2. Financial Statement
2. Financial Statement
Statements
SCHOOL OF HUMANITIES AND SOCIAL SCIENCES
THAPAR INSTITUTE OF ENGINEERING AND TECHNOLOGY
Financial Statement
• According to the Financial Accounting
Standards Board (FASB), the financial
statements of a firm should provide sufficient
information that is useful to
– investors and
– creditors
– in making their investment and credit
decisions in an informed way.
Others (XXXXX)
Purchase of (275,000)
Building
(950,000-675,000)
Purchase of Land (2,00,000)
Machinery (1,40,000)
purchased
860,000-7,20,000
Net cash used in (6,15,000)
investing activities
Financing Activities
Rs. Rs.
Equity capital 10,000
issued
Dividend Paid (150,000)
Long term Debt (50,000)
paid
Cash used in (190,000)
Financing
Activities
Cash Flow Statement
Rs.
Opening Balance of Cash 40,000
Cash generated from OA 8,01,000
Cash used in Investing (6,15,000)
activities
Cash used in Financing (1,90,000)
activities
Closing balance of cash 36,000
Question No. 2- Balance Sheet of
Hind Limited
Liabilities 01-04-2020 31-03- Assets 01-04-2020 31-03-2021
2021
(Rs) (Rs) (Rs) (Rs)
Equity Share 35,00,000 42,00,000 Building 8,00,000 12,00,000
capital
Profit and Loss 4,00,000 6,50,000 Land 20,00,000 31,40,000
Account
General Reserve 2,00,000 3,50,000 Goodwill 4,00,000 3,00,000
Long Tem Debt 7,00,000 9,00,000 Machinery 18,00,000 12,00,000
Short term Loan 1,50,000 2,50,000 Furniture 2,00,000 5,00,000
Creditors 4,50,000 6,00,000 Stock 2,50,000 2,20,000
Bills Payble 4,00,000 3,00,000 Debtors 3,50,000 6,00,000
Rent Outstading 50,000 30,000 Cash 50,000 1,20,000
Total 58,50,000 72,80,000 Total 58,50,000 72,80,000
Additional Information
• 1. Depreciate Building by 10%
• 2. Depreciate Machinery by 20%
• 3. Dividend Paid Rs. 2,00,000
• 4. Interest Paid on Long term loans Rs. 70,000
• You are required to prepare Cash flow Statement
Operating activities
Rs. Rs.
2,50,000
Add Non cash & Op
Expenses
Dep on Building 80,000
Dep on Mach
3,60,000
Dividend paid
2,00,000
Interest on Loan
70,000
General Reserves
1,50,0000
Rs. Rs.
ADD Decrease in CA
Stock 30,000
ADD Increase in CL:
Short term loans
1,00,000
Creditors
1,50,000
LESS Increase in
CA( Debtors) (2,50,000)
LESS Decrease in CL
Bills payable
(1,00,000)
Rent (90,000)
(20,000)
Cash flow from operating 11,20,000
INVESTING ACTIVITIES
RS.
1 Purchase of building (4,80,000)
2 Land Purchased
(11,40,000)
3 Sale of Machinery 2,40,000
4. Furniture Purchased (3,00,000)
Cash Used in INVESTING
ACTIVITIES (16,80,000
)
FINANCING ACTIVITIES
Rs.
1. Equity share Capital Issued 7,00,000
2. Long term Debt Taken 2,00,000
3. Dividend paid (2,00,000)
4. Interest paid (70,000)
Cash flow from financing 6,30,000
activities
Cash Flow Statement
Rs.
1 Opening balance of cash 50,000
2 Cash flow from operating activities 11,20,000
3 Cash Used in Investing activities (16,80,000)
4 Cash flow from financing activities 6, 30,000
Closing balance of cash 1,20,000