FINANCIAL STATEMENT
ANALYSIS
DUTCH
LADY
Presented by Group 13
QUICK OVERVIEW
• Introduction
DISCUSSION
• Liquidity POINTS
• Assets Management
• Debt Management
• Profitability
• Market Value
INTRODUCTION
Generations in Malaysia have grown up with
Dutch Lady. Dutch Lady Milk Industries Berhad,
the “Goodness For Life” is a manufacturer
of cow milk and dairy
products in Malaysia since the 1960s.
LIQUIDITY
2018 2019
CURRENT RATIO
279,549,000 314,460,000
292,804,000 292,043,000
=0.95 =1.08
Current Ratio = Current Assets
Current Liabilities
2018 2019
ACID TEST RATIO
279,549,000-131,050,000 314,460,000-135,024,000
292,804,000 292,043,000
=0.51 =0.61
Acis Test Ratio = Current Assets - Inventories
Current Liabilities
DEBT
MANAGEMENT
2018 2019
DEBT RATIO
299,343,000 x 100% 299,177,000 x 100
404,802,000 443,594,000
=73.95 % =67.44 %
Debt Ratio = Total Debts x 100
Total Assets
2018 2019
TIMES INTEREST
EARNED RATIO
141,240,000 174,723,000
3,640,000 3,431,000
=38.80times =50.92times
Times Interest = EBIT
Earned Ratio Interest Expenses
ASSETS
MANAGEMENT
INVENTORY TURNOVER 2018 2019
RATIO
632,317,000 661,942,000
131,050,000 135,024,000
=4.83times =4.90times
Inventory Turnover = COGS
Ratio Inventories
RECEIVABLES 2018 2019
TURNOVER RATIO
1,048,568,000 1,066,662,000
99,974,000 100,237,000
=10.49times =10.64times
Receivables Turnover = Sales
Ratio Accounts Receivbales
TOTAL ASSETS 2018 2019
TURNOVER RATIO
1,048,568,000 1,066,662,000
279,549,000 443,594,000
=2.59times =2.40times
Total Assets = Sales
Turnover Ratio Total Assets
AVERAGE COLLECTION 2018 2019
PERIOD
99,974,000 100237000
(1,048,568,000/360) (1066662000/360)
=34.32times =33.83times
Average Collection = Accounts Receivable
Period Sales / 360
PROFITABILITY
2018 2019
NET PROFIT MARGIN
129,449,000 x 100% 102,958,000 x 100%
1,048,568,000 1,066,662,000
=12.35% =9.65%
Net Profit = Net Income x 100
Margin Sales
OPERATING PROFIT 2018 2019
MARGIN
129,449,000 x 100% 102,958,000 x 100%
1,048,568,000 1,066,662,000
=12.35% =9.65%
Operating Profit = Operating Profit x 100
Margin Sales
2018 2019
GROSS PROFIT MARGIN
416,251,000 x 100% 404,720,000 x 100%
1,048,568,000 1,066,662,000
=39.70% =37.94%
Gross Profit = Operating Profit x 100
Margin Sales
RETURN ON ASSETS 2018 2019
129,449,000 x100% 102,958,000 x 100%
404,802,000 443,594,000
=31.98% =23.21%
Return On = Net Income x 100
Equity Total Assets
RETURN ON EQUITY 2018 2019
129,449,000 x100% 102,958,000 x 100%
105,459,000 144,417,000
=122.75% =71.29%
Return On = Net Income x 100
Equity Total Equity
• https://www.dutchlady.com.my/wp-
content/uploads/2020/06/DL-
AR19_WEBSITE.pdf
REFERENCES
• https://www.dutchlady.com.my/our-
company/about-us/who-we-are/