ISSUE: THREE version 5.0
Editorial: 107 Ad sites: 9 2
Section 1
front
cover
front
cover
contents
page
quiz ad poster article ad
VFest
tickets
VFest info VFest info
new
styles
ad
clothing
add
editors
letters
free CD
download
3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 3
ad
elsie
interview
elsie
interview
sneak
peak in
to..
.. next
months
clothes
show
ad top 40
up and
coming
artists
up and
coming
artists
quiz
gigs world
wide
ad red carpet
red
carpet
red
carpet
interview
with
designer
19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 3
Section 2
ad ad MTV
EMA
reviews
EMA
reviews
top gigs
new
music
new
music
ad
festivals
for the
summer
festivals
for the
summer
the voice the voice
interview
with band
who to
see live
ad
35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 0
interview
win
tickets
ad
gig
reviews
ad X-factor X-factor
top 20
albums
top 20
albums
ad ad ad quiz
MTV new
shows
MTV new
shows
51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 1
Section 3
ad ad
67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 0
1
2
3
4
5
6
7
8
9
4
10
BUDGET BREAKDOWN ISSUE: THREE version 5.0
ARTICLE AUTHOR PO Number PAGESDEADLINECOST(edit)COST(art) £££ so far BREAKDOWN
Cover in-house 1 £0 cost of cover £0
Contents in-house 2 £0
Ed's letter / masthead in-house 1 £0
Letters in-house 1
Insight Mark Ramshaw 45593 18 28/10 £1,200 £1,200 news costs £1,370
Graphics tablet roundup Steve Jenkins 45594 2 21/10 £80 £80
NEWS interview; Glen Mitsui???Karl Foster 46062 2 21/10 £90 £90
Interview Greer McNally 45595 6 21/10 £200 £200 features costs £2,710
Working with halftones Christian Darkin 45596 5 21/10 £450 £450
Working with ghosts Jason Arbor 45597 6 21/11 £450 £450
Photoshop tips feature Karl Foster 45528 5 21/12 £350 £300 £650
Masterclass: Surreal art Colin Thomas 47276 7 £500 £500
Interview Karl Foster 46062 6 £420 £420
Extra news Karl Foster 47275 £40 £40
SUBSCRIPTIONS in-house 2
Techniques intro in-house 1 techniques costs £1,670
Peer Pressure Dan Goodleff 4
Imageready rollovers Trevor Morris 45599 2 21/10 £190 £190
Adobe bridge; part 2 Trevor Morris 45599 2 21/10 £190 £190
The weather Jason Arbor 45597 4 21/10 £360 £360
Helpdesk Karl Foster 45528 2 21/10 £140 £140
Insider Tips Sam Gilbey 45600 1 21/10 £80 £80
Making perfect cut-outs Sam Gilbey 45600 2 21/10 £160 £10 £170
Working with scale Rhys Davies 45601 4 21/10 £160 £160
Web interface design Trevor Morris 45599 4 21/10 £380 £380
COMING NEXT MONTH in-house 1 back section costs £920
Resources Books (x5) Andy Stewart 45602 8 21/10 £360 £360
HOUSE ADS INTERNAL 2
CD Rhys Davies 45601 3 28/10 £120 £120
Competition INTERNAL 1
CD intro - BIC 1
Vicki Mitchard - Extra art staff £440 £440
106 pages £6,360 £310 £6,670 TOTAL EST. COSTS:£6,670
Total budget £6,600 Overspend £70 Est. total spend: £6,670
BREAKDOWN: cover cost £0
news costs £1,370
features costs £2,710
techniques costs £1,670
back section costs £920
1

More Related Content

PDF
2. bingo nombre1a100
PDF
Skill for 2020 - Critical Thinking by Alamanda Shantika
RTF
Prueba
PDF
LOSCAM - Cut Off Calendar 2015
PDF
Scratch s feipi2014venus
PPTX
Vision Embroidery offers a broad selection of imprinted services
PPT
alphabet game
PDF
Bond Girl 106 1062106 ped
2. bingo nombre1a100
Skill for 2020 - Critical Thinking by Alamanda Shantika
Prueba
LOSCAM - Cut Off Calendar 2015
Scratch s feipi2014venus
Vision Embroidery offers a broad selection of imprinted services
alphabet game
Bond Girl 106 1062106 ped

Viewers also liked (14)

PPTX
This magic moment - David Forman. Winnsboro, Louisiana
PPTX
This magic moment - The Seldom scene. Walk through this world with me
PDF
NHFC-EggFreezing-UKAD
PPTX
Lezers van Stavast Meet Up 11, donderdag 23 juni 2016
PDF
RED RIBBON.CAV
PPTX
Lezers van Stavast Meet Up 01, 10 september 2015
PPTX
10 different ways to stay healthy!
DOC
Plantilla planificació
PDF
Rúbrica per la presentació producte final
PDF
Mengting Ye-Resume-ACCT
PDF
1quincena9 poligons perimetres i arees
PPTX
Batas pergaulan dalam islam
PDF
Motivasi Remaja Soleh Sehebat Al-Fatih
PDF
Achievement Motivation Training
This magic moment - David Forman. Winnsboro, Louisiana
This magic moment - The Seldom scene. Walk through this world with me
NHFC-EggFreezing-UKAD
Lezers van Stavast Meet Up 11, donderdag 23 juni 2016
RED RIBBON.CAV
Lezers van Stavast Meet Up 01, 10 september 2015
10 different ways to stay healthy!
Plantilla planificació
Rúbrica per la presentació producte final
Mengting Ye-Resume-ACCT
1quincena9 poligons perimetres i arees
Batas pergaulan dalam islam
Motivasi Remaja Soleh Sehebat Al-Fatih
Achievement Motivation Training
Ad

Similar to Excelflatplan3 (8)

PPT
Who wants to be a millionaire the blog
PPT
Who Wants To Be A Millionaire The Blog
PPT
Who Wants To Be A Millionaire The Music Industry
PPT
Planning - Flat Plans
PPT
Flat plan media
PPT
Briannas's who wants to be millioinaire
PPS
Millionaire CHAPTER 1. Review your knowledge
PPS
Millionaire tools. Chapter 1
Who wants to be a millionaire the blog
Who Wants To Be A Millionaire The Blog
Who Wants To Be A Millionaire The Music Industry
Planning - Flat Plans
Flat plan media
Briannas's who wants to be millioinaire
Millionaire CHAPTER 1. Review your knowledge
Millionaire tools. Chapter 1
Ad

More from jeny_green (20)

PPTX
Pp!!!!film and video editing techniques template 2014 v2
PPTX
Pp!!!!film and video editing techniques template 2014 v2
PPTX
Ppmv production log templated
PPTX
Ppmv assignment 02 2015 proforma v2
PPTX
Ppmv assignment 02 2015 proforma v2
PPTX
!!!!Powerpoint mv u29 assignment 1 form finished 1
PPTX
Powerpoint mv u29 assignment 1 form finished 1
PDF
Planning bookletpdf
PPTX
Digital graphics evaluation pro forma
PPTX
Development pro forma
DOCX
Planning booklet
PPTX
Development pro forma
PPTX
Story powerpoint
DOCX
Types of structure
PPTX
File types pro forma
DOCX
Eval 6&7 word copy
PPTX
Media evaluation
PDF
Plans of DPS, CP & FC
PDF
Excelflatplan2
PDF
Contact sheet
Pp!!!!film and video editing techniques template 2014 v2
Pp!!!!film and video editing techniques template 2014 v2
Ppmv production log templated
Ppmv assignment 02 2015 proforma v2
Ppmv assignment 02 2015 proforma v2
!!!!Powerpoint mv u29 assignment 1 form finished 1
Powerpoint mv u29 assignment 1 form finished 1
Planning bookletpdf
Digital graphics evaluation pro forma
Development pro forma
Planning booklet
Development pro forma
Story powerpoint
Types of structure
File types pro forma
Eval 6&7 word copy
Media evaluation
Plans of DPS, CP & FC
Excelflatplan2
Contact sheet

Recently uploaded (20)

PPTX
hr_Analyze_and_Act_on_Employee_Engagement_Data_Storyboard_V2.pptx
PDF
Regional innovación iwbwgtqvqvk jggbitbgg
PPT
Minyak 09-01 pendahuddddddddddddluan.ppt
PPTX
gothic architecture case study for architecture
PPTX
ankit acc..pptx gadfuysvfaUFWDavsdGHFQDSGHcwdhg
PPTX
Classification of human activities.pptx ankit
PPTX
unit 2 Bzc zxxzxz zxxzvzxv zv zvx iodiversity.pptx
PPTX
PRACTICAL_RESEARCH_2_Q1_WEEK_11_PR2.pptx
PPT
Postmodernism In Post-World War IIEurope.ppt
PPTX
RESEARCH—GROUP 5.pptxjjknDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD
PPTX
INFECTIVE ENDOCARDITIS.pptxhdjjdjjdjdjjd
PPTX
Lagura-Gender & Developmentkmkmkmkmkmk.pptx
PDF
Close Enough S3 E1 "Where the Buffalo Roam"
PDF
Digitech_RP200_UsersGuide.pdfjjjjjjjjgfccfg
PPTX
Indian Knowledge System . More information in the Indiaa
PPTX
Mass TBT 18-08-25 Material Storage .pptx
PDF
AIRPORT PLANNING PATAN GUJARAT HUVGFCCJIG
PPTX
Yellow-Colorful-Playful-Surrealism-Art-Presentation.pptx
PDF
Structuralism Notes related to literary theory
PDF
Notes OB 24 july uhgyygyutytytrrt5ttfgtgg
hr_Analyze_and_Act_on_Employee_Engagement_Data_Storyboard_V2.pptx
Regional innovación iwbwgtqvqvk jggbitbgg
Minyak 09-01 pendahuddddddddddddluan.ppt
gothic architecture case study for architecture
ankit acc..pptx gadfuysvfaUFWDavsdGHFQDSGHcwdhg
Classification of human activities.pptx ankit
unit 2 Bzc zxxzxz zxxzvzxv zv zvx iodiversity.pptx
PRACTICAL_RESEARCH_2_Q1_WEEK_11_PR2.pptx
Postmodernism In Post-World War IIEurope.ppt
RESEARCH—GROUP 5.pptxjjknDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD
INFECTIVE ENDOCARDITIS.pptxhdjjdjjdjdjjd
Lagura-Gender & Developmentkmkmkmkmkmk.pptx
Close Enough S3 E1 "Where the Buffalo Roam"
Digitech_RP200_UsersGuide.pdfjjjjjjjjgfccfg
Indian Knowledge System . More information in the Indiaa
Mass TBT 18-08-25 Material Storage .pptx
AIRPORT PLANNING PATAN GUJARAT HUVGFCCJIG
Yellow-Colorful-Playful-Surrealism-Art-Presentation.pptx
Structuralism Notes related to literary theory
Notes OB 24 july uhgyygyutytytrrt5ttfgtgg

Excelflatplan3

  • 1. ISSUE: THREE version 5.0 Editorial: 107 Ad sites: 9 2 Section 1 front cover front cover contents page quiz ad poster article ad VFest tickets VFest info VFest info new styles ad clothing add editors letters free CD download 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 3 ad elsie interview elsie interview sneak peak in to.. .. next months clothes show ad top 40 up and coming artists up and coming artists quiz gigs world wide ad red carpet red carpet red carpet interview with designer 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 3 Section 2 ad ad MTV EMA reviews EMA reviews top gigs new music new music ad festivals for the summer festivals for the summer the voice the voice interview with band who to see live ad 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 0 interview win tickets ad gig reviews ad X-factor X-factor top 20 albums top 20 albums ad ad ad quiz MTV new shows MTV new shows 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 1 Section 3 ad ad 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 0 1
  • 2. 2
  • 3. 3
  • 4. 4
  • 5. 5
  • 6. 6
  • 7. 7
  • 8. 8
  • 9. 9
  • 10. 4 10
  • 11. BUDGET BREAKDOWN ISSUE: THREE version 5.0 ARTICLE AUTHOR PO Number PAGESDEADLINECOST(edit)COST(art) £££ so far BREAKDOWN Cover in-house 1 £0 cost of cover £0 Contents in-house 2 £0 Ed's letter / masthead in-house 1 £0 Letters in-house 1 Insight Mark Ramshaw 45593 18 28/10 £1,200 £1,200 news costs £1,370 Graphics tablet roundup Steve Jenkins 45594 2 21/10 £80 £80 NEWS interview; Glen Mitsui???Karl Foster 46062 2 21/10 £90 £90 Interview Greer McNally 45595 6 21/10 £200 £200 features costs £2,710 Working with halftones Christian Darkin 45596 5 21/10 £450 £450 Working with ghosts Jason Arbor 45597 6 21/11 £450 £450 Photoshop tips feature Karl Foster 45528 5 21/12 £350 £300 £650 Masterclass: Surreal art Colin Thomas 47276 7 £500 £500 Interview Karl Foster 46062 6 £420 £420 Extra news Karl Foster 47275 £40 £40 SUBSCRIPTIONS in-house 2 Techniques intro in-house 1 techniques costs £1,670 Peer Pressure Dan Goodleff 4 Imageready rollovers Trevor Morris 45599 2 21/10 £190 £190 Adobe bridge; part 2 Trevor Morris 45599 2 21/10 £190 £190 The weather Jason Arbor 45597 4 21/10 £360 £360 Helpdesk Karl Foster 45528 2 21/10 £140 £140 Insider Tips Sam Gilbey 45600 1 21/10 £80 £80 Making perfect cut-outs Sam Gilbey 45600 2 21/10 £160 £10 £170 Working with scale Rhys Davies 45601 4 21/10 £160 £160 Web interface design Trevor Morris 45599 4 21/10 £380 £380 COMING NEXT MONTH in-house 1 back section costs £920 Resources Books (x5) Andy Stewart 45602 8 21/10 £360 £360 HOUSE ADS INTERNAL 2 CD Rhys Davies 45601 3 28/10 £120 £120 Competition INTERNAL 1 CD intro - BIC 1 Vicki Mitchard - Extra art staff £440 £440 106 pages £6,360 £310 £6,670 TOTAL EST. COSTS:£6,670 Total budget £6,600 Overspend £70 Est. total spend: £6,670 BREAKDOWN: cover cost £0 news costs £1,370 features costs £2,710 techniques costs £1,670 back section costs £920 1