EELO UNIVERSITY
Estimation of restaurant in Jail Design
Construction of restaurant- 38.4m *15.4m
Ite Description of Un Spec. QTY Unit Total Cost
m works it Cost
N0.
1 Substructure work
1.1 Allow for M2 38.4*15.4 591.3 0.50 295.68
clearing the 6
site from any
debris, trees,
roots etc,
filling hollows
and leveling.
1.2 Excavation of M3 161.6*0.5*0.8 64.64 7.00 452.48
found trench
0.5m x 0.8m
depth.
1.3 Mass concrete M3 161.6*0.5*0.05 4.027 70.00 281.93
in 50 mm thick 5
blinding layer
([Link] mix)
under the
foundation
wall.
1.4 Rubble stone M3 137.7*0.4*1.1 60.58 45.00 2726.46
foundation 8
wall in cement
& sand mortar
1:4 ( 1.1 m x
0.4m wide)
min. 30cm
above ground
level.
1.5 R.C ([Link] mix) M3 161.1*0.4*0.15 9.696 300.00 2908.80
in ground
beam (0.4m
x0.15m ), with
4N0. Y12 re-
bars & R6 links
@ 300 mm
c/c.
1.6 15cm thick M3 ((38.4*15.4)-(161.6*0.4))*0.15 79.00 10.00 790.08
murram or 8
other
approved
backfill
material, well
compacted
and leveled.
1.7 15 cm thick M3 ((38.4*15.4)-(161.6*0.4))*0.15 79.00 12.00 948.10
stone 8
hardcore
filling well
compacted
and leveled.
A SUB-TOTAL A $
8,403.52
2 Superstructure works including conc. floor slab
2.1 Mass concrete M3 ((38.4*15.4)-(161.6*0.4))*0.1 52.67 70 3687.04
([Link] mix ) in 2
conc. floor
slab 10cm
thick.
2.2 20cm thick M2 (148.4)*3.1 460.0 15 6900.60
cement block 4
walling laid in
cement &
sand mortar
1:4 mix ( rate
to include
making of
blocks)
2.3 R.C ([Link] mix) M3 148.4*0.2*0.15 4.452 280 1246.56
in lintel
beam(0.2m*0.
15m) with
4N0. Y12 re-
bars & R6 links
@ 250 mm
c/c.
2.4 R.C ([Link] mix) M3 148.4*0.2*0.15 4.452 280 1246.56
top tie beam
conc. ring
beams 15 cm
depth, each
with 4N0. Y12
re-bars & R6
links @ 250
mm c/c.
B SUB-TOTAL B $
13,080.76
4 Plastering and other finishing
4.1 External & M2 ((148.4)*3*2 890.4 7.00 6232.80
internal
plastering, 25
mm thick,
cement / sand
mix 1:5, with
wood float
finish.
4.2 Apply two M2 ((148.4)*3*2 890.4 5.00 4452.00
coats white
wash and
distemper
paint to the
ceiling and
plastered wall
surface.
4.3 Laying floor M2 148.4 148.4 8.00 1187.20
tiles with
cement screed
1:2
cement/sand
floor screed
including
100mm
skirting.
C SUB-TOTAL C $
11,872.00
5 Doors & Windows
5.1 Supply and fix No Number 2 350 700.00
metal doors .
(2m x 2.3 m)
complete with
frame, hinges
& locks and to
include two
coats of gloss
paint.
5.2 Supply and fix No Number 3 180 540.00
wooden .
imported
doors (1.6m x
2.1 m)
complete with
frame, hinges
& locks and to
include two
coats of gloss
paint.
5.3 Supply and fix Number 4 140 560.00
wooden
imported
doors (1 x 2.1
m) complete
with frame,
hinges & locks
and to include
two coats of
gloss paint.
5.5 Supply and fix No 9 50 450.00
Allumium .
windows
(1.5m x 1.5m) Number
complete with
burglar bars,
hinges, locks
and to include
two coats of
paint.
D SUB-TOTAL D $
1,800.00
6 Provisional Items (includes materials & labour )
6.1 Electrical LS LS 1 1000 1000.00
installation
works
E SUB-TOTAL F $
1,000.00
GRAND TOTAL = (A+B+C+D+E) $ 36,156.28