Laborer hh 1.0000 0.0267 18.20 0.49
0.49
Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) gal 0.0800 6.15 0.49
0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
0.38

Match 03.05.04 FORMWORK AND DEFORMWORK FOR FOUNDATION SLAB

Performance m2/DAY MO.15.0000EQ.15.0000 Direct unit cost per : m2 46.86
Code Resource Description Unit Crew Amount Price S/ Partial S/
Labor
0101040001 Civil Worker hh 1.0000 0.5333 18.20 9.71
0101040004 CIVIL WORKER hh 1.0000 0.5333 25.54 13.62
0101040005 CIVIL FOREMAN hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 Black annealed wire No. 8 (Construction) kg 0.2000 4.66 0.93
0217030008 AVERAGE NAILS kg 0.1700 7.00 1.19
02172700010004 ADDITIVE FOR FORMWORK m2 0.2000 10.00 2.00
0271010008 GENERAL SCREW WOOD p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METAL FORMWORK m2 0.2000 40.00 8:00
8:00

Game 03.06.01 READY-MIXED CONCRETE RETAINING WALL f'c=280 kg/cm2, 67, CEM I, 4''-6''
Performance m3/DAY Direct unit cost per: m3 466.79
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.4545 18.20 26.47
0101040004 CIVIL WORKER hh 3.0000 1.0909 25.54 27.86
0101040005 Civil Supervisor hh 0.1000 0.0364 30.65 1.12
55.45
Materials
02120600130050 READY-MIXED CONCRETE TYPE I F´C = 280 kg/cm2 SLUMP 6" H=67
m3 1.4300 248.00 354.64
02450200020004 90 OCTANE GASOLINE gal 0.2690 15.35 4.13
358.77
Teams
03012900010005 4 HP 2.40" CONCRETE VIBRATOR hm 1.4218 0.5170 7.20 3.72
0306010001 HAND TOOLS %mo 3.0000 55.45 1.66
5.38
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.4300 33.00 47.19
47.19

Departure 03.06.02 FORMWORK AND DEFORMING FOR SCREEN WALL

Performance m2/DAY MO.18.0000EQ.18.0000 Direct unit cost per: m2 57.96
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.4444 18.20 8.09
0101040004 CIVIL WORKER hh 1.0000 0.4444 25.54 11:35
0101040005 Civil Foreman hh 0.1000 0.0444 30.65 1.36
20.80
Materials
02110200010002 BLACK ANNEALED WIRE No. 8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 AVERAGE NAILS kg 0.1700 7.00 1.19
02172700010004 FORMWORK ADDITIVE m2 0.2000 10:00 2.00
0271010008 GENERAL SCREW WOOD p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 3.0000 20.80 0.62
0.62
Subcontracts
04480300010128 SC - ANCHORED WALL FORMWORK glb 0.5000 47.78 23.89
23.89

Departure 03/06/03 REINFORCED STEEL FY= 4200 kg/cm2 GRADE 60 RETAINING WALLS
Performance kg/DAY MO.250.0000EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 BLACK ANNEALED WIRE NO. 16 (CONSTRUCTION) OC kg 0.0210 4.66 0.10
0225040003 RIBBED STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLEMENT AND INSTALLATION OF REINFORCING STEEL kg 1.0000 1.03 1.03
(HEALTH AND SAFETY AT WORK)
1.03

Game 03.06.04 REINFORCING STEEL FY= 4200 kg/cm2 GRADE 60 SCREEN WALLS (JOINTS)
Performance kg/DAY MO.250.0000EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
 Materials
02110200010006 BLACK ANNEALED WIRE No. 16 (CONSTRUCTION) OC kg 0.0210 4.66 0.10
0225040003 RIBBED STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLEMENT AND INSTALLATION OF REINFORCED STEELkg 1.0000 1.03 1.03
HEALTH AND SAFETY AT WORK
1.03

Departure 03.06.05 CURED OF EXPOSED STRUCTURAL ELEMENTS

Performance m2/DAY MO.300.0000EQ.300.0000 Direct unit cost per: m2 1.36
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.0267 18.20 0.49
0.49
Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) gal 0.0800 6.15 0.49
0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
0.38

Departure 03.07.01.01 READY-MIXED CONCRETE COLUMNS f'c=350 kg/cm2, 67, CEM I, 4''-6''
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 382.74
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.2800 18.20 11:30 PM
0101040004 CIVIL WORKER hh 2.0000 0.6400 25.54 16.35
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
40.63
Materials
02120600130089 READY-MIXED CONCRETE F´C = 350 kg/cm2, H67, CEM I, SLUMP 4"-6" m3 1.0500 285.00 299.25

02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38

302.63
Teams
03012900010005 4 HP CONCRETE VIBRATOR 2.40" hm 1.5688 0.5020 7.20 3.61
0306010001 HAND TOOLS %mo 3.0000 40.63 1.22
4.83
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Departure 03.07.01.02 FORMWORK AND STRIPPING OF COLUMNS

Performance m2/DAY MO.15.0000EQ.15.0000 Direct unit cost per: m2 46.86
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.5333 18.20 9.71
0101040004 Civil Worker hh 1.0000 0.5333 25.54 13.62
0101040005 Civil Foreman hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 ANNEALED BLACK WIRE NO. 8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 AVERAGE NAILS kg 0.1700 7.00 1.19
02172700010004 Additive for formwork m2 0.2000 10.00 2.00
0271010008 GENERAL SCREW WOOD p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METAL FORMWORK m2 0.2000 40.00 8:00
8:00

Game 03.07.01.03 STEEL FY= 4200 kg/cm2

Performance kg/DAY MO.250.0000 EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 BLACK SOFT WIRE NO. 16 (CONSTRUCTION) OC kg 0.0210 4.66 0.10
0225040003 RIBBED STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLEMENT AND INSTALLATION OF REINFORCED STEELkg 1.0000 1.03 1.03
HEALTH AND SAFETY IN THE WORKPLACE
1.03

Departure 03.07.01.04 Curing of exposed structural elements

Performance m2/DAY MO.300.0000EQ.300.0000 Direct unit cost per: m2 1.36
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.0267 18.20 0.49
0.49
Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) gal 0.0800 6.15 0.49
0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
0.38

Game 03.07.02.01 READY-MIXED CONCRETE COLUMNS f'c=350 kg/cm2, 67, CEM I, 4''-6''
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 382.74
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL WORKER hh 4.0000 1.2800 18.20 11:30 PM
0101040004 Civil Worker hh 2.0000 0.6400 25.54 16.35
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
40.63
Materials
02120600130089 READY-MIXED CONCRETE F´C = 350 kg/cm2, H67, CEM I, SLUMP 4"-6" m3 1.0500 285.00 299.25

02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38

302.63
Teams
03012900010005 4 HP CONCRETE VIBRATOR 2.40" hm 1.5688 0.5020 7.20 3.61
0306010001 HAND TOOLS %mo 3.0000 40.63 1.22
4.83
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Departure 03.07.02.02 PREMIXED CONCRETE COLUMNS f'c=280 kg/cm2, 67, CEM I, 4''-6''
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 343.89
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.2800 18.20 23:30
0101040004 CIVIL WORKER hh 2.0000 0.6400 25.54 16.35
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
40.63
Materials
02120600130050 READY-MIXED CONCRETE TYPE I F´C = 280 kg/cm2 SLUMP 6" H=67
m3 1.0500 248.00 260.40
02450200020004 90 OCTANE GASOLINE guy 0.2200 15.35 3.38
263.78
Teams
03012900010005 4 HP CONCRETE VIBRATOR 2.40" hm 1.5688 0.5020 7.20 3.61
0306010001 HAND TOOLS %mo 3.0000 40.63 1.22
4.83
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Match 03.07.02.03 READY-MIXED CONCRETE COLUMNS f'c=210 kg/cm2, 67, CEM I, 4''-6''
Performance m3/DAY MO.25.0000 EQ.25.0000 Direct unit cost per: m3 329.20
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL LABORER hh 4.0000 1.2800 18.20 11:30 PM
0101040004 CIVIL WORKER hh 3.0000 0.9600 25.54 24.52
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
48.80
Materials
02120600130094 READY-MIXED CONCRETE TYPE I F´C = 210 kg/cm2 SLUMP 4-6" H67
m3 1.0500 226.00 237.30
Columns
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
240.68
Teams
03012900010005 CONCRETE VIBRATOR 4 HP 2.40" hm 1.5688 0.5020 7.20 3.61
0306010001 HAND TOOLS %mo 3.0000 48.80 1.46
5.07
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Departure 03.07.02.04 FORMWORK AND STRIPPING OF COLUMNS

Performance m2/DAY MO.15.0000EQ.15.0000 Direct unit cost per: m2 46.86
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 Civil Peon hh 1.0000 0.5333 18.20 9.71
0101040004 CIVIL WORKER hh 1.0000 0.5333 25.54 13.62
0101040005 CIVIL FOREMAN hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 BLACK ANNEALED WIRE No. 8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 AVERAGE NAILS kg 0.1700 7.00 1.19
02172700010004 ADDITIVE FOR FORMWORK m2 0.2000 10.00 2.00
0271010008 GENERAL SCREW WOOD p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METAL FORMWORK m2 0.2000 40.00 8:00
8.00

Departure 03.07.02.05 STEEL FY = 4200 kg/cm2

Performance kg/DAY MO.250.0000 EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 BLACK ANNEALED WIRE NO. 16 (CONSTRUCTION) OC kg 0.0210 4.66 0.10
0225040003 RIBBED STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLEMENT AND INSTALLATION OF REINFORCED STEELkg 1.0000 1.03 1.03
(HEALTH AND SAFETY AT WORK)
1.03

Game 03.07.02.06 CURING OF EXPOSED STRUCTURAL ELEMENTS

Performance m2/DAY MO.300.0000EQ.300.0000 Direct unit cost per: m2 1.36
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.0267 18.20 0.49
0.49
Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) gal 0.0800 6.15 0.49
0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
0.38
Departure 03.08.01.01 READY-MIXED CONCRETE PLATES f'c=350 kg/cm2, 67, CEM I, 4''-6''
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 382.74
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.2800 18.20 11:30 PM
0101040004 CIVIL WORKER hh 2.0000 0.6400 25.54 16.35
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
40.63
Materials
02120600130089 READY-MIXED CONCRETE F'C = 350 kg/cm2, H67, CEM I, SLUMP 4"-6" m3 1.0500 285.00 299.25

02450200020004 90 Octane Gasoline guy 0.2200 15.35 3.38

302.63
Teams
03012900010005 4 HP 2.40" CONCRETE VIBRATOR hm 1.5688 0.5020 7.20 3.61
0306010001 HAND TOOLS %mo 3.0000 40.63 1.22
4.83
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Game 03.08.01.02 READY-MIXED CONCRETE PAVERS f'c=350 kg/cm2, 67, CEM I, 4''-6'' (WITHIN ANCHORING M)
Performance m3/DAY MO.25.0000EQ.25.0000Direct unit cost per : m3 478.14
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 Civil Laborer hh 4.0000 1.2800 18.20 23:30
0101040004 CIVIL OPERATOR hh 2.0000 0.6400 25.54 16.35
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
40.63
Materials
02120600130089 READY-MIXED CONCRETE F´C = 350 kg/cm2, H67, CEM I, SLUMP 4"-6" m3 1.3500 285.00 384.75

02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38

388.13
Teams
03012900010005 4 HP 2.40" CONCRETE VIBRATOR hm 1.5688 0.5020 7.20 3.61
0306010001 HAND TOOLS %mo 3.0000 40.63 1.22
4.83
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.3500 33.00 44.55
44.55

Match 03.08.01.03 FORMWORK AND DEFORMING OF SLABS

Performance m2/DAY MO.15.0000EQ.15.0000 Unit direct cost per: m2 46.86
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.5333 18.20 9.71
0101040004 CIVIL WORKER hh 1.0000 0.5333 25.54 13.62
0101040005 CIVIL FOREMAN hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 BLACK ANNEALED WIRE NO. 8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 AVERAGE NAILS kg 0.1700 7.00 1.19
02172700010004 Additive for formwork m2 0.2000 10.00 2.00
0271010008 GENERAL WOOD SCREW p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METALLIC FORMWORK m2 0.2000 40.00 8.00
8.00

Game 03.08.01.04 STEEL FY= 4200 kg/cm2

Performance kg/DAY MO.250.0000 EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 BLACK ANNEALED WIRE NO. 16 (CONSTRUCTION) OC kg 0.0210 4.66 0.10
0225040003 REINFORCING BAR FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLEMENT AND INSTALLATION OF REINFORCING STEEL kg 1.0000 1.03 1.03
HEALTH AND WORK SECURITY
1.03

Departure 03.08.01.05 Curing of exposed structural elements

Performance m2/DAY MO.300.0000EQ.300.0000 Direct unit cost per : m2 1.36
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.0267 18.20 0.49
0.49
Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) gal 0.0800 6.15 0.49
0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
0.38

Match 03.08.02.01 READY-MIXED CONCRETE PLATES f'c=350 kg/cm2, 67, CEM I, 4''-6''
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 382.74
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 Civil Laborer hh 4.0000 1.2800 18.20 23.30
0101040004 CIVIL WORKER hh 2.0000 0.6400 25.54 16.35
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
40.63
Materials
02120600130089 READY-MIXED CONCRETE F´C = 350 kg/cm2, H67, CEM I, SLUMP 4"-6" m3 1.0500 285.00 299.25

02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38

302.63
Teams
03012900010005 4 HP 2.40" CONCRETE VIBRATOR hm 1.5688 0.5020 7.20 3.61
0306010001 HAND TOOLS %mo 3.0000 40.63 1.22
4.83
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Departure 03.08.02.02 READY-MIXED CONCRETE PLATES f'c=280 kg/cm2, 67, CEM I, 4''-6''
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 343.89
Code Resource Description Unity Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.2800 18.20 11:30 PM
0101040004 CIVIL WORKER hh 2.0000 0.6400 25.54 16.35
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
40.63
Materials
02120600130050 Ready-mixed concrete type I F´C = 280 kg/cm2 SLUMP 6" H=67 m3 1.0500 248.00 260.40
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
263.78
Teams
03012900010005 4 HP 2.40" CONCRETE VIBRATOR hm 1.5688 0.5020 7.20 3.61
0306010001 HAND TOOLS %mo 3.0000 40.63 1.22
4.83
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Departure 03.08.02.03 READY-MIXED CONCRETE PLATES f'c=210 kg/cm2, 67, CEM I, 4''-6''
Performance m3/DAY MO.25.0000 EQ.25.0000 Direct unit cost per: m3 329.20
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.2800 18.20 11:30 PM
0101040004 Civil Operator hh 3.0000 0.9600 25.54 24.52
0101040005 CIVIL FOREMAN hh 0.1000 0.0320 30.65 0.98
48.80
Materials
02120600130094 READY-MIXED CONCRETE TYPE I F´C = 210 kg/cm2 SLUMP 4-6" H67
m3 1.0500 226.00 237.30
Columns
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
240.68
Teams
03012900010005 CONCRETE VIBRATOR 4 HP 2.40" hm 1.5688 0.5020 7.20 3.61
0306010001 HAND TOOLS %mo 3.0000 48.80 1.46
5.07
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Departure 03.08.02.04 FORMWORK AND DEFORMWORK OF SLABS

Performance m2/DAY MO.15.0000EQ.15.0000 Direct unit cost per: m2 46.86
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.5333 18.20 9.71
0101040004 CIVIL WORKER hh 1.0000 0.5333 25.54 13.62
0101040005 Civil Foreman hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 BLACK ANNEALED WIRE №8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 AVERAGE NAILS kg 0.1700 7.00 1.19
02172700010004 Additive for formwork m2 0.2000 10.00 2.00
0271010008 GENERAL WOOD SCREW p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METAL FORMWORK m2 0.2000 40.00 8:00
8:00

Departure 03.08.02.05 STEEL FY= 4200 kg/cm2

Performance kg/DAY MO.250.0000 EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 BLACK ANNEALED WIRE NO. 16 (CONSTRUCTION) OC kg 0.0210 4.66 0.10
0225040003 REINFORCING STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLING AND INSTALLATION OF REINFORCED STEEL kg 1.0000 1.03 1.03
(HEALTH AND SAFETY AT WORK)
1.03

Departure 03.08.02.06 Curing of exposed structural elements

Performance m2/DAY MO.300.0000EQ.300.0000 Unit direct cost per: m2 1.36
Code Resource Description Unity Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.0267 18.20 0.49
0.49
Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) gal 0.0800 6.15 0.49
0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
0.38
Match 03.09.01.01 Pre-mixed concrete beams f'c=280 kg/cm2, 57, CEM I, 4''-6''
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 348.15
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.2800 18.20 23.30
0101040004 CIVIL OPERATOR hh 3.0000 0.9600 25.54 24.52
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
48.80
Materials
02120600130047 READY-MIXED CONCRETE TYPE I F´C = 280 kg/cm2 SLUMP 6" H=57
m3 1.0500 245.00 257.25
02450200020004 90 OCTANE GASOLINE girl 0.2200 15.35 3.38
260.63
Teams
03012900010005 4 HP CONCRETE VIBRATOR 2.40" hm 1.1313 0.3620 7.20 2.61
0306010001 HAND TOOLS %mo 3.0000 48.80 1.46
4.07
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Departure 03.09.01.02 FORMWORK AND DEFORMING OF BEAMS

Performance m2/DAY MO.15.0000EQ.15.0000 Direct unit cost per: m2 46.86
Code Resource Description Unit Squad Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.5333 18.20 9.71
0101040004 CIVIL OPERATOR hh 1.0000 0.5333 25.54 13.62
0101040005 Civil Foreman hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 BLACK ANNEALED WIRE NO. 8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 AVERAGE NAILS kg 0.1700 7.00 1.19
02172700010004 FORMWORK ADDITIVE m2 0.2000 10.00 2.00
0271010008 GENERAL SCREW WOOD p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METAL FORMWORK m2 0.2000 40.00 8:00
8:00

Match 03.09.01.03 STEEL FY= 4200 kg/cm2

Performance kg/DAY MO.250.0000 EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 BLACK SOFT WIRE Nº16 (CONSTRUCTION) OC kg 0.0210 4.66 0.10
0225040003 RIBBED STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLEMENT AND INSTALLATION OF REINFORCED STEELkg 1.0000 1.03 1.03
(HEALTH AND SAFETY AT WORK)
1.03

Departure 03.09.01.04 Curing of exposed structural elements

Performance m2/DAY MO.300.0000EQ.300.0000 Direct unit cost per: m2 1.36
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.0267 18.20 0.49
0.49
Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) gal 0.0800 6.15 0.49
0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
 0.38

Departure 03.09.02.01 READY-MIXED CONCRETE BEAMS f'c=280 kg/cm2, 57, CEM I, 4''-6''
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 348.15
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.2800 18.20 23:30
0101040004 CIVIL OPERATOR hh 3.0000 0.9600 25.54 24.52
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
48.80
Materials
02120600130047 READY-MIXED CONCRETE TYPE I F´C = 280 kg/cm2 SLUMP 6" H=57
m3 1.0500 245.00 257.25
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
260.63
Teams
03012900010005 4 HP 2.40" CONCRETE VIBRATOR hm 1.1313 0.3620 7.20 2.61
0306010001 HAND TOOLS %mo 3.0000 48.80 1.46
4.07
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Departure 03.09.02.02 PREMIXED CONCRETE BEAMS f'c=210 kg/cm2, 57, CEM I, 4''-6''
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 326.05
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 Civil Laborer hh 4.0000 1.2800 18.20 23:30
0101040004 Civil worker hh 3.0000 0.9600 25.54 24.52
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
48.80
Materials
02120600130091 READY-MIXED CONCRETE F´C = 210 kg/cm2, 57, CEM I, 4-6" m3 1.0500 223.00 234.15
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
237.53
Teams
03012900010005 4 HP CONCRETE VIBRATOR 2.40" hm 1.5688 0.5020 7.20 3.61
0306010001 HAND TOOLS %mo 3.0000 48.80 1.46
5.07
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Departure 03.09.02.03 FORMWORK AND STRIPPING OF BEAMS

Performance m2/DAY MO.15.0000EQ.15.0000 Direct unit cost per: m2 46.86
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL LABORER hh 1.0000 0.5333 18.20 9.71
0101040004 CIVIL OPERATOR hh 1.0000 0.5333 25.54 13.62
0101040005 Civil Foreman hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 BLACK REFINED WIRE No. 8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 AVERAGE NAILS kg 0.1700 7:00 1.19
02172700010004 Formwork Additive m2 0.2000 10.00 2.00
0271010008 GENERAL WOOD SCREW p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METALLIC FORMWORK m2 0.2000 40.00 8:00
8:00

Departure 03.09.02.04 STEEL FY= 4200 kg/cm2

Performance kg/DAY MO.250.0000 EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 Annealed Black Wire No. 16 (Construction) OC kg 0.0210 4.66 0.10
0225040003 RIBBED STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLEMENT AND INSTALLATION OF REINFORCING STEEL kg 1.0000 1.03 1.03
(HEALTH AND SAFETY AT WORK)
1.03

Departure 03.09.02.05 Curing of exposed structural elements

Performance m2/DAY MO.300.0000EQ.300.0000 Direct unit cost per: m2 1.36
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.0267 18.20 0.49
0.49
Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) gal 0.0800 6.15 0.49
0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
0.38

Game 03.10.01.01 PREMIXED CONCRETE LIGHTENED SLABS f'c=280 kg/cm2, 57, CEM I, 4''-6''
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 348.15
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.2800 18.20 11:30 PM
0101040004 Civil Worker hh 3.0000 0.9600 25.54 24.52
0101040005 CIVIL FOREMAN hh 0.1000 0.0320 30.65 0.98
48.80
Materials
02120600130047 READY-MIXED CONCRETE TYPE I F´C = 280 kg/cm2 SLUMP 6" H=57
m3 1.0500 245.00 257.25
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
260.63
Teams
03012900010005 CONCRETE VIBRATOR 4 HP 2.40" hm 1.1313 0.3620 7.20 2.61
0306010001 HAND TOOLS %mo 3.0000 48.80 1.46
4.07
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Departure 03.10.01.02 PREMIXED CONCRETE LIGHTWEIGHT SLABS f'c=210 kg/cm2, 57, CEM I, 4''-6''
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 326.05
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.2800 18.20 23:30
0101040004 CIVIL OPERATOR hh 3.0000 0.9600 25.54 24.52
0101040005 CIVIL FOREMAN hh 0.1000 0.0320 30.65 0.98
48.80
Materials
02120600130091 READY-MIXED CONCRETE F´C = 210 kg/cm2, 57, CEM I, 4-6" m3 1.0500 223.00 234.15
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
237.53
Teams
03012900010005 4 HP 2.40" CONCRETE VIBRATOR hm 1.5688 0.5020 7.20 3.61
0306010001 HAND TOOLS %mo 3.0000 48.80 1.46
5.07
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Departure 03.10.01.03 SHORING AND STRIPPING OF LIGHTENED SLAB WITH PRESTRESSED BEAMS
Performance m2/DAY MO.100.0000EQ.100.0000Direct unit cost per: m2 22.15
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 Civil Worker hh 4.0000 0.3200 18.20 5.82
0101040004 CIVIL WORKER hh 2.0000 0.1600 25.54 4.09
0101040005 Civil Foreman hh 0.1000 0.0080 30.65 0.25
10.16
Teams
0306010001 HAND TOOLS %mo 3.0000 10.16 0.30
0.30
Subcontracts
0448090039 SC BRACING OF LIGHTENED SLABS WITH PRECAST BEAMS m2 1.0030 11.66 11.69
11.69

Departure 03.10.01.04 CLAY BATTEN FOR CEILING OF h=0.15 m @ 0.50m

Performance m2/DAY MO.990.0000EQ.990.0000 Direct unit cost per: m2 4.42
Code Resource Description Unit Crew Amount Price S/ Partial S/
Labor
0101040001 Civil Laborer hh 4.0000 0.0323 18.20 0.59
0101040004 CIVIL WORKER hh 2.0000 0.0162 25.54 0.41
0101040005 CIVIL FOREMAN hh 0.1000 0.0008 30.65 0.02
1.02
Materials
02172400010010 ARCH BRICK 15CM @ 50 and 1.0300 3.30 3.40
3.40

Game 03.10.01.05 INSTALLATION OF PRESTRESSED BEAMS

Performance m2/DAY MO.109.5000EQ.109.5000 Direct unit cost per : m2 9.55
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL LABORER hh 4.0000 0.2922 18.20 5.32
0101040004 CIVIL WORKER hh 2.0000 0.1461 25.54 3.73
0101040005 Civil Foreman hh 0.1000 0.0073 30.65 0.22
9.27
Teams
0306010001 HAND TOOLS %mo 3.0000 September 27 0.28
0.28

Match 03.10.01.06 PRESTRESSED BEAMS CONCREMAX SERIES V-101

Performance ML/DIA MO.130.0000EQ.130.0000 Direct unit cost per: ML 11.59
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02172400010032 SUM. PREFABRICATED BEAMS V 101 1.0000 11.59 11.59
11:59

Match 03.10.01.07 PRESTRESSED BEAMS CONCREMAX SERIES V-102

Performance ML/DIA MO.130.0000EQ.130.0000 Direct unit cost per: ML 12.73
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Teams
03010300120003 FIRTH 102 PRECAST BEAMS m 1.0000 12.73 12.73
12.73

Departure 03.10.01.08 STEEL FY= 4200 kg/cm2

Performance kg/DAY MO.250.0000 EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unity Crew Quantity Price S/ Partial S/
Materials
02110200010006 BLACK ANNEALED WIRE NO. 16 (CONSTRUCTION) OC kg 0.0210 4.66 0.10
0225040003 RIBBED STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLEMENT AND INSTALLATION OF REINFORCING STEEL kg 1.0000 1.03 1.03
HEALTH AND SAFETY AT WORK
1.03

Game 03.10.01.09 CURED OF EXPOSED STRUCTURAL ELEMENTS

Performance m2/DAY MO.300.0000EQ.300.0000 Direct unit cost per: m2 1.36
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.0267 18.20 0.49
0.49
Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) gal 0.0800 6.15 0.49
0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
0.38

Game 03.10.01.10 PRESTRESSED BEAMS CONCREMAX SERIES V-103

Performance ML/DIA MO.130.0000EQ.130.0000 Direct unit cost per: ML 13.52
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02172400010034 SUM. PREFABRICATED BEAMS V 103 m 1.0000 13.52 13.52
13.52

Game 03.10.02.01 PREMIXED CONCRETE LIGHTWEIGHT SLAB f'c=280 kg/cm2 WITH PRESTRESSED BEAM
Performance m3/DAY MO.25.0000EQ.25.0000Direct unit cost per: m3 348.15
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.2800 18.20 11:30 PM
0101040004 CIVIL OPERATOR hh 3.0000 0.9600 25.54 24.52
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
48.80
Materials
02120600130047 PREMIXED CONCRETE TYPE I F'c = 280 kg/cm2 SLUMP 6" H=57 m3 1.0500 245.00 257.25
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
260.63
Teams
03012900010005 4 HP 2.40" CONCRETE VIBRATOR hm 1.1313 0.3620 7.20 2.61
0306010001 HAND TOOLS %mo 3.0000 48.80 1.46
4.07
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Game 03.10.02.02 PLACEMENT OF PRESTRESSED PRECAST

Performance m2/DAY MO.109.5000EQ.109.5000 Direct unit cost per: m2 9.55
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 0.2922 18.20 5.32
0101040004 CIVIL WORKER hh 2.0000 0.1461 25.54 3.73
0101040005 Civil Foreman hh 0.1000 0.0073 30.65 0.22
9.27
Teams
0306010001 HAND TOOLS %mo 3.0000 September 27 0.28
0.28

Departure 03.10.02.03 LIGHTWEIGHT PRECAST h=0.20m

Performance m2/DAY MO.130.0000 EQ.130.0000 Direct unit cost per : m2 62.07
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Subcontracts
04300100150133 SC - SOLID PRECAST E=0.15, CONCRETE F´C 280 BASEMENT m2 1.0000 62.07 62.07
62.07

Game 03.10.02.04 LIGHTENED PRELOSA BRACING

Performance m2/DAY MO.100.0000EQ.100.0000 Direct unit cost per: m2 22.15
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 0.3200 18.20 5.82
0101040004 CIVIL WORKER hh 2.0000 0.1600 25.54 4.09
0101040005 Civil Foreman hh 0.1000 0.0080 30.65 0.25
10.16
 Teams
0306010001 HAND TOOLS %mo 3.0000 10.16 0.30
0.30
Subcontracts
0448090039 SC SUPPORTING OF LIGHTENED SLABS WITH PRECAST BEAMSm2 1.0030 11.66 11.69
11.69

Departure 03.10.02.05 POLYSTYRENE 0.39X0.105X1m (10KG/M3) FOR LIGHTENED PRECAST H=0.20

Performance m2/DAY MO.1,200.0000EQ.1,200.0000 Direct unit cost per: m2 8.98
Code Resource Description Unit Squad Quantity Price S/ Partial S/
Materials
02120700050007 POLYSTYRENE 0.39X0.105X1m (10KG/M3) FOR LIGHTENED PRECAST 1.0000 8.98 8.98
H=0.20
8.98

Departure 03.10.02.06 RIBBED STEEL FY= 4200 kg/cm2 GRADE 60 IN LIGHTWEIGHT SLAB
Performance kg/DAY MO.250.0000EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 Annealed Black Wire No. 16 (Construction) OC kg 0.0210 4.66 0.10
0225040003 REINFORCED STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLING AND INSTALLATION OF REINFORCED STEEL kg 1.0000 1.03 1.03
(HEALTH AND SAFETY AT WORK)
1.03

Departure 03.10.02.07 CURING WITH CHEMICAL ADDITIVE IN CONCRETE

Performance m2/DAY MO.300.0000EQ.300.0000 Direct unit cost per: m2 1.36
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.0267 18.20 0.49
0.49
Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) girl 0.0800 6.15 0.49
0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
0.38

Departure 03.11.01.01 READY-MIXED CONCRETE SOLID SLAB f'c=280 kg/cm2, H57, CEM I, 4"-6", E=0.25
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 348.15
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.2800 6:20 PM 23.30
0101040004 CIVIL WORKER hh 3.0000 0.9600 25.54 24.52
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
48.80
Materials
02120600130047 READY-MIXED CONCRETE TYPE I F´C = 280 kg/cm2 SLUMP 6" H=57
m3 1.0500 245.00 257.25
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
260.63
Teams
03012900010005 4 HP CONCRETE VIBRATOR 2.40" hm 1.1313 0.3620 7.20 2.61
0306010001 HAND TOOLS %mo 3.0000 48.80 1.46
4.07
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Game 03.11.01.02 READY-MIXED CONCRETE SOLID SLAB f'c=280 kg/cm2, H57, CEM I, 4"-6", E=0.20
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 348.15
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.2800 18.20 11:30 PM
0101040004 CIVIL WORKER hh 3.0000 0.9600 25.54 24.52
0101040005 CIVIL FOREMAN hh 0.1000 0.0320 30.65 0.98
48.80
Materials
02120600130047 READY-MIXED CONCRETE TYPE I F´C = 280 kg/cm2 SLUMP 6" H=57
m3 1.0500 245.00 257.25
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
260.63
Teams
03012900010005 4 HP 2.40" CONCRETE VIBRATOR hm 1.1313 0.3620 7.20 2.61
0306010001 HAND TOOLS %mo 3.0000 48.80 1.46
4.07
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Match 03.11.01.03 FORMWORK AND DEFORMWORK SOLID SLAB

Performance m2/DAY MO.15.0000EQ.15.0000 Direct unit cost per: m2 46.86
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.5333 18.20 9.71
0101040004 CIVIL WORKER hh 1.0000 0.5333 25.54 13.62
0101040005 CIVIL FOREMAN hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 BLACK ANNEALED WIRE NO. 8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 AVERAGE NAILS kg 0.1700 7.00 1.19
02172700010004 Additive for formwork m2 0.2000 10.00 2.00
0271010008 GENERAL SCREW WOOD p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METALLIC FORMWORK m2 0.2000 40.00 8.00
8:00

Departure 03.11.01.04 RIBBED STEEL FY= 4200 kg/cm2 GRADE 60 IN SOLID SLAB
Performance kg/DAY MO.250.0000EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Squad Quantity Price S/ Partial S/
Materials
02110200010006 BLACK ANNEALED WIRE NO. 16 (CONSTRUCTION) OC kg 0.0210 4.66 0.10
0225040003 RIBBED STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLEMENT AND INSTALLATION OF REINFORCING STEEL kg 1.0000 1.03 1.03
(HEALTH AND SAFETY AT WORK)
1.03

Departure 03.11.01.05 Cured with chemical additive in concrete

Performance m2/DAY MO.300.0000EQ.300.0000 Direct unit cost per: m2 1.36
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.0267 18.20 0.49
0.49
Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) gal 0.0800 6.15 0.49
0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
0.38

Departure 03.11.02.01 READY-MIXED CONCRETE SOLID SLAB f'c=280 kg/cm2, H57, 4"-6", LOW PERMEABILITY, E= 0.20 (W/C = 0.50)
Performance m3/DAY Unit direct cost per: m3 404.84
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.2800 18.20 11:30 PM
0101040004 CIVIL WORKER hh 2.0000 0.6400 25.54 16.35
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
40.63
Materials
02120600130040 READY-MIXED CONCRETE TYPE I F´C = 280 kg/cm2 SLUMP 4"-6",m3
57 1.0500 307.00 322.35
TYPE I REL A/C = 0.45
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
325.73
Teams
03012900010005 CONCRETE VIBRATOR 4 HP 2.40" hm 1.1313 0.3620 7.20 2.61
0306010001 HAND TOOLS %mo 3.0000 40.63 1.22
3.83
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Game 03.11.02.02 FORMWORK AND DEFORMWORK OF SOLID SLAB

Performance m2/DAY MO.15.0000EQ.15.0000 Direct unit cost per: m2 46.86
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.5333 18.20 9.71
0101040004 CIVIL WORKER hh 1.0000 0.5333 25.54 13.62
0101040005 Civil Foreman hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 BLACK ANNEALED WIRE NO. 8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 AVERAGE NAILS kg 0.1700 7:00 1.19
02172700010004 FORMWORK ADDITIVE m2 0.2000 10.00 2.00
0271010008 GENERAL WOOD SCREW p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METAL FORMWORK m2 0.2000 40.00 8.00
8.00

Game 03.11.02.03 CORRUgATED STEEL FY= 4200 kg/cm2 GRADE 60 IN SOLID SLAB
Performance kg/DAY MO.250.0000EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 BLACK ANNEALED WIRE NO. 16 (CONSTRUCTION) OC kg 0.0210 4.66 0.10
0225040003 REINFORCING STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLING AND INSTALLATION OF REINFORCING STEEL kg 1.0000 1.03 1.03
HEALTH, SAFETY, AND WORK
1.03

Match 03.11.02.04 CURED WITH CHEMICAL ADDITIVE IN CONCRETE

Performance m2/DAY MO.300.0000EQ.300.0000 Direct unit cost per: m2 1.36
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.0267 18.20 0.49
0.49
Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) gal 0.0800 6.15 0.49
0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
0.38

Departure December 3, 2001 READY-MIXED CONCRETE SOLID SLABS f'c=280 kg/cm2, 57, CEM I, 4''-6''
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 348.15
Code Resource Description Unit Crew Quantity Partial S/
 Labor
0101040001 Civil Laborer hh 4.0000 1.2800 18.20 11:30 PM
0101040004 CIVIL OPERATOR hh 3.0000 0.9600 25.54 24.52
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
48.80
Materials
02120600130047 READY-MIXED CONCRETE TYPE I F´C = 280 kg/cm2 SLUMP 6" H=57
m3 1.0500 245.00 257.25
02450200020004 90 OCTANE GASOLINE girl 0.2200 15.35 3.38
260.63
Teams
03012900010005 4 HP CONCRETE VIBRATOR 2.40" hm 1.1313 0.3620 7.20 2.61
0306010001 HAND TOOLS %mo 3.0000 48.80 1.46
4.07
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Game 03.12.01.02 READY-MIXED CONCRETE SOLID SLABS f'c=210 kg/cm2, 57, CEM I, 4''-6''
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 326.05
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 Civil Peon hh 4.0000 1.2800 18:20 11:30 PM
0101040004 CIVIL WORKER hh 3.0000 0.9600 25.54 24.52
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
48.80
Materials
02120600130091 READY-MIXED CONCRETE F´C = 210 kg/cm2, 57, CEM I, 4-6" m3 1.0500 223.00 234.15
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
237.53
Teams
03012900010005 4 HP CONCRETE VIBRATOR 2.40" hm 1.5688 0.5020 7.20 3.61
0306010001 HAND TOOLS %mo 3.0000 48.80 1.46
5.07
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Departure 03.12.01.03 SHORING AND STRIPPING SOLID SLAB

Performance m2/DAY MO.15.0000EQ.15.0000 Direct unit cost per: m2 46.86
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL LABORER hh 1.0000 0.5333 18.20 9.71
0101040004 CIVIL WORKER hh 1.0000 0.5333 25.54 13.62
0101040005 Civil Foreman hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 BLACK ANNEALED WIRE NO. 8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 Average Nails kg 0.1700 7.00 1.19
02172700010004 Additive for formwork m2 0.2000 10.00 2.00
0271010008 GENERAL WOOD SCREW p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METALLIC FORMWORK m2 0.2000 40.00 8:00
8.00

Game 03.12.01.04 RIBBED STEEL FY= 4200 kg/cm2 GRADE 60 IN SOLID SLAB
Performance kg/DAY MO.250.0000EQ.250.0000 Unit direct cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 Annealed black wire No. 16 (construction) OC kg 0.0210 4.66 0.10
0225040003 REINFORCING STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
 Subcontracts
04480300050037 SC ENABLEMENT AND INSTALLATION OF REINFORCED STEELkg 1.0000 1.03 1.03
HEALTH AND SAFETY AT WORK
1.03

Departure 03.12.01.05 CURED WITH CHEMICAL ADDITIVE IN CONCRETE

Performance m2/DAY MO.300.0000EQ.300.0000 Direct unit cost per: m2 1.36
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 Civil Worker hh 1.0000 0.0267 18.20 0.49
0.49
Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) gal 0.0800 6.15 0.49
0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
0.38

Departure 03.13.01.01 READY-MIXED CONCRETE STAIR f'c=280 kg/cm2, 57, CEM I, 4''-6''
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 348.15
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL WORKER hh 4.0000 1.2800 18.20 23.30
0101040004 CIVIL WORKER hh 3.0000 0.9600 25.54 24.52
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
48.80
Materials
02120600130047 READY-MIXED CONCRETE TYPE I F´C = 280 kg/cm2 SLUMP 6" H=57
m3 1.0500 245.00 257.25
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
260.63
Teams
03012900010005 4 HP 2.40" CONCRETE VIBRATOR hm 1.1313 0.3620 7.20 2.61
0306010001 HAND TOOLS %mo 3.0000 48.80 1.46
4.07
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Game 03.13.01.02 Formwork and stripping in staircases

Performance m2/DAY MO.15.0000EQ.15.0000 Direct unit cost per: m2 46.86
Code Resource Description Unity Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.5333 18.20 9.71
0101040004 CIVIL WORKER hh 1.0000 0.5333 25.54 13.62
0101040005 Civil Foreman hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 Black annealed wire No. 8 (construction) kg 0.2000 4.66 0.93
0217030008 AVERAGE NAILS kg 0.1700 7.00 1.19
02172700010004 FORMWORK ADDITIVE m2 0.2000 10.00 2.00
0271010008 GENERAL SCREW WOOD p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METALLIC FORMWORK m2 0.2000 40.00 8.00
8.00

Departure 03.13.01.03 REINFORCED STEEL FY= 4200 kg/cm2 GRADE 60 IN STAIRS

Performance kg/DAY MO.250.0000EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 RECYCLED BLACK WIRE NO. 16 (CONSTRUCTION) OC kg 0.0210 4.66 0.10
0225040003 RIBBED STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
 3.38
Subcontracts
04480300050037 SC ENABLEMENT AND INSTALLATION OF REINFORCING STEEL kg 1.0000 1.03 1.03
HEALTH AND SAFETY AT WORK
1.03

Match 03.13.01.04 CURED WITH CHEMICAL ADDITIVE IN CONCRETE

Performance m2/DAY MO.300.0000EQ.300.0000 Direct unit cost per : m2 1.36
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.0267 18.20 0.49
0.49
Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) gal 0.0800 6.15 0.49
0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
0.38

Departure 03.13.02.01 READY-MIXED CONCRETE STAIR f'c=280 kg/cm2, 57, CEM I, 4''-6''
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 348.15
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.2800 18.20 23:30
0101040004 CIVIL OPERATOR hh 3.0000 0.9600 25.54 24.52
0101040005 CIVIL FOREMAN hh 0.1000 0.0320 30.65 0.98
48.80
Materials
02120600130047 PREMIXED CONCRETE TYPE I F´C = 280 kg/cm2 SLUMP 6" H=57 m3 1.0500 245.00 257.25
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
260.63
Teams
03012900010005 4 HP CONCRETE VIBRATOR 2.40" hm 1.1313 0.3620 7.20 2.61
0306010001 HAND TOOLS %mo 3.0000 48.80 1.46
4.07
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Game 03.13.02.02 FORMWORK AND DEFORMWORK IN STAIRS

Performance m2/DAY MO.15.0000EQ.15.0000 Direct unit cost per: m2 46.86
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.5333 18.20 9.71
0101040004 CIVIL WORKER hh 1.0000 0.5333 25.54 13.62
0101040005 CIVIL FOREMAN hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 BLACK WIRE ANNEALED No. 8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 AVERAGE NAILS kg 0.1700 7:00 1.19
02172700010004 ADDITIVE FOR FORMWORK m2 0.2000 10.00 2.00
0271010008 GENERAL SCREW WOOD p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METAL FORMWORK m2 0.2000 40.00 8.00
8:00

Game 03.13.02.03 RIBBED STEEL FY= 4200 kg/cm2 GRADE 60 IN STAIRS

Performance kg/DAY MO.250.0000EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 Annealed Black Wire No. 16 (Construction) OC kg 0.0210 4.66 0.10
0225040003 REINFORCING STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLEMENT AND INSTALLATION OF REINFORCED STEELkg 1.0000 1.03 1.03
HEALTH AND SAFETY AT WORK
1.03

Match 03.13.02.04 CURED WITH CHEMICAL ADDITIVE IN CONCRETE

Performance m2/DAY MO.300.0000EQ.300.0000 Direct unit cost per : m2 1.36
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.0267 18.20 0.49
0.49
Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) girl 0.0800 6.15 0.49
0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
0.38

Game 03.14.01 POST-TENSIONED ANCHORS SC

Performance ud/DAY MO. EQ. Direct unit cost per: unit 3,706.27
Code Resource Description Unit Crew Amount Price S/ Partial S/
Subcontracts
04210300030012 SC - Supply and Installation of Temporary Post-Tensioned Anchors and 1.0000 3,427.31 3,427.31
04220100200040 SC - EQUIPMENT SUPPLY glb 0.0280 9,963.00 278.96
3,706.27

Game 03.14.02 Profiling of sidewalks and slopes

Performance m2/DAY MO.52.0000EQ.52.0000 Direct unit cost per: m2 10:30
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL LABORER hh 2.0000 0.3077 18.20 5.60
0101040004 CIVIL WORKER hh 1.0000 0.1538 25.54 3.93
0101040005 Civil Foreman hh 0.1000 0.0154 30.65 0.47
10.00
Teams
0306010001 HAND TOOLS %mo 3.0000 10.00 0.30
0.30

Departure 03.14.03 SLOPE PAVING IN CUT

Performance m2/DAY MO.57.0000EQ.57.0000 Direct unit cost per: m2 16.57
Code Resource Description Unit Crew Amount Price S/ Partial S/
Labor
0101040001 CIVIL LABORER hh 1.0000 0.1404 18.20 2.56
0101040004 CIVIL WORKER hh 1.0000 0.1404 25.54 3.59
0101040005 PIPEFOREMAN hh 0.1000 0.0140 30.65 0.43
6.58
Materials
02120600010006 PORTLAND CEMENT TYPE I BRAND APU speak 0.1588 18.56 2.95
0217030008 AVERAGE NAILS kg 0.1700 7:00 1.19
4.14
Teams
0306010001 HAND TOOLS %mo 5.0000 6.58 0.33
0.33
Subcontracts
04480501360197 SC - River Arena m3 0.1104 50.00 5.52
5.52

Departure 03.14.04 NORMAL FORMWORK AND STRIPPING OF CHUTE FOR CASTING

Performance m2/DAY MO.15.0000EQ.15.0000 Direct unit cost per: m2 46.86
Code Resource Description Unit Team Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.5333 18.20 9.71
0101040004 CIVIL WORKER hh 1.0000 0.5333 25.54 13.62
0101040005 Civil Foreman hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 BLACK ANNEALED WIRE No. 8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 Average Nails kg 0.1700 7.00 1.19
02172700010004 ADDITIVE FOR FORMWORK m2 0.2000 10.00 2.00
0271010008 GENERAL WOOD SCREW p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METALLIC FORMWORK m2 0.2000 40.00 8:00
8:00

Game March 14, 2005 NORMAL FORMWORK AND STRIPPING OF SCREEN WALL SIDES
Performance m2/DAY MO.15.0000EQ.15.0000 Direct unit cost per: m2 46.86
Code Resource Description Unit Crew Amount Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.5333 18.20 9.71
0101040004 CIVIL WORKER hh 1.0000 0.5333 25.54 13.62
0101040005 CIVIL FOREMAN hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 BLACK ANNEALED WIRE NO. 8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 AVERAGE NAILS kg 0.1700 7:00 1.19
02172700010004 ADDITIVE FOR FORMWORK m2 0.2000 10.00 2.00
0271010008 GENERAL SCREW WOOD p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METAL FORMWORK m2 0.2000 40.00 8.00
8:00

Departure 03.14.06 Wedge notching and repairs in the detensioning area

Performance UN/DIA MO.7.0000EQ.7.0000 Direct unit cost per: UN 30.10
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Subcontracts
0448100018 SC - WEDGE CRACKING AND REPAIRS IN TENSIONING AREA and 1.0000 30.10 30.10
30.10

Game 03.14.07 PLASTIC AGAINST GROUND

Performance m/DAY MO.137.0000 EQ.137.0000 Direct unit cost per: m 4.31
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 2.0000 0.1168 18:20 2.13
0101040004 CIVIL OPERATOR hh 1.0000 0.0584 25.54 1.49
0101040005 Civil Foreman hh 0.1000 0.0058 30.65 0.18
3.80
Materials
0243020040 PLASTIC ROLL and 0.0200 20.00 0.40
0.40
Teams
0306010001 HAND TOOLS %mo 3.0000 3.80 0.11
0.11

Departure March 14, 2008 RESTORATION OF HOOKAHS

Performance m/DAY MO.21.0000 EQ.21.0000 Direct unit cost per: m 33.16
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 2.0000 0.7619 18.20 13.87
0101040004 CIVIL OPERATOR hh 1.0000 0.3810 25.54 9.73
0101040005 CIVIL FOREMAN hh 0.1000 0.0381 30.65 1.17
 24.77
Materials
02120100010003 COARSE SAND m3 0.1490 32.20 4.80
02120600010006 TYPE I PORTLAND CEMENT APU BRAND speak 0.1535 18.56 2.85
7.65
Teams
0306010001 HAND TOOLS %mo 3.0000 24.77 0.74
0.74

Game March 14, 2009 SCORED OF WALL SCREEN PIPES

Performance m3/DAY MO.3.0000EQ.3.0000 Direct unit cost per: m3 281.85
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL LABORER hh 2.0000 5.3333 18.20 97.07
0101040004 CIVIL WORKER hh 1.0000 2.6667 25.54 68.11
0101040005 CIVIL FOREMAN hh 0.1000 0.2667 30.65 8.17
173.35
Materials
02173100030003 10KG DEMOLITION HAMMER BOSCH GSH11E and 1.0000 103.30 103.30
103.30
Teams
0306010001 HAND TOOLS %mo 3.0000 173.35 5.20
5.20

Game March 14, 2010 EPOXY UNION BETWEEN BASEMENT CEILING SLABS AND SCREEN WALL
Performance m/DAY MO.30.0000EQ.30.0000 Direct unit cost per: m 28.20
Code Resource Description Unit Squad Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 2.0000 0.5333 18.20 9.71
0101040004 CIVIL OPERATOR hh 1.0000 0.2667 25.54 6.81
0101040005 Civil Foreman hh 0.1000 0.0267 30.65 0.82
17.34
Materials
02172700010005 EPOXY ADDITIVE SIKADUR 32 gal 0.1499 69.00 10.34
10.34
Teams
0306010001 HAND TOOLS %mo 3.0000 17.34 0.52
0.52

Departure March 14, 2011 Boxes for beams

Performance ud/DIA MO.8.0000 EQ.8.0000 Direct unit cost per: unit 105.11
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 1.0000 18.20 18.20
0101040004 CIVIL WORKER hh 1.0000 1.0000 25.54 25.54
0101040005 CIVIL FOREMAN hh 0.1000 0.1000 30.65 3.07
46.81
Materials
02110200010002 ANNEALED BLACK WIRE NO. 8 (CONSTRUCTION) kg 0.1940 4.66 0.90
0217030008 AVERAGE NAILS kg 0.1700 7:00 AM 1.19
02172400010017 TECHNOPORT BLOCKS H= 0.20 and 1.0000 40.00 40.00
0271010008 GENERAL WOOD SCREW p2 2.2778 6.09 13.87
55.96
Teams
0306010001 HAND TOOLS %mo 5.0000 46.81 2.34
2.34

Departure 03.14.12 Notched for beam boxes

Performance m/DAY MO.60.0000EQ.60.0000 Direct unit cost per : m May 30
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON 1.0000 0.1333 18:20 2.43
0101040004 CIVIL WORKER hh 1.0000 0.1333 25.54 3.40
0101040005 Civil Foreman hh 0.1000 0.0133 30.65 0.41
6.24
 Materials
02173100030003 10KG BOSCH GSH11E BREAKER HAMMER and 0.2287 103.30 23.62
23.62
Teams
0306010001 HAND TOOLS %mo 3.0000 6.24 0.19
0.19

Game 03.14.13 Cut for the splicing of slabs with anchored wall
Performance m/DAY MO.100.0000EQ.100.0000 Direct unit cost per: m 7.20
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 0.5000 0.0400 18.20 0.73
0101040004 CIVIL OPERATOR hh 1.0000 0.0800 25.54 2.04
0101040005 Civil Foreman hh 0.1000 0.0080 30.65 0.25
3.02
Materials
02173100030003 10KG HAMMER DEMOLITION BOSCH GSH11E and 0.0396 103.30 4.09
4.09
Teams
0306010001 HAND TOOLS %mo 3.0000 3.02 0.09
0.09

Match 03.14.14 TECNOPORT IN BUILDING MEETINGS (BASEMENT)

Performance m2/DAY MO.200.0000EQ.200.0000 Direct unit cost per: m2 15.15
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.0400 18.20 0.73
0101040004 CIVIL WORKER hh 1.0000 0.0400 25.54 1.02
0101040005 Civil Foreman hh 0.1000 0.0040 30.65 0.12
1.87
Materials
02110200010002 BLACK ANNEALED WIRE NO. 8 (CONSTRUCTION) kg 0.1940 4.66 0.90
0217030008 AVERAGE NAILS kg 0.1700 7.00 1.19
02172400010043 TECHNOPORT SHEETS 1.20 X 2.40M and 1.0000 11.10 11.10
13.19
Teams
0306010001 HAND TOOLS %mo 5.0000 1.87 0.09
0.09

Match 03.14.15 PREMIXED CONCRETE CACHIMBAS f'c=280 kg/cm2, H57, CEM 1, 4"-6"
Performance m3/DAY MO.22.0000EQ.22.0000 Direct unit cost per: m3 355.09
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL LABORER hh 4.0000 1.4545 18.20 26.47
0101040004 CIVIL WORKER hh 3.0000 1.0909 25.54 27.86
0101040005 Civil Foreman hh 0.1000 0.0364 30.65 1.12
55.45
Materials
02120600130047 READY-MIXED CONCRETE TYPE I F´C = 280 kg/cm2 SLUMP 6" H=57
m3 1.0500 245.00 257.25
02450200020004 90 OCTANE GASOLINE gal 0.2100 15.35 3.22
260.47
Teams
03012900010005 CONCRETE VIBRATOR 4 HP 2.40" hm 1.0918 0.3970 7.20 2.86
0306010001 HAND TOOLS %mo 3.0000 55.45 1.66
4.52
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Departure 03.15.01 PREMIXED CONCRETE EQUIPMENT BASES f'c=280 kg/cm2, 57, CEM I, 4''-6''
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per : m3 348.15
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.2800 18.20 23.30
0101040004 CIVIL WORKER hh 3.0000 0.9600 25.54 24.52
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
48.80
Materials
02120600130047 PREMIXED CONCRETE TYPE I F´C = 280 kg/cm2 SLUMP 6" H=57 m3 1.0500 245.00 257.25
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
260.63
Teams
03012900010005 4 HP CONCRETE VIBRATOR 2.40" hm 1.1313 0.3620 7.20 2.61
0306010001 HAND TOOLS %mo 3.0000 48.80 1.46
4.07
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Departure 03.15.02 FORMWORK AND DEFORMING OF EQUIPMENT BASES

Performance m2/DAY MO.15.0000EQ.15.0000 Direct unit cost per: m2 46.86
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL WORKER hh 1.0000 0.5333 18.20 9.71
0101040004 CIVIL WORKER hh 1.0000 0.5333 25.54 13.62
0101040005 Civil Foreman hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 BLACK ANNEALED WIRE NO. 8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 AVERAGE NAILS kg 0.1700 7.00 1.19
02172700010004 Additive for formwork m2 0.2000 10.00 2.00
0271010008 GENERAL WOOD SCREW p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METAL FORMWORK m2 0.2000 40.00 8.00
8:00

Game 03.15.03 STEEL FY= 4200 kg/cm2

Performance kg/DAY MO.250.0000 EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 ANNEALED BLACK WIRE NO. 16 (CONSTRUCTION) OC kg 0.0210 4.66 0.10
0225040003 REINFORCING STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLEMENT AND INSTALLATION OF REINFORCING STEEL kg 1.0000 1.03 1.03
HEALTH AND WORK SAFETY
1.03

Game 03.15.04 NEOPRENE BOARD AND 100 KG/M3, E= 1.55 MM

Performance m2/DAY MO.5.0000EQ.5.0000 Unit direct cost per: m2 848.83
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02171500270003 NEOPRENE E=15MM, SHORE 65 rll 1.0000 848.83 848.83
848.83

Game 03.16.01 READY-MIXED CONCRETE PAVEMENT f'c=280 kg/cm2, 57, CEM I, 4''-6''
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 348.15
Code Resource Description Unit Crew Amount Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.2800 18.20 11:30 PM
0101040004 CIVIL WORKER hh 3.0000 0.9600 25.54 24.52
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
48.80
Materials
02120600130047 PREMIXED CONCRETE TYPE I F'c = 280 kg/cm2 SLUMP 6" H=57 m3 1.0500 245.00 257.25
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
 260.63
Teams
03012900010005 CONCRETE VIBRATOR 4 HP 2.40" hm 1.1313 0.3620 7.20 2.61
0306010001 HAND TOOLS %mo 3.0000 48.80 1.46
4.07
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Departure 03.16.02 Formwork

Performance m2/DAY MO.15.0000 EQ.15.0000 Direct unit cost per: m2 46.86
Code Resource Description Unit Squad Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.5333 18.20 9.71
0101040004 CIVIL OPERATOR hh 1.0000 0.5333 25.54 13.62
0101040005 Civil Foreman hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 BLACK ANNEALED WIRE NO. 8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 AVERAGE NAILS kg 0.1700 7:00 1.19
02172700010004 ADDITIVE FOR FORMWORK m2 0.2000 10.00 2.00
0271010008 GENERAL SCREW WOOD p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METAL FORMWORK m2 0.2000 40.00 8:00
8.00

Departure March 16, 2003 STEEL FY=4200 KG/CM2 - JOINTS (Not in Parking Lot pavement)
Performance kg/DAY MO.250.0000EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 BLACK ANNEALED WIRE NO. 16 (CONSTRUCTION) OC kg 0.0210 4.66 0.10
0225040003 RIBBED STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLING AND INSTALLATION OF REINFORCING STEEL kg 1.0000 1.03 1.03
HEALTH AND SAFETY AT WORK
1.03

Match 03.16.04 CONSTRUCTION JOINTS JC (INCLUDES MASTERFILL 400 CT SEAL)

Performance m/DAY MO.15.0000EQ.15.0000 Direct unit cost per: m 37.63
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 Civil Worker hh 0.5000 0.2667 18.20 4.85
0101040004 CIVIL WORKER hh 1.0000 0.5333 25.54 13.62
0101040005 CIVIL FOREMAN hh 0.1000 0.0533 30.65 1.63
20.10
Materials
02171500130007 Z FLEX POLYURETHANE 30-40 (600 ML SLEEVE) mll 0.3036 50.00 15.18
02172400010013 TECHNOPORT BLOCKS and 0.1000 10.00 1.00
02720200010001 BACKER ROD COIL 1280 MTS 3/8" - SIKA mll 2.0100 0.67 1.35
17.53

Game March 16, 2005 ISOLATION JOINTS (COLUMNS)

Performance m/DAY MO.15.0000EQ.15.0000 Direct unit cost per: m 31.69
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 0.5000 0.2667 18.20 4.85
0101040004 CIVIL OPERATOR hh 1.0000 0.5333 25.54 13.62
0101040005 CIVIL FOREMAN hh 0.1000 0.0533 30.65 1.63
October 20

Materials
02171500140185 SIKAFLEX - 11 FC PLUS and 0.4637 25.00 11:59
11:59

Departure March 16, 2006 SAWED CONTROL JOINT

Performance m/DAY MO.15.0000EQ.15.0000 Direct unit cost per: m 31.69
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 0.5000 0.2667 18.20 4.85
0101040004 CIVIL WORKER hh 1.0000 0.5333 25.54 13.62
0101040005 Civil Foreman hh 0.1000 0.0533 30.65 1.63
October 20

Materials
02171500140185 SIKAFLEX - 11 FC PLUS and 0.4637 25.00 11:59
11:59

Match March 16, 2007 CURED WITH CHEMICAL ADDITIVE IN CONCRETE

Performance m2/DAY MO.300.0000EQ.300.0000 Direct unit cost per: m2 1.36
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.0267 18.20 0.49
0.49
Materials
0272010006 CURATOR PER MEMBRANE - ADI ESP (Presentation 55 Gl) girl 0.0800 6.15 0.49
0.49
Teams
0306010005 BACKPACK and 0.0019 200.00 0.38
0.38

Departure March 17, 2001 MINOR CONTRIBUTORS

Performance glb/DIA MO.1.0000 EQ.1.0000 Unit direct cost by: glb 32,240.00
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040002 CIVIL OFFICIAL hh 200.0000 1,600.0000 20.15 32,240.00
32,240.00

Match 03.17.02 PROBETERO

Performance glb/DAY MO.1.0000 EQ.1.0000 Direct unit cost per: glb 21,840.00
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040014 Civil Laborer (Probationary) hh 150,0000 1,200.0000 18.20 21,840.00
21,840.00

Game March 17, 2003 Accelerograph

Performance glb/DIA MO.1.0000 EQ.1.0000 Direct unit cost for: glb 50,604.07
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Subcontracts
04220100130015 TRIAXIAL BALANCED FORCE ACCELEROGRAPH and 1.0000 49,410.00 49,410.00
49,410.00
Subcategories
020102010113 INSTALLATION OF ACCELEROGRAPH glb 1.0000 686.00 686.00
050101020508 Concrete cube glb 0.5000 399.45 199.73
070203020110 RIBBED STEEL FY = 4200 kg/cm2 kg 20.0000 4.43 88.60
070203030401 FORMWORK and STRIPPING m3 2.0000 109.87 219.74
1,194.07

Game 03.17.04.01 FILLING CONCRETE IN FOUNDATION F'C=100KG/CM2

Performance m2/DAY MO.65.0000EQ.65.0000 Direct unit cost per: m2 255.63
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 Civil Laborer hh 4.0000 0.4923 18.20 8.96
0101040004 CIVIL WORKER hh 3.0000 0.3692 25.54 9.43
18.39
Materials
02120600130011 READY-MIXED CONCRETE F'C=140 kg/cm2 WITH CEMENT T-I m3 1.0500 220.00 231.00
02450200020003 84 OCTANE GASOLINE gal 0.1000 15.35 1.54
 232.54
Teams
03012900010005 4 HP 2.40" CONCRETE VIBRATOR hm 0.5850 0.0720 7.20 0.52
0306010001 HAND TOOLS %mo 3.0000 18.39 0.55
1.07
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 0.1100 33.00 3.63
3.63

Game 03.17.04.02 PREMIXED CONCRETE ROOF SLAB f'c=280 kg/cm2, 57, CEM I, 4''-6''
Performance m3/DAY MO.25.0000EQ.25.0000 Direct unit cost per: m3 348.15
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 4.0000 1.2800 18:20 23.30
0101040004 CIVIL WORKER hh 3.0000 0.9600 25.54 24.52
0101040005 Civil Foreman hh 0.1000 0.0320 30.65 0.98
48.80
Materials
02120600130047 PREMIXED CONCRETE TYPE I F´C = 280 kg/cm2 SLUMP 6" H=57 m3 1.0500 245.00 257.25
02450200020004 90 OCTANE GASOLINE gal 0.2200 15.35 3.38
260.63
Teams
03012900010005 4 HP CONCRETE VIBRATOR 2.40" hm 1.1313 0.3620 7.20 2.61
0306010001 HAND TOOLS %mo 3.0000 48.80 1.46
4.07
Subcontracts
04240100010005 CONCRETE PUMPING SERVICE m3 1.0500 33.00 34.65
34.65

Departure March 17, 2004 FORMWORK

Performance m2/DAY MO.15.0000 EQ.15.0000 Direct unit cost per: m2 46.86
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Labor
0101040001 CIVIL PEON hh 1.0000 0.5333 18.20 9.71
0101040004 CIVIL WORKER hh 1.0000 0.5333 25.54 13.62
0101040005 Civil Foreman hh 0.1000 0.0533 30.65 1.63
24.96
Materials
02110200010002 BLACK ANNEALED WIRE NO. 8 (CONSTRUCTION) kg 0.2000 4.66 0.93
0217030008 Average Nails kg 0.1700 7.00 1.19
02172700010004 Additive for formwork m2 0.2000 10.00 2.00
0271010008 GENERAL SCREW WOOD p2 1.4000 6.09 8.53
12.65
Teams
0306010001 HAND TOOLS %mo 5.0000 24.96 1.25
1.25
Subcontracts
04480300010032 SC METAL FORMLWORK m2 0.2000 40.00 8.00
8.00

Departure 03.17.04.04 RIBBED STEEL FY= 4200 kg/cm2 GRADE 60

Performance kg/DAY MO.250.0000EQ.250.0000 Direct unit cost per: kg 4.41
Code Resource Description Unit Crew Quantity Price S/ Partial S/
Materials
02110200010006 ANNEALED BLACK WIRE NO.16 (CONSTRUCTION) OC kg 0.0210 4.66 0.10
0225040003 WRY STEEL FY=4,200 Kg/cm2 GRADE 60 kg 1.0650 3.08 3.28
3.38
Subcontracts
04480300050037 SC ENABLEMENT AND INSTALLATION OF REINFORCING STEEL kg 1.0000 1.03 1.03
HEALTH AND SAFETY AT WORK
1.03
47.04
96

20