Scribd
Upload
60 views3 pages

Excel Sensitivity Report for Production Models

This sensitivity report summarizes the key parameters of a linear spreadsheet model. It includes 2 variable cells that represent production rates. It also lists 3 constraints related to plant hours used that cannot exceed available hours. The report shows the optimal solution is for the production rate of Model 101 to be 2000 units and Model 102 to be 1000 units. This results in a total profit of Rs. 11,000,000.

Uploaded by

Karthikeyan Muttan
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
60 views3 pages

Excel Sensitivity Report for Production Models

This sensitivity report summarizes the key parameters of a linear spreadsheet model. It includes 2 variable cells that represent production rates. It also lists 3 constraints related to plant hours used that cannot exceed available hours. The report shows the optimal solution is for the production rate of Model 101 to be 2000 units and Model 102 to be 1000 units. This results in a total profit of Rs. 11,000,000.

Uploaded by

Karthikeyan Muttan
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

Microsoft Excel 16.

0 Sensitivity Report
Worksheet: [Linear Spreadsheet [Link]]Sheet1
Report Created: 21-12-2019 [Link]

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$9 Production Rate Door 2 0 300 450 300
$D$9 Production Rate Window 6 0 500 1E+030 300

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$3 Plant 1 Hours Used 2 0 4 1E+030 2
$E$4 Plant 2 Hours Used 12 150 12 6 6
$E$5 Plant 3 Hours Used 18 100 18 6 6
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Merton Truck_Class.xlsx]Sheet1
Report Created: 21-12-2019 [Link]

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$10 Production Rate Model 101 2000 0 3000 2000 500
$D$10 Production Rate Model 102 1000 0 5000 1000 2000

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$3 Engine Assembly Hours Used 4000 2000 4000 500 500
$E$4 Metal Stamping Hours Used 6000 500 6000 500 1000
$E$5 Model 101 Assembly Hours Used 4000 0 5000 1E+030 1000
$E$6 Model 102 Assembly Hours Used 3000 0 4500 1E+030 1500
Hours used per unit Model 101 Model 102 Hours Used Hours Available
Engine Assembly 1 2 4000 <= 4000
Metal Stamping 2 2 6000 <= 6000
Model 101 Assembly 2 4000 <= 5000
Model 102 Assembly 3 3000 <= 4500

Unit Profit ₹ 3,000.00 ₹ 5,000.00


Total Profit
Production Rate 2000 1000 ₹ 11,000,000.00

You might also like