100% found this document useful (2 votes)
714 views1 page

POW-mayabay Hanging Bridge

The document provides a program of work and cost estimate for rehabilitating a hanging bridge in Barangay Mayabay, Barbaza, Antique. It will be funded 20% from the IRA 2013 with an estimated total cost of P40,000. The cost estimate breaks down materials, labor, hauling, and contingencies. Materials are estimated to cost P26,476.72, labor P9,300, and hauling P4,220, for a total estimated cost of P40,000.

Uploaded by

sheena gomez
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
100% found this document useful (2 votes)
714 views1 page

POW-mayabay Hanging Bridge

The document provides a program of work and cost estimate for rehabilitating a hanging bridge in Barangay Mayabay, Barbaza, Antique. It will be funded 20% from the IRA 2013 with an estimated total cost of P40,000. The cost estimate breaks down materials, labor, hauling, and contingencies. Materials are estimated to cost P26,476.72, labor P9,300, and hauling P4,220, for a total estimated cost of P40,000.

Uploaded by

sheena gomez
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
  • Program of Work

PROGRAM OF WORK

NAME OF PROJECT: REHAB. OF HANGING BRIDGE


SOURCE OF FUND : 20% OF IRA 2013
AMOUNT: P 40,000.00
LOCATION Barangay Mayabay, Barbaza, Antique
PROJECT DESCRIPTION: Rehab. Of Hanging Bridge 4 columns concreting

BILL OF MATERIALS AND COST ESTIMATES

I. MATERIALS :
ITEM DESCRIPTION QTY. UNIT UNIT COST TOTAL
1 16mm RSB 15 pcs P 555.06 P 8,325.90
2 10mm RSB Ties 16 pcs P 216.92 P 3,470.72
3 N0. 16 Tie Wire 15 pcs P 111.00 P 1,665.00
4 Portland Cement 26 bags P 310.00 P 8,060.00
5 Sand 4 cu.m Avail. On /site
6 Gravel 4 cu.m Avail. On /site
7 4x8x1/4" Marine Plywood 7 pcs P 450.00 P 3,150.00
8 2x2x12" Coco Lumber 64 bd .ft. P 20.00 P 1,280.00
9 CWN (Assorted) 5 kg P 105.00 P 525.00
TOTAL P 26,476.62
Total Estimated Cost of Materials

II. LABOR :
No. of men Description Rate/day [Link] Total Amnt. Total
1 Foreman 300.00 6 1,800.00
2 Carpenter 250.00 6 3,000.00
5 Laborer 150.00 6 4,500.00
TOTAL 9,300.00 9,300.00
Total Estimated Cost of Labor

HAULING COST- CAPOYU-AN TO JOBSITE


ITEM DESCRIPTION QTY. UNIT UNIT COST TOTAL
1 16mm RSB 20 pc P 30.00 P 600.00
2 10mm RSB Ties 16 pc P 20.00 P 320.00
3 Portland Cement 26 bags P 100.00 P 2,600.00
4 4x8x1/4" Marine Plywood 7 pc P 100.00 P 700.00
TOTAL P 4,220.00
Total Estimated Cost of Materials

III. CONTINGENCY:

S U M M A R Y

Total Estimated Cost of Materials P 26,476.72


Total Estimated Labor Cost P 9,300.00
Hauling Cost P 4,220.00
Contingencies P 3.28
Total Estimated Cost of the Project P 40,000.00

Prepared by: Approved By:

BERNA JUANITES LORNIO DALMACIO


Brgy. Secretary Punong Barangay

Checked By: Reviewed By.

JACKSON R. DEMAMAY EMMANUEL B. JUANITAS


OIC Mun. Engineer MPDC

Noted by:

FAITH E. FRANCISCO
Mun. Mayor

You might also like