Project Title: PROPOSED SINGLE STOREY RESIDENTIAL
Location: BARANGAY CARSADANG BAGO, IMUS CAVITE
Owner:
BILLS OF MATERIALS
PRC No: 0041809
PRC No: 10317556
SUMMARY OF COST
ITEM DESCRIPTION COST
I. Structural
General Requirements PHP 5,000.00
Site works PHP 5,000.00
Earth works PHP 144,877.58
Concrete Works PHP 338,306.10
Masonry works PHP 48,960.00
Rebar works PHP 178,443.00
Formworks & Scaffolding PHP 62,648.30
Tinsmithry and roofing
Sub-total PHP 783,234.98
II. Architectural
Doors PHP 13,915.00
Windows PHP 28,750.00
Masonry Painting PHP 31,875.75
Steel Painting
Decostone
Ceiling
Tiles PHP 187,872.64
Railing
Sub-total PHP 262,413.39
III. Electrical
Switches PHP 1,533.00
Outlet PHP 13,195.00
Utility PHP 17,403.00
Fixtures PHP 7,200.00
Wires PHP 30,300.00
Sub-total PHP 69,631.00
IV. Plumbing
Water Supply PHP 13,957.49
Plumbing Fixture PHP 13,500.00
Waste water line PHP 13,645.00
Storm Drain PHP 30,089.00
Septic tank
Catch Basin
Sub-total PHP 57,691.49
Grand total PHP 1,172,970.86
Project Title: PROPOSED SINGLE STORY RESIDENTIAL
Location: BARANGAY CARSADANG BAGO, IMUS CAVITE
Owner:
ARCHITECTURAL ESTIMATE
ITEM DESCRIPTION QUANTITY UNIT UNIT COST TOTAL COST
I. Doors
D1 - Wood Panel Swing Door 1 Set ₱5,055.00 ₱5,055.00
D2 - Swing type Flush Door 2 Set ₱4,055.00 ₱8,110.00
D3 - Swing type Fkush Door 1 Set ₱2,792.50
D4 - Swing type Flush Door 1 Set ₱750.00 ₱750.00
Sub-total ₱13,915.00
II. Windows
W1 - Aluminum Framed Swing Window 2 Set ₱5,000.00 ₱10,000.00
W2 - Aluminum Framed Awning Window 1 Set ₱1,500.00 ₱1,500.00
W3 - Aluminum Sliding Window 3 Set ₱5,000.00 ₱15,000.00
W4 - Aluminum Framed Awning Window 1 Set ₱1,500.00 ₱1,500.00
W5- Aluminum Framed Awning Window 1 Set ₱750.00 ₱750.00
Sub-total ₱28,750.00
III. Masonry painting
Bronco Concrete Neutralizer 10.89 Gallons ₱270.00 ₱810.00
Davies Epoxy Primer White (4L) 16 Litters ₱1,057.00 ₱16,912.00
Davies Bone Ivory(4L)Semi-Gloss 5 Litters ₱2,830.75 ₱14,153.75
Sub-total ₱31,875.75
IV. Tiles
FF2 - 600X300 ROUGH STONE TILESS 208 Pcs ₱175.99 ₱36,605.92
FF4 - 300X300 CERAMIC MATT TILES 528 Pcs ₱286.49 ₱151,266.72
Sub-total ₱187,872.64
Grand total ₱262,413.39
Project Title: PROPOSED SINGLE STOREY RESIDENCE
Location: BARANGAY CARSADANG BAGO, IMUS CAVITE
Owner:
HO
SUBJECT: STRUCTURAL ESTIMATE ME
DESCRIPTION Material Unit Labor/Equipment
ITEM Quantity Unit Total Unit Cost Total
Cost Unit Cost
I GENERAL REQUIREMENTS
1.1 Mobilization
1.2 Temporary Facilities
1.3 Electric Connection
1.4 Water Connection
1.5 Construction Safety
SUB-TOTAL GENERAL REQUIREMENTS
II SITE WORKS
2.1 Clearing and Grubbing
2.2 Dewatering
2.3 Lay-out and Staking
SUB-TOTAL SITE WORKS
III EARTHWORKS
3.1 Excavation 23.49 cu.m ₱ 5,050.00 ₱ 118,624.50
3.2 Backfilling/Compaction/Spreading 32.52 cu.m ₱ 206.70 ₱ 6,721.88
3.3 Additional Fill (Mixed Gravel and Sand)
3.4 Gravel Base Bedding 15.02 cu.m ₱ 1,300.00 ₱ 19,531.20
SUB-TOTAL EARTWORKS ₱ 144,877.58
IV CONCRETE WORKS
4.1 COLUMN FOOTINGS
4.1.1 Cement 47.00 bags ₱ 300.00 ₱ 14,100.00
4.1.2 Sand 2.59 m3 ₱ 600.00 ₱ 1,554.00
4.1.3 Gravel 51.84 m3 ₱ 1,500.00 ₱ 77,760.00
4.2 WALL FOOTING
4.2.1 Cement 52.00 bags ₱ 300.00 ₱ 15,600.00
4.2.2 Sand 2.85 m3 ₱ 600.00 ₱ 1,710.00
3
4.2.3 Gravel 5.70 m ₱ 1,500.00 ₱ 8,550.00
4.3 COLUMNS
4.3.1 Cement 30.00 bags ₱ 300.00 ₱ 9,000.00
4.3.2 Sand 1.58 m3 ₱ 600.00 ₱ 948.00
4.3.3 Gravel 3.16 m3 ₱ 1,500.00 ₱ 4,738.50
4.4 BEAMS
4.4.1 Cement 37.00 bags ₱ 300.00 ₱ 11,100.00
4.4.2 Sand 2.02 m3 ₱ 600.00 ₱ 1,209.60
4.4.3 Gravel 4.03 m3 ₱ 1,500.00 ₱ 6,048.00
4.5 SLAB ON GRADE
4.5.1 Cement 306.00 bags ₱ 300.00 ₱ 91,800.00
4.5.2 Sand 16.91 m3 ₱ 600.00 ₱ 10,143.00
4.5.3 Gravel 33.81 m3 ₱ 1,500.00 ₱ 50,715.00
4.6 SUSPENDED SLABS
4.6.1 Cement 67.00 bags ₱ 300.00 ₱ 20,100.00
4.6.2 Sand 3.68 m3 ₱ 600.00 ₱ 2,205.00
3
4.6.3 Gravel 7.35 m ₱ 1,500.00 ₱ 11,025.00
4.6.4 Waterproofing
4.8 SETIC VAULT COVER
4.8.1 Cement
4.8.2 Sand
4.8.3 Gravel
4.8.4 Waterproofing
SUB-TOTAL CONCRETE WORKS ₱ 338,306.10
V MASONRY WORKS
5.1 4" CHB 4,080 pcs ₱ 12.00 ₱ 48,960.00
5.4 Portland Cement 59 pcs ₱ 250.00 ₱ 14,750.00
5.5 S-1
5.7 10 mm Ø RSB
5.8 12 mm Ø RSB
5.9 #16 GI Tie Wire
SUB-TOTAL MASONRY WORKS ₱ 48,960.00
VI REBAR WORKS KGS
6.1 COLUMN FOOTING
6.1.4 16 mm Ø RSB 22 pcs ₱ 355.00 ₱ 7,810.00
6.1.10 #16 GI Tie Wire 7 kgs ₱ 80.00 ₱ 560.00
6.2 WALL FOOTING
6.2.2 12 mm Ø RSB 13 pcs ₱ 218.00 ₱ 2,834.00
6.2.10 #16 GI Tie Wire 4 kgs ₱ 80.00 ₱ 320.00
6.3 BEAMS
6.3.2 16 mm Ø RSB 132 pcs ₱ 355.00 ₱ 46,860.00
6.3.10 #16 GI Tie Wire
6.4 COLUMN
6.4.2 10 mm Ø RSB 191 pcs ₱ 175.00 ₱ 33,425.00
6.4.3 16 mm Ø RSB 152 pcs ₱ 355.00 ₱ 53,960.00
6.4.4 #16 GI Tie Wire 10 kg ₱ 80.00 ₱ 800.00
6.5 SLAB ON GRADE/CANOPY/SEPTIC VAUL COVER
6.5.2 12 mm Ø RSB 133 pcs ₱ 218.00 ₱ 28,994.00
6.5.10 #16 GI Tie Wire 46 kg ₱ 80.00 ₱ 3,680.00
SUB-TOTAL REBAR WORKS ₱ 178,443.00
VII FORMWORKS AND SCAFFOLDINGS
7.1.1 1/4" Marine Plywood 70 pcs ₱ 505.69 ₱ 35,398.30
7.1.2 2" x 2" x 12' Coco Lumber 218 pcs ₱ 125.00 ₱ 27,250.00
7.1.3 CWN (mixed 1" and 2")
7.2.1 2" x 2" x 12' Coco Lumber
7.2.2 2" x 2" x 12' Coco Lumber
7.2.3 2" x 3" x 12' Coco Lumber
7.2.4 CWN (mixed 1" and 2")
SUB-TOTAL FORMWORKS AND SCAFFOLDINGS ₱ 62,648.30
GRAND TOTAL ₱ 773,234.98
Project Title: PROPOSED SINGLE STOREY RESIDENCE
Location: BARANGAY CARSADANG BAGO, IMUS CAVITE
Owner:
PLUMBING ESTIMATE
A. WATER SUPPLY Unit Quantity Cost Total
25 mm ppr gate valve pcs 1 ₱ 399.00 ₱ 399.00
25mm check valve pcs 1 ₱ 1,600.00 ₱ 1,600.00
25mm water meter set 1 ₱ 895.49 ₱ 895.49
25mm x 10cm pprc nipple pcs
25mm pprc coupling pcs
25mm pprc tee pcs 10 ₱ 30.00 ₱ 300.00
25mm pprc elbow pcs 9 ₱ 12.00 ₱ 108.00
25mm x 3m pprc pipe pcs 11 ₱ 110.00 ₱ 1,210.00
25mm ppr straigth male adaptor pcs 5 ₱ 12.00 ₱ 60.00
25mm ppr union pcs
12mm pprc coupling pcs
12mm pprc tee pcs
12mm pprc elbow pcs
12mm x 3m pprc pipe pcs
solvent cement can 2 ₱ 85.00 ₱ 170.00
teflon tape roll 3 ₱ 5.00 ₱ 15.00
Stainless storage tank 500 Liters with float
valve and drain (assembly) set
1hp swallow motor pump with 36 gal. pressure
tank (assembly) set
Stainless overtank tank 1000 Liters with float
valve drain (assembly) set
1hp motor pump for deep well (assembly) set 1 ₱ 9,200.00 ₱ 9,200.00
₱ 13,957.49
B. PLUMBING FIXTURE Unit
kitchen sink with faucet & accessories set 1 ₱ 28,990.00 ₱ 28,990.00
kitchen sink with faucet (single) set
elongated water closet with tank & accessories set
shower head with valve and accessories set 4 ₱ 8,847.00 ₱ 35,388.00
Lavatory, Wall Hung, Complete set 4 ₱ 10,000.00 ₱ 40,000.00
faucet pcs 6 ₱ 210.00 ₱ 1,260.00
floor drain pcs 5 ₱ 192.00 ₱ 960.00
B. WASTE WATER LINE Unit
100mm x 3m pvc pipe pcs 12 ₱ 672.00 ₱ 8,064.00
75mm x 3m pvc pipe pcs
75mm pvc cleanout pcs
100mm pvc cleanout pcs 4 ₱ 125.00 ₱ 500.00
100mm pvc long sweep elbow pcs
100mm x 75mm pvc reducer wye pcs 8 ₱ 190.00 ₱ 1,520.00
100mm pvc wye pcs 4 ₱ 235.00 ₱ 940.00
75mm pvc wye pcs
75mm pvc elbow (45°) pcs 6 ₱ 132.00 ₱ 792.00
75mm pvc p-trap pcs 7 ₱ 237.00 ₱ 1,659.00
solvent cement can 2 ₱ 85.00 ₱ 170.00
₱ 13,645.00
D. STORM DRAIN Unit
75mm x 3m pcv pipe pcs 34 ₱ 539.00 ₱ 18,326.00
750mm pvc coupling pcs
75mm pvc elbow (90°) pcs 6 ₱ 1,062.00 ₱ 6,372.00
75mm roof drain pcs 6 ₱ 889.00 ₱ 5,334.00
150mm x 3m pcv pipe pcs
150mm pvc coupling pcs
solvent cement can 3 ₱ 19.00 ₱ 57.00
₱ 30,089.00
E. SEPTIC TANK
4'' thk. CHB pcs
cement bag
gravel cu.m
sand cu.m
12mm dia bar kg.
100mm x 3m pvc pipe l.m
100mm sanitary tee pcs
100mm clean out pcs
50mm vent pipe 3m pvc pipe pcs
F. CATCH BASIN ( 10 set)
4'' thk. CHB pcs
10mm dia bar kg.
cement bag
Gravel cu.m
sand cu.m
Grand Total ₱ 44,046.49
Project Title: PROPOSED SINGLE STOREY RESIDENCE
Location: BARANGAY CARSADANG BAGO, IMUS CAVITE
Owner:
ELECTRICAL ESTEMATE
ITEM DESCRIPTION QUANTITY UNIT UNIT COST TOTAL COST
I. Switches
3 Gang 2 pcs ₱227.00 ₱454.00
2 Gang 5 pcs ₱127.00 ₱635.00
1 Gang 4 pcs ₱111.00 ₱444.00
Sub-total ₱1,533.00
II. Outlet
GFCI 6 pcs ₱1,200.00 ₱7,200.00
CO 20 pcs ₱249.00 ₱4,980.00
ACU 5 Set ₱203.00 ₱1,015.00
Sub-total ₱13,195.00
III. Utility
Utility Box 30 pcs ₱24.00 ₱720.00
Junction Box 22 pcs ₱45.00 ₱990.00
Pane Board 1 pcs ₱903.00 ₱903.00
Receptacle 80 psc ₱24.00 ₱1,920.00
Circuit Breaker 1 pcs ₱12,870.00 ₱12,870.00
Sub-total ₱17,403.00
IV. Fixtures
Bulb 80 pcs ₱90.00 ₱7,200.00
Sub-total ₱7,200.00
IV. Wires
Wires 1 roll ₱30,300.00 ₱30,300.00
Sub-total ₱30,300.00
Grand total ₱69,631.00
