Project Name: G+0 Resifence

Client :
Location: Dire Dawa
Consultant:
Summary
A/SUB STRUCTURE
1 Excavation and Earth work 3,888.00
2 Masonry works 32,064.00
3 Sub structural Concrete Works #NAME?
Sub Total A #NAME?
B/SUPPER STRUCTURE
1 Super structural concrete Works 45,344.00
2 Block work 24,000.00
3 Roofing #NAME?
4 Steel Structure #NAME?
5 Carpentry and Joinery #NAME?
6 Aluminium Works #NAME?
7 Plastering and Finishing #NAME?
8 Glazing 38,905.84
9 Painting #NAME?
10 Sanitary instalation #NAME?
11 Electrical instalation #NAME?
12 Mechanical instalation 9,014.21
Sub Total B #NAME?
Total (A+B) #NAME?
VAT(15%) #NAME?
Grand Total #NAME?
Item Description Unit Quantity Price Amount 1 To hide zero values, click on the downw
A. SUBSTRUCTURE 1
1. EXCAVATION & EARTH WORK 1
1.60 Trench excavation for masonry foundation wall to an average depth of 1000mm from reduced level
in ordinary soil m3 12.96 300.00 3,888.00 #REF!
SUB TOTAL CARRIED TO SUMMARY 3,888.00 1
3. MASONRY WORK 1
3.10 Basaltic or equivalent stone masonry foundation bedded in cement sand mortar (1:4) #REF!
a) Below N.G.L. m3 4.45 3,200.00 14,240.00 1
3.20 Fair faced chiseled or dressed natural stone masonry foundation bedded in cement same mortar
(1:4), The price includes pointing work #REF!
a) above N.G.L. m3 5.57 3,200.00 17,824.00 1
SUB TOTAL CARRIED TO SUMMARY 32,064.00 1
1. CONCRETE WORK 1
1.10 C-25 concrete casts into Formwork and vibrated around Rod Reinforcement with 420 kg
cement/m3 : "type of cement to be PPC" #REF!
a) Columns m3 0.84 5,000.00 4,200.00 1
b) In Beams m3 1.48 5,000.00 7,424.00 1
1.30 Steel Reinforcement bars according to structural drawing. Prices shall include cutting, bending,
Tying wires and placing in position #REF!
a) 6mm def bars Kg 12.00 175.00 2,100.00 1
b) 10mm def bars Kg 85.00 175.00 14,875.00 1
c) 12mm def bars Kg 74.00 175.00 12,950.00 1
form work for column,beam m2 25.30 150.00 3,795.00
SUB TOTAL CARRIED TO SUMMARY 45,344.00 1
2/ BLOCK BRICK AND MASONRY WORK 1
2.10 20 cm thick Class "C" HCB wall bedded in cement mortar (1:3) m2 24.00 1,000.00 24,000.00 1
SUB TOTAL CARRIED TO SUMMARY 24,000.00 1
7. FINISHING #REF!
Finishing work shall include all surface pre cleaning, preparation and application of finishing and
cleaning at the end of finishing work. #REF!
7.1 Apply two coats of plastering with cement mortar (1:3) Mortar for grooves recessed by 5 mm
between beams and walls, columns and walls. #REF!
a) to internal wall surface m2 27.50 452.00 12,430.00 1
b) to external wall surface m2 27.60 452.00 12,475.20 1
c) to exposed beams, columns m2 24.45 452.00 11,050.50 1
7.3 Apply pointing to 1
a)external exposed stone masonry wall in cement mortar (1:3) m2 19.27 153.11 2,950.15 1
SUB TOTAL CARRIED TO SUMMARY 38,905.84 1
9. PAINTING #REF!
9.10 Prepare the surface and apply three coats of plastic emulsion paint to all internal plastered wall
surface nifas silk or equivalent paint. m2 54.60 127.68 6,971.33 #REF!
9.20 Ditto item 9.1 but to plastered beams and columns m2 16.00 127.68 2,042.88 1
SUB TOTAL CARRIED TO SUMMARY 9,014.21 1
Ground Total Summary 153,216.05
To hide zero values, click on the downward arrow and ensure that only "1" is selected from the filter options.