DATE : September, 2025 QUOTE No.

: YGL2025-
To: : BERYL EREMAN
Subject : QUOTATION for One (1) Bedroom, kitchen and toilet Ground Floor Improvement
Dimension : L 8750mm x W 8000mm
Location : Sec 16 Lot 59 Kennedy Estate, Bomana, City of POM

Dear Sir,

We would like to submit our quotation amounting to ONE HUNDRED FORTY-NINE THOUSAND TWO HUNDRED TEN KINA AND FIVE TOEA ( K149,210.05) GST Inclusive and
the details are as follows:

UNIT
SCOPE OF WORKS QTY UNIT MC MU LC L&M TOTAL AMOUNT
PRICE
GROUND FLOOR HOME IMPROVEMENT
PRELIMINARIES 8,268.75
Mobilization 75.00 day/s 85.00 6,375.00 5% 318.75 6,693.75
Floor Plan Concept Drawing only 1.00 lot/s 1,500.00 1,500.00 5% 75.00 1,575.00
NCDC Approval Not Included

CARPENTRY WORKS 45,464.02

PERIMETER WALL
Metal Tracks (90 mm) 40.0 pc/s 40.00 1,600.00 95% 1,520.00 3,120.00
Metal Studs (90 mm) 90.0 pc/s 46.00 4,140.00 95% 3,933.00 8,073.00
50 mm Main metal studs 45.0 pc/s 22.50 1,012.50 95% 961.88 1,974.38
1200mm x 2900mm Cement Board (External) 30.0 pc/s 88.00 2,640.00 95% 2,508.00 5,148.00
1200mm x 2900mm Plaster Board Board (Internal) 30.0 pc/s 52.00 1,560.00 95% 1,482.00 3,042.00
25mm Screws 1508.0 pc/s 0.06 90.48 95% 85.96 176.44
Silicon Glue 11.0 tubes 24.10 265.11 95% 251.86 516.97
Aluminum Film 1.2 x 40 mtrs 2.0 roll 230.00 460.00 95% 437.00 897.00
Skirting (100 mm) 34.0 lnm 12.00 408.00 95% 387.60 795.60
PARTITION WALL
Metal Tracks (90 mm) 15.0 pc/s 40.00 600.00 95% 570.00 1,170.00
Metal Studs (90 mm) 30.0 pc/s 46.00 1,380.00 95% 1,311.00 2,691.00
50 mm Main metal studs 15.0 pc/s 22.50 337.50 95% 320.63 658.13
1200mm x 2900mm Plaster Board Board 20.0 pc/s 52.00 1,040.00 95% 988.00 2,028.00
PVC Board for Toilet 9.00 pcs 368.00 3,312.00 20% 331.20 3,643.20
25mm Screws 600.0 pc/s 0.06 36.00 95% 34.20 70.20
Silicon Glue 4.0 pc/s 24.10 96.40 95% 91.58 187.99
Skirting (100 mm) 23.0 lnm 12.00 276.00 95% 262.20 538.20
CEILING WORKS
Buckle Metal Studs for Ceiling 61.00 pc/s 16.00 976.00 95% 927.20 1,903.20
Steel Edge Slot for Ceiling 24.00 pc/s 15.00 360.00 95% 342.00 702.00
Vice Metal Studs for Ceiling 60.00 pc/s 18.50 1,110.00 95% 1,054.50 2,164.50
50 mm Metal Studs Joint 59.00 pc/s 0.62 36.58 95% 34.75 71.33
Suspension Rod for Ceiling 21.00 pc/s 10.00 210.00 95% 199.50 409.50
8 mm Screw Nut 780.00 pc/s 0.25 195.00 95% 185.25 380.25
Checking Manhole 1.00 set 175.00 175.00 95% 166.25 341.25
PVC Slot Edge 24.00 pc/s 11.00 264.00 95% 250.80 514.80
PVC Ceiling Board 235.00 pc/s 9.00 2,115.00 95% 2,009.25 4,124.25
Self Drilling Screws 1050.00 pc/s 0.06 63.00 95% 59.85 122.85
TILING WORKS 11,782.45
Ground Floor Tiles
600 mm x 600 mm Tiles 53.23 sq mtr 36.11 1,922.19 210% 4,036.61 5,958.80
Tile Glue 47.91 bag/s 33.00 1,580.93 210% 3,319.96 4,900.89
Tile Spacer 1.17 pkt/s 2.50 2.93 210% 6.15 9.08
Tile Grout 5.32 kg/s 4.00 21.29 210% 44.71 66.01
Bath Room Floor Tiles
300 mm x 300 mm Tiles 3.12 sq mtr 36.11 112.67 310% 349.27 461.93
Tile Glue 2.81 bag/s 33.00 92.66 310% 287.26 379.92
Tile Spacer 0.07 pkt/s 2.50 0.17 310% 0.53 0.70
Tile Grout 0.31 kg/s 4.00 1.25 310% 3.87 5.12

DOORS, WINDOWS & GRILLS 27,431.05

Stainless Steel Door 2.0 pc/s 2,093.00 4,186.00 24% 1,004.64 5,190.64
Toilet Door 1.0 pc/s 680.00 680.00 72% 489.60 1,169.60
Window Frame 19.2 ln mtr 18.75 360.00 70% 252.00 612.00
Sliding Window 6.0 sq mtr 387.00 2,306.52 50% 1,153.26 3,459.78
Flywire 6.0 sq mtr 60.00 357.60 110% 393.36 750.96
Grill Window 6.0 sq mtr 100.79 600.68 105% 633.25 1,233.93

952814737.xlsx Page 1
 L- Type Kitchen Cabinet 5.2 ln mtr 1,450.00 7,489.25 42% 3,130.51 10,619.76
Wall Cabinet 5.2 ln mtr 600.00 3,099.00 42% 1,295.38 4,394.38

PLUMBING WORKS 12,108.59

100 mm PVC Pipes 40.00 ln mtr 18.00 720.00 110% 792.00 1,512.00
100 mm PVC Assorted Fittings 22.00 pc/s 14.40 316.80 110% 348.48 665.28
50 mm PVC Pipes 22.00 ln mtr 6.00 132.00 110% 145.20 277.20
50 mm PVC Assorted Fittings 29.00 pc/s 4.80 139.20 110% 153.12 292.32
500 ml PVC Glue 2.00 pc/s 22.90 45.80 110% 50.38 96.18
25 mm PPR Pipes 27.00 ln mtr 5.50 148.50 110% 163.35 311.85
25 mm PPR Pipe Fittings 14.00 pc/s 4.40 61.60 110% 67.76 129.36
20 mm PPR Pipes 88.00 ln mtr 3.75 330.00 110% 363.00 693.00
20 mm PPR Pipe Fittings 114.00 pc/s 3.00 342.00 110% 376.20 718.20
Shower Enclosure 1.00 set/s 1,500.00 1,500.00 20% 300.00 1,800.00
Shower Head 1.00 pc/s 75.00 75.00 55% 41.25 116.25
Shower Handle (Mixed Valve) 1.00 pc/s 175.00 175.00 55% 96.25 271.25
Hot Water System 1.00 set/s 650.00 650.00 55% 357.50 1,007.50
Toilet Pot 1.00 set/s 512.00 512.00 55% 281.60 793.60
Hand Basin 1.00 set/s 451.00 451.00 55% 248.05 699.05
Laundry Valve 1.00 set/s 36.00 36.00 55% 19.80 55.80
Double Tand laundry Tub 1.00 set/s 1,040.00 1,040.00 0% 440.00 1,480.00
Kitchen Sink 1.00 set/s 211.00 211.00 75% 158.25 369.25
Kitchen Faucet 1.00 set/s 237.00 237.00 50% 118.50 355.50
Consummables 6.00 lot/s 50.00 300.00 55% 165.00 465.00

ELECTRICAL WORKS 19,587.30

2 x 10 mm Cable 7.00 ln mtr 17.00 119.00 75% 89.25 208.25
4mm² Flat TPS 2C + E 24.00 ln mtr 8.20 196.80 150% 295.20 492.00
2.5mm² Flat TPS 2C + E 137.00 ln mtr 4.90 671.30 140% 939.82 1,611.12
1.5mm² Flat TPS 2C + E 137.00 ln mtr 3.20 438.40 140% 613.76 1,052.16
1.5mm² Twin Active 103.00 ln mtr 2.70 278.10 140% 389.34 667.44
Conduit Pipe 20 mm 273.00 ln mtr 2.89 790.26 120% 948.32 1,738.58
Conduit Pipe Fittings 273.00 pc/s 1.00 273.00 120% 327.60 600.60
Lights 10.00 pc/s 60.00 600.00 120% 720.00 1,320.00
Switch & Concealed Box 10.00 pc/s 24.00 240.00 400% 960.00 1,200.00
GPO & Concealed Box 20.00 pc/s 20.00 400.00 400% 1,600.00 2,000.00
Ceiling Fan 3.00 pc/s 137.00 411.00 65% 267.15 678.15
Exhaust Fan 1.00 pc/s 90.00 90.00 110% 99.00 189.00
Main Distribution Board (MDB) 1.00 pc/s 320.00 320.00 200% 640.00 960.00
Consumables (Ground Rod, Earth Wire, Electrical Tape) 1.00 pc/s 4,580.00 4,580.00 50% 2,290.00 6,870.00

PAINTING WORKS 230.4 sq mtr 11,003.34

Estopping Materials 30.72 ltr/s 30.00 921.60 230% 2,119.68 3,041.28
Corner Angle 25.60 pc/s 9.00 230.40 180% 414.72 645.12
Gap Sealer 11.52 tube/s 23.00 264.96 230% 609.41 874.37
Sandpaper # 80 77.40 pc/s 1.50 116.10 180% 208.98 325.07
Undercoat/Primecoat 23.04 ltr/s 25.00 576.00 210% 1,209.60 1,785.60
Sandpaper # 120 69.66 pc/s 1.50 104.49 180% 188.08 292.57
First Coat (Oil/Acrylic Paint) 20.74 ltr/s 30.00 622.08 210% 1,306.37 1,928.45
Sandpaper # 180 & 240 62.69 pc/s 1.50 94.04 180% 169.27 263.31
Final Coat (Oil/Acrylic Paint) 18.66 ltr/s 30.00 559.87 230% 1,287.71 1,847.58

TOTAL AMOUNT excluding GST 75,767.02 59,878.48 135,645.50 135,645.50

GST 10% 7,576.70 5,987.85 13,564.55 13,564.55
TOTAL AMOUNT including GST 83,343.72 0.79 65,866.33 149,210.05 149,210.05

TERMS & CONDITIONS:

a). FULL PAYMENT is required or to be discussed prior to commence.
b). Works that are ONLY LISTED in this quote will be executed.
c). VALIDITY of this quote is 30 days.

for payment procedures:

ONLINE TRANSFER to YFIG Group Limited-BSP Waigani
BSP Financial/7011135998/BSP Financial/BSB 088-968/Swift Code BOSPPGPM
Kina Bank Limited/6019-6902/BSB 028-111/Swift Code KINIPGPG
WESTPAC Bank Limited/600-8143747/BSB 037-007/Swift Code WPACPGM
CASH or EFTPOS, go to YFIG Office at Kennedy Estate

Thank you for giving us the opportunity to quote and we are looking forward to meet your requirements.

Prepared by: Approved by:

_____________________________ _______________________________

952814737.xlsx Page 2
 WARREN J. DIWA MR. SUNSON CHEN
YFIG-Quantity Surveyor YFIG-Deputy Manager

952814737.xlsx Page 3