Closing & Secondary FEBTotal closing DLP 7,672 710

CD Estate & premium Beans

Last Bille
Prese
Date of Closing
Segment Distributor Name month d
nt Second
closing 25th
closin ary
(Openi to
g
ng) 25th
25-Apr-25 Retail BEAN ENTERPRISES 200 760 210 750
24-Apr-25 Retail Coffee Essentials 10 74 5 79
25-Apr-25 Retail Gagana Café Day 218 250 245 223
24-Apr-25 Retail KRISHNA TRADERS 1650 ### 1154 2156
23-Apr-25 Retail Lakshmi Enterprises 270 300 340 230
23-Apr-25 Retail NTP ENTERPRISES 230 290 374 146
25-Apr-25 Retail RG ENTERPRISES 542 850 887 505
23-Apr-25 Retail Sri Sai Foods 350 940 260 1030
22-Apr-25 Retail ZeftunFoods Private Limited 0 110 80 30
29-Apr-25 UPC BHAVI ENTERPRISES.-Mysore 320 750 430 640
29-Apr-25 UPC HRUTHIK SREE ENTERPRISES- Myosre 210 600 410 400
29-Apr-25 UPC KBC ENTERPRISES-Mysore 5 110 23 92
28-Apr-25 UPC ROYAL ENTERPRISES .- Mangalore 400 240 450 190
28-Apr-25 UPC Seema and Co 2 20 10 12
28-Apr-25 UPC SHREE BHARATHI SYSTEMS - Mangalore 450 100 403 147
28-Apr-25 UPC USHA AGENCY- Mangalore 190 200 280 110
23-Apr-25 UPC AKKI ASSOCIATES- Shivamogga 380 450 364 466
24-Apr-25 UPC COFFEE BITE.- Chitradurga 130 80 149 61
24-Apr-25 UPC JAGATHU ENTERPRISES-Ballari 104 300 234 170
28-Apr-25 UPC KAMALA ENTERPRISES-Hubballi 395 350 355 390
24-Apr-25 UPC MAHERA ENTERPRISES-Vijaypura 468 360 430 398
23-Apr-25 UPC SHREE GANESH AGENCIES-Belagavi 63 400 370 93
23-Apr-25 UPC SUNTECH SYSTEMS- Tumkur 244 200 209 235
23-Apr-25 UPC TLP ENTERPRISES-KOLAR 0 130 120 10
 8,563 ### 54 24,459
TP Milk Assam Tea -

Last Bille Last

Billed
month d Presen month
SEC Closing Second SEC Closing 25th
closing 25th t closing
Value value ary Value value to
(Openi to closing (Openi
25th
ng) 25th ng)
532,500 ### 1200 156 400 956 51,672 21,620 12 0
56,090 3,550 240 360 300 300 16,215 16,215 2.4 2.16
158,330 ### 276 120 259 137 7,405 13,999 17.8 0
### ### 5500 ### 4209 3955 ### ### 99 0
163,300 ### 660 996 1092 564 30,484 59,023 9.6 12.96
103,660 ### 276 480 300 456 24,647 16,215 12 6.48
358,550 ### 3200 ### 1224 3194 ### 66,157 28.8 8.64
731,300 ### 1536 ### 1656 1752 94,696 89,507 26.4 64.8
21,300 56,800 0 0 0 0 - - 0 2.16
454,400 ### 348 900 852 396 21,404 46,051 26.4 12.96
284,000 ### 1536 960 1308 1188 64,211 70,697 9.6 25.92
65,320 16,330 12 240 120 132 7,135 6,486 1.8 4.32
134,900 ### 1020 1200 1080 1140 61,617 58,374 1.4 4.32
8,520 7,100 0 0 0 0 - - 1.2 6.48
104,370 ### 384 0 171 213 11,513 9,243 28.8 0
78,100 ### 120 120 180 60 3,243 9,729 9.6 10.8
330,860 ### 2812 ### 1440 4432 ### 77,832 18.24 36.72
43,310 ### 1 180 60 121 6,540 3,243 2.16 2.16
120,700 ### 471 480 240 711 38,430 12,972 5.4 19.44
276,900 ### 1476 ### 1740 1656 89,507 94,047 10.8 6.48
282,580 ### 348 600 300 648 35,024 16,215 3.2 0
66,030 ### 1524 ### 960 2244 ### 51,888 43.2 10.8
166,850 ### 408 0 252 156 8,432 13,621 32.4 10.8
7,100 85,200 0 60 12 48 2,594 649 0 0
 355 665 296 99 1,128 51
Assam Tea - R. Cardamom
Bille
Last
Prese d Prese
Closin month Closin
nt Second SEC 25t nt Second SEC
g closing g
closin ary Value h to closin ary Value
value (Openi value
g 25t g
ng)
h
12 0 - 7,980 8.4 0 8.4 0 - 9,475
2.4 2.16 ### 1,596 12 0 2.4 9.6 ### 2,707
17.28 0.52 345.80 ### 14 0 12 2 ### ###
48.6 50.4 ### ### 12.6 0 5.4 7.2 ### 6,091
4.8 17.76 ### 3,192 2.4 0 2.4 0 - 2,707
12 6.48 ### 7,980 7.2 0 7.2 0 - 8,122
24 13.44 ### ### 12 7.2 14.4 4.8 ### ###
19.2 72 ### ### 12 0 4.8 7.2 ### 5,414
2.16 0 - 1,436 0 2.4 2.4 0 - 2,707
26.4 12.96 ### ### 4.8 2.4 3.6 3.6 ### 5,414
16.8 18.72 ### 6,384 7.2 0 4.8 2.4 ### 8,122
3.8 2.32 ### 1,197 0.8 2.4 2.4 0.8 902.40 902
1.4 4.32 ### 931 7.2 0 4.8 2.4 ### 8,122
4.8 2.88 ### 798 0 0 0 0 - -
24.2 4.6 ### ### 1.2 0 0 1.2 ### 1,354
14.4 6 ### 6,384 0.8 2.4 2.4 0.8 902.40 1
24.8 30.16 ### ### 3 2.4 4.2 1.2 ### 4,738
2.16 2.16 ### 1,436 0 0 0 0 - -
8.4 16.44 ### 5,586 0.6 0 1.6 -1 ### 1,805
8.64 8.64 ### 5,746 2.6 2.4 2.8 2.2 ### 3,158
1.8 1.4 931.00 1,197 0.6 2.4 3.6 -0.6 (676.80) 4,061
48 6 ### ### 4.8 0 1.2 3.6 ### 1,354
26.8 16.4 ### ### 12.4 0 8.4 4 ### 9,475
0 0 - - 0 0 0 0 - -
 125 1,128 77 78 1,128 43
R. Ginger R. Masala
Bille Bille
Last Last
d Prese d Prese
month Closin month
25t nt Second SEC 25t nt Second SEC
closing g closing
h to closin ary Value h to closin ary Value
(Openi value (Openi
25t g 25t g
ng) ng)
h h
8.2 0 7.2 1 ### 8,122 2.4 0 2.4 0 -
2.4 0 2.4 0 - 2,707 2.4 0 2.4 0 -
19.52 0 15.36 4.16 ### ### 7.84 0 5.76 2.08 ###
27 0 21.6 5.4 ### ### 12.6 0 3.6 9 ###
7.2 0 7.2 0 - 8,122 2.4 0 2.4 0 -
7.2 2.4 3.6 6 ### 4,061 7.2 0 4.8 2.4 ###
21.6 9.6 14.4 16.8 ### ### 16.8 7.2 16.8 7.2 ###
2.6 4.8 4.8 2.6 ### 5,414 2.4 4.8 4.8 2.4 ###
0 2.4 2.4 0 - 2,707 0 2.4 2.4 0 -
4.8 4.8 7.2 2.4 ### 5,414 2.4 2.4 2.4 2.4 ###
9.6 0 7.2 2.4 ### ### 12 0 7.2 4.8 ###
1.2 2.4 3.4 0.2 225.60 1,354 0 0 0 0 -
9.6 7.2 7.2 9.6 ### ### 1.2 0 0 1.2 ###
0 0 0 0 - - 0 0 0 0 -
7.2 2.4 5.8 3.8 ### 8,122 4.8 0 2.4 2.4 ###
0.6 2.4 1.2 1.8 ### 1 0 0 0 0 -
0 0 0 0 - - 3.6 2.4 3.4 2.6 ###
2 0 0.6 1.4 ### 677 0 0 0 0 -
0.6 0 0 0.6 676.80 - 0 0 0 0 -
4.8 2.4 4.6 2.6 ### 5,189 2.4 2.4 2.6 2.2 ###
1.2 2.4 2.8 0.8 902.40 3,158 2.8 0 2.8 0 -
4.8 7.2 0 12 ### - 0 7.2 7.2 0 -
9.2 0 6.2 3 ### 6,994 6.4 2.4 4.6 4.2 ###
0 0 0 0 - - 0 0 0 0 -
 61 2,033 33 23 2,120
Green Tea Flavored Green Teas
Bille
Last Last Bille
d Prese Prese
Closin month Closin month d
25t nt Second SEC nt Second
g closing g closing 25th
h to closin ary Value closin ary
value (Openi value (Openi to
25t g g
ng) ng) 25th
h
2,707 7.2 0 4.8 2.4 4,879 9,758 0 0 0 0
2,707 1.2 0 1.2 0 - 2,440 3.6 4.62 2.4 5.82
6,497 7.3 0 5.76 1.54 3,131 ### 2.8 0 1.92 0.88
4,061 18 0 5.4 12.6 ### ### 9 0 6.3 2.7
2,707 1.2 1.2 1.2 1.2 2,440 2,440 1.2 3.6 4.6 0.2
5,414 2.4 1.2 3.6 0 - 7,319 2.4 1.2 3.6 0
### 7.2 2.4 8.4 1.2 2,440 ### 0 0 0 0
5,414 3.6 6 6 3.6 7,319 ### 3 0 3 0
2,707 0 1.2 0 1.2 2,440 - 0 0 0 0
2,707 7.2 2.4 6 3.6 7,319 ### 0 0 0 0
### 6 0 4.8 1.2 2,440 ### 2.4 0 1.2 1.2
- 0 0 0 0 - - 0 0 0 0
1,354 0 2.4 1.2 1.2 2,440 - 0 0 0 0
- 0 0 0 0 - - 0 0 0 0
5,414 0 0 0 0 - - 0 0 0 0
- 0.8 1.2 1.2 0.8 1,626 1,626 0 0 0 0
3,835 3.1 1.2 3 1.3 2,643 6,099 0 0 0 0
- 0.9 0 0.85 0.05 102 1,728 0 0 0 0
- 0 0 0 0 - - 0 0 0 0
2,933 0 3.6 3.6 0 - 7,319 0 0 0 0
3,158 0 0 0 0 - - 0 0 0 0
8,122 0 1.2 1.2 0 - 2,440 0 0 0 0
5,189 2.05 1.2 2.6 0.65 1,321 5,286 0 0 0 0
- 0 0 0 0 - - 0 0 0 0
 11 742 197 937,050 0.85 559,150
Paper Cups

Last
Tea Billed
Closin Tea month
toal 25th Present Second SEC Closing
SEC Value g toal closing
Closin to closing ary Value value
value Sec (Openi
g 25th
ng)
- - 34.8 3.4 70000 0 50000 20000 17,000 42,500
### 5,088 13.2 17.58 10000 0 4000 6000 5,100 3,400
1,865.60 4,070 58.08 11.18 39000 ### 28000 31000 26,350 23,800
5,724.00 ### 90.9 87.3 2E+05 0 157500 33750 28,688 ###
424.00 9,752 22.6 19.16 15000 ### 19200 15800 13,430 16,320
- 7,632 34.8 14.88 45000 0 30000 15000 12,750 25,500
- - 78 43.44 45000 ### 55000 40000 34,000 46,750
- 6,360 42.6 87.8 40500 ### 50000 80500 68,425 42,500
- - 9.36 1.2 0 ### 15000 0 - 12,750
- - 45.6 24.96 22500 ### 25000 33500 28,475 19,125
2,544.00 2,544 45.6 30.72 110000 ### 95000 100000 85,000 93,500
- - 3.8 3.32 7700 ### 9300 8400 7,140 6,545
- - 19.4 18.72 15000 2000 10000 7000 5,950 12,750
- - 1.2 2.88 2500 0 1000 1500 1,275 2,125
- - 42 12 15000 ### 19000 6000 5,100 12,750
- - 11.8 9.4 6500 ### 14000 2500 2,125 5,525
- - 35.4 35.26 78450 ### 69350 69100 58,735 58,948
- - 3.61 3.61 5000 ### 9200 5800 4,930 7,820
- - 10 16.04 5000 ### 17000 8000 6,800 14,450
- - 22.24 15.64 69000 ### 73900 25100 21,335 62,815
- - 11 1.6 29600 ### 40600 9000 7,650 34,510
- - 57.6 21.6 45300 ### 55900 14400 12,240 47,515
- - 48.6 28.25 85900 ### 89100 26800 22,780 75,735
- - 0 0 0 6500 6500 0 - 5,525
 2,953 95 2,586 195 410 355
Sugar Sachets Dakshin 200gms
Bille Bille
Last Last
d Prese d Prese
month Closin month
25t nt Second SEC 25t nt Second SEC
closing g closing
h to closin ary Value h to closin ary Value
(Openi value (Openi
25t g 25t g
ng) ng)
h h
80 0 42 38 3,619 4,000 0 0 0 0 -
60 0 60 0 - 5,714 80 0 70 10 4,100
136 0 56 80 7,619 5,333 0 0 0 0 -
330 200 188 342 ### ### 220 50 0 270 ###
110 120 100 130 ### 9,524 190 0 115 75 30,750
360 0 270 90 8,572 ### 0 0 0 0 -
350 200 420 130 ### ### 0 0 0 0 -
50 300 120 230 ### ### 0 0 0 0 -
0 20 20 0 - 1,905 0 10 10 0 -
290 200 270 220 ### ### 0 0 0 0 -
80 120 100 100 9,524 7,619 0 0 0 0 -
8 20 16 12 1,143 762 0 0 0 0 -
200 100 200 100 9,524 ### 0 0 0 0 -
0 0 0 0 - - 0 0 0 0 -
150 0 60 90 8,572 ### 0 0 0 0 -
15 20 15 20 1,905 1,429 0 0 0 0 -
344 250 284 310 ### ### 0 0 0 0 -
10 30 24 16 1,524 2,286 0 0 0 0 -
60 100 100 60 5,714 9,524 0 0 0 0 -
351 110 198 263 ### ### 0 0 0 0 -
60 100 60 100 9,524 5,714 0 0 0 0 -
220 150 200 170 ### ### 0 0 0 0 -
135 100 150 85 8,095 ### 0 0 0 0 -
0 0 0 0 - - 0 0 0 0 -
 90 390 110 8,389,294
Degree 200gms
Bille
Last
d Prese
Closin month Closin Total distributor closing
25t nt Second SEC value
g closing g
h to closin ary Value
value (Openi value
25t g
ng)
h
- 0 0 0 0 - - 255262
### 30 0 20 10 3,900 7,800 82625
- 0 0 0 0 - - 281713
- 30 0 0 30 ### - 1289787
### 0 0 0 0 - - 402336
- 0 0 0 0 - - 373497
- 0 0 0 0 - - 867152
- 0 0 0 0 - - 375605
4,100 0 0 0 0 - - 85113
- 0 0 0 0 - - 443825
- 40 100 70 70 ### ### 543829
- 0 0 0 0 - - 33576
- 0 0 0 0 - - 430907
- 0 0 0 0 - - 10023
- 0 0 0 0 - - 356450
- 0 0 0 0 - - 223495
- 0 0 0 0 - - 453431
- 0 0 0 0 - - 122980
- 0 0 0 0 - - 210477
- 0 0 0 0 - - 452114
- 0 0 0 0 - - 373314
- 0 0 0 0 - - 424986
- 0 0 0 0 - - 296797
- 0 0 0 0 - - 91374
 8,780,500 ###

Total distributor
secondary Avrage Extra Secondary 20%

610798 152700 763498 306,315

110009 27502 137511 99,150
214341 53585 267926 338,056
2017408 504352 2521760 1,547,744
265019 66255 331274 482,803 11042.475
163413 40853 204266 448,197
621431 155358 776788 1,040,582
985286 246322 1231608 450,726
23740 5935 29675 102,135
550644 137,661 688,305 532,590
498297 124,574 622,871 652,595
83408 20,852 104,260 40,291
232193 58,048 290,241 517,088
11710 2,928 14,638 12,028
140960 35,240 176,201 427,740
93922 23,481 117,403 268,194
685655 171414 857068 544,118
59421 14855 74276 147,576
182125 45531 227657 252,572
426432 106608 533039 542,537
335935 83984 419919 447,977
237336 59334 296670 509,983
231018 57755 288773 356,156
9694 2424 12118 109,648
Closing & Secondary MAYTotal closing DLP 2,898 710
CD Estate & premium Beans

Last Bille
Prese
Date of Closing
Segment Distributor Name month d
nt Second
closing 25th
closin ary
(Openi to
g
ng) 25th
23-May-25 Retail BEAN ENTERPRISES 380 0 220 160
24-May-25 Retail Coffee Essentials 5 135 10 130
23-May-25 Retail Gagana Café Day 245 200 310 135
24-May-25 Retail KRISHNA TRADERS 1154 107 1261
23-May-25 Retail Lakshmi Enterprises 340 178 420 98
23-May-25 Retail NTP ENTERPRISES 374 185 500 59
27-May-25 Retail RG ENTERPRISES 887 450 970 367
27-May-25 Retail SRI SAI ENTERPRISES 260 510 325 445
26-May-25 Retail ZeftunFoods Private Limited 80 220 143 157
UPC BHAVI ENTERPRISES.-Mysore 430 430
UPC HRUTHIK SREE ENTERPRISES- Myosre 410 410
UPC KBC ENTERPRISES-Mysore 23 23
UPC ROYAL ENTERPRISES .- Mangalore 450 450
UPC Seema and Co 10 10
UPC SHREE BHARATHI SYSTEMS - Mangalore 403 403
UPC USHA AGENCY- Mangalore 280 280
UPC AKKI ASSOCIATES- Shivamogga 364 364
UPC COFFEE BITE.- Chitradurga 149 149
UPC JAGATHU ENTERPRISES-Ballari 234 234
UPC KAMALA ENTERPRISES-Hubballi 355 355
UPC MAHERA ENTERPRISES-Vijaypura 430 430
UPC SHREE GANESH AGENCIES-Belagavi 370 370
UPC SUNTECH SYSTEMS- Tumkur 209 209
UPC TLP ENTERPRISES-KOLAR 120 120
 7,049 5,127 54 20,732
TP Milk Assam Tea -

Last Bille Last

Billed
month d Presen month
SEC Closing Second SEC Closing 25th
closing 25th t closing
Value value ary Value value to
(Openi to closing (Openi
25th
ng) 25th ng)
113,600 ### 400 ### 731 689 37,240 39,511 12 0
92,300 7,100 300 792 180 912 49,294 9,729 2.4 0
95,850 ### 259 120 50 329 17,782 2,703 17.28 0
895,310 - 4209 ### 5409 ### - 48.6 6.48
69,580 ### 1092 240 696 636 34,376 37,619 4.8 0
41,890 ### 300 600 432 468 25,295 23,350 12 0
260,570 ### 1224 ### 2050 1514 81,832 ### 24 0
315,950 ### 1656 720 400 1976 ### 21,620 19.2 10.8
111,470 ### 0 672 588 84 4,540 31,781 2.16 0
305,300 - 852 852 46,051 - 26.4
291,100 - 1308 1308 70,697 - 16.8
16,330 - 120 120 6,486 - 3.8
319,500 - 1080 1080 58,374 - 1.4
7,100 - 0 0 - - 4.8
286,130 - 171 171 9,243 - 24.2
198,800 - 180 180 9,729 - 14.4
258,440 - 1440 1440 77,832 - 24.8
105,790 - 60 60 3,243 - 2.16
166,140 - 240 240 12,972 - 8.4
252,050 - 1740 1740 94,047 - 8.64
305,300 - 300 300 16,215 - 1.8
262,700 - 960 960 51,888 - 48
148,390 - 252 252 13,621 - 26.8
85,200 - 12 12 649 - 0
 74 665 298 41 1,128 68
Assam Tea - R. Cardamom
Bille
Last
Prese d Prese
Closin month Closin
nt Second SEC 25t nt Second SEC
g closing g
closin ary Value h to closin ary Value
value (Openi value
g 25t g
ng)
h
12 0 - 7,980 8.4 0 4.4 4 ### 4,963
2.4 0 - 1,596 2.4 2.4 2.4 2.4 ### 2,707
14.4 2.88 ### 9,576 12 0 7.2 4.8 ### 8,122
55.08 ### - 5.4 2.4 7.8 ### -
4.8 0 - 3,192 2.4 0 2.4 0 - 2,707
7.2 4.8 ### 4,788 7.2 0 7.2 0 - 8,122
16.8 7.2 ### ### 14.4 4.8 14.4 4.8 ### ###
14.4 15.6 ### 9,576 4.8 0 1 3.8 ### 1,128
1.8 0.36 239.40 1,197 2.4 0 1.8 0.6 676.80 2,030
26.4 ### ### 3.6 3.6 ### 4,061
16.8 ### ### 4.8 4.8 ### 5,414
3.8 ### 2,527 2.4 2.4 ### 2,707
1.4 931.00 931 4.8 4.8 ### 5,414
4.8 ### 3,192 0 0 - -
24.2 ### ### 0 0 - -
14.4 ### 9,576 2.4 2.4 ### 1
24.8 ### - 4.2 4.2 ### -
2.16 ### - 0 0 - -
8.4 ### - 1.6 1.6 ### -
8.64 ### - 2.8 2.8 ### -
1.8 ### - 3.6 3.6 ### -
48 ### - 1.2 1.2 ### -
26.8 ### - 8.4 8.4 ### -
0 - - 0 0 - -
 56 1,128 71 28 1,128 57
R. Ginger R. Masala
Bille Bille
Last Last
d Prese d Prese
month Closin month
25t nt Second SEC 25t nt Second SEC
closing g closing
h to closin ary Value h to closin ary Value
(Openi value (Openi
25t g 25t g
ng) ng)
h h
7.2 0 4.84 2.36 ### 5,460 2.4 0 2.4 0 -
2.4 0 1 1.4 ### 1,128 2.4 0 1 1.4 ###
15.36 0 14.4 0.96 ### ### 5.76 0 4.8 0.96 ###
21.6 0 21.6 ### - 3.6 7.2 10.8 ###
7.2 0 7.2 0 - 8,122 2.4 0 2.4 0 -
3.6 2.4 9.6 -3.6 ### ### 4.8 0 4.8 0 -
14.4 0 14.4 0 - ### 16.8 0 9.6 7.2 ###
4.8 0 2.4 2.4 ### 2,707 4.8 0 1 3.8 ###
2.4 0 2.4 0 - 2,707 2.4 0 2.4 0 -
7.2 7.2 ### 8,122 2.4 2.4 ###
7.2 7.2 ### 8,122 7.2 7.2 ###
3.4 3.4 ### 3,835 0 0 -
7.2 7.2 ### 8,122 0 0 -
0 0 - - 0 0 -
5.8 5.8 ### 6,542 2.4 2.4 ###
1.2 1.2 ### 1 0 0 -
0 0 - - 3.4 3.4 ###
0.6 0.6 676.80 - 0 0 -
0 0 - - 0 0 -
4.6 4.6 ### - 2.6 2.6 ###
2.8 2.8 ### - 2.8 2.8 ###
0 0 - - 7.2 7.2 ###
6.2 6.2 ### - 4.6 4.6 ###
0 0 - - 0 0 -
 24 2,033 44 14 2,120
Green Tea Flavored Green Teas
Bille
Last Last Bille
d Prese Prese
Closin month Closin month d
25t nt Second SEC nt Second
g closing g closing 25th
h to closin ary Value closin ary
value (Openi value (Openi to
25t g g
ng) ng) 25th
h
2,707 4.8 0 4.8 0 - 9,758 0 0 0 0
1,128 1.2 0 0 1.2 2,440 - 2.4 1.2 3 0.6
5,414 5.76 2.4 4.8 3.36 6,831 9,758 1.92 0 1.2 0.72
- 5.4 3.6 9 ### - 6.3 7.02 13.32
2,707 1.2 0 0.15 1.05 2,135 305 4.6 0 3.6 1
5,414 3.6 1.2 3.6 1.2 2,440 7,319 3.6 0 3.6 0
### 8.4 0 8.4 0 - ### 0 0 0 0
1,128 6 0 2.4 3.6 7,319 4,879 3 0 0 3
2,707 0 0 0 0 - - 0 3.6 2.4 1.2
2,707 6 6 ### ### 0 0
8,122 4.8 4.8 9,758 9,758 1.2 1.2
- 0 0 - - 0 0
- 1.2 1.2 2,440 2,440 0 0
- 0 0 - - 0 0
2,707 0 0 - - 0 0
- 1.2 1.2 2,440 2,440 0 0
- 3 3 6,099 - 0 0
- 0.85 0.85 1,728 - 0 0
- 0 0 - - 0 0
- 3.6 3.6 7,319 - 0 0
- 0 0 - - 0 0
- 1.2 1.2 2,440 - 0 0
- 2.6 2.6 5,286 - 0 0
- 0 0 - - 0 0
 21 404 168 190,500 0.85 920,850
Paper Cups

Last
Tea Billed
Closin Tea month
toal 25th Present Second SEC Closing
SEC Value g toal closing
Closin to closing ary Value value
value Sec (Openi
g 25th
ng)
- - 28.44 6.36 50000 0 24000 26000 22,100 20,400
1,272.00 6,360 9.8 7 4000 ### 1000 13000 11,050 850
1,526.40 2,544 46.8 13.68 28000 ### 35000 43000 36,550 29,750
### - 0 117.6 2E+05 ### 167500 ### -
2,120.00 7,632 20.55 2.05 22000 0 20000 2000 1,700 17,000
- 7,632 36 2.4 30000 ### 40000 10000 8,500 34,000
- - 63.6 19.2 55000 ### 40000 35000 29,750 34,000
6,360.00 - 21.2 32.2 50000 ### 30500 69500 59,075 25,925
2,544.00 5,088 10.8 2.16 15000 5000 0 20000 17,000 -
- - 45.6 45.6 25000 25000 21,250 21,250
2,544.00 - 40.8 42 95000 95000 80,750 80,750
- - 9.6 9.6 9300 9300 7,905 7,905
- - 14.6 14.6 10000 10000 8,500 8,500
- - 4.8 4.8 1000 1000 850 850
- - 32.4 32.4 19000 19000 16,150 16,150
- - 19.2 19.2 14000 14000 11,900 11,900
- - 0 35.4 69350 69350 58,948 -
- - 0 3.61 9200 9200 7,820 -
- - 0 10 17000 17000 14,450 -
- - 0 22.24 73900 73900 62,815 -
- - 0 11 40600 40600 34,510 -
- - 0 57.6 55900 55900 47,515 -
- - 0 48.6 89100 89100 75,735 -
- - 0 0 6500 6500 5,525 -
 1,426 95 2,807 85 410 360
Sugar Sachets Dakshin 200gms
Bille Bille
Last Last
d Prese d Prese
month Closin month
25t nt Second SEC 25t nt Second SEC
closing g closing
h to closin ary Value h to closin ary Value
(Openi value (Openi
25t g 25t g
ng) ng)
h h
42 0 11.2 30.8 2,933 1,067 0 0 0 0 -
60 0 55 5 476 5,238 70 0 5 65 26,650
56 200 140 116 ### ### 0 0 0 0 -
188 180 368 ### - 0 200 200 82,000
100 0 20 80 7,619 1,905 115 0 20 95 38,950
270 320 490 100 9,524 ### 0 0 0 0 -
700 150 590 260 ### ### 0 0 0 0 -
120 100 110 110 ### ### 0 0 0 0 -
20 50 10 60 5,714 952 10 50 60 0 -
270 270 ### ### 0 0 -
100 100 9,524 9,524 0 0 -
16 16 1,524 1,524 0 0 -
200 200 ### ### 0 0 -
0 0 - - 0 0 -
60 60 5,714 5,714 0 0 -
15 15 1,429 1,429 0 0 -
284 284 ### - 0 0 -
24 24 2,286 - 0 0 -
100 100 9,524 - 0 0 -
198 198 ### - 0 0 -
60 60 5,714 - 0 0 -
200 200 ### - 0 0 -
150 150 ### - 0 0 -
0 0 - - 0 0 -
 100 390 130 3,339,245
Degree 200gms
Bille
Last
d Prese
Closin month Closin Total distributor closing
25t nt Second SEC value
g closing g
h to closin ary Value
value (Openi value
25t g
ng)
h
- 0 0 0 0 - - 248046
2,050 20 0 0 20 7,800 - 37886
- 0 0 0 0 - - 317544
- 0 10 10 3,900 - 0
8,200 0 120 100 20 7,800 ### 426589
- 0 0 0 0 - - 503121
- 0 0 0 0 - - 961259
- 0 0 0 0 - - 308190
### 0 10 0 10 3,900 - 172594
- 0 0 - - 91608
- 70 70 ### - 132862
- 0 0 - - 18498
- 0 0 - - 44455
- 0 0 - - 4042
- 0 0 - - 47207
- 0 0 - - 25346
- 0 0 - - 0
- 0 0 - - 0
- 0 0 - - 0
- 0 0 - - 0
- 0 0 - - 0
- 0 0 - - 0
- 0 0 - - 0
- 0 0 - - 0
 7,835,656 ###

Total distributor
secondary Avrage Extra Secondary 20%

183048 45762 228810 297,655

197147 49287 246434 45,464
179083 44771 223854 381,052
1579499 394875 1974374 -
164280 41070 205350 511,906 6844.9854
86780 21695 108475 603,745
415238 103810 519048 1,153,510
527637 131909 659546 369,828
146085 36521 182606 207,112
442959 110,740 553,699 109,930
524503 131,126 655,629 159,434
41314 10,329 51,643 22,198
422329 105,582 527,911 53,346
11142 2,786 13,928 4,850
342580 85,645 428,224 56,648
237934 59,484 297,418 30,415
453431 113358 566789 -
122980 30745 153725 -
210477 52619 263096 -
452114 113028 565142 -
373314 93329 466643 -
424986 106246 531232 -
296797 74199 370996 -
91374 22843 114217 -
Closing & Secondary JUNETotal closing DLP ### 710
CD Estate & premium Beans

Last Bill
month ed Prese
Date of Closing
Segment Distributor Name closin 25t nt Second
g h to closin ary
(Openi 25t g
ng) h

23-May-25 UPC AKKI ASSOCIATES- Shivamogga 379 220 210 389

26-May-25 UPC BHAVI ENTERPRISES.-Mysore 396 430 275 551
29-May-25 UPC COFFEE BITE.- Chitradurga 150 50 130 70
26-May-25 UPC HRUTHIK SREE ENTERPRISES- Myosre 437 380 365 452
27-May-25 UPC JAGATHU ENTERPRISES-Ballari 222 70 80 212
25-May-25 UPC KAMALA ENTERPRISES-Hubballi 194 480 294 380
26-May-25 UPC KBC ENTERPRISES-Mysore 105 0 5 100
26-May-25 UPC MAHERA ENTERPRISES-Vijaypura 410 380 380 410
27-May-25 UPC ROYAL ENTERPRISES .- Mangalore 500 220 490 230
27-May-25 UPC Seema and Co 5 10 5 10
27-May-25 UPC SHREE BHARATHI SYSTEMS - Mangalore 330 240 475 95
24-May-25 UPC SHREE GANESH AGENCIES-Belagavi 320 200 270 250
23-May-25 UPC SUNTECH SYSTEMS- Tumkur 230 230 246 214
28-May-25 UPC TLP ENTERPRISES-KOLAR 130 0 95 35
27-May-25 UPC USHA AGENCY- Mangalore 280 0 146 134
 6,166 7,426 54 16,987
TP Milk Assam Tea -

Last Bille Last

Bille
month d Prese month
d
SEC Closing closin 25t nt Second SEC Closing closin
25th
Value value g h to closin ary Value value g
to
(Openi 25t g (Openi
25th
ng) h ng)

### ### 2676 ### 142 3950 ### 7,675 36.7 0

### ### 204 912 660 456 24,647 35,673 33.6 0
49,700 92,300 144 0 60 84 4,540 3,243 2.16 2.16
### ### 1452 360 1116 696 37,619 60,320 24 10.8
### 56,800 697 0 180 517 27,944 9,729 6 21.6
### ### 1464 ### 1560 1464 79,129 84,318 10.9 8.64
71,000 3,550 240 0 48 192 10,378 2,594 3.4 0
### ### 372 540 276 636 34,376 14,918 3.06 0
### ### 1320 1176 1320 1176 63,563 71,346 19.2 4.32
7,100 3,550 0 0 0 0 - - 4.8 2.16
67,450 ### 434 516 816 134 7,243 44,105 16.8 8.64
### ### 900 ### 900 1200 64,860 48,645 45.6 0
### ### 300 60 240 120 6,486 12,972 28.6 25.9
24,850 67,450 144 0 72 72 3,892 3,892 1.4 0
95,140 ### 516 0 36 480 25,944 1,946 24 0
 200 665 231 52 1,128 51
Assam Tea - R. Cardamom R. Ging

Last Bill Last

Prese month ed Prese month
nt Second SEC Closing closin 25t nt Second SEC Closing closin
closin ary Value value g h to closin ary Value value g
g (Openi 25t g (Openi
ng) h ng)

13.2 23.5 ### 8,778 3.2 0 3.2 0 - 3,610 0

19.2 14.4 ### ### 4.8 2.4 4.8 2.4 ### 5,414 7.2
2.16 2.16 ### 1,436 0 0 0 0 - - 2
14.4 20.4 ### ### 4.8 0 2.4 2.4 ### 5,414 4.8
12.96 14.64 ### 8,618 4 0 2.4 1.6 ### 2,707 0.6
10.8 8.74 ### 7,182 3.6 4.8 4.8 3.6 ### 5,414 7
0.6 2.8 ### 2,261 2 0 1.4 0.6 676.80 2,256 2
2.5 0.56 372.40 1,663 2.6 2.4 3 2 ### 3,384 2.6
14.4 9.12 ### ### 4.8 4.8 7.2 2.4 ### 5,414 9.6
4.8 2.16 ### 3,192 0 0 0 0 - - 0
16.8 8.64 ### ### 1.2 4.8 4.8 1.2 ### 1,354 2.4
38.4 7.2 ### ### 12 0 9.6 2.4 ### ### 4.8
31.3 23.22 ### ### 12.4 0 8 4.4 ### 9,024 6.2
1.26 0.14 93.10 838 0.4 0 0.4 0 - 451 0.4
16.8 7.2 ### ### 2.4 0 1.2 1.2 ### 1 2.4
 45 1,128 68 28 1,128 66
R. Ginger R. Masala

Bille Last Bill

d Prese month ed Prese
25t nt Second SEC Closing closin 25t nt Second SEC Closing
h to closin ary Value value g h to closin ary Value value
25t g (Openi 25t g
h ng) h

0 0 0 - - 3.4 0 2.4 1 ### 2,707

0 5.8 1.4 ### 8,122 4.8 0 2.4 2.4 ### 5,414
0 0.6 1.4 ### 677 0 0 0 0 - -
0 2.4 2.4 ### 5,414 7.2 0 4.8 2.4 ### 8,122
0 0 0.6 676.80 - 0 0 0 0 - -
2.4 5.4 4 ### 6,091 6.4 2.4 3 5.8 ### 3,384
0 1.4 0.6 676.80 2,256 0 0 0 0 - -
0 1.8 0.8 902.40 2,030 2.8 0 2.8 0 - 3,158
9.6 14.4 4.8 ### ### 2.4 0 2.4 0 - 2,707
0 0 0 - - 0 0 0 0 - -
4.8 4.8 2.4 ### 2,707 0 0 0 0 - -
4.8 4.8 4.8 ### 5,414 7.2 0 4.8 2.4 ### 5,414
4.8 3 8 ### 3,384 4.8 2.4 5.4 1.8 ### 6,091
0 0.4 0 - 451 0.4 0 0.4 0 - 451
0 1.2 1.2 ### 1 0 0 0 0 - -
 19 2,033 69 - 2,120 27
Green Tea Flavored Green Teas

Last Bill Last Bille

month ed Prese month d Prese
closin 25t nt Second SEC Closing closin 25t nt Second SEC
g h to closin ary Value value g h to closin ary Value
(Openi 25t g (Openi 25t g
ng) h ng) h

2.7 0 2 0.7 1,423 4,066 0 0 0 0 -

7.2 0 4.8 2.4 4,879 ### 0 0 0 0 -
0 0 0 0 - - 0 0 0 0 -
4.8 0 2.4 2.4 4,879 9,758 0 0 0 0 -
0 0 0 0 - - 0 0 0 0 -
3.3 0 2.05 1.25 2,541 4,168 0 0 0 0 -
0 0 0 0 - - 0 0 0 0 -
1.15 1.2 1.5 0.85 1,728 3,050 0 0 0 0 -
0 0 0 0 - - 0 0 0 0 -
0 0 0 0 - - 0 0 0 0 -
0 2.4 1.2 1.2 2,440 - 0 0 0 0 -
10 1.2 4.8 6.4 ### 9,758 0 0 0 0 -
1.8 0 0 1.8 3,659 - 0 0 0 0 -
0.1 0 0 0.1 203 - 0 0 0 0 -
1.2 0 0.6 0.6 1,220 2,440 0 0 0 0 -
 361 - ### 0.85 776,700
Paper Cups Sugar Sachets

Last Last Bill

Tea month Billed month ed
Tea
Closing toal closin 25th Present Second SEC Closing closin 25t
toal
value Closin g to closing ary Value value g h to
Sec
g (Openi 25th (Openi 25t
ng) ng) h

- 20.8 25.2 84850 40000 55850 69000 58,650 47,473 361 250
- 57.6 23 33500 27000 50000 10500 8,925 28,475 300 250
- 2.76 3.56 7000 5000 7000 5000 4,250 5,950 15 20
- 45.6 30 55000 73000 45000 83000 70,550 46,750 170 50
- 15.36 16.8 28000 28500 30000 26500 22,525 25,500 80 50
- 26.05 23.4 44700 45000 44900 44800 38,080 38,165 130 250
- 7.4 4 10900 0 5400 5500 4,675 9,265 12
- 11.6 4.21 29100 15000 31400 12700 10,795 26,690 65 100
- 36 16.3 15000 30000 5000 40000 34,000 12,750 230 200
- 4.8 2.16 0 0 0 0 - - 0 0
- 20.4 13.4 20000 20000 27500 12500 10,625 17,000 120 100
- 62.4 23.2 64500 10000 41000 33500 28,475 34,850 230 100
- 47.7 39.2 94800 63000 112000 45800 38,930 95,200 200 0
- 2.46 0.24 3600 0 0 3600 3,060 - 8 0
- 30 10.2 18000 0 12000 6000 5,100 15,300 5 0
 ### 95 3,047 - 410 883
Sugar Sachets Dakshin 200gms Degree 200

Last Bill Last

Prese month ed Prese month
nt Second SEC Closing closin 25t nt Second SEC Closing closin
closin ary Value value g h to closin ary Value value g
g (Openi 25t g (Openi
ng) h ng)

234 377 35,905 ### 0 0 0 0 - - 0

280 270 25,715 ### 0 0 0 0 - - 0
16 19 1,810 1,524 0 0 0 0 - - 0
142 78 7,429 ### 0 0 0 0 - - 0
50 80 7,619 4,762 0 0 0 0 - - 0
135 245 23,334 ### 0 0 0 0 - - 0
2 10 952 1,143 0 0 0 0 - - 0
70 95 9,048 6,667 0 0 0 0 - - 0
270 160 15,238 ### 0 0 0 0 - - 0
0 0 - - 0 0 0 0 - - 0
60 160 15,238 ### 0 0 0 0 - - 0
240 90 8,572 ### 0 0 0 0 - - 0
101 99 9,429 9,619 0 0 0 0 - - 0
8 0 - 762 0 0 0 0 - - 0
2 3 286 476 0 0 0 0 - - 0
 155 390 175 3,693,819 3,707,413
Degree 200gms

Bill
ed Prese Total distributor closing Total distributor
25t nt Second SEC Closing value secondary
h to closin ary Value value
25t g
h

0 0 0 - - 245695 602422
0 0 0 - - 343902 471945
0 0 0 - - 105130 63315
200 155 45 ### ### 487529 480634
0 0 0 - - 108117 220825
0 0 0 - - 370320 433812
0 0 0 - - 23325 90221
0 0 0 - - 331359 350577
0 0 0 - - 485620 290288
0 0 0 - - 6742 8536
0 0 0 - - 425016 112802
0 0 0 - - 355005 308035
0 0 0 - - 331765 241903
0 0 0 - - 74295 32098
0 0 0 - - 139783 135185
926,853

Avrage
Extra
Secondary 20%

150605 753027 294,833

117,986 589,932 412,682
15829 79144 126,156
120,159 600,793 585,035
55206 276032 129,740
108453 542264 444,384
22,555 112,776 27,990
87644 438222 397,631
72,572 362,860 582,744
2,134 10,671 8,090
28,201 141,003 510,020
77009 385043 426,006
60476 302379 398,118
8025 40123 89,154
33,796 168,981 167,740
Closing & Secondary JULYTotal closing DLP 3,508 710
CD Estate & premium Beans

Last
month Prese
Date of Closing
Segment Distributor Name Billed
closin nt Second
25th to
g closin ary
25th
(Openi g
ng)

28-Jul-25 UPC AKKI ASSOCIATES- Shivamogga 210 700 315 595

28-Jul-25 UPC BHAVI ENTERPRISES.-Mysore 275 570 310 535
26-Jul-25 UPC COFFEE BITE.- Chitradurga 130 50 120 60
23-Jul-25 UPC HRUTHIK SREE ENTERPRISES- Myosre 365 480 474 371
28-Jul-25 UPC JAGATHU ENTERPRISES-Ballari 80 336 157 259
27-Jul-25 UPC KAMALA ENTERPRISES-Hubballi 294 400 249 445
28-Jul-25 UPC KBC ENTERPRISES-Mysore 5 120 33 92
26-Jul-25 UPC MAHERA ENTERPRISES-Vijaypura 380 330 364 346
28-Jul-25 UPC ROYAL ENTERPRISES .- Mangalore 490 330 450 370
28-Jul-25 UPC Seema and Co 5 10 5 10
28-Jul-25 UPC SHREE BHARATHI SYSTEMS - Mangalore 475 150 385 240
25-Jul-25 UPC SHREE GANESH AGENCIES-Belagavi 270 340 190 420
23-Jul-25 UPC SUNTECH SYSTEMS- Tumkur 246 120 206 160
28-Jul-25 UPC TLP ENTERPRISES-KOLAR 95 80 95 80
29-Jul-25 UPC USHA AGENCY- Mangalore 146 150 155 141
 4,124 9,608 54 10,106
TP Milk Assam Tea -

Last Bille Last

Bille
month d month
Presen d
SEC Closing closin 25t Second SEC Closing closin
t 25th
Value value g h to ary Value value g
closing to
(Openi 25t (Openi
25th
ng) h ng)

422,450 223,650 142 ### 1657 2085 ### 89,561 13.2 21.6
379,850 220,100 660 720 492 888 47,996 26,593 19.2 17.28
42,600 85,200 60 60 60 60 3,243 3,243 2.16 4.32
263,410 336,540 1116 600 1092 624 33,727 59,023 14.4 32.4
183,890 111,470 180 528 647 61 3,297 34,970 12.96 10.8
315,950 176,790 1560 ### 1416 1860 ### 76,535 10.8 8.64
65,320 23,430 48 120 36 132 7,135 1,946 0.6 6.48
245,660 258,440 276 648 312 612 33,079 16,864 2.5 2.16
262,700 319,500 1320 960 1236 1044 56,428 66,806 14.4 8.64
7,100 3,550 0 0 0 0 - - 4.8 2.16
170,400 273,350 816 60 384 492 26,593 20,755 16.8 0
298,200 134,900 900 ### 1944 1752 94,696 ### 38.4 21.6
113,600 146,260 240 240 140 340 18,377 7,567 31.3 21.6
56,800 67,450 72 60 72 60 3,243 3,892 1.26 0
100,110 110,050 36 180 120 96 5,189 6,486 16.8 10.8
 213 665 155 56 1,128 31
Assam Tea - R. Cardamom R. Ginge

Last Bill Last

Prese month ed Prese month
Closin Closin
nt Second SEC closin 25t nt Second SEC closin
g g
closin ary Value g h to closin ary Value g
value value
g (Openi 25t g (Openi
ng) h ng)

14.5 20.3 ### 9,643 3.2 2.4 2.4 3.2 ### 2,707 0
26.4 10.08 ### ### 4.8 2.4 3.2 4 ### 5,414 5.8
4.3 2.18 ### 2,860 0 0 0 0 - - 0.6
31.2 15.6 ### 9,576 2.4 4.8 4.8 2.4 ### 2,707 2.4
15 8.76 ### 9,975 2.4 0 2 0.4 451.20 2,256 0
12.4 7.04 ### 8,246 4.8 2.4 2.6 4.6 ### 2,933 5.4
5 2.08 ### 399 1.4 2.4 2.8 1 ### 1,579 1.4
3.9 0.76 505.40 2,594 3 0 3 0 - 3,384 1.8
4.8 18.24 ### 9,576 7.2 4.8 9.6 2.4 ### 8,122 14.4
4.8 2.16 ### 3,192 0 0 0 0 - - 0
7.2 9.6 ### ### 4.8 7.2 7.2 4.8 ### 5,414 4.8
21.6 38.4 ### ### 9.6 7.2 9.6 7.2 ### ### 4.8
41.6 11.3 ### ### 8 0 8 0 - 9,024 3
1.2 0.06 39.90 798 0.4 0 0.4 0 - 451 0.4
19.2 8.4 ### ### 1.2 0 0 1.2 ### 1 1.2
 49 1,128 57 24 1,128 19
R. Ginger R. Masala

Bill Last Bille

ed Prese month d Prese
Closin Closin
25t nt Second SEC closin 25t nt Second SEC
g g
h to closin ary Value g h to closin ary Value
value value
25t g (Openi 25t g
h ng) h

0 0 0 - - 2.4 2.4 2.6 2.2 ### 2,933

4.8 7.2 3.4 ### 6,542 2.4 0 2.4 0 - 2,707
0 0 0.6 676.80 - 0 2.4 2.4 0 - 2,707
4.8 3.6 3.6 ### 2,707 4.8 0 2.4 2.4 ### 5,414
0 0 0 - - 0 0 0 0 - -
2.4 2.4 5.4 ### 2,707 3 2.4 0 5.4 ### -
2.4 2.6 1.2 ### 1,579 0 0 0 0 - -
2.4 3.6 0.6 676.80 4,061 2.8 0 2.8 0 - 3,158
0 12 2.4 ### ### 2.4 0 1.2 1.2 ### 2,707
0 0 0 - - 0 0 0 0 - -
4.8 7.2 2.4 ### 5,414 0 0 0 0 - -
7.2 7.2 4.8 ### 8,122 4.8 7.2 7.2 4.8 ### 8,122
0 2.4 0.6 676.80 2,707 5.4 0 2.8 2.6 ### 3,158
2.4 0.4 2.4 ### 451 0.4 0 0.4 0 - 451
2.4 2.4 1.2 ### 1 0 0 0 0 - -
 15 2,033 15 - 2,120 -
Green Tea Flavored Green Teas
Bill
Last Last Bill
ed
month Prese month ed Prese
25t Closin
closin nt Second SEC closin 25t nt Second SEC
h g
g closin ary Value g h to closin ary Value
to value
(Openi g (Openi 25t g
25t
ng) ng) h
h
2 1.8 1.9 1.9 3,863 3,863 0 0 0 0 -
4.8 1.8 4.8 1.8 3,659 9,758 0 0 0 0 -
0 0.9 0 0.9 1,830 - 0 0 0 0 -
2.4 0 1.2 1.2 2,440 4,879 0 0 0 0 -
0 0 0 0 - - 0 0 0 0 -
2.05 0.9 1.7 1.25 2,541 3,456 0 0 0 0 -
0 0 0 0 - - 0 0 0 0 -
1.5 0 0.9 0.6 1,220 1,830 0 0 0 0 -
0 0 0 0 - - 0 0 0 0 -
0 0 0 0 - - 0 0 0 0 -
1.2 4.5 3.6 2.1 4,269 2,440 0 0 0 0 -
4.8 0 0.5 4.3 8,742 1,017 0 0 0 0 -
0 0 0 0 - - 0 0 0 0 -
0 0 0 0 - - 0 0 0 0 -
0.6 0 0 0.6 1,220 1,220 0 0 0 0 -
 339 248 404,550 0.85 337,500
Paper Cups Sugar Sachets
Bill
Last Last
ed
Tea month Billed month
Closin Tea 25t
toal closin 25th Present Second SEC Closing closin
g toal h
Closin g to closing ary Value value g
value Sec to
g (Openi 25th (Openi
25t
ng) ng)
h
- 21.4 27.6 55850 79500 65850 69500 59,075 55,973 234 550
- 37 19.28 50000 25000 36500 38500 32,725 42,500 280 250
- 6.7 3.68 7000 0 5500 1500 1,275 4,675 16 20
- 26.4 25.2 45000 60000 41000 64000 54,400 38,250 142 50
- 17 9.16 30000 0 24000 6000 5,100 20,400 50 70
- 19.1 23.69 44900 45000 33000 56900 48,365 28,050 135 315
- 3.4 4.28 5400 0 3000 2400 2,040 4,590 2 20
- 14.2 1.96 31400 10000 26400 15000 12,750 22,440 70 100
- 38.4 24.24 5000 12000 10000 7000 5,950 4,250 270 50
- 4.8 2.16 0 5000 3500 1500 1,275 - 0 0
- 27.6 18.9 27500 20000 40000 7500 6,375 23,375 60 300
- 46.1 59.5 41000 2000 22500 20500 17,425 19,125 240 50
- 54.8 14.5 1E+05 20000 93300 38700 32,895 79,305 101 100
- 2.4 2.46 0 0 0 0 - - 8 0
- 19.8 11.4 12000 5000 8500 8500 7,225 10,200 2 20
 ### 95 1,666 - 410 -
Sugar Sachets Dakshin 200gms Degree 200g
Bill
Last Last
ed
Prese month Prese month
Closin 25t
nt Second SEC closin nt Second SEC Closing closin
g h
closin ary Value g closin ary Value value g
value to
g (Openi g (Openi
25t
ng) ng)
h
304 480 45,715 ### 0 0 0 0 - - 0
390 140 13,334 ### 0 0 0 0 - - 0
20 16 1,524 1,905 0 0 0 0 - - 0
110 82 7,810 ### 0 0 0 0 - - 155
40 80 7,619 3,810 0 0 0 0 - - 0
183 267 25,429 ### 0 0 0 0 - - 0
8 14 1,333 190 0 0 0 0 - - 0
80 90 8,572 7,619 0 0 0 0 - - 0
250 70 6,667 ### 0 0 0 0 - - 0
0 0 - - 0 0 0 0 - - 0
170 190 18,096 5,714 0 0 0 0 - - 0
150 140 13,334 ### 0 0 0 0 - - 0
110 91 8,667 ### 0 0 0 0 - - 0
8 0 - 762 0 0 0 0 - - 0
16 6 571 190 0 0 0 0 - - 0
 140 390 115 3,874,141 4,063,323
Degree 200gms
Bill
ed
Prese
25t Closin Total distributor closing Total distributor
nt Second SEC value secondary
h g
closin ary Value
to value
g
25t
h
0 0 0 - - 417282 663388
0 0 0 - - 353050 492615
0 0 0 - - 100590 52598
100 140 115 44,850 ### 527221 426486
0 0 0 - - 182881 206183
0 0 0 - - 316146 514871
0 0 0 - - 33714 79693
0 0 0 - - 320389 302462
0 0 0 - - 452919 350643
0 0 0 - - 6742 9811
0 0 0 - - 347635 240238
0 0 0 - - 315837 476883
0 0 0 - - 286162 184663
0 0 0 - - 74255 62790
0 0 0 - - 139320 122608
1,015,831

Avrage Extra Secondary 20%

165847 829235 500,738

123154 615,769 423,660
13150 65748 120,707
106621 533,107 632,665
51546 257729 219,457
128718 643589 379,375
19923 99,616 40,456
75616 378078 384,467
87661 438,303 543,502
2453 12,264 8,090
60060 300,298 417,162
119221 596103 379,004
46166 230829 343,394
15698 78488 89,106
30652 153,260 167,184